1

                                                                   EXHIBIT 10(a)


================================================================================

                MORTGAGE LOAN PURCHASE AND WARRANTIES AGREEMENT





                            D&N CAPITAL CORPORATION
                                   PURCHASER




                                    D&N BANK
                                     SELLER





                         DATED AS OF [__________], 1997



                    CONVENTIONAL RESIDENTIAL MORTGAGE LOANS



================================================================================
   2
                               TABLE OF CONTENTS



                                                                                                           Page
                                                                                                         
SECTION 1.  DEFINITIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1

SECTION 2.  AGREEMENT TO PURCHASE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9

[SECTION 3.  RESERVED.] . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

SECTION 4.  PURCHASE PRICE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

SECTION 5.  EXAMINATION OF MORTGAGE FILES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

SECTION 6.  CONVEYANCE FROM SELLER TO PURCHASER . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
         Subsection 6.01.  Conveyance of Mortgage Loans; Possession of Servicing Files  . . . . . . . . . . 11
         Subsection 6.02.  Books and Records  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
         Subsection 6.03.  Delivery of Mortgage Loan Documents  . . . . . . . . . . . . . . . . . . . . . . 11

SECTION 7.  SERVICING OF THE MORTGAGE LOANS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12

SECTION 8.  REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE
              SELLER; REMEDIES FOR BREACH . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
         Subsection 8.01.  Representations and Warranties Regarding the Seller  . . . . . . . . . . . . . . 13
         Subsection 8.02.  Representations and Warranties Regarding Individual Mortgage Loans . . . . . . . 15
         Subsection 8.03.  Remedies for Breach of Representations and Warranties  . . . . . . . . . . . . . 27

SECTION 9.  CLOSING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29

SECTION 10.  CLOSING DOCUMENTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30

SECTION 11.  COSTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31

SECTION 12.  MERGER OR CONSOLIDATION OF THE SELLER  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31

SECTION 13.  MANDATORY DELIVERY; GRANT OF SECURITY INTEREST . . . . . . . . . . . . . . . . . . . . . . . . 31

SECTION 14.  NOTICES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32

SECTION 15.  SEVERABILITY CLAUSE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32

SECTION 16.  COUNTERPARTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33






                                       ii
   3

                                                                                                      
SECTION 17.  GOVERNING LAW  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33

SECTION 18.  INTENTION OF THE PARTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33

SECTION 19.  SUCCESSORS AND ASSIGNS; ASSIGNMENT OF
               PURCHASE AGREEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33

SECTION 20.  WAIVERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34

SECTION 21.  EXHIBITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34

SECTION 22.  GENERAL INTERPRETIVE PRINCIPLES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34

SECTION 23.  REPRODUCTION OF DOCUMENTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35

SECTION 24.  FURTHER AGREEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35

SECTION 25.  RECORDATION OF ASSIGNMENTS OF MORTGAGE . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35

                                                                    EXHIBITS

EXHIBIT A                 CONTENTS OF EACH MORTGAGE FILE

EXHIBIT B                 FORM OF SERVICING AGREEMENT

EXHIBIT C                 FORM OF SELLER'S/SERVICER'S OFFICER'S CERTIFICATE

EXHIBIT D                 FORM OF OPINION OF COUNSEL TO THE SELLER/SERVICER

EXHIBIT E                 FORM OF SECURITY RELEASE CERTIFICATION

EXHIBIT F                 FORM OF SECURITY RELEASE CERTIFICATION

EXHIBIT G                 FORM OF ASSIGNMENT AND ASSUMPTION AGREEMENT

EXHIBIT H                 MORTGAGE LOAN SCHEDULE

EXHIBIT I                 THE UNDERWRITING GUIDELINES OF D&N BANK






                                      iii
   4
                MORTGAGE LOAN PURCHASE AND WARRANTIES AGREEMENT


         This MORTGAGE LOAN PURCHASE AND WARRANTIES AGREEMENT (the
"Agreement"), dated as of [__________,] 1997, by and between D&N Capital
Corporation, a Delaware corporation, having an office at 400 Quincy Street,
Hancock, Michigan 49930 (the "Purchaser") and D&N Bank, a federally chartered
savings bank, having an office at 400 Quincy Street, Hancock, Michigan 49930
(the "Seller").

                              W I T N E S S E T H:

         WHEREAS, the Seller desires to sell to the Purchaser, and the
Purchaser desires to purchase from the Seller, certain conventional residential
first mortgage loans (the "Mortgage Loans") on a servicing retained basis as
described herein, and which shall be delivered as whole loans on the Closing
Date, as defined below;

         WHEREAS, each Mortgage Loan is secured by a mortgage, deed of trust or
other security instrument creating a first lien on a residential dwelling
located in the jurisdiction indicated on the Mortgage Loan Schedule; and

         WHEREAS, the Purchaser and the Seller wish to prescribe the manner of
the conveyance, servicing and control of the Mortgage Loans.

         NOW, THEREFORE, in consideration of the promises and mutual agreements
set forth herein, and for other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, the Purchaser and the Seller
agree as follows:

SECTION 1.  DEFINITIONS.

         For purposes of this Agreement the following capitalized terms shall
have the respective meanings set forth below.  Other capitalized terms used in
this Agreement and not defined herein shall have the respective meanings set
forth in the Servicing Agreement attached as Exhibit B hereto.

         "Accepted Servicing Practices" means, with respect to any Mortgage
Loan, those mortgage servicing practices of prudent mortgage lending
institutions which service mortgage loans of the same type as such Mortgage
Loan in the jurisdiction where the related Mortgaged Property is located.

         "Act" means The National Housing Act, as amended from time to time.

         "Adjustable Rate Mortgage Loan" means any individual Mortgage Loan
purchased pursuant to this Agreement the interest rate of which adjusts
periodically.

         "Affiliate" means, with respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person.  For the purposes of this definition, "control" when used with respect
to any specified Person means the power to direct
   5
the management and policies of such Person, directly or indirectly, whether
through the ownership of voting securities, by contract or otherwise and the
terms "controlling" and "controlled" have meanings correlative to the
foregoing.

         "Agreement" means this Mortgage Loan Purchase and Warranties Agreement
and all amendments hereof and supplements hereto.

         "ALTA" means The American Land Title Association or any successor
thereto.

         "Ancillary Income" means all late charges, assumption fees, escrow
account benefits, reinstatement fees, and similar types of fees arising from or
in connection with any Mortgage, to the extent not otherwise payable to the
Mortgagor under applicable law or pursuant to the terms of the related Mortgage
Note.

         "Appraised Value" means the value set forth in an appraisal made in
connection with the origination of the related Mortgage Loan as the value of
the Mortgaged Property.

         "Assignment and Assumption Agreement" has the meaning set forth in
Section 19.

         "Assignment of Mortgage" means an assignment of the Mortgage delivered
in blank, notice of transfer or equivalent instrument in recordable form,
sufficient under the laws of the jurisdiction wherein the related Mortgaged
Property is located to reflect the sale of the Mortgage to the Purchaser.

         "Business Day" means any day other than (i) a Saturday or Sunday, or
(ii) a day on which banking and savings and loan institutions, in the State of
Michigan are authorized or obligated by law or executive order to be closed.

         "Closing Date" means [_________], 1997, or such other date as is
mutually agreed upon by the parties.

         "Code" means Internal Revenue Code of 1986, as amended.

         "Condemnation Proceeds" means all awards or settlements in respect of
a Mortgaged Property, whether permanent or temporary, partial or entire, by
exercise of the power of eminent domain or condemnation, to the extent not
required to be released to a Mortgagor in accordance with the terms of the
related Mortgage Loan Documents.

         "Conventional Loan" means a conventional residential first lien
mortgage loan which is a Mortgage Loan.

         "Convertible Mortgage Loan" means any individual Mortgage Loan
purchased pursuant to this Agreement which contains a provision whereby the
Mortgagor is permitted to convert the Mortgage Loan to a fixed rate Mortgage
Loan in accordance with the terms of the related Mortgage Note.





                                       2
   6
         "Custodial Account" means the separate trust account created and 
maintained pursuant to Section 2.04 of the Servicing Agreement.

         "Cut-off Date" means [__________], 1997.

         "Deleted Mortgage Loan" means a Mortgage Loan that is repurchased or
replaced with a Qualified Substitute Mortgage Loan by the Seller in accordance
with the terms of this Agreement.

         "Determination Date" means the earlier of two (2) Business Days prior
to the related Remittance Date or the 15th day of the month in which the
related Remittance Date occurs.

         "Due Date" means the day of the month on which the Monthly Payment is
due on a Mortgage Loan, exclusive of any days of grace.

         "Escrow Account" means the separate account created and maintained
pursuant to Section 2.06 of the Servicing Agreement with respect to each
Mortgage Loan, as specified in the Servicing Agreement.

         "Escrow Payments" means, with respect to any Mortgage Loan, the
amounts constituting taxes, assessments, water rates, sewer rents, municipal
charges, mortgage insurance premiums, fire and hazard insurance premiums,
condominium charges, and any other payments required to be escrowed by the
Mortgagor with the mortgagee pursuant to the Mortgage or any other document.

         "FHA" means the Federal Housing Administration, an agency within the
United States Department of Housing and Urban Development, or any successor
thereto and including the Federal Housing Commissioner and the Secretary of
Housing and Urban Development where appropriate under the FHA Regulations.

         "FHLMC" means the Federal Home Loan Mortgage Corporation, or any
successor thereto.

         "FNMA" means the Federal National Mortgage Association, or any
successor thereto.

         "Gross Margin" means, with respect to each Adjustable Rate Mortgage
Loan, the fixed percentage amount set forth in the related Mortgage Note which
amount is added to the Index in accordance with the terms of the related
Mortgage Note to determine on each Interest Rate Adjustment Date the Mortgage
Interest Rate for such Mortgage Loan.

         "HUD" means the Department of Housing and Urban Development, or any
federal agency or official thereof which may from time to time succeed to the
functions thereof with regard to FHA mortgage insurance.  The term "HUD," for
purposes of this Agreement, is also deemed to include subdivisions thereof such
as the FHA and Government National Mortgage Association.

         "Index" means, with respect to each Interest Rate Adjustment Date of
any Adjustable Rate Mortgage Loan sold pursuant to this Agreement, the weekly
average yield on United States





                                       3
   7
Treasury securities adjusted to a constant maturity of one year, as made
available by the Federal Reserve Board.

         "Insurance Proceeds" means, with respect to each Mortgage Loan,
proceeds of insurance policies insuring the Mortgage Loan or the related
Mortgaged Property.

         "Interest Rate Adjustment Date" means, with respect to each Adjustable
Rate Mortgage Loan, the date, specified in the related Mortgage Note and the
Mortgage Loan Schedule, on which the Mortgage Interest Rate is adjusted.

         "Lifetime Rate Cap" means the provision of each Mortgage Note related
to an Adjustable Rate Mortgage Loan which provides for an absolute maximum
Mortgage Interest Rate thereunder.  The Mortgage Interest Rate during the terms
of each Adjustable Rate Mortgage Loan shall not at any time exceed the amount
per annum set forth on Exhibit H hereto.

         "Liquidation Proceeds" means cash received in connection with the
liquidation of a defaulted Mortgage Loan, whether through the sale or
assignment of such Mortgage Loan, trustee's sale, foreclosure sale or
otherwise, or the sale of the related Mortgaged Property if the Mortgaged
Property is acquired in satisfaction of the Mortgage Loan.

         "Loan-to-Value Ratio" or "LTV" means, with respect to any Mortgage
Loan, the ratio (expressed as a percentage) of the original principal amount of
the Mortgage Loan to the lesser of (a) the Appraised Value of the Mortgaged
Property at origination and (b) if the Mortgage Loan was made to finance the
acquisition of the related Mortgaged Property, the purchase price of the
Mortgaged Property.

         "Monthly Payment" means the scheduled monthly payment of principal and
interest on a Mortgage Loan.

         "Mortgage" means the mortgage, deed of trust or other instrument
securing a Mortgage Note, which creates a first lien on an unsubordinated
estate in fee simple in real property securing the Mortgage Note.

         "Mortgage File" means the items pertaining to a particular Mortgage
Loan referred to in Exhibit A annexed hereto, and any additional documents
required to be added to the Mortgage File pursuant to this Agreement.

         "Mortgage Interest Rate" means the annual rate of interest borne on a
Mortgage Note, which, in the case of an Adjustable Rate Mortgage Loan, shall be
adjusted from time to time, with respect to each Mortgage Loan.

         "Mortgage Interest Rate Cap" means, with respect to each Adjustable
Rate Mortgage Loan, the limit on each Mortgage Interest Rate adjustment as set
forth in the related Mortgage Note.





                                       4
   8
         "Mortgage Loan" means an individual Mortgage Loan which is the subject
of this Agreement, each Mortgage Loan originally sold and subject to this
Agreement being identified on the applicable Mortgage Loan Schedule, which
Mortgage Loan includes without limitation the Mortgage File, the Monthly
Payments, Principal Prepayments, Liquidation Proceeds, Condemnation Proceeds,
Insurance Proceeds, and all other rights, benefits, proceeds and obligations
arising from or in connection with such Mortgage Loan, excluding replaced or
repurchased mortgage loans.

