1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended January 31, 1997 Commission File Number 0-8193 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ---------------- --------------------- DAEDALUS ENTERPRISES, INC. -------------------------- (Exact name of registrant as specified in its charter) DELAWARE 38-1873250 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) P.O. BOX 1869 ------------- ANN ARBOR, MICHIGAN 48106 (313) 769-5649 ------------------------- -------------- (Address of principal executive offices) (Registrant's telephone number) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( ) Number of shares outstanding of common stock, $.01 par value, as of March 7, 1997 533,224 shares -------------- 2 Page 2 FORM 10-Q PART I - FINANCIAL INFORMATION Item 1. Financial Statements DAEDALUS ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - UNAUDITED Six Months Ended Three Months Ended January 31, January 31, - ---------------------------------------------------------------------------------------------------------------------- 1997 1996 1997 1996 - ---------------------------------------------------------------------------------------------------------------------- OPERATING REVENUE Standard products .......................... $ 1,016,511 $ 591,566 $ 429,766 $ 102,990 Product development ....................... 488,180 75,732 231,849 11,040 - ---------------------------------------------------------------------------------------------------------------------- 1,504,691 667,298 661,615 114,030 Other Income ............................... 5,862 1,433 3,122 1,108 - ---------------------------------------------------------------------------------------------------------------------- 1,510,553 668,731 664,737 115,138 COST AND EXPENSES Cost of revenue - standard products ....... 507,604 587,950 201,936 241,135 Cost of revenue - product development ..... 435,456 92,602 220,438 26,088 Research and development .................. 73,172 264,953 43,468 147,424 Selling and administrative ................ 477,221 555,932 220,272 251,938 Interest .................................. 35,370 35,936 19,752 19,553 - ---------------------------------------------------------------------------------------------------------------------- 1,528,823 1,537,373 705,866 686,138 - ---------------------------------------------------------------------------------------------------------------------- NET LOSS BEFORE INCOME TAXES (18,270) (868,642) (41,129) (571,000) CREDIT FOR INCOME TAXES - NOTE C 0 (17,000) 0 0 - ---------------------------------------------------------------------------------------------------------------------- NET LOSS $ (18,270) $ (851,642) $ (41,129) $ (571,000) - ---------------------------------------------------=================================================================== NET LOSS PER SHARE $ (0.03) $ (1.65) $ (0.08) $ (1.11) - ---------------------------------------------------=================================================================== The accompanying notes are an integral part of these condensed financial statements. 3 Page 3 FORM 10-Q DAEDALUS ENTERPRISES, INC. CONSOLIDATED CONDENSED BALANCE SHEETS January 31, July 31, 1997 1996 (unaudited) - ------------------------------------------------------------------------------------------------ ASSETS - Note D CURRENT ASSETS Cash and cash equivalents ........................ $ 6,773 $ 56,768 Accounts receivable, less allowance of $2,500 .... 192,038 259,079 Unbilled accounts receivable ..................... 540,757 546,024 Inventories - Note B ............................. 502,196 640,213 Other current assets ............................. 13,512 7,829 - ------------------------------------------------------------------------------------------------ TOTAL CURRENT ASSETS 1,255,276 1,509,913 PROPERTY AND EQUIPMENT Land ............................................. 177,131 177,131 Building ......................................... 1,433,898 1,433,898 Machinery and equipment .......................... 818,944 817,640 Special equipment ................................ 416,688 397,951 - ------------------------------------------------------------------------------------------------ 2,846,661 2,826,620 Less accumulated depreciation .................... (1,675,251) (1,606,526) - ------------------------------------------------------------------------------------------------ 1,171,410 1,220,094 OTHER ASSETS ........................................ 10,257 39,446 - ------------------------------------------------------------------------------------------------ $ 2,436,943 $ 2,769,453 - ----------------------------------------------------------====================================== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Note payable to bank - Note D ................... $ 250,000 $ 689,000 Accounts payable ................................ 124,869 184,524 Accrued compensation and related costs .......... 65,164 97,936 Accrued commissions ............................. 80,380 1,129 Customer deposits ............................... 