1 EXHIBIT 11.1 COMPUTATION OF NET LOSS PER SHARE Three Months Nine Months Ended Ended September 30, 1996 September 30, 1996 ------------------ ------------------ Shares outstanding December 31, 1995 . . . . . . . . . . . 6,652,059 6,652,059 Weighted average shares for the Heartland acquisition as of January 1, 1996 involving 261,424 shares . . . . 261,424 261,424 Weighted average shares for the ALS-Midwest acquisition involving 172,536 shares in May 1996 . . . 172,536 81,860 Weighted average shares for the Crossings acquisition involving 2,007,049 shares in May 1996 . . 2,007,049 952,250 Weighted average shares for the private equity transactions occurring in May 1996 involving 430,281 shares . . . . . . . . . . . . . . . 430,281 204,148 Weighted average shares for initial public offering occurring in August 1996 involving 3,443,206 shares . . 2,095,865 703,721 ----------- ----------- Total . . . . . . . . . . . . . . . . . . . . . . . . . 11,619,214 8,855,462 =========== =========== Net loss attributable to common shares . . . . . . . . . . $(1,836,000) $(6,211,000) =========== =========== Net loss per common and common equivalent shares . . . . . $ (0.16) $ (0.70) =========== =========== 13