         "Mortgage Loan Documents" means, with respect to each Mortgage Loan,
the following documents pertaining to such Mortgage Loan:

                 a.       The original Mortgage Note (or, with respect to the
                          Mortgage Loan listed on Schedule I to Exhibit A
                          hereto, a lost note affidavit, executed by an officer
                          of the Seller, with a copy of the original note
                          attached thereto) bearing all intervening
                          endorsements, endorsed "Pay to the order of
                          ______________ without recourse" and signed in the
                          name of the Seller by an authorized officer.  To the
                          extent that there is no room on the face of the
                          Mortgage Notes for endorsements, the  endorsement may
                          be contained on an allonge, if state law so allows.
                          If the Mortgage Loan was acquired by the Seller in a
                          merger, the endorsement must be by "[Seller],
                          successor by merger to [name of predecessor]".  If
                          the Mortgage Loan was acquired or originated by the
                          Seller while doing business under another name, the
                          endorsement must be by "[Seller], formerly known as
                          [previous name]"; and

                 b.       The original Assignment of Mortgage for each Mortgage
                          Loan in form and substance acceptable for recording
                          endorsed "Pay to the order of _____________" and
                          signed in the name of the Seller.  If the Mortgage
                          Loan was acquired by the Seller in a merger, the
                          Assignment of Mortgage must be made by "[Seller],
                          successor by merger to [name of predecessor]".  If
                          the Mortgage Loan was acquired or originated by the
                          Seller while doing business under another name, the
                          Assignment of Mortgage must be by "[Seller], formerly
                          known as [previous name]".  With respect to Co-op
                          Loans, the Assignment of Mortgage shall include an
                          assignment of Security Instruments.

                 c.       The original of any guarantee executed in connection
                          with the Mortgage Note.

                 d.       The original Mortgage, with evidence of recording
                          thereon.  If in  connection with any Mortgage Loan,
                          the Seller cannot deliver or cause to be delivered
                          the original Mortgage with evidence of recording
                          thereon on or prior to the Closing Date because of a
                          delay caused by the public recording office where
                          such Mortgage has been delivered for recordation, a
                          photocopy of such Mortgage certified by the Seller to
                          be true and correct





                                       5
   9
                          will be delivered; if such Mortgage has been lost or
                          if such public recording office retains the original
                          recorded Mortgage, the Seller shall deliver or cause
                          to be delivered to the Purchaser, a photocopy of such
                          Mortgage, certified by such public recording office
                          to be a true and complete copy of the original
                          recorded Mortgage.

                 e.       The originals of all assumption, modification,
                          consolidation or extension agreements, if any, with
                          evidence of recording thereon or certified copies of
                          such documents if the originals thereof are
                          unavailable.

                 f.       Originals of all intervening assignments of the
                          Mortgage with evidence of recording thereon, if such
                          intervening assignment has been recorded.

                 g.       The original mortgagee policy of title insurance or,
                          in the event such original title policy is
                          unavailable, a certified true copy of the related
                          policy binder or commitment for title certified to be
                          true and complete by the title insurance company.

                 h.       Any security agreement, chattel mortgage or
                          equivalent executed in connection with the Mortgage.

                 i.       For Mortgage Loans with original LTV's greater than
                          85%, evidence of a  Primary Insurance Policy.
                          "Mortgage Loan Schedule" means the schedule of
                          Mortgage Loans attached hereto as Exhibit H setting
                          forth at least the following information with respect
                          to each Mortgage Loan: (1) the Seller's Mortgage Loan
                          identifying number; (2) the Mortgagor's name; (3) the
                          street address of the Mortgaged Property including
                          the city, state and zip code; (4) a code indicating
                          whether the Mortgaged Property is owner occupied,
                          second home or investor owned; (5) the type of
                          residential units constituting the Mortgaged
                          Property; (6) the original months to maturity; (7)
                          the remaining months to maturity from the Cut-off
                          Date, based on the original amortization schedule,
                          and, if different, the maturity expressed in the same
                          manner but based on the actual amortization schedule;
                          (8) the Loan-to-Value Ratio at origination; (9) the
                          Mortgage Interest Rate as of the Cut-off Date; (10)
                          the stated maturity date; (11) the amount of the
                          Monthly Payment as of the Cut-off Date; (12) the
                          original principal amount of the Mortgage Loan; (13)
                          the principal balance of the Mortgage Loan as of the
                          close of business on the Cut-off Date, after
                          deduction of payments of principal due on or before
                          the Cut-off Date whether or not collected; (14) a
                          code indicating the purpose of the loan (i.e.,
                          purchase, rate and term refinance, equity take-out
                          refinance); (15) a code indicating the documentation
                          style (i.e.  full, alternative or reduced); (16) a
                          code indicating whether the Mortgage Loan is a
                          Convertible Mortgage Loan; (17) the number of times
                          during the 12 month period preceding the Closing Date
                          that any Monthly Payment has been received thirty or
                          more days after





                                       6
   10
                          its Due Date; (18) the type of Mortgage Loan product,
                          if any; (19) the first payment Due Date; (19) the
                          initial Mortgage Interest Rate; (20) the amount of
                          the first Monthly Payment; (21) the name of any
                          Qualified Insurer with respect to a PMI Policy; and
                          (22) the Servicing Fee Rate.  With respect to any
                          Adjustable Rate Mortgage Loan, (1) the Interest Rate
                          Adjustment Dates; (2) the Gross Margin; (3) the
                          Lifetime Rate Cap; (4) any Periodic Rate Caps; (5)
                          any minimum interest rate, if other than the Gross
                          Margin; (6) the first Rate Adjustment Date after the
                          Cut-off Date; and (8) the name of the applicable
                          Index, in each case, under the terms of the Mortgage
                          Note.  With respect to the Mortgage Loans in the
                          aggregate, the Mortgage Loan Schedule shall set forth
                          the following information, as of the Cut-off Date:
                          (1) the number of Mortgage Loans; (2) the current
                          aggregate outstanding principal balance of the
                          Mortgage Loans; (3) the weighted average Mortgage
                          Interest Rate of the Mortgage Loans; and (4) the
                          weighted average maturity of the Mortgage Loans.
                          "Mortgage Note" means the note or other evidence of
                          the indebtedness of a Mortgagor secured by a
                          Mortgage.

         "Mortgaged Property" means the real property securing repayment of the
debt evidenced by a Mortgage Note.

         "Mortgagor" means the obligor on a Mortgage Note.

         "Officer's Certificate" means a certificate signed by the Chairman of
the Board or the Vice Chairman of the Board or a President or a Vice President
and by the Treasurer or the Secretary or one of the Assistant Treasurers or
Assistant Secretaries of the Seller, as the case may be, and delivered to the
Purchaser as required by this Agreement.

         "Opinion of Counsel" means a written opinion of counsel, who may be
counsel for the Seller, reasonably acceptable to the Purchaser.

         "Periodic Rate Cap" means the provision of each Mortgage Note related
to each Adjustable Rate Mortgage Loan which provides for an absolute maximum
amount by which the Mortgage Interest Rate therein may increase or decrease on
an Interest Rate Adjustment Date above or below the Mortgage Interest Rate
previously in effect.  The Periodic Rate Cap for each Adjustable Rate Mortgage
Loan is the rate set forth on Exhibit H hereto.

         "Person" means any individual, corporation, partnership, joint
venture, association, joint-stock company, trust, limited liability company,
unincorporated organization, government or any agency or political subdivision
thereof.

         "PMI Policy" or "Primary Insurance Policy" means a policy of primary
mortgage guaranty insurance issued by a Qualified Insurer.





                                       7
   11
         "Prime Rate" means the prime rate announced to be in effect from time
to time, as published as the average rate in The Wall Street Journal (Chicago
edition).

         "Principal Prepayment" means any payment or other recovery of
principal on a Mortgage Loan which is received in advance of its scheduled Due
Date, including any prepayment penalty or premium thereon and which is not
accompanied by an amount of interest representing scheduled interest due on any
date or dates in any month or months subsequent to the month of prepayment.

         "Purchase Price" means the price paid on the Closing Date by the
Purchaser to the Seller in exchange for the Mortgage Loans purchased on the
Closing Date as set forth in Section 4 of this Agreement.

         "Purchaser" means D&N Capital Corporation or its successor in interest
or assigns or any successor to the Purchaser under this Agreement as herein
provided.

         "Qualified Appraiser" means an appraiser who had no interest, direct
or indirect in the Mortgaged Property or in any loan made on the security
thereof, and whose compensation is not affected by the approval or disapproval
of the Mortgage Loan, and such appraiser and the appraisal made by such
appraiser both satisfy the requirements of Title XI of the Federal Institutions
Reform, Recovery, and Enforcement Act of 1989 and the regulations promulgated
thereunder, all as in effect on the date the Mortgage Loan was originated.

         "Qualified Insurer" means an insurance company duly qualified as such
under the laws of the states in which the Mortgaged Properties are located,
duly authorized and licensed in such states to transact the applicable
insurance business and to write the insurance provided, approved as an insurer
by FNMA and FHLMC with respect to primary mortgage insurance and, in addition,
in the two highest rating categories by Best's with respect to hazard and flood
insurance.

         "Qualified Substitute Mortgage Loan" means a mortgage loan eligible to
be substituted by the Seller for a Deleted Mortgage Loan which must, on the
date of such substitution, (i) have an outstanding principal balance, after
deduction of all scheduled payments due in the month of substitution (or in the
case of a substitution of more than one mortgage loan for a Deleted Mortgage
Loan, an aggregate principal balance), not in excess of the outstanding
principal balance of the Deleted Mortgage Loan (the amount of any shortfall
will be deposited in the Custodial Account by the Seller in the month of
substitution); (ii) have a Mortgage Interest Rate not less than and not more
than 1.00% greater than the Mortgage Interest Rate of the Deleted Mortgage
Loan; (iii) have a remaining term to maturity not greater than and not more
than one year less than that of the Deleted Mortgage Loan (iv) be of the same
type as the Deleted Mortgage Loan (i.e., Mortgage Loan with the same Mortgage
Interest Rate Caps or fixed rate); and (v) comply with each representation and
warranty (respecting individual Mortgage Loans) set forth in Section 8.02
hereof.

         "Remittance Date" means the date specified in the Servicing Agreement
(with respect to each Mortgage Loan, as specified therein).





                                       8
   12
         "Repurchase Price" means, with respect to any Mortgage Loan, a price
equal to (i) the unpaid principal balance of such Mortgage Loan plus (ii)
interest on such unpaid principal balance of such Mortgage Loan at the Mortgage
Interest Rate from the last date through which interest has been paid and
distributed to the Purchaser to the date of repurchase, less amounts received
or advanced, if any, by the Seller in respect of such repurchased Mortgage
Loan.

         "RESPA" means Real Estate Settlement Procedures Act, as amended from
time to time.

         "Seller" means D&N Bank, its successors in interest and assigns.

         "Servicing Agreement" means the agreement, attached as Exhibit B
hereto, to be entered into by the Purchaser and the Seller, as servicer,
providing for the Seller to service the Mortgage Loans as specified by the
Servicing Agreement.

         "Servicing Fee" means, with respect to each Mortgage Loan, subject to
the Servicing Agreement, the amount of the annual fee the Purchaser shall pay
to the Seller, which shall for a period of one full month be equal to
one-twelfth of the product of (a) the Servicing Fee Rate and (b) the
outstanding principal balance of such Mortgage Loan.  Such fee shall be payable
monthly, and shall be pro rated for any portion of a month during which the
Mortgage Loan is serviced by the Seller under the Servicing Agreement.  The
obligation of the Purchaser to pay the Servicing Fee is limited to, and the
Servicing Fee is payable solely from, the interest portion (including
recoveries with respect to interest from Liquidation Proceeds, to the extent
permitted by this Agreement) of such Monthly Payment collected by the Seller,
or as otherwise provided under this Agreement.  In addition to the Servicing
Fee, the Seller shall be entitled to retain Ancillary Income.

         "Servicing Fee Rate" means, with respect to each Mortgage Loan, the
rate specified in the Mortgage Loan Schedule with respect to such Mortgage
Loan.

         "Servicing File" means with respect to each Mortgage Loan, the file
retained by the Seller during the period in which the Seller is acting as
servicer pursuant to the Servicing Agreement consisting of originals of all
documents in the Mortgage File which are not delivered to the Purchaser or its
designee and copies of the Mortgage Loan Documents.

         "Stated Principal Balance" means as to each Mortgage Loan, (i) the
principal balance of the Mortgage Loan at the Cut-off Date after giving effect
to payments of principal due on or before such date, whether or not received,
minus (ii) all amounts previously received by the Purchaser with respect to the
related Mortgage Loan representing payments or recoveries of principal or
advances in lieu thereof.

SECTION 2.  AGREEMENT TO PURCHASE.

         The Seller agrees to sell and the Purchaser agrees to purchase
Mortgage Loans having an aggregate principal balance on the Cut-off Date in an
amount equal to $[__________], or in such





                                       9
   13
other amount as agreed by the Purchaser and the Seller as evidenced by the
actual aggregate principal balance of the Mortgage Loans accepted by the
Purchaser on the Closing Date.

[SECTION 3.  RESERVED.]

SECTION 4.  PURCHASE PRICE.

         The Purchase Price for the Mortgage Loans listed on the Mortgage Loan
Schedule shall be $[__________,] or in such other amount as agreed by the
Purchaser and the Seller as evidenced by the actual aggregate principal balance
of the Mortgage Loans accepted by the Purchaser on the Closing Date.  The
initial principal amount of the Mortgage Loans shall be the aggregate principal
balance of the Mortgage Loans, so computed as of the Cut-off Date, after
application of scheduled payments of principal due on or before the Cut-off
Date whether or not collected.

         In addition to the Purchase Price as described above, the Purchaser
shall pay to the Seller, at closing, accrued interest on the initial principal
amount of the related Mortgage Loans at the weighted average Mortgage Interest
Rate of those Mortgage Loans, minus any amounts attributable to Servicing Fees
as provided in the Servicing Agreement from the Cut-off Date through the day
prior to the Closing Date, inclusive.

         The Purchase Price plus accrued interest as set forth in the preceding
paragraph shall be paid on the Closing Date by wire transfer of immediately
available funds.

         The Purchaser shall be entitled to (l) all scheduled principal due
after the Cut-off Date, (2) all other recoveries of principal collected on or
after the Cut-off Date (provided, however, that all scheduled payments of
principal due on or before the Cut-off Date and collected after the Cut-off
Date shall belong to the Seller), and (3) all payments of interest on the
Mortgage Loans net of applicable Servicing Fees collected on or after the
Cut-off Date (minus that portion of any such payment which is allocable to the
period prior to the Cut-off Date).  The outstanding principal balance of each
Mortgage Loan as of the Cut-off Date is determined after application of
payments of principal due on or before the Cut-off Date whether or not
collected, together with any unscheduled principal prepayments collected prior
to the Cut-off Date; provided, however, that payments of scheduled principal
and interest prepaid for a Due Date beyond the Cut-off Date shall not be
applied to the principal balance as of the Cut-off Date.  Such prepaid amounts
shall be the property of the Purchaser.  Any such prepaid amounts shall be
deposited into the Custodial Account, which account is established for the
benefit of the Purchaser for subsequent remittance to the Purchaser.

SECTION 5.  EXAMINATION OF MORTGAGE FILES.

         Prior to the date hereof, the Seller has (a) delivered to the
Purchaser or its designee in escrow, for examination with respect to each
Mortgage Loan to be purchased, the related Mortgage File, including a copy of
the Assignment of Mortgage, pertaining to each Mortgage Loan, or (b) made the
related Mortgage File available to the Purchaser for examination at the
Seller's offices or such other location as shall otherwise be agreed upon by
the Purchaser and the





                                       10
   14
Seller.  The fact that the Purchaser or its designee has conducted or has
failed to conduct any partial or complete examination of the Mortgage Files
shall not affect the Purchaser's (or any of its successor's) rights to demand
repurchase, substitution or other relief as provided herein.