150,073 0 Reserve for product warranties .................. 18,083 30,500 Other accrued liabilities ....................... 41,084 32,228 Current portion of mortgage - Note D ............ 251,977 261,261 - ------------------------------------------------------------------------------------------------ TOTAL CURRENT LIABILITIES 981,630 1,296,578 STOCKHOLDERS' EQUITY Common stock, $.01 par value Authorized--2,000,000 shares ................. 5,332 5,329 Issued and outstanding--533,224 shares (July 31, 1996--532,924 shares) Additional paid-in capital ...................... 1,163,044 1,162,339 Retained earnings ............................... 286,937 305,207 - ------------------------------------------------------------------------------------------------ 1,455,313 1,472,875 - ------------------------------------------------------------------------------------------------ $ 2,436,943 $ 2,769,453 - ----------------------------------------------------------====================================== The accompanying notes are an integral part of these condensed financial statements. 4 Page 4 FORM 10-Q DAEDALUS ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS Six Months Ended January 31, 1997 1996 - -------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES Net loss ........................................................... $ (18,270) $ (851,642) Adjustments to reconcile net income to net cash provided by operating activities Depreciation .................................................... 68,725 93,836 Amortization of software ........................................ 29,189 35,995 Net book value of special equipment sold ........................ 138,726 0 Increase in deferred tax asset .................................. 0 (17,000) Decrease in accounts receivable ................................. 72,308 1,301,315 Decrease (increase) in inventory ................................ 138,017 (33,176) Decrease (increase) in other assets ............................. (5,683) 127,496 Decrease (increase) in accounts payable and accrued expenses ... (16,737) (264,487) Increase (decrease) in customer deposits ........................ 150,073 (2,647) - -------------------------------------------------------------------------------------------------------- CASH PROVIDED BY OPERATING ACTIVITIES 556,348 389,690 INVESTING ACTIVITIES Purchase of property and equipment ................................. (158,767) (33,532) - -------------------------------------------------------------------------------------------------------- CASH USED IN INVESTING ACTIVITIES (158,767) (33,532) FINANCING ACTIVITIES Proceeds from revolving line of credit ............................. 665,000 1,130,749 Payments on revolving line of credit .............................. (1,104,000) (1,477,749) Payments on long-term debt ......................................... (9,284) (12,374) Proceeds of stock issued pursuant to stock option and .............. stock purchase plan ............................................... 708 2,001 - -------------------------------------------------------------------------------------------------------- CASH USED IN FINANCING ACTIVITIES (447,576) (357,373) INCREASE IN CASH ..................................................... (49,995) (1,215) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ....................... 56,768 76,797 - -------------------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS AT END OF QUARTER $ 6,773 $ 75,582 - -------------------------------------------------------------------------=============================== The accompanying notes are an integral part of these condensed financial statements. 5 Page 5 FORM 10-Q NOTES TO CONSOLIDATED FINANCIAL STATEMENTS January 31, 1997 NOTE A - BASIS OF PRESENTATION The financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information necessary to be in conformity with generally accepted accounting principles. Reference is made to the Notes to Consolidated Financial Statements in the Annual Report to Stockholders for the year ended July 31, 1996. The results of operations for the six months ended January 31, 1997 are not necessarily indicative of the results to be expected for the full year. Certain reclassifications were made to the July 31, 1996 financial statements to conform with the classification used in the January 31, 1997 financial statements. NOTE B - INVENTORY Inventory includes work-in-process of approximately $25,000 and $104,000 as of January 31, 1997 and July 31, 1996, respectively. The remaining inventory consists of parts and subassemblies, both purchased and manufactured, that can be used in the manufacturing process or sold as spare parts. NOTE C - INCOME TAXES The Company estimates its provision for income taxes using its estimated annual effective rate. The Company has limited the recognition of income tax benefit for its net operating loss carryforwards due to cumulative losses realized in recent years. The valuation allowance for deferred taxes at January 31, 1997 is $402,000. NOTE D - REVOLVING CREDIT On January 31, 