SECTION 6.  CONVEYANCE FROM SELLER TO PURCHASER.

         SUBSECTION 6.01.  CONVEYANCE OF MORTGAGE LOANS; POSSESSION OF
                             SERVICING FILES.

         The Seller hereby agrees to sell, transfer, assign, set over and
convey to the Purchaser on the Closing Date, without recourse, but subject to
the terms of this Agreement, all right, title and interest of the Seller in and
to the Mortgage Loans and the Mortgage Files and all rights and obligations
arising under the documents contained therein.  The Servicing File shall be
retained by the Seller in accordance with the terms of the Servicing Agreement
and, as provided therein, shall be appropriately identified in the Seller's
computer system and/or books and records, as appropriate, to clearly reflect
the sale of the related Mortgage Loan to the Purchaser.

         SUBSECTION 6.02.  BOOKS AND RECORDS.

         Record title to each Mortgage Loan as of the Closing Date shall be in
the name of the Seller.  Notwithstanding the foregoing, each Mortgage and
related Mortgage Note shall be possessed solely by the Purchaser or the
appropriate designee of the Purchaser, as the case may be.  All rights arising
out of the Mortgage Loans including, but not limited to, all funds received by
the Seller after the Cut-off Date on or in connection with a Mortgage Loan
shall be vested in the Purchaser or one or more of its designees; provided,
however, that all funds received on or in connection with a Mortgage Loan shall
be received and held by the Seller in trust for the benefit of the Purchaser or
its designee, as the case may be, as the owner of the Mortgage Loans pursuant
to the terms of this Agreement.

         The sale of each Mortgage Loan shall be reflected on the Seller's
balance sheet and other financial statements as a sale of assets by the Seller.

         SUBSECTION 6.03.  DELIVERY OF MORTGAGE LOAN DOCUMENTS.

         The Seller shall deliver and release to the Purchaser or its designee
on the Closing Date the Mortgage Loan Documents with respect to each Mortgage
Loan set forth on the Mortgage Loan Schedule.

         The Seller shall forward to the Purchaser or its designee original
documents evidencing an assumption, modification, consolidation, conversion or
extension of any Mortgage Loan entered into in accordance with this Agreement
within two (2) weeks of their execution, provided, however, that the Seller
shall provide the Purchaser or its designee with a certified true copy of any
such document submitted for recordation within two (2) weeks of its execution,
and shall promptly provide the original of any document submitted for
recordation or a copy of such document certified by the appropriate public
recording office to be a true and complete copy of the original within ninety
(90) days of its submission for recordation.





                                       11
   15
         In the event that such original or copy of any document submitted for
recordation to the appropriate public recording office is not so delivered to
the Purchaser or its designee within 90 days following the Closing Date (other
than with respect to the Assignments of Mortgage which shall be delivered to
the Purchaser or its designee in blank, and in the event that the Seller does
not cure such failure within 30 days of discovery or receipt of written
notification of such failure from the Purchaser, the related Mortgage Loan
shall, upon the request of the Purchaser, be repurchased by the Seller at the
price and in the manner specified in Subsection 8.03.  The foregoing repurchase
obligation shall not apply in the event that the Seller cannot deliver, or
cause to be delivered, such original or copy of any document submitted for
recordation to the appropriate public recording office within the specified
period due to a delay caused by the recording office in the applicable
jurisdiction; provided that the Seller shall instead deliver, or cause to be
delivered, a recording receipt of such recording office or, if such recording
receipt is not available, an officer's certificate of a servicing officer of
the Seller, confirming that such documents have been accepted for recording;
provided that, upon request of the Purchaser and delivery by the Purchaser to
the Seller of a schedule of the related Mortgage Loans, the Seller shall
reissue and deliver to the Purchaser or its designee said officer's certificate
relating to the related Mortgage Loans.

         The Seller shall pay all initial recording fees, if any, for the
Assignments of Mortgage and any other fees or costs in transferring all
original documents to the Purchaser or its designee.  The Purchaser or its
designee shall be responsible for recording the Assignments of Mortgage and
shall be reimbursed by the Seller for the reasonable costs associated therewith
pursuant to the preceding sentence.

SECTION 7.  SERVICING OF THE MORTGAGE LOANS.

         The Mortgage Loans have been sold by the Seller to the Purchaser on a
servicing retained basis.

         The Purchaser shall retain the Seller as independent contract servicer
of the Mortgage Loans pursuant to and in accordance with the terms and
conditions contained in the Servicing Agreement.  The Purchaser and the Seller
shall execute the Servicing Agreement on the Closing Date in the form attached
hereto as Exhibit B.

         Pursuant to the Servicing Agreement, the Seller shall begin servicing
the Mortgage Loans on behalf of the Purchaser and shall be entitled to the
Servicing Fee and any Ancillary Income with respect to such Mortgage Loans from
the Closing Date until the termination of the Servicing Agreement with respect
to any of the Mortgage Loans as set forth in the Servicing Agreement.  The
Seller shall conduct such servicing in accordance with the terms of the
Servicing Agreement.





                                       12
   16
SECTION 8.  REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE
              SELLER; REMEDIES FOR BREACH.

         SUBSECTION 8.01.  REPRESENTATIONS AND WARRANTIES REGARDING THE SELLER.

         The Seller represents, warrants and covenants to the Purchaser that as
of the date hereof and as of the Closing Date:

                 (a)      Due Organization and Authority; Enforceability.  The
                          Seller is a federally chartered savings bank duly
                          organized and validly existing under the laws of the
                          United States and has all licenses necessary to carry
                          on its business as now being conducted and is
                          licensed, qualified and in good standing in each
                          state wherein it owns or leases any material
                          properties or where a Mortgaged Property is located,
                          if the laws of such state require licensing or
                          qualification in order to conduct business of the
                          type conducted by the Seller, and in any event the
                          Seller is in compliance with the laws of any such
                          state to the extent necessary to ensure the
                          enforceability of the related Mortgage Loan in
                          accordance with the terms of this Agreement; the
                          Seller has the full corporate power, authority and
                          legal right to hold, transfer and convey the Mortgage
                          Loans and to execute and deliver this Agreement and
                          to perform its obligations hereunder; the execution,
                          delivery and performance of this Agreement (including
                          all instruments of transfer to be delivered pursuant
                          to this Agreement) by the Seller and the consummation
                          of the transactions contemplated hereby have been
                          duly and validly authorized; this Agreement and all
                          agreements contemplated hereby have been duly
                          executed and delivered and constitute the valid,
                          legal, binding and enforceable obligations of the
                          Seller subject to bankruptcy laws and other similar
                          laws of general application affecting rights of
                          creditors and subject to the application of the rules
                          of equity, including those respecting the
                          availability of specific performance, none of which
                          will materially interfere with the realization of the
                          benefits provided thereunder, regardless of whether
                          such enforcement is sought in a proceeding in equity
                          or at law; and all requisite corporate action has
                          been taken by the Seller to make this Agreement and
                          all agreements contemplated hereby valid and binding
                          upon the Seller in accordance with their terms;

                 (b)      Ordinary Course of Business.  The consummation of the
                          transactions contemplated by this Agreement are in
                          the ordinary course of business of the Seller, and
                          the transfer, assignment and conveyance of the
                          Mortgage Notes and the Mortgages by the Seller
                          pursuant to this Agreement are not subject to the
                          bulk transfer or any similar statutory provisions in
                          effect in any applicable jurisdiction;

                 (c)      No Conflicts.  Neither the execution and delivery of
                          this Agreement, the sale of the Mortgage Loans to the
                          Purchaser, the consummation of the





                                       13
   17
                          transactions contemplated hereby, nor the fulfillment
                          of or compliance with the terms and conditions of
                          this Agreement, will conflict with or result in a
                          breach of any of the terms, conditions or provisions
                          of the Seller's charter or by-laws or any legal
                          restriction or any agreement or instrument to which
                          the Seller is now a party or by which it is bound, or
                          constitute a default or result in an acceleration
                          under any of the foregoing, or result in the
                          violation of any law, rule, regulation, order,
                          judgment or decree to which the Seller or its
                          property is subject, or result in the creation or
                          imposition of any lien, charge or encumbrance that
                          would have an adverse effect upon any of its
                          properties pursuant to the terms of any mortgage,
                          contract, deed of trust or other instrument, or
                          impair the ability of the Purchaser to realize on the
                          Mortgage Loans, impair the value of the Mortgage
                          Loans, or impair the ability of the Purchaser to
                          realize the full amount of any mortgage insurance
                          benefits accruing pursuant to this Agreement;

                 (d)      Ability to Perform: Solvency.  The Seller does not
                          believe, nor does it have any reason or cause to
                          believe, that it cannot perform each and every
                          covenant contained in this Agreement.  The Seller is
                          solvent and the sale of the Mortgage Loans will not
                          cause the Seller to become insolvent.  The sale of
                          the Mortgage Loans is not undertaken with the intent
                          to hinder, delay or defraud any of the Seller's
                          creditors;

                 (e)      No Litigation Pending.  There is no action, suit,
                          proceeding or investigation pending or threatened
                          against the Seller, before any court, administrative
                          agency or other tribunal asserting the invalidity of
                          this Agreement, seeking to prevent the consummation
                          of any of the transactions contemplated by this
                          Agreement or which, either in any one instance or in
                          the aggregate, could result in any material adverse
                          change in the business, operations, financial
                          condition, properties or assets of the Seller, or in
                          any material impairment of the right or ability of
                          the Seller to carry on its business substantially as
                          now conducted, or in any material liability on the
                          part of the Seller, or which would draw into question
                          the validity of this Agreement or the Mortgage Loans
                          or of any action taken or to be taken in connection
                          with the obligations of the Seller contemplated
                          herein, or which would be likely to impair materially
                          the ability of the Seller to perform under the terms
                          of this Agreement;

                 (f)      No Consent Required.  No consent, approval,
                          authorization or order of, or registration or filing
                          with, or notice to any court or governmental agency
                          or body including HUD is required for the execution,
                          delivery and performance by the Seller of or
                          compliance by the Seller with this Agreement or the
                          Mortgage Loans, the delivery of a portion of the
                          Mortgage Files to the Purchaser or its designee or
                          the sale of the Mortgage Loans or the consummation of
                          the transactions contemplated by this





                                       14
   18
                          Agreement, or if required, such approval has been
                          obtained prior to the Closing Date;

                 (g)      Selection Process.  The Mortgage Loans were selected
                          from among the outstanding one- to four-family
                          mortgage loans in the Seller's portfolio at the
                          Closing Date as to which the representations and
                          warranties set forth in Subsection 8.02 could be made
                          and such selection was not made in a manner so as to
                          affect adversely the interests of the Purchaser;

                 (h)      Initial Portfolio.  The aggregate characteristics of
                          the Mortgage Loans are as set forth under the heading
                          "Business and Strategy--Description of Initial
                          Portfolio" in the Prospectus of the Purchaser dated
                          [___________,] 1997;

                 (i)      No Untrue Information.  Neither this Agreement nor
                          any information, statement, tape, diskette, report,
                          form, or other document furnished or to be furnished
                          pursuant to this Agreement or in connection with the
                          transactions contemplated hereby contains or will
                          contain any untrue statement of a material fact or
                          omits or will omit to state a material fact necessary
                          to make the statements contained herein or therein
                          not misleading; and

                 (j)      No Brokers.  The Seller has not dealt with any
                          broker, investment banker, agent or other person that
                          may be entitled to any commission or compensation in
                          connection with the sale of the Mortgage Loans.

         SUBSECTION 8.02.  REPRESENTATIONS AND WARRANTIES REGARDING INDIVIDUAL
                             MORTGAGE LOANS.

         The Seller hereby represents and warrants to the Purchaser that, as to
each Mortgage Loan, as of the Closing Date for such Mortgage Loan:

                 (a)      Mortgage Loans as Described.  The information set
                          forth in the Mortgage Loan Schedule is complete, true
                          and correct in all material respects;

                 (b)      Payments Current; Status.  All payments required to
                          be made up to, but not including, the Cut-off Date
                          for the Mortgage Loan under the terms of the Mortgage
                          Note have been made and credited.  No payment
                          required under the Mortgage Loan is delinquent nor
                          has any payment under the Mortgage Loan been 30 days
                          or more delinquent more than once within the period
                          falling twelve (12) months prior to the Cut-off Date.
                          The Mortgage Loan is not, and has not been at any
                          time in the preceding twelve months, (i) classified,
                          (ii) in nonaccrual status or (iii) renegotiated due
                          to the financial deterioration of the Mortgagor;





                                       15
   19
                 (c)      No Outstanding Charges.  There are no defaults in
                          complying with the terms of the Mortgage, and all
                          taxes, governmental assessments, insurance premiums,
                          or water, sewer and municipal charges which
                          previously became due and owing have been paid, or an
                          escrow of funds has been established in an amount
                          sufficient to pay for every such item which remains
                          unpaid and which has been assessed but is not yet due
                          and payable.  The Seller has not advanced funds, or
                          induced, solicited or knowingly received any advance
                          of funds by a party other than the Mortgagor,
                          directly or indirectly, for the payment of any amount
                          required under the Mortgage Loan, except for interest
                          accruing from the date of the Mortgage Note or date
                          of disbursement of the Mortgage Loan proceeds,
                          whichever is earlier, to the day which precedes by
                          one month the Due Date of the first installment of
                          principal and interest;

                 (d)      Original Terms Unmodified.  The terms of the Mortgage
                          Note and Mortgage have not been impaired, waived,
                          altered or modified in any respect, from the date of
                          origination except by a written instrument which has
                          been recorded, if necessary to protect the interests
                          of the Purchaser, and which has been delivered to the
                          Purchaser or its designee and the terms of which are
                          reflected in the Mortgage Loan Schedule, if
                          applicable.  The substance of any such waiver,
                          alteration or modification has been approved by the
                          title insurer, if any, to the extent required by the
                          policy, and its terms are reflected on the Mortgage
                          Loan Schedule, if applicable.  No Mortgagor has been
                          released, in whole or in part, except in connection
                          with an assumption agreement, which assumption
                          agreement is part of the Mortgage Loan File delivered
                          to the Purchaser or its designee and the terms of
                          which are reflected in the Mortgage Loan Schedule;

                 (e)      No Defenses.  The Mortgage Loan is not subject to any
                          right of rescission, set-off, counterclaim or
                          defense, including without limitation the defense of
                          usury, nor will the operation of any of the terms of
                          the Mortgage Note or the Mortgage, or the exercise of
                          any right thereunder, render either the Mortgage Note
                          or the Mortgage unenforceable, in whole or in part
                          and no such right of rescission, set-off,
                          counterclaim or defense has been asserted with
                          respect thereto, and no Mortgagor is now or was, at
                          the time of origination of the related Mortgage Loan,
                          a debtor in any state or Federal bankruptcy or
                          insolvency proceeding;

                 (f)      Hazard Insurance.  Pursuant to the terms of the
                          Mortgage, all buildings or other improvements upon
                          the Mortgaged Property are insured by a generally
                          acceptable insurer against loss by fire, hazards of
                          extended coverage and such other hazards as are set
                          forth in Section 2.10 of the Servicing Agreement
                          attached hereto as Exhibit B.  If required by the
                          Flood Disaster Protection Act of 1973, as amended,
                          the Mortgage Loan is covered by a flood insurance
                          policy meeting the requirements of the current





                                       16
   20
                          guidelines of the Federal Insurance Administration
                          which policy conforms to FNMA and FHLMC, as well as
                          all additional requirements set forth in Section 2.10
                          of the Servicing Agreement attached hereto as Exhibit
                          B.  All individual insurance policies contain a
                          standard mortgagee clause naming the Seller and its
                          successors and assigns as mortgagee, and all premiums
                          thereon have been paid.  The Mortgage for each
                          Mortgage Loan obligates the Mortgagor thereunder to
                          maintain the hazard insurance policy at the
                          Mortgagor's cost and expense, and on the Mortgagor's
                          failure to do so, authorizes the holder of the
                          Mortgage to obtain and maintain such insurance at
                          such Mortgagor's cost and expense, and to seek
                          reimbursement therefor from the Mortgagor.  Where
                          required by state law or regulation, the Mortgagor
                          has been given an opportunity to choose the carrier
                          of the required hazard insurance, provided the policy
                          is not a "master" or "blanket" hazard insurance
                          policy covering a condominium, or any hazard
                          insurance policy covering the common facilities of a
                          planned unit development.  The hazard insurance
                          policy is the valid and binding obligation of the
                          insurer, is in full force and effect, and will be in
                          full force and effect and inure to the benefit of the
                          Purchaser upon the consummation of the transactions
                          contemplated by this Agreement.  The Seller has not
                          engaged in, and has no knowledge of the Mortgagor's
                          having engaged in, any act or omission which would
                          impair the coverage of any such policy, the benefits
                          of the endorsement provided for herein, or the
                          validity and binding effect of either including,
                          without limitation, no unlawful fee, commission,
                          kickback or other unlawful compensation or value of
                          any kind has been or will be received, retained or
                          realized by any attorney, firm or other person or
                          entity, and no such unlawful items have been
                          received, retained or realized by the Seller;

                 (g)      Compliance with Applicable Laws.  Any and all
                          requirements of any federal, state or local law
                          including, without limitation, usury,
                          truth-in-lending, real estate settlement procedures,
                          consumer credit protection, fair housing, equal
                          credit opportunity and disclosure laws applicable to
                          the Mortgage Loan have been complied with, the
                          consummation of the transactions contemplated hereby
                          will not involve the violation of any such laws or
                          regulations, and the Seller shall maintain in its
                          possession, available for the Purchaser's inspection,
                          and shall deliver to the Purchaser upon demand,
                          evidence of compliance with all such requirements;

                 (h)      No Satisfaction of Mortgage.  The Mortgage has not
                          been satisfied, canceled, subordinated or rescinded,
                          in whole or in part, and the Mortgaged Property has
                          not been released from the lien of the Mortgage, in
                          whole or in part, nor has any instrument been
                          executed that would effect any such release,
                          cancellation, subordination or rescission.  The
                          Seller has not waived the performance by the
                          Mortgagor of any action, if the





                                       17
   21
                          Mortgagor's failure to perform such action would
                          cause the Mortgage Loan to be in default, nor has the
                          Seller waived any default resulting from any action
                          or inaction by the Mortgagor;

                 (i)      Location and Type of Mortgaged Property.  The
                          Mortgaged Property is located in the state identified
                          in the Mortgage Loan Schedule and consists of a
                          single parcel of real property with a detached single
                          family residence erected thereon, or a townhouse, or
                          a two- to four-family dwelling, or an individual
                          condominium unit in a condominium project, or an
                          individual unit in a planned unit development,
                          provided, however, that any condominium unit or
                          planned unit development shall conform with
                          requirements acceptable to FNMA or FHLMC regarding
                          such dwellings and that no residence or dwelling is a
                          single parcel of real property with a cooperative
                          housing corporation erected thereon, a mobile home or
                          a manufactured dwelling.  As of the date of
                          origination, no portion of the Mortgaged Property is
                          used for commercial purposes, and since the date of
                          origination no portion of the Mortgaged Property is
                          used for commercial purposes;

                 (j)      Valid First Lien.  The Mortgage is a valid,
                          subsisting, enforceable and perfected first lien on
                          the Mortgaged Property, including all buildings and
                          improvements on the Mortgaged Property and all
                          installations and mechanical, electrical, plumbing,
                          heating and air conditioning systems located in or
                          annexed to such buildings, and all additions,
                          alterations and replacements made at any time with
                          respect to the foregoing.  The lien of the Mortgage
                          is subject only to:

                          (1)     the lien of current real property taxes and
                                  assessments not yet due and payable;

                          (2)     covenants, conditions and restrictions,
                                  rights of way, easements and other matters of
                                  the public record as of the date of recording
                                  acceptable to prudent mortgage lending
                                  institutions generally and specifically
                                  referred to in the lender's title insurance
                                  policy delivered to the originator of the
                                  Mortgage Loan and (a) specifically referred
                                  to or otherwise considered in the appraisal
                                  made for the originator of the Mortgage Loan
                                  or (b) which do not adversely affect the
                                  Appraised Value of the Mortgaged Property set
                                  forth in such appraisal; and

                          (3)     other matters to which like properties are
                                  commonly subject which do not materially
                                  interfere with the benefits of the security
                                  intended to be provided by the Mortgage or
                                  the use, enjoyment, value or marketability of
                                  the related Mortgaged Property.





                                       18
   22
         Any security agreement related to and delivered in connection with the
Mortgage Loan establishes and creates a valid, subsisting, enforceable and
perfected first lien and first priority security interest on the property
described therein and the Seller has full right to sell and assign the same to
the Purchaser.  The Mortgaged Property was not, as of the date of origination
of the Mortgage Loan, subject to a mortgage, deed of trust, deed to secure debt
or other security instrument creating a lien subordinate to the lien of the
Mortgage (except any such subordinate loan which was created in connection with
the origination of the related Mortgage Loan details of which are contained in
the related Mortgage File);

                 (k)      Validity of Mortgage Documents.  The Mortgage Note
                          and the Mortgage and any other agreement executed and
                          delivered by a Mortgagor in connection with a
                          Mortgage Loan are genuine, and each is the legal,
                          valid and binding obligation of the maker thereof
                          enforceable in accordance with its terms.  All
                          parties to the Mortgage Note, the Mortgage and any
                          other such related agreement had legal capacity to
                          enter into the Mortgage Loan and to execute and
                          deliver the Mortgage Note, the Mortgage and any such
                          agreement, and the Mortgage Note, the Mortgage and
                          any other such related agreement have been duly and
                          properly executed by such parties.  No fraud, error,
                          omission, misrepresentation, negligence or similar
                          occurrence with respect to a Mortgage Loan has taken
                          place on the part of any Person, including without
                          limitation, the Mortgagor, any appraiser, any builder
                          or developer, or any other party involved in the
                          origination of the Mortgage Loan.  The Seller has
                          reviewed all of the documents constituting the
                          Servicing File and has made such inquiries as it
                          deems necessary to make and confirm the accuracy of
                          the representations set forth herein;

                 (l)      Full Disbursement of Proceeds.  The Mortgage Loan has
                          been closed and the proceeds of the Mortgage Loan
                          have been fully disbursed and there is no requirement
                          for future advances thereunder, and any and all
                          requirements as to completion of any on-site or
                          off-site improvement and as to disbursements of any
                          escrow funds therefor have been complied with.  All
                          costs, fees and expenses incurred in making or
                          closing the Mortgage Loan and the recording of the
                          Mortgage were paid, and the Mortgagor is not entitled
                          to any refund of any amounts paid or due under the
                          Mortgage Note or Mortgage;

                 (m)      Ownership.  The Seller is the sole owner of record
                          and holder of the Mortgage Loan and the indebtedness
                          evidenced by each Mortgage Note, except for the
                          assignments of mortgage which have been sent for
                          recording, and upon recordation the Seller will be
                          the owner of record of each Mortgage and the
                          indebtedness evidenced by each Mortgage Note, and
                          upon the sale of the Mortgage Loans to the Purchaser,
                          the Seller will retain the Mortgage Files or any part
                          thereof with respect thereto not delivered to the
                          Purchaser or its designee in trust only for the
                          purpose of servicing and supervising the servicing of
                          each Mortgage Loan.  The Mortgage Loan is





                                       19
   23
                          not assigned or pledged, and the Seller has good,
                          indefeasible and marketable title thereto, and has
                          full right to transfer and sell the Mortgage Loan to
                          the Purchaser free and clear of any encumbrance,
                          equity, participation interest, lien, pledge, charge,
                          claim or security interest, and has full right and
                          authority subject to no interest or participation of,
                          or agreement with, any other party, to sell and
                          assign each Mortgage Loan pursuant to this Agreement
                          and following the sale of each Mortgage Loan, the
                          Purchaser will own such Mortgage Loan free and clear
                          of any encumbrance, equity, participation interest,
                          lien, pledge, charge, claim or security interest.
                          The Seller intends to relinquish all rights to
                          possess, control and monitor the Mortgage Loan,
                          except indirectly for purposes of servicing the
                          Mortgage Loan as set forth in the Servicing
                          Agreement.  After the Closing Date, the Seller will
                          have no right to modify or alter the terms of the
                          sale of the Mortgage Loan and the Seller will have no
                          obligation or right to repurchase the Mortgage Loan
                          or substitute another Mortgage Loan, except as
                          provided in this Agreement;

                 (n)      Doing Business.  All parties which have had any
                          interest in the Mortgage Loan, whether as mortgagee,
                          assignee, pledgee or otherwise, are (or, during the
                          period in which they held and disposed of such
                          interest, were) (1) in compliance with any and all
                          applicable licensing requirements of the laws of the
                          state wherein the Mortgaged Property is located, and
                          (2) either (i) organized under the laws of such
                          state, or (ii) qualified to do business in such
                          state, or (iii) a federal savings and loan
                          association, a savings bank or a national bank having
                          a principal office in such state, or (3) not doing
                          business in such state;

                 (o)      LTV, PMI Policy.  No Conventional Loan has an LTV
                          greater than 95%.  The original LTV of each
                          Conventional Loan either was not more than 85% or the
                          excess over 80% is and will be insured as to payment
                          defaults by a PMI Policy until the LTV of such
                          Conventional Loan is reduced to 85%.  All provisions
                          of such PMI Policy have been and are being complied
                          with, such policy is valid and remains in full force
                          and effect, and all premiums due thereunder have been
                          paid.  No action, inaction, or event has occurred and
                          no state of facts exists that has, or will result in
                          the exclusion from, denial of, or defense to coverage
                          by the PMI Policy.  Any Conventional Loan subject to
                          a PMI Policy obligates the Mortgagor thereunder to
                          maintain the PMI Policy and to pay all premiums and
                          charges in connection therewith.  The Mortgage
                          Interest Rate for each Conventional Loan as set forth
                          on the Mortgage Loan Schedule is net of any such
                          insurance premium;

                 (p)      Title Insurance.  The Mortgage Loan is covered by an
                          ALTA lender's title insurance policy or other
                          generally acceptable form of policy or insurance
                          acceptable to FNMA or FHLMC and each such title
                          insurance policy is





                                       20
   24
                          issued by a title insurer acceptable to FNMA or FHLMC
                          and qualified to do business in the jurisdiction
                          where the Mortgaged Property is located, insuring the
                          Seller, its successors and assigns, as to the first
                          priority lien of the Mortgage in the original
                          principal amount of the Mortgage Loan, subject only
                          to the exceptions contained in clauses (1), (2) and
                          (3) of paragraph (j) of this Subsection 8.02, and
                          against any loss by reason of the invalidity or
                          unenforceability of the lien resulting from the
                          provisions of the Mortgage providing for adjustment
                          to the Mortgage Interest Rate and Monthly Payment.
                          Where required by state law or regulation, the
                          Mortgagor has been given the opportunity to choose
                          the carrier of the required mortgage title insurance.
                          Additionally, such lender's title insurance policy
                          affirmatively insures ingress and egress, and against
                          encroachments by or upon the Mortgaged Property or
                          any interest therein.  The Seller, its successor and
                          assigns, are the sole insurers of such lender's title
                          insurance policy, and such lender's title insurance
                          policy is valid and remains in full force and effect
                          and will be in force and effect upon the consummation
                          of the transactions contemplated by this Agreement.
                          No claims have been made under such lender's title
                          insurance policy, and no prior holder of the related
                          Mortgage, including the Seller, has done, by act or
                          omission, anything which would impair the coverage of
                          such lender's title insurance policy, including
                          without limitation, no unlawful fee, commission,
                          kickback or other unlawful compensation or value of
                          any kind has been or will be received, retained or
                          realized by any attorney, firm or other person or
                          entity, and no such unlawful items have been
                          received, retained or realized by the Seller;

                 (q)      No Defaults.  There is no default, breach, violation
                          or event which would permit acceleration existing
                          under the Mortgage or the Mortgage Note and no event
                          which, with the passage of time or with notice and
                          the expiration of any grace or cure period, would
                          constitute a default, breach, violation or event
                          which would permit acceleration, and neither the
                          Seller nor its predecessors have waived any default,
                          breach, violation or event which would permit
                          acceleration;

                 (r)      No Mechanics' Liens.  There are no mechanics' or
                          similar liens or claims which have been filed for
                          work, labor or material (and no rights are
                          outstanding that under law could give rise to such
                          liens) affecting the related Mortgaged Property which
                          are or may be liens prior to, or equal or coordinate
                          with, the lien of the related Mortgage;

                 (s)      Location of Improvements; No Encroachments.  All
                          improvements which were considered in determining the
                          Appraised Value of the Mortgaged Property lay wholly
                          within the boundaries and building restriction lines
                          of the Mortgaged Property, and no improvements on
                          adjoining properties encroach upon the Mortgaged
                          Property.  No improvement located on or





                                       21
   25
                          being part of the Mortgaged Property is in violation
                          of any applicable zoning law or regulation;