1997, the Company had a $1,550,000 line of credit with a bank, with availability subject to a formula, bearing interest at one and one-half percent above the bank's prime rate (effective rate of 9.75%). The formula is $950,000 based on the value of the real estate, with the remaining available borrowings based on 50% of the value of certain receivables specified in the line of credit agreement. As of January 31, 1997, total availability was $1,194,000 pursuant to the formula. The Company had an outstanding balance under this line of credit agreement of 6 Page 6 FORM 10-Q approximately $250,000 at January 31, 1997 and an additional $238,000 of the line of credit reserved for a standby letter of credit. This compares to a balance of $689,000 under the prior line of credit agreement at July 31, 1996 and an additional $258,000 reserved for a standby letter of credit. The Company has classified its total mortgage liability as a current liability since the line of credit is a secured master demand note. The line is secured by substantially all of the Company's assets and does not include any financial covenants. NOTE E - EARNINGS PER SHARE The computation of net earnings per share is based on the weighted average number of shares of common stock outstanding during the six and three month periods ended January 31, 1997 and 1996. The weighted average number of shares used in the computation was 533,173 and 515,529 for the six months ended as of January 31, 1997 and 1996, respectively, and 533,224 and 515,654 for the quarter ended January 31, 1997 and 1996, respectively, all of which were issued and outstanding. No adjustments were made to either net earnings or the number of shares outstanding in calculating earnings per share as such adjustments would have been antidilutive. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations GENERAL The Company manufactures products for, and performs development projects in, the field broadly described as "remote sensing". The principal products manufactured by the Company are airborne imaging systems which are installed in aircraft for acquisition of data on environmental parameters. A principal application of the Company's remote sensing products has been the measurement of environmental parameters in support of pollution control programs and environmental impact studies. The Company is also engaged in customer-funded projects for the development of advanced equipment in the remote sensing field. Some of these projects may lead to the incorporation of newly developed technology into existing or future product lines. These two portions of the business are conducted by the same pool of personnel using the same equipment and operating space and constitute a single industry segment. The margins associated with these two portions of the business are different, with standard products generally having higher margins than customer-funded development projects. The Company receives the majority of its revenue from a small number of relatively large contracts. Standard product contracts are generally of higher dollar value than customer-funded product development contracts, with each contract representing a substantial portion of total revenue each year. Therefore, the timing of the receipt of a standard product sales contract as well as the related manufacturing endeavor can have a material impact on a quarter-to-quarter or year-to-year comparison of the Company's results of operations. Most standard product sales contracts and some customer-funded product 7 Page 7 FORM 10-Q development contracts are also accompanied by a significant deposit. Therefore, the timing of the contract receipt can have a material impact on the Company's cash flow. The Company incurred a loss of $41,000 in the second quarter of fiscal 1997, bringing its year-to-date total to a $18,000 loss. This compares to a loss of $868,000 for the comparable six month period in fiscal 1996. The significant losses in the last three fiscal years have caused the Company to experience liquidity problems and its bank line of credit is being utilized to maintain operations. However, the Company received a substantial amount of new business in the last six months of fiscal 1996 and in the first half of 1997, which allowed it to operate at a break-even level during that period of time (excluding the effect of a $149,000 valuation allowance for deferred taxes recognized during the fourth quarter of fiscal 1996) and to significantly reduce outstanding amounts borrowed under its line of credit. The Company's short-term viability and operating results are dependent on its ability to acquire additional equity capital or maintain the current levels of new business and cash flow. See "Business Development - New Orders and Backlog" and "Liquidity and Sources of Capital". The Company's long-term viability is dependent upon its ability to successfully implement its Growth Plan and attain consistent profitability. See "Business Development - Growth Plan. OPERATING REVENUE Standard product revenue for the six and three month periods