                 (t)      Origination; Payment Terms.  The Mortgage Loan was
                          originated by a mortgagee approved by the Secretary
                          of Housing and Urban Development pursuant to Sections
                          203 and 211 of the Act, a savings and loan
                          association, a savings bank, a commercial bank,
                          credit union, insurance company or similar
                          institution which is supervised and examined by a
                          federal or state authority.  The documents,
                          instruments and agreements submitted for loan
                          underwriting were not falsified and contain no untrue
                          statement of material fact or omit to state a
                          material fact required to be stated therein or
                          necessary to make the information and statements
                          therein not misleading.  Principal payments on the
                          Mortgage Loan commenced no more than sixty (60) days
                          after funds were disbursed in connection with the
                          Mortgage Loan.  The Mortgage Interest Rate, as well
                          as the Lifetime Rate Cap and the Periodic Rate Cap if
                          the Mortgage Loan is an Adjustable Rate Mortgage
                          Loan, are as set forth on Exhibit J and/or Exhibit K
                          hereto.  The Mortgage Note is payable on the first
                          day of each month in equal monthly installments of
                          principal and interest, which installments of
                          interest are subject to change if the Mortgage Loan
                          is an Adjustable Rate Mortgage Loan due to the
                          adjustments to the Mortgage Interest Rate on each
                          Interest Rate Adjustment Date, with interest
                          calculated and payable in arrears, sufficient to
                          amortize the Mortgage Loan fully by the stated
                          maturity date, over an original term of not more than
                          thirty years from commencement of amortization.
                          There is no negative amortization with respect to any
                          Mortgage Loan.  Each Convertible Mortgage Loan
                          contains a provision allowing the Mortgagor to
                          convert the Mortgage Note from an adjustable interest
                          rate Mortgage Note to a fixed interest rate Mortgage
                          Note in accordance with the terms of the Mortgage
                          Note or a rider to the related Mortgage Note;

                 (u)      Customary Provisions.  The Mortgage contains
                          customary and enforceable provisions such as to
                          render the rights and remedies of the holder thereof
                          adequate for the realization against the Mortgaged
                          Property of the benefits of the security provided
                          thereby, including, (i) in the case of a Mortgage
                          designated as a deed of trust, by trustee's sale, and
                          (ii) otherwise by judicial foreclosure.  Upon default
                          by a Mortgagor on a Mortgage Loan and foreclosure on,
                          or trustee's sale of, the Mortgaged Property pursuant
                          to the proper procedures, the holder of the Mortgage
                          Loan will be able to deliver good and merchantable
                          title to the Mortgaged Property.  There is no
                          homestead or other exemption available to a Mortgagor
                          which would interfere with the right to sell the
                          Mortgaged Property at a trustee's sale or the right
                          to foreclose the Mortgage, subject to applicable
                          federal and state laws and judicial precedent with
                          respect to bankruptcy and right of redemption or
                          similar law.  The Mortgage contains due-on-sale
                          provisions





                                       22
   26
                          providing for the acceleration of the payment of the
                          unpaid principal balance of such Mortgage Loan in the
                          event that all or any part of the Mortgaged Property
                          is sold or transferred without the prior written
                          consent of the Mortgagee;

                 (v)      Conformance with Agency and Underwriting Standards.
                          The Mortgage Loan was underwritten in accordance with
                          the underwriting standards of D&N Bank (a copy of
                          which is attached hereto as Exhibit I), or FNMA's
                          underwriting standards (except that the principal
                          balance of certain Mortgage Loans may have exceeded
                          the limits of FNMA), in each case in effect at the
                          time the Mortgage Loan was originated.  The Mortgage
                          Note and Mortgage are on forms acceptable to FHLMC or
                          FNMA, except with respect to Mortgage Loans
                          underwritten in accordance with the underwriting
                          guidelines of D&N Bank, which are on forms acceptable
                          to the Purchaser, in the Purchaser's sole discretion,
                          as evidenced by the Purchaser's purchase of the
                          related Mortgage Loans, and, in either case, the
                          Seller has not made any representations to a
                          Mortgagor that are inconsistent with the mortgage
                          instruments used.  All Mortgage Loans have full asset
                          verification;

                 (w)      Occupancy of the Mortgaged Property.  As of the
                          Closing Date, the Mortgaged Property is lawfully
                          occupied under applicable law.  All inspections,
                          licenses and certificates required to be made or
                          issued with respect to all occupied portions of the
                          Mortgaged Property and, with respect to the use and
                          occupancy of the same, including but not limited to
                          certificates of occupancy and fire underwriting
                          certificates, have been made or obtained from the
                          appropriate authorities.  Unless otherwise specified
                          on the description of characteristics for the
                          Mortgage Loans delivered pursuant to Section 10 on
                          the Closing Date in the Mortgage Loan Schedule
                          attached as Exhibit H hereto, the Mortgagor
                          represented at the time of origination of the
                          Mortgage Loan that the Mortgagor would occupy the
                          Mortgaged Property as the Mortgagor's primary
                          residence;

                 (x)      No Additional Collateral.  The Mortgage Note is not
                          and has not been secured by any collateral except the
                          lien of the corresponding Mortgage and the security
                          interest of any applicable security agreement or
                          chattel mortgage referred to in clause (j) above;

                 (y)      Deeds of Trust.  In the event the Mortgage
                          constitutes a deed of trust, a trustee, authorized
                          and duly qualified under applicable law to serve as
                          such, has been properly designated and currently so
                          serves and is named in the Mortgage, and no fees or
                          expenses are or will become payable by the Purchaser
                          to the trustee under the deed of trust, except in
                          connection with a trustee's sale after default by the
                          Mortgagor;





                                       23
   27
                 (z)      Acceptable Investment.  There are no circumstances or
                          conditions with respect to the Mortgage, the
                          Mortgaged Property, the Mortgagor, the Mortgage File
                          or the Mortgagor's credit standing that can
                          reasonably be expected to cause the Mortgage Loan to
                          become delinquent, or adversely affect the value or
                          marketability of the Mortgage Loan;

                 (aa)     Delivery of Mortgage Documents.  The Mortgage Note,
                          the Mortgage, the Assignment of Mortgage and any
                          other Mortgage Loan Documents for each Mortgage Loan
                          have been delivered to the Purchaser or its designee.
                          The Seller is in possession of a complete, true and
                          accurate Mortgage File in compliance with Exhibit A
                          hereto, except for such documents the originals of
                          which have been delivered to the Purchaser or its
                          designee;

                 (bb)     Condominiums/Planned Unit Developments.  If the
                          Mortgaged Property is a condominium unit or a planned
                          unit development, such condominium or planned unit
                          development project is acceptable to FNMA or FHLMC or
                          is located in a condominium or planned unit
                          development project which has received project
                          approval from FNMA or FHLMC;

                 (cc)     Transfer of Mortgage Loans.  The Assignment of
                          Mortgage with respect to each Mortgage Loan is in
                          recordable form and is acceptable for recording under
                          the laws of the jurisdiction in which the Mortgaged
                          Property is located;

                 (dd)     Assumability.  The Mortgage Loan Documents provide
                          that a related Mortgage Loan may only be assumed if
                          the party assuming such Mortgage Loan meets certain
                          credit requirements stated in the Mortgage Loan
                          Documents;

                 (ee)     No Buydown Provisions; No Graduated Payments or
                          Contingent Interests.  The Mortgage Loan does not
                          contain provisions pursuant to which Monthly Payments
                          are paid or partially paid with funds deposited in
                          any separate account established by the Seller, the
                          Mortgagor, or anyone on behalf of the Mortgagor, or
                          paid by any source other than the Mortgagor nor does
                          it contain any other similar provisions which may
                          constitute a "buydown" provision.  The Mortgage Loan
                          is not a graduated payment mortgage loan and the
                          Mortgage Loan does not have a shared appreciation or
                          other contingent interest feature;

                 (ff)     RESERVED

                 (gg)     Mortgaged Property Undamaged; No Condemnation
                          Proceedings.  There is no proceeding pending or
                          threatened for the total or partial condemnation of
                          the Mortgaged Property.  The Mortgaged Property is
                          undamaged by waste, fire, earthquake or earth
                          movement, windstorm, flood, tornado or





                                       24
   28
                          other casualty so as to affect adversely the value of
                          the Mortgaged Property as security for the Mortgage
                          Loan or the use for which the premises were intended
                          and each Mortgaged Property is in good repair.  There
                          have not been any condemnation proceedings with
                          respect to the Mortgaged Property and the Seller has
                          no knowledge of any such proceedings in the future;

                 (hh)     Collection Practices; Escrow Deposits; Interest Rate
                          Adjustments.  The origination and collection
                          practices used by the Seller with respect to the
                          Mortgage Loan have been in all respects in compliance
                          with Accepted Servicing Practices, applicable laws
                          and regulations, and have been in all respects legal
                          and proper.  With respect to escrow deposits and
                          Escrow Payments, all such payments are in the
                          possession of, or under the control of, the Seller
                          and there exist no deficiencies in connection
                          therewith for which customary arrangements for
                          repayment thereof have not been made.  All Escrow
                          Payments have been collected in full compliance with
                          state and federal law and the provisions of the
                          related Mortgage Note and Mortgage.  An escrow of
                          funds is not prohibited by applicable law and has
                          been established in an amount sufficient to pay for
                          every item that remains unpaid and has been assessed
                          but is not yet due and payable.  No escrow deposits
                          or Escrow Payments or other charges or payments due
                          the Seller have been capitalized under the Mortgage
                          or the Mortgage Note.  All Mortgage Interest Rate
                          adjustments to the Monthly Payment, if the Mortgage
                          Loan is an Adjustable Rate Mortgage Loan, have been
                          made in strict compliance with state and federal law
                          and the terms of the related Mortgage and Mortgage
                          Note on the related Interest Rate Adjustment Date.
                          With respect to each Adjustable Rate Mortgage Loan,
                          the Mortgage Interest Rate adjusts annually as set
                          forth herein.  If, pursuant to the terms of the
                          Mortgage Note, another index was selected for
                          determining the Mortgage Interest Rate, the same
                          index was used with respect to each Mortgage Note
                          which required a new index to be selected, and such
                          selection did not conflict with the terms of the
                          related Mortgage Note.  The Seller executed and
                          delivered any and all notices required under
                          applicable law and the terms of the related Mortgage
                          Note and Mortgage regarding the Mortgage Interest
                          Rate and the Monthly Payment adjustments.  Any
                          interest required to be paid pursuant to state,
                          federal and local law has been properly paid and
                          credited;

                 (ii)     Other Insurance Policies.  No action, inaction or
                          event has occurred and no state of facts exists or
                          has existed that has resulted or could result in the
                          exclusion from, denial of, or defense to coverage
                          under any hazard insurance policy or PMI Policy.  In
                          connection with the placement of any such insurance,
                          no commission, fee, or other compensation has been or
                          will be received by the Seller or by any officer, 
                          director, or employee of the Seller or any designee 
                          of the Seller or any corporation in which the Seller 





                                       25
   29
                          or any officer, director, or employee had a financial
                          interest at the time of placement of such insurance;
                          [CONFIRM]

                 (jj)     No Violation of Environmental Laws.  There is no
                          pending action or proceeding directly involving the
                          Mortgaged Property in which compliance with any
                          environmental law, rule or regulation is an issue;
                          there is no violation of any environmental law, rule
                          or regulation with respect to the Mortgaged Property;
                          and nothing further remains to be done to satisfy in
                          full all requirements of each such law, rule or
                          regulation constituting a prerequisite to use and
                          enjoyment of said property;

                 (kk)     Soldiers' and Sailors' Civil Relief Act.  The
                          Mortgagor has not notified the Seller and the Seller
                          has no knowledge of any relief requested or allowed
                          to the Mortgagor under the Soldiers' and Sailors'
                          Civil Relief Act of 1940;

                 (ll)     Appraisal.  The Mortgage File contains an appraisal
                          of the related Mortgaged Property signed prior to the
                          approval of the Mortgage Loan application by a
                          Qualified Appraiser who had no interest, direct or
                          indirect in the Mortgaged Property or in any loan
                          made on the security thereof, and whose compensation
                          is not affected by the approval or disapproval of the
                          Mortgage Loan, and the appraisal and appraiser both
                          satisfy the requirements of FNMA or FHLMC and Title
                          XI of the Federal Institutions Reform, Recovery, and
                          Enforcement Act of 1989 and the regulations
                          promulgated thereunder, all as in effect on the date
                          the Mortgage Loan was originated;

                 (mm)     Disclosure Materials.  The Mortgagor has received all
                          disclosure materials required by and the Seller
                          complied with all applicable law with respect to the
                          making of the Mortgage Loans;

                 (nn)     Construction or Rehabilitation of Mortgaged Property.
                          No Mortgage Loan was made in connection with the
                          construction or rehabilitation of a Mortgaged
                          Property or facilitating the trade-in or exchange of
                          a Mortgaged Property;

                 (oo)     Value of Mortgaged Property.  The Seller has no
                          knowledge of any circumstances existing that could
                          reasonably be expected to adversely affect the value
                          or the marketability of any Mortgaged Property or
                          Mortgage Loan;

                 (pp)     No Defense to Insurance Coverage.  No action has been
                          taken or failed to be taken, no event has occurred
                          and no state of facts exists or has existed on or
                          prior to the Closing Date (whether or not known to
                          the Seller on or prior to such date) which has
                          resulted or will result in an exclusion from, denial
                          of, or defense to coverage under any primary mortgage
                          insurance





                                       26
   30
                          policy (including, without limitation, any
                          exclusions, denials or defenses which would limit or
                          reduce the availability of the timely payment of the
                          full amount of the loss otherwise due thereunder to
                          the insured) whether arising out of actions,
                          representations, errors, omissions, negligence, or
                          fraud of the Seller, the related Mortgagor or any
                          party involved in the application for such coverage,
                          including the appraisal, plans and specifications and
                          other exhibits or documents submitted therewith to
                          the insurer under such insurance policy, or for any
                          other reason under such coverage, but not including
                          the failure of such insurer to pay by reason of such
                          insurer's breach of such insurance policy or such
                          insurer's financial inability to pay;

                 (qq)     Escrow Analysis.  With respect to each Mortgage,
                          Seller has within the last twelve months (unless such
                          Mortgage was originated within such twelve month
                          period) analyzed the required Escrow Payments for
                          each Mortgage and adjusted the amount of such
                          payments so that, assuming all required payments are
                          timely made, any deficiency will be eliminated on or
                          before the first anniversary of such analysis, or any
                          overage will be refunded to the Mortgagor, in
                          accordance with RESPA and any other applicable law;
                          and

                 (rr)     Prior Servicing.  Each Mortgage Loan has been
                          serviced in all material respects in compliance with
                          Accepted Servicing Practices; provided that, in the
                          event of any breach of the representation and
                          warranty set forth in this Subsection (rr), the
                          Seller shall not be required to repurchase any such
                          Mortgage Loan unless such breach had, and continues
                          to have, a material and adverse effect on the value
                          of the related Mortgage Loan or the interest of the
                          Purchaser therein.

         SUBSECTION 8.03.  REMEDIES FOR BREACH OF REPRESENTATIONS AND
                             WARRANTIES.

         It is understood and agreed that the representations and warranties
set forth in Subsections 8.01 and 8.02 shall survive the sale of the Mortgage
Loans to the Purchaser and shall inure to the benefit of the Purchaser,
notwithstanding any restrictive or qualified endorsement on any Mortgage Note
or Assignment of Mortgage or the examination or failure to examine any Mortgage
File.  Upon discovery by either the Seller or the Purchaser of a breach of any
of the foregoing representations and warranties which materially and adversely
affects the value of the Mortgage Loans or the interest of the Purchaser (or
which materially and adversely affects the interests of the Purchaser in the
related Mortgage Loan in the case of a representation and warranty relating to
a particular Mortgage Loan), the party discovering such breach shall give
prompt written notice to the other.

         The Seller, promptly after discovery of a breach of any representation
or warranty, shall notify the Purchaser of such breach and the details thereof.
Within sixty (60) days of the earlier of (i) notice by the Seller pursuant to
the immediately preceding sentence or (ii) notice by the





                                       27
   31
Purchaser to the Seller of any breach of a representation or warranty with
respect to a Mortgage Loan, the Seller shall use its best efforts promptly to
cure such breach in all material respects and, if such breach cannot be cured,
the Seller shall, at the Purchaser's option and subject to Subsection 8.04,
repurchase such Mortgage Loan at the Repurchase Price, unless the Seller elects
to substitute a Qualified Substitute Mortgage Loan for such Mortgage Loan
pursuant to this Subsection.  In the event that a breach shall involve any
representation or warranty set forth in Subsection 8.01, and such breach cannot
be cured within sixty (60) days of the earlier of either discovery by or notice
to the Seller of such breach, all of the Mortgage Loans shall, at the
Purchaser's option and subject to Subsection 8.04, be repurchased by the Seller
at the Repurchase Price.  However, if the breach shall involve a representation
or warranty set forth in Subsection 8.02 and the Seller discovers or receives
notice of any such breach within two (2) years of the Closing Date, the Seller
may, at the Seller's option and provided that the Seller has a Qualified
Substitute Mortgage Loan, rather than repurchase the Mortgage Loan as provided
above, remove such Mortgage Loan (a "Deleted Mortgage Loan") and substitute in
its place a Qualified Substitute Mortgage Loan or Loans, provided that any such
substitution shall be effected not later than two (2) years after the Closing
Date.  If the Seller has no Qualified Substitute Mortgage Loan, it shall
repurchase the deficient Mortgage Loan.  Any repurchase of a Mortgage Loan or
Loans pursuant to the foregoing provisions of this Subsection 8.03 shall be
accomplished by either (a) if the Servicing Agreement is in effect, deposit in
the Custodial Account of the amount of the Repurchase Price for payment to the
Purchaser on the next scheduled Remittance Date, after deducting therefrom any
amount received in respect of such repurchased Mortgage Loan or Loans and being
held in the Custodial Account for future distribution or (b) if the Servicing
Agreement is no longer in effect, by direct remittance of the Repurchase Price
to the Purchaser or its designee in accordance with the Purchaser's
instructions.

         At the time of repurchase or substitution, the Purchaser and the
Seller shall arrange for the reassignment of the Deleted Mortgage Loan to the
Seller and the delivery to the Seller of any documents held by the Purchaser or
its designee relating to the Deleted Mortgage Loan.  In addition, upon any such
repurchase, all funds maintained in the Escrow Account with respect to such
Deleted Mortgage Loan shall be transferred to the Seller.  In the event of a
repurchase or substitution, the Seller shall, simultaneously with such
reassignment, give written notice to the Purchaser that such repurchase or
substitution has taken place, amend the Mortgage Loan Schedule to reflect the
withdrawal of the Deleted Mortgage Loan from this Agreement, and, in the case
of substitution, identify a Qualified Substitute Mortgage Loan and amend the
Mortgage Loan Schedule to reflect the addition of such Qualified Substitute
Mortgage Loan to this Agreement.  In connection with any such substitution, the
Seller shall be deemed to have made as to such Qualified Substitute Mortgage
Loan the representations and warranties set forth in this Agreement except that
all such representations and warranties set forth in this Agreement shall be
deemed made as of the date of such substitution.  The Seller shall effect such
substitution by delivering to the Purchaser or its designee for such Qualified
Substitute Mortgage Loan the documents required by Subsection 6.03, with the
Mortgage Note endorsed as required by Subsection 6.03.  No substitution will be
made in any calendar month after the Determination Date for such month.  The
Seller shall deposit in the Custodial Account the Monthly Payment, or in the
event that the Servicing Agreement is no longer in effect remit directly to the
Purchaser or its designee in accordance with the Purchaser's instructions the
Monthly Payment less the Servicing Fee due, if





                                       28
   32
any, on such Qualified Substitute Mortgage Loan or Loans in the month following
the date of such substitution.  Monthly Payments due with respect to Qualified
Substitute Mortgage Loans in the month of substitution shall be retained by the
Seller.  For the month of substitution, payments to the Purchaser shall include
the Monthly Payment due on any Deleted Mortgage Loan in the month of
substitution, and the Seller shall thereafter be entitled to retain all amounts
subsequently received by the Seller in respect of such Deleted Mortgage Loan.

         For any month in which the Seller substitutes a Qualified Substitute
Mortgage Loan for a Deleted Mortgage Loan, the Seller shall determine the
amount (if any) by which the aggregate principal balance of all Qualified
Substitute Mortgage Loans as of the date of substitution is less than the
aggregate Stated Principal Balance of all Deleted Mortgage Loans (after
application of scheduled principal payments due in the month of substitution).
The amount of such shortfall shall be distributed by the Seller directly to the
Purchaser or its designee in accordance with the Purchaser's instructions
within two (2) Business Days of such substitution.

         In addition to such repurchase or substitution obligation, the Seller
shall indemnify the Purchaser and hold it harmless against any losses, damages,
penalties, fines, forfeitures, reasonable and necessary legal fees and related
costs, judgments, and other costs and expenses resulting from any claim,
demand, defense or assertion based on or grounded upon, or resulting from, a
breach of the Seller representations and warranties contained in this
Agreement.  It is understood and agreed that the obligations of the Seller set
forth in this Subsection 8.03 to cure, substitute for or repurchase a defective
Mortgage Loan and to indemnify the Purchaser as provided in this Subsection
8.03 constitute the sole remedies of the Purchaser respecting a breach of the
foregoing representations and warranties.

         Any cause of action against the Seller relating to or arising out of
the breach of any representations and warranties made in Subsections 8.01 and
8.02 shall accrue as to any Mortgage Loan upon (i) discovery of such breach by
the Purchaser or notice thereof by the Seller to the Purchaser, (ii) failure by
the Seller to cure such breach or repurchase such Mortgage Loan as specified
above, and (iii) demand upon the Seller by the Purchaser for compliance with
this Agreement.

SECTION 9.  CLOSING.

         The closing for the purchase and sale of the Mortgage Loans shall take
place on the Closing Date.  At the Purchaser's option, the closing shall be
either: by telephone, confirmed by letter or wire as the parties shall agree,
or conducted in person, at such place as the parties shall agree.

         The closing for the Mortgage Loans to be purchased on the Closing Date
shall be subject to each of the following conditions:

                 (a)      all of the representations and warranties of the
                          Seller under this Agreement and under the Servicing
                          Agreement (with respect to each Mortgage Loan, as
                          specified therein) shall be true and correct as of
                          the Closing Date and no





                                       29
   33
                          event shall have occurred which, with notice or the
                          passage of time, would constitute a default under
                          this Agreement or an Event of Default under the
                          Servicing Agreement;

                 (b)      the Purchaser shall have received, or the Purchaser's
                          attorneys shall have received in escrow, all closing
                          documents as specified in Section 10 of this
                          Agreement, in such forms as are agreed upon and
                          acceptable to the Purchaser, duly executed by all
                          signatories other than the Purchaser as required
                          pursuant to the terms hereof;

                 (c)      the Seller shall have delivered and released to the
                          Purchaser or its designee all Mortgage Loan Documents
                          with respect to each Mortgage Loan; and

                 (d)      all other terms and conditions of this Agreement
                          shall have been complied with.

         Subject to the foregoing conditions, the Purchaser shall pay to the
Seller on the Closing Date the Purchase Price, plus accrued interest pursuant
to Section 4 of this Agreement, by wire transfer of immediately available funds
to the account designated by the Seller.

SECTION 10.  CLOSING DOCUMENTS.

         The closing documents for the Mortgage Loans to be purchased on the
Closing Date shall consist of fully executed originals of the following
documents:

                 1.       this Agreement;

                 2.       the Servicing Agreement, dated as of the Cut-off
                          Date, in the form of Exhibit B hereto;

                 3.       a Custodial Account Letter Agreement or a Custodial
                          Account Certification, as applicable, as required
                          under the Servicing Agreement;

                 4.       an Escrow Account Letter Agreement or an Escrow
                          Account Certification, as applicable, as required
                          under the Servicing Agreement;

                 5.       an Officer's Certificate, in the form of Exhibit C
                          hereto, including all attachments thereto;

                 6.       an Opinion of Counsel of the Seller/Servicer (who may
                          be an employee of the Seller/Servicer), in the form
                          of Exhibit D hereto;

                 7.       a Security Release Certification, in the form of
                          Exhibit E or Exhibit F, if applicable, hereto 
                          executed by any person, as requested by the Purchaser,





                                       30
   34
                          if any of the Mortgage Loans have at any time been
                          subject to any security interest, pledge or
                          hypothecation for the benefit of such person;

                 8.       a certificate or other evidence of merger or change
                          of name, signed or stamped by the applicable
                          regulatory authority, if any of the Mortgage
                          Loans were acquired by the Seller by merger or
                          acquired or originated by the Seller while conducting
                          business under a name other than its present name, if
                          applicable; and

                 9.       the underwriting guidelines of D&N Bank, to be
                          attached hereto as Exhibit I.

         The Seller shall bear the risk of loss of the closing documents until
such time as they are received by the Purchaser or its attorneys.

SECTION 11.  COSTS.

         The Purchaser shall pay the legal fees and expenses of its attorneys.
All other costs and expenses incurred in connection with the transfer and
delivery of the Mortgage Loans including recording fees, fees for recording
Assignments of Mortgage, fees for title policy endorsements and continuations,
if applicable, the Seller's attorney's fees, shall be paid by the Seller.

SECTION 12.  MERGER OR CONSOLIDATION OF THE SELLER.

         The Seller will keep in full effect its existence, rights and
franchises as a federally chartered savings bank and will obtain and preserve
its qualification to do business as a foreign corporation in each jurisdiction
in which such qualification is or shall be necessary to protect the validity
and enforceability of this Agreement, or any of the Mortgage Loans and to
perform its duties under this Agreement.

         Any Person into which the Seller may be merged or consolidated, or any
corporation resulting from any merger, conversion or consolidation to which the
Seller shall be a party, or any Person succeeding to the business of the
Seller, shall be the successor of the Seller hereunder, without the execution
or filing of any paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding; provided, however,
that the successor or surviving Person shall have a tangible net worth of at
least $30,000,000.

SECTION 13.  MANDATORY DELIVERY; GRANT OF SECURITY INTEREST.

         The sale and delivery on the Closing Date of the Mortgage Loans
described on the Mortgage Loan Schedule is mandatory from and after the date of
the execution of this Agreement, it being specifically understood and agreed
that each Mortgage Loan is unique and identifiable on the date hereof and that
an award of money damages would be insufficient to compensate the Purchaser for
the losses and damages incurred by the Purchaser (including damages to
prospective purchasers of the Mortgage Loans) in the event of the Seller's
failure to deliver (i) each of the





                                       31
   35
Mortgage Loans or (ii) one or more Qualified Substitute Mortgage Loans or (iii)
one or more Mortgage Loans otherwise acceptable to the Purchaser on or before
the Closing Date.  The Seller hereby grants to the Purchaser a lien on and a
continuing security interest in each Mortgage Loan and each document and
instrument evidencing each such Mortgage Loan to secure the performance by the
Seller of its obligations under this Agreement, and the Seller agrees that it
shall hold such Mortgage Loans in custody for the Purchaser subject to the
Purchaser's (i) right to reject any Mortgage Loan (or Qualified Substitute
Mortgage Loan) under the terms of this Agreement and to require another
Mortgage Loan (or Qualified Substitute Mortgage Loan) to be substituted
therefor, and (ii) obligation to pay the Purchase Price plus accrued interest
as set forth in Section 4 hereof for the Mortgage Loans.  All rights and
remedies of the Purchaser under this Agreement are distinct from, and
cumulative with, any other rights or remedies under this Agreement or afforded
by law or equity and all such rights and remedies may be exercised
concurrently, independently or successively.

SECTION 14.  NOTICES.

         All demands, notices and communications hereunder shall be in writing
and shall be deemed to have been duly given if mailed, by registered or
certified mail, return receipt requested, or, if by other means, when received
by the other party at the address as follows:

         (i)     if to the Seller:

                 D&N Bank
                 400 Quincy Street
                 Hancock, Michigan 49930
                 Attention: Corporate Secretary

          (ii)   if to the Purchaser:

                 D&N Capital Corporation
                 400 Quincy Street
                 Hancock, Michigan 49930
                 Attention: Corporate Secretary

or such other address as may hereafter be furnished to the other party by like
notice.  Any such demand, notice or communication hereunder shall be deemed to
have been received on the date delivered to or received at the premises of the
addressee (as evidenced, in the case of registered or certified mail, by the
date noted on the return receipt).

SECTION 15.  SEVERABILITY CLAUSE.

         Any part, provision, representation or warranty of this Agreement
which is prohibited or unenforceable or is held to be void or unenforceable in
any jurisdiction shall be ineffective, as to such jurisdiction, to the extent
of such prohibition or unenforceability without invalidating the remaining
provisions hereof, and any such prohibition or unenforceability in any
jurisdiction as





                                       32
   36
to any Mortgage Loan shall not invalidate or render unenforceable such
provision in any other jurisdiction.  To the extent permitted by applicable
law, the parties hereto waive any provision of law which prohibits or renders
void or unenforceable any provision hereof.  If the invalidity of any part,
provision, representation or warranty of this Agreement shall deprive any party
of the economic benefit intended to be conferred by this Agreement, the parties
shall negotiate, in good faith, to develop a structure the economic effect of
which is nearly as possible the same as the economic effect of this Agreement
without regard to such invalidity.

SECTION 16.  COUNTERPARTS.

         This Agreement may be executed simultaneously in any number of
counterparts.  Each counterpart shall be deemed to be an original, and all such
counterparts shall constitute one and the same instrument.

SECTION 17.  GOVERNING LAW.

         The Agreement shall be construed in accordance with the laws of the
State of Michigan and the obligations, rights and remedies of the parties
hereunder shall be determined-in accordance with the substantive laws of the
State of Michigan (without regard to conflicts of laws principles), except to
the extent preempted by Federal law.

SECTION 18.  INTENTION OF THE PARTIES.

         It is the intention of the parties that the Purchaser is purchasing,
and the Seller is selling the Mortgage Loans and not a debt instrument of the
Seller or another security.  Accordingly, the parties hereto each intend to
treat the transaction for Federal income tax purposes as a sale by the Seller,
and a purchase by the Purchaser, of the Mortgage Loans.

SECTION 19.  SUCCESSORS AND ASSIGNS; ASSIGNMENT OF
               PURCHASE AGREEMENT.

         This Agreement shall bind and inure to the benefit of and be
enforceable by the Seller and the Purchaser and the respective permitted
successors and assigns of the Seller and the successors and assigns of the
Purchaser.  This Agreement shall not be assigned, pledged or hypothecated by
the Seller to a third party without the consent of the Purchaser.  This
Agreement may be assigned, pledged or hypothecated by the Purchaser without the
prior consent of the Seller.  If the Purchaser assigns all or any of its rights
as Purchaser hereunder, the assignee of the Purchaser will become the
"Purchaser" hereunder to the extent of such assignment, provided that at no
time shall there be more than fifteen (15) persons having the status of
"Purchaser" hereunder.  Any assignment by the Purchaser shall be accompanied by
the delivery and execution of an Assignment and Assumption Agreement (the
"Assignment and Assumption Agreement") substantially in the form attached
hereto as Exhibit G.  The Servicer shall be required to remit all amounts
required to be remitted to the Purchaser hereunder to said assignee commencing
with the first Remittance Date falling after receipt of said copy of the
related Assignment and Assumption Agreement provided





                                       33
   37
that the Seller receives said copy no later than three (3) Business Days
immediately prior to the first day of the month of the related Remittance Date.

SECTION 20.  WAIVERS.

         No term or provision of this Agreement may be waived or modified
unless such waiver or modification is in writing and signed by the party
against whom such waiver or modification is sought to be enforced.

SECTION 21.  EXHIBITS.

         The exhibits to this Agreement are hereby incorporated and made a part
hereof and are an integral part of this Agreement.

SECTION 22.  GENERAL INTERPRETIVE PRINCIPLES.

         For purposes of this Agreement, except as otherwise expressly provided
or unless the context otherwise requires:

                 (a)      the terms defined in this Agreement have the meanings
                          assigned to them in this Agreement and include the
                          plural as well as the singular, and the use of any
                          gender herein shall be deemed to include the other
                          gender;

                 (b)      accounting terms not otherwise defined herein have
                          the meanings assigned to them in accordance with
                          generally accepted accounting principles;

                 (c)      references herein to "Articles," "Sections,"
                          "Subsections," "Paragraphs," and other subdivisions
                          without reference to a document are to designated
                          Articles, Sections, Subsections, Paragraphs and other
                          subdivisions of this Agreement;

                 (d)      reference to a Subsection without further reference
                          to a Section is a reference to such Subsection as
                          contained in the same Section in which the reference
                          appears, and this rule shall also apply to Paragraphs
                          and other subdivisions;

                 (e)      the words "herein," "hereof," "hereunder" and other
                          words of similar import refer to this Agreement as a
                          whole and not to any particular provision; and

                 (f)      the term "include" or "including" shall mean without
                          limitation by reason of enumeration.





                                       34
   38
SECTION 23.  REPRODUCTION OF DOCUMENTS.

         This Agreement and all documents relating thereto, including, without
limitation, (a) consents, waivers and modifications which may hereafter be
executed, (b) documents received by any party at the closing, and (c) financial
statements, certificates and other information previously or hereafter
furnished, may be reproduced by any photographic, photostatic, microfilm,
micro-card, miniature photographic or other similar process.  The parties agree
that any such reproduction shall be admissible in evidence as the original
itself in any judicial or administrative proceeding, whether or not the
original is in existence and whether or not such reproduction was made by a
party in the regular course of business, and that any enlargement, facsimile or
further reproduction of such reproduction shall likewise be admissible in
evidence.

SECTION 24.  FURTHER AGREEMENTS.

         The Seller and the Purchaser each agree to execute and deliver to the
other such reasonable and appropriate additional documents, instruments or
agreements as may be necessary or appropriate to effectuate the purposes of
this Agreement.

SECTION 25.  RECORDATION OF ASSIGNMENTS OF MORTGAGE.

         To the extent permitted by applicable law, each of the Assignments of
Mortgage is subject to recordation in all appropriate public offices for real
property records in all the counties or their comparable jurisdictions in which
any or all of the Mortgaged Properties are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected at the Seller's expense for a single recordation with respect to each
Assignment of Mortgage in the event recordation is either necessary under
applicable law or requested by the Purchaser at its sole option.





                                       35
   39
         IN WITNESS WHEREOF, the parties have executed this Agreement under
seal as of the date and year first above written.

                                  D&N CAPITAL CORPORATION
                                      (the Purchaser)


                                  By:___________________________________________

                                  Name:_________________________________________

                                  Title:________________________________________




                                  D&N BANK
                                    (the Seller)

                                  By:___________________________________________

                                  Name:_________________________________________

                                  Title:________________________________________





                                       36
   40
                                   EXHIBIT A

                         CONTENTS OF EACH MORTGAGE FILE


         With respect to each Mortgage Loan, the Mortgage File shall include
each of the following items, which shall be available for inspection by the
Purchaser and any prospective Purchaser, and which shall be delivered to the
Purchaser or its designee pursuant to Section 6.03 of the Mortgage Loan
Purchase and Warranties Agreement to which this Exhibit is attached (the
"Agreement"):

         1.      The original Mortgage Note (or, with respect to the Mortgage
Loan listed on Schedule I hereto, a lost note affidavit, executed by an officer
of the Seller, with a copy of the original note attached thereto) bearing all
intervening endorsements, endorsed "Pay to the order of _______, without
recourse" and signed in the name of the Seller by an authorized officer.  To
the extent that there is no room on the face of the Mortgage Notes for
endorsements, the endorsement may be contained on an allonge, if state law so
allows.  If the Mortgage Loan was acquired by the Seller in a merger, the
endorsement must be by "[Seller], successor by merger to [name of
predecessor]".  If the Mortgage Loan was acquired or originated by the Seller
while doing business under another name, the endorsement must be by "[Seller],
formerly known as [previous name]".

         2.      The original of any guarantee executed in connection with the
Mortgage Note.

         3.      The original Mortgage, with evidence of recording thereon.  If
in connection with any Mortgage Loan, the Seller cannot deliver or cause to be
delivered the original Mortgage with evidence of recording thereon on or prior
to the Closing Date because of a delay caused by the public recording office
where such Mortgage has been delivered for recordation, a photocopy of such
Mortgage certified by the Seller to be true and correct will be delivered; if
such Mortgage has been lost or if such public recording office retains the
original recorded Mortgage, the Seller shall deliver or cause to be delivered
to the Purchaser, a photocopy of such Mortgage, certified by such public
recording office to be a true and complete copy of the original recorded
Mortgage.

         4.      The originals of all assumption, modification, consolidation
or extension agreements, if any, with evidence of recording thereon or
certified copies of such documents if the originals thereof are unavailable.

         5.      The original Assignment of Mortgage for each Mortgage Loan
endorsed "Pay to the order of ____________________" and signed in the name of
the Seller by an authorized officer.  If the Mortgage Loan was acquired by the
Seller in a merger, the Assignment of Mortgage must be made by "[Seller],
successor by merger to [name of predecessor]".  If the Mortgage Loan was
acquired or originated by the Seller while doing business under another name,
the Assignment of Mortgage must be by "[Seller], formerly known as [previous
name]".

         6.      Originals of all intervening assignments of the Mortgage with
evidence of recording thereon if such intervening assignment has been recorded.
   41
         7.      The original mortgagee policy of title insurance or, in the
event such original title policy is unavailable, a certified true copy of the
related policy binder or commitment for title certified to be true and complete
by the title insurance company.

         8.      Any original security agreement executed in connection with
the Mortgage.

         9.      The original hazard insurance policy and, if required by law,
flood insurance policy, in accordance with Section 8.02(f) of the Agreement.

         10.     Residential loan application.

         11.     Mortgage Loan closing statement.

         12.     Verification of employment and income.

         13.     Verification of acceptable evidence of source and amount of
down payment.

         14.     Credit report on the Mortgagor.

         15.     Residential appraisal report.

         16.     Photograph of the Mortgaged Property.

         17.     Survey of the Mortgaged Property, if any.

         18.     Copy of each instrument necessary to complete identification
of any exception set forth in the exception schedule in the title policy, i.e.,
map or plat, restrictions, easements, sewer agreements, home association
declarations, etc.

         19.     All required disclosure statements.

         20.     If available, termite report, structural engineer's report,
water potability and septic certification.

         21.     Sales contract.

         22.     Tax receipts, insurance premium receipts, ledger sheets,
insurance claim files, correspondence, current and historical computerized data
files, and all other processing, underwriting and closing papers and records
which are customarily contained in a mortgage loan file and which are required
to document the Mortgage Loan or to service the Mortgage Loan.

         23.     For Mortgage Loans with original LTV's greater than 85%,
evidence of a Primary Insurance Policy.





                                      A-2
   42
           In the event that such original or copy of any document submitted
for recordation to the appropriate public recording office is not so delivered
to the Purchaser or its designee within 90 days following the Closing Date
(other than with respect to the Assignments of Mortgage which shall be
delivered to the Purchaser or its designee in blank), and in the event that the
Seller does not cure such failure within 30 days of discovery or receipt of
written notification of such failure from the Purchaser, the related Mortgage
Loan shall, upon the request of the Purchaser, be repurchased by the Seller at
the price and in the manner specified in Subsection 8.03 of the Agreement.  The
foregoing repurchase obligation shall not apply in the event that the Seller
cannot deliver such original or copy of any document submitted for recordation
to the appropriate public recording office within the specified period due to a
delay caused by the recording office in the applicable jurisdiction; provided
that the Seller shall instead deliver a recording receipt of such recording
office or, if such recording receipt is not available, an officer's certificate
of a servicing officer of the Seller, confirming that all such documents have
been accepted for recording; provided that, upon request of the Purchaser and
delivery by the Purchaser to the Seller of a schedule of the related Mortgage
Loans, the Seller shall reissue and deliver to the Purchaser or its designee
said officer's certificate relating to the related Mortgage Loans.





                                      A-3
   43
                                   EXHIBIT B
   44
                                   EXHIBIT C

               FORM OF SELLER'S/SERVICER'S OFFICER'S CERTIFICATE


         I, _____________, hereby certify that I am the duly elected [Vice]
President of D&N Bank, a federally chartered savings bank (the "Seller") and
further as follows:

         1.      Attached hereto as Exhibit 1 is a true, correct and complete
                 copy of the restated charter of the Seller which is in full
                 force and effect on the date hereof and which has been in
                 effect without amendment, waiver, rescission or modification
                 since [_________.]

         2.      Attached hereto as Exhibit 2 is a true, correct and complete
                 copy of the bylaws of the Seller which are in effect on the
                 date hereof and which have been in effect without amendment,
                 waiver, rescission or modification since [_________.]

         3.      Attached hereto as Exhibit 3 is an original certificate of due
                 incorporation and valid existence of the Seller issued within
                 ten days of the date hereof, and no event has occurred since
                 the date thereof which would impair such standing.

         4.      Attached hereto as Exhibit 4 is a true, correct and complete
                 copy of the corporate resolutions of the Board of Directors of
                 the Seller authorizing the Seller to execute and deliver each
                 of the Mortgage Loan Purchase and Warranties Agreements, dated
                 as of __________, 1997, by and between D&N Capital Corporation
                 (the "Purchaser") and the Seller (the "Purchase Agreement"),
                 to endorse the mortgage notes and execute the assignments of
                 mortgages by original [or facsimile] signature, and to execute
                 and deliver each of the Servicing Agreements dated as of
                 ______, 1997, by and between D&N Capital Corporation (the
                 "Purchaser") and the Seller as Servicer (the "Servicing
                 Agreement") and such resolutions are in effect on the date
                 hereof and have been in effect without amendment, waiver,
                 rescission or modification since [_________.]

         5.      Either (i) no consent, approval, authorization or order of any
                 court or governmental agency or body is required for the
                 execution, delivery and performance by the Seller of or
                 compliance by the Seller with the Purchase Agreement and the
                 Servicing Agreement, the sale of the mortgage loans or the
                 consummation of the transactions contemplated by the Purchase
                 Agreement and the Serving Agreement; or (ii) any required
                 consent, approval, authorization or order has been obtained by
                 the Seller.

         6.      Neither the consummation of the transactions contemplated by,
                 nor the fulfillment of the terms of, the Purchase Agreement
                 and the Servicing Agreement conflicts or will conflict with or
                 results or will result in a breach of or constitutes or will
                 constitute a default under the charter or by-laws of the
                 Seller, the terms of any indenture or other agreement or
                 instrument to which the Seller is a party or by which it is
                 bound or to which it is subject, or any statute or order,
                 rule,
   45
                 regulations, writ, injunction or decree of any court,
                 governmental authority or regulatory body to which the Seller
                 is subject or by which it is bound.

         7.      To the best of my knowledge, there is no action, suit,
                 proceeding or investigation pending or threatened against the
                 Seller which, in my judgment, either in any one instance or in
                 the aggregate, may result in any material adverse change in
                 the business, operations, financial condition, properties or
                 assets of the Seller or in any material impairment of the
                 right or ability of the Seller to carry on its business
                 substantially as now conducted or in any material liability on
                 the part of the Seller or which would draw into question the
                 validity of the Purchase Agreement and the Servicing Agreement
                 or the mortgage loans or of any action taken or to be taken in
                 connection with the transactions contemplated hereby, or which
                 would be likely to impair materially the ability of the Seller
                 to perform under the terms of the Purchase Agreement and the
                 Servicing Agreement.

         8.      Each person listed on Exhibit 5 attached hereto who, as an
                 officer or representative of the Seller, signed the Purchase
                 Agreement and any other document delivered prior to or on the
                 date hereof in connection with any purchase described in the
                 Purchase Agreement was, at the respective times of such
                 signing and delivery, and is now, a duly elected or appointed,
                 qualified and acting officer or representative of the Seller,
                 who holds the office set forth opposite his or her name on
                 Exhibit 5, and the signatures of such persons appearing on
                 such documents are their genuine signatures.  The person who,
                 as an officer or representative of the Seller, signed the
                 Servicing Agreement and any other document delivered prior to
                 or on the date hereof in connection with any servicing duties
                 described in the Servicing Agreement was, at the respective
                 times of such signing and delivery, and is now, a duly elected
                 or appointed, qualified and acting officer or representative
                 of the Seller, who holds the office set forth beneath his or
                 her name on the Servicing Agreement and the signature of such
                 person appearing on such document is his or her genuine
                 signature.

         9.      The Seller is duly authorized to engage in the transactions
                 described and contemplated in the Purchase Agreement and
                 Servicing Agreement.





                                      C-2
   46
         IN WITNESS WHEREOF, I have hereunto signed my name and affixed the
seal of the Seller.

Dated:____________, 1997                By:_____________________________

                                        Name:___________________________
                                             Title: [VICE] President
[Seal]



         I, _________________________, an [ASSISTANT] [VICE PRESIDENT] of D&N
Bank, hereby certify that _____________________ is the duly elected, qualified
and acting [Vice] President of the Seller and that the signature appearing
above is [HIS] genuine signature.

          IN WITNESS WHEREOF, I have hereunto signed my name.

Dated:______________, 1997              By:_____________________________

                                        Name:___________________________


                                        Title: [ASSISTANT] [VICE PRESIDENT]





                                      C-3
   47
                                   EXHIBIT 5

                  to Seller's/Servicer's Officer's Certificate



NAME                              TITLE                             SIGNATURE
   48
                                   EXHIBIT D

               FORM OF OPINION OF COUNSEL TO THE SELLER/SERVICER

                                                         _________________, 1997


D&N Capital Corporation
400 Quincy Street
Hancock, Michigan 49930

Dear Sirs:

         You have requested my opinion, as General Counsel to D&N Bank (the
"Seller"), with respect to certain matters in connection with the sale by the
Seller of the Mortgage Loans pursuant to that certain Mortgage Loan Purchase
and Warranties Agreement by and between the Seller and D&N Capital Corporation
(the "Purchaser"), dated as of __________, 1997 (the "Purchase Agreement")
which sale is in the form of whole loans, delivered pursuant to a Purchase
Agreement and serviced pursuant to an Servicing Agreement, dated as of
__________, 1997, by and between the Purchaser and the Seller as Servicer (the
"Servicing Agreement").  Capitalized terms not otherwise defined herein have
the meanings set forth in the Purchase Agreement and the Servicing Agreement.

         I have examined the following documents:

         1.      the Purchase Agreement;

         2.      the Servicing Agreement;

         3.      the form of Assignment of Mortgage;

         4.      the form of endorsement of the Mortgage Notes; and

         5.      such other documents, records and papers as we have deemed
                 necessary and relevant as a basis for this opinion.

         To the extent I have deemed necessary and proper, I have relied upon
the representations and warranties of the Seller contained in the Purchase
Agreement and the Servicing Agreement.  I have assumed the authenticity of all
documents submitted to me as originals, the genuineness of all signatures, the
legal capacity of natural persons and the conformity to the originals of all
documents.

         Based upon the foregoing, it is my opinion that:

         1.      The Seller is a federally chartered savings bank duly
                 organized and validly existing under the laws of the United
                 States and is qualified to transact business in, and is in
                 good standing under, the laws of Michigan.
   49
         2.      The Seller has the power to engage in the transactions
                 contemplated by the Purchase Agreement and the Servicing
                 Agreement and all requisite power, authority and legal right
                 to execute and deliver the Purchase Agreement and the
                 Servicing Agreement and to perform and observe the terms and
                 conditions of such agreements.

         3.      The Purchase Agreement and Servicing Agreement have been duly
                 authorized, executed and delivered by the Seller and are
                 legal, valid and binding agreements enforceable in accordance
                 with their respective terms against the Seller, subject to
                 bankruptcy laws and other similar laws of general application
                 affecting rights of creditors and subject to the application
                 of the rules of equity, including those respecting the
                 availability of specific performance, none of which will
                 materially interfere with the realization of the benefits
                 provided thereunder or with the Purchaser's ownership of the
                 Mortgage Loans.

         4.      The Seller has been duly authorized to allow any of its
                 officers to execute any and all documents by original
                 signature in order to complete the transactions contemplated
                 by the Purchase Agreement and the Servicing Agreement and by
                 original or facsimile signature in order to execute the
                 endorsements to the Mortgage Notes and the Assignments of
                 Mortgages, and the original or facsimile signature of the
                 officer at the Seller executing the endorsements to the
                 Mortgage Notes and the Assignments of Mortgages represents the
                 legal and valid signature of said officer of the Seller.

         5.      Either (i) no consent, approval, authorization or order of any
                 court or governmental agency or body is required for the
                 execution, delivery and performance by the Seller of or
                 compliance by the Seller with the Purchase Agreement and the
                 Servicing Agreement and the sale of the Mortgage Loans or the
                 consummation of the transactions contemplated by the Purchase
                 Agreement and the Servicing Agreement or (ii) any required
                 consent, approval, authorization or order has been obtained
                 and the Servicing Agreement by the Seller.

         6.      Neither the consummation of the transactions contemplated by,
                 nor the fulfillment of the terms of, the Purchase Agreement
                 and the Servicing Agreement conflicts or will conflict with or
                 results or will result in a breach of or constitutes or will
                 constitute a default under the charter or by-laws of the
                 Seller, the terms of any indenture or other agreement or
                 instrument to which the Seller is a party or by which it is
                 bound or to which it is subject, or violates any statute or
                 order, rule, regulations, writ, injunction or decree of any
                 court, governmental authority or regulatory body to which the
                 Seller is subject or by which it is bound.

         7.      There is no action, suit, proceeding or investigation pending
                 or, to the best of my knowledge, threatened against the Seller
                 which, in my judgment, either in any one instance or in the
                 aggregate, may result in any material adverse change in the
                 business, operations, financial condition, properties or
                 assets of the Seller or in any





                                      D-2
   50
                 material impairment of the right or ability of the Seller to
                 carry on its business substantially as now conducted or in any
                 material liability on the part of the Seller or which would
                 draw into question the validity of the Purchase Agreement and
                 the Servicing Agreement or the Mortgage Loans or of any action
                 taken or to be taken in connection with the transactions
                 contemplated thereby, or which would be likely to impair
                 materially the ability of the Seller to perform under the
                 terms of the Purchase Agreement and the Servicing Agreement.

         8.      The sale of each Mortgage Note and Mortgage as and in the
                 manner contemplated by the Purchase Agreement is sufficient to
                 fully transfer to the Purchaser all right, title and interest
                 of the Seller thereto as noteholder and mortgagee.

         9.      The Mortgages have been duly assigned and the Mortgage Notes
                 have been duly endorsed as provided in the Purchase Agreement.
                 The Assignments of  Mortgage are in recordable form, except
                 for the insertion of the name of the assignee, and upon the
                 name of the assignee being inserted, and to the best of my
                 knowledge, with respect to all other states, the Assignments
                 of Mortgage are in recordable form, except for the insertion
                 of the name of the assignee, and upon the name of the assignee
                 being inserted, are acceptable for recording under the laws of
                 such other states.  The endorsement of the Mortgage Notes, the
                 delivery to the Purchaser, or its designee, of the Assignments
                 of Mortgage, and the delivery of the original endorsed
                 Mortgage Notes to the Purchaser, or its designee, are
                 sufficient to permit the Purchaser to avail itself of all
                 protection available under applicable law against the claims
                 of any present or future creditors of the Seller, and are
                 sufficient to prevent any other sale, transfer, assignment,
                 pledge or hypothecation of the Mortgages and the Mortgage
                 Notes by the Seller from being enforceable.

         This opinion is given to you for your sole benefit, and no other
person or entity is entitled to rely hereon except that the purchaser or
purchasers to which you initially and directly resell the Mortgage Loans may
rely on this opinion as if it were addressed to them as of its date.

                                        Very truly yours,


                                        Peter L. Lemmer

                                        General Counsel





                                      D-3
   51
                                   EXHIBIT E

______________________, 1997

Federal Home Loan Bank of ______(the "Association")
___________________________________________________
___________________________________________________
Attention:  ___________________________________________________
            ___________________________________________________

            Re:  Notice of Sale and Release of Collateral

Dear Sirs:

         This letter serves as notice that D&N Bank, a federally chartered
savings bank (the "Bank") has committed to sell to D&N Capital Corporation
under a Mortgage Loan Purchase and Warranties Agreement, dated as of
__________, 1997, certain mortgage loans originated or owned by the Bank.  The
Bank warrants that the mortgage loans to be sold to D&N Capital Corporation are
in addition to and beyond any collateral required to secure advances made by
the Association to the Bank.

         The Bank acknowledges that the mortgage loans to be sold to D&N
Capital Corporation shall not be used as additional or substitute collateral
for advances made by the Association.  D&N Capital Corporation understands that
the balance of the Bank's mortgage loan portfolio may be used as collateral or
additional collateral for advances made by the Association, and confirms that
it has no interest therein.

         Execution of this letter by the Association shall constitute a full
and complete release of any security interest, claim, or lien which the
Association may have against the mortgage loans to be sold to D&N Capital
Corporation.

                                        Very truly yours,
                                        ________________________________________

                                        By:_____________________________________
                                        Name:___________________________________
                                        Title:__________________________________
                                        Date:___________________________________

Acknowledge and approved:

FEDERAL HOME LOAN BANK OF
________________________________

By:_____________________________
Name:___________________________
Title:__________________________
Date:___________________________
   52
                                   EXHIBIT F

                     FORM OF SECURITY RELEASE CERTIFICATION


                        I.  RELEASE OF SECURITY INTEREST


         The financial institution named below hereby relinquishes any and all
right, title and interest it may have in all Mortgage Loans to be purchased by
D&N Capital Corporation from D&N Bank pursuant to that certain Mortgage Loan
Purchase and Warranties Agreement, dated as of [__________, 1997,] and
certifies that all notes, mortgages, assignments and other documents in its
possession relating to such Mortgage Loans have been delivered and released to
D&N Bank or its designees, as of the date and time of the sale of such Mortgage
Loans to D&N Capital Corporation.

Name and Address of Financial Institution

________________________________
            (name)

________________________________
           (Address)

By:_____________________________



                         II.  CERTIFICATION OF RELEASE

         D&N Bank hereby certifies to D&N Capital Corporation that, as of the
date and time of the sale of the above-mentioned Mortgage Loans to D&N Capital
Corporation, the security interests in the Mortgage Loans released by the
above-named financial institution comprise all security interests relating to
or affecting any and all such Mortgage Loans.  The Company warrants that, as of
such time, there are and will be no other security interests affecting any or
all of such Mortgage Loans.

                                               _________________________________
                                               By: _____________________________
                                               Title: __________________________
                                               Date:____________________________
   53
                                   EXHIBIT G

                  FORM OF ASSIGNMENT AND ASSUMPTION AGREEMENT


         ASSIGNMENT AND ASSUMPTION AGREEMENT, dated [__________________,]
between D&N Bank, a federally chartered savings bank ("Assignor") and D&N
Capital Corporation, a Delaware corporation ("Assignee"):

         For good and valuable consideration the receipt and sufficiency of
which hereby are acknowledged, and in consideration of the mutual covenants
herein contained, the parties hereto hereby agree as follows:

         1.      The Assignor hereby grants, transfers and assigns to Assignee,
                 as Purchaser, all of the right, title and interest of Assignor
                 with respect to the mortgage loans listed on Exhibit A
                 attached hereto (the "Mortgage Loans"), and with respect to
                 such Mortgage Loans, in, to and under (a) that certain
                 Mortgage Loan Purchase and Warranties Agreement dated
                 [__________,] 1997 by and between D&N Bank (the "Seller") and
                 D&N Capital Corporation (the "Purchase Agreement"), and (b)
                 that certain Servicing Agreement dated as of [_______], by and
                 between the Purchaser and the Seller (the "Servicing
                 Agreement"; the Servicing Agreement and the Purchase Agreement
                 are collectively referred to as the "Agreements").

         2.      The Assignor warrants and represents to, and covenants with,
                 the Assignee that:

                 a.       the Assignor is the lawful owner of the Mortgage
                          Loans with the full right to transfer the Mortgage
                          Loans free from any and all claims and encumbrances
                          whatsoever;

                 b.       the Assignor has not received notice of, and has no
                          knowledge of, any offsets, counterclaims or other
                          defenses available to the Seller with respect to the
                          Agreements or the Mortgage Loans;

                 c.       the Assignor has not waived or agreed to any waiver
                          under, or agreed to any amendment or other
                          modification of, the Agreements.  The Assignor has no
                          knowledge of, and has not received notice of, any
                          waivers under or amendments or other modifications
                          of, or assignments of rights or obligations under,
                          the Agreements; and

                 d.       Neither the Assignor nor anyone acting on its behalf
                          has offered, transferred, pledged, sold or otherwise
                          disposed of the Mortgage Loans or any interest in the
                          Mortgage Loans, or solicited any offer to buy or
                          accept a transfer, pledge or other disposition of the
                          Mortgage Loans, or any interest in the Mortgage Loans
                          or otherwise approached or negotiated with respect to
                          the Mortgage Loans, or any interest in the Mortgage
                          with any person in any manner, or made any general
                          solicitation by means of general advertising or in
                          any other manner, or taken any other action which
                          would
   54
constitute a distribution of the Mortgage Loans under the Securities Act of
1933, as amended (the "1933 Act") or which would render the disposition of the
Mortgage Loans a violation of Section 5 of the 1933 Act or require registration
pursuant thereto.

           3.    The Assignee warrants and represents to, and covenants with,
                 the Assignor and the Seller pursuant to the Agreements that:

                 a.       the Assignee is a corporation duly organized, validly
                          existing and in good standing under the laws of the
                          jurisdiction of its incorporation, and has all
                          requisite corporate power and authority to acquire,
                          own and purchase the Mortgage Loans;

                 b.       the Assignee has full corporate power and authority
                          to execute, deliver and perform under this Assignment
                