ended January 31, 1997 increased from the comparable periods of fiscal 1996 due to the recognition of revenue on a new standard product contract for $1,189,000 received in the first quarter of fiscal 1997 and on a standard product order from NASA for $789,000 received in the second quarter. Product development revenue increased in the first six months of 1997 from the comparable period of 1996 due to the Company's recognition of revenue on two product development contracts received in late fiscal 1996. The level of the Company's revenues and profits has historically fluctuated from quarter-to-quarter and from year-to-year as the majority of its revenue is derived from a small number of high dollar value contracts. Although fluctuations are normal given the Company's reliance on a small number of high value contracts for the majority of its revenue, the low level of standard product orders received in the last three fiscal years is causing severe liquidity problems. See "Business Development - New Orders and Backlog" and "Liquidity and Sources of Capital". DOMESTIC VS. INTERNATIONAL REVENUE International contracts represented 52% and 78% of total revenue during the first half of fiscal 1997 and 1996, respectively, and 36% and 53% of total revenue during the second quarter of fiscal 1997 and 1996, respectively. International revenue increased in absolute terms in the first half and second quarter of fiscal 1997 compared to the same periods of fiscal 1996 primarily due to the Company's recognition of revenue on international contracts received in late fiscal 1996 and early fiscal 1997. The increase in domestic operating revenue during the first quarter of fiscal 1997 from the same period in fiscal 1996 is due to the Company's recognition of revenue on the 8 Page 8 FORM 10-Q NASA contract received in the second quarter of fiscal 1997 and recognition of revenue on the two domestic product development contracts received in late fiscal 1996. Management expects a significant portion of the Company's revenue to be generated from the international market in fiscal 1997 and future years. To mitigate foreign currency transaction losses, international contracts are denominated in U.S. dollars and large standard product contracts are generally secured by irrevocable letters of credit. The Company also receives substantial deposits on many large contracts with international customers. BUSINESS DEVELOPMENT Growth Plan One challenge facing the Company is to develop additional markets that will allow future growth in revenues and profits. In early fiscal 1995, management developed a three-pronged growth plan to add revenue and profits to the Company's current core business. Since that time, management has concentrated its efforts on the two areas of the plan with the most near-term potential. The first growth area involves the use and sale of airborne digital cameras (ADC) developed by the Company for the mapping of infrastructure within narrow corridors. Examples of the types of infrastructure that would be mapped with such a system include gas pipelines, electrical distribution systems, railroads and highways. The Company is currently developing an enhanced version of the ADC and is investigating various image processing systems that may be bundled with the ADC for delivery to its customers and for use by the Company in performing services for customers. The Company completed three contracts in fiscal 1996 for which it utilized the ADC. The Company believes that there is a sizable market for data that can be produced with its current ADC and believes that the completion of the enhanced ADC will give the Company added capabilities, increasing the size of the potential market. In the fourth quarter of fiscal 1996, the Company entered into a Marketing Alliance with a major company which provides infrastructure maintenance services to electric and gas utilities and railroads in the United States and Canada. Although the Company has not received any such contracts in fiscal 1997, the marketing by the Company's partner in the first half of fiscal 1997 has generated interest in the above market which the Company hopes to turn into orders in the last half of the year. The Company is also continuing to pursue various alternatives to obtain the additional funding necessary to bring these services to market. However, there can be no assurance that such funding will be obtained. See "Liquidity and Sources of Capital". The other growth area involves performing domestic environmental surveys to provide a better applications market for its airborne multispectral scanners. In order to exploit this market, the Company must perform specific applications and show the results to be reliable and cost-effective. To date, the Company has completed several contracts in this area and continues to pursue other demonstration projects. Although implementation of the growth plan began in fiscal 1995, material revenue impact is not expected until late fiscal 1997 at the earliest. These strategies are intended to reduce fluctuations 9 Page 9 FORM 10-Q in the Company's revenue and earnings and enhance the Company's profitability and stockholder value. However, the Company's implementation of these growth initiatives has been slowed by the small size of the Company's staff, by its current financial position and by the lack of solid market information caused by the Company's limited resources. The Company is seeking partners and additional financing to help bring these services into the market more quickly. See "Liquidity and Sources of Capital". New Orders and Backlog In the six months ended January 31, 1997, the Company received orders in the amount of approximately $2,185,000 as compared to approximately $245,000 in the comparable period of fiscal 1996. Approximately $1,189,000 of the bookings received by the Company in the first quarter of fiscal 1997 were for standard products, with the remainder for product development orders. The Company's backlog at the end of the second quarter was approximately $1,691,000, compared to approximately $153,000 at the end of the comparable period in fiscal 1996. Approximately $533,000 of the January 31, 1997 backlog is for standard products, with the majority of the balance being related to the NASA contract received in the second quarter and the two Phase II Small Business Innovation Research (product development) contracts awarded during the first quarter of fiscal 1996 and executed in the third quarter. The Company is engaged in negotiations for several standard product orders. The negotiations for these orders have not been finalized and there can be no assurance that these orders will be received. The Company has begun production for some of these standard product orders and has costly subcomponents for one of the potential orders in stock. The Company's ability to retain its line of credit and continue operations depends upon the receipt of additional significant orders during fiscal 1997 in addition to the orders already received in fiscal 1997. Management is hopeful that such orders will be received although no assurances can be given. See "Liquidity and Sources of Capital". The results of operations for future periods are dependent upon the receipt and timing of future orders and the success of management's growth strategy. COST OF REVENUE In the first half and second quarter of fiscal 1997, cost of revenue as a percentage of revenue decreased significantly for standard products and to a lesser extent for product development compared to the same periods in fiscal 1996 due primarily to economies of scale resulting from the significant increase in backlog and the level of operations over 1996 levels. The cost of revenue percentage for the remainder of fiscal 1997 will be dependent upon the timing and mix of future contracts. See "Business Development - New Orders and Backlog". 10 Page 10 FORM 10-Q RESEARCH AND DEVELOPMENT Research and development expense declined in the first half and second quarter of fiscal 1997 as compared to the same periods one year earlier primarily due to a significant portion of the ADC enhancements being completed in the first half of fiscal 1996. The higher research and development expense in the first half of fiscal 1996 was also due to the higher than normal overhead rates which resulted from the Company operating significantly below capacity. SELLING AND ADMINISTRATIVE EXPENSE Selling and administrative expense decreased in the first half and second quarter of fiscal 1997 compared to the same periods in fiscal 1996, primarily due to the Company's fiscal 1996 third quarter staffing reductions. INTEREST Interest expense was slightly lower in the first half and second quarter of fiscal 1997 compared to the same periods in fiscal 1996 due principally to the Company's reduced borrowings. LIQUIDITY AND SOURCES OF CAPITAL The Company's primary sources of liquidity were funds from operations and borrowings under a secured line of credit. The Company's line of credit provides for borrowings of up to $1,550,000, with an availability formula allowing borrowings of up to $950,000 based on the value of the real estate, with the remaining available borrowings based on 50% of the value of certain receivables specified in the line of credit agreement. The line of credit is a demand note which is secured by substantially all of the Company's assets and contains no financial covenants. The interest rate on both the line of credit and the mortgage is at one and one-half percent above the bank's prime rate. As of January 31, 1997, borrowings under the line of credit formula were limited to approximately $1,194,000 pursuant to the availability formula. At that date, the Company had an outstanding balance of $250,000 under the line of credit and an additional $238,000 of the line reserved for a standby letter of credit. The mortgage continues to require the Company to make monthly payments of $3,583 for both principal and interest and to make a balloon payment on November 1, 2000. The bank is permitted under the line of credit agreement to declare such indebtedness due and payable at any time and is not obligated to make further advances at any time. If the Company is unable to borrow amounts necessary to fund its operations or is required by the bank to repay the line of credit, its financial position would be materially and adversely affected and the Company may have no choice but to cease operations. Moreover, the Company must continue to significantly increase its backlog during fiscal 1997 in order to generate sufficient cash flow to sustain its operations. 11 Page 11 FORM 10-Q In order to provide additional working capital and retire current debt, the Company is attempting to sell its building and lease back a portion of the facility from the new owner. There can be no assurance that the building can be sold at a price acceptable to the Company or that an acceptable lease-back agreement can be negotiated. If the Company must relocate, management is confident that a suitable facility can be found and that the Company's business will not be materially disrupted. The sale of the building is expected to result in the repayment of all currently outstanding indebtedness to the Company's bank lender and the termination of the existing line of credit. Management believes that a new line of credit supported by receivables and other assets of the Company can be negotiated with the current bank lender, or a substitute bank, which will be adequate to support the Company's working capital needs provided that the Company's backlog increases significantly over the current level. The Company might also negotiate a line of credit secured by the irrevocable letters of credit received on large orders from international customers. However, any new line of credit is likely to permit substantially less borrowing than the current line of credit. There can be no assurance that the Company will be able to acquire a replacement line of credit at all or that the level of borrowing permitted under any replacement line of credit will be adequate for the Company's working capital needs. The Company is also actively pursuing additional equity financing through discussions with potential investors possessing related technological and/or marketing capabilities that can help the Company develop new markets for its infrastructure mapping capability using the ADC. However, there can be no assurance that such financing can be obtained. Working capital increased to $274,000 at January 31, 1997 from $213,000 at July 31, 1996, due primarily to the reduction in inventory. Current assets declined by approximately $254,000 due primarily to the utilization of inventory parts for orders received in the first quarter and by the collection of a portion of the July 31, 1996 accounts receivable. Funds from these collections and from customer deposits were used for payments on the line of credit. Current liabilities decreased in the half of fiscal 1997 largely due to payments on its line of credit and payment of accounts payable items, offset by an increase in accrued commissions related to the standard product order received in the first quarter. Cash flow from operating activities was $556,000 during the first half of fiscal 1997 as compared to $390,000 in the first half of fiscal 1996, due primarily to the $72,000 reduction in accounts receivable, the $139,000 sale of special equipment, the $138,000 reduction of inventory and the $150,000 increase in customer deposits. The Company expects to invest approximately $50,000 during the remainder of fiscal 1997 for capital expenditures, primarily for equipment and software relating to the Company's growth plan. Due to its current financial position, the Company intends to reduce internal research and development expenses and to keep marketing and other administrative costs to a minimum until its financial condition improves significantly. 12 Page 12 FORM 10-Q PART II - OTHER INFORMATION All items omitted are not applicable or the answers thereto are negative. Item 4. Submission of Matters to a Vote of Security Holders The Company held its annual meeting of stockholders on December 10, 1996 at which the stockholders considered and voted on the election of five directors. The results of the voting are as follows: Nominee Votes For Votes Withheld Thomas R. Ory 338,967 15,703 William S. Panschar 338,516 16,154 Philip H. Power 339,317 15,353 John D. Sanders 339,316 15,354 Charles G. Stanich 339,067 15,603 Item 6(a): Exhibits Exhibit No. Description 10.614 Form of Non-Qualified Stock Option Agreement Under Long-Term Incentive Plan 27 Financial Data Schedule 13 Page 13 FORM 10-Q SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DAEDALUS ENTERPRISES, INC. Date: March 7, 1997 by: /s/ Thomas R. Ory ----------------------------------------- Thomas R. Ory, President & CEO (Duly Authorized Officer) Date: March 7, 1997 by: /s/ Jane E. Barrett ----------------------------------------- Jane E. Barrett, Treasurer (Principal Financial & Accounting Officer) 14 INDEX TO EXHIBITS EXHIBIT NO. DESCRIPTION 10.614 Form of Non-Qualified Stock Option Agreement Under Long-Term Incentive Plan 27 Financial Data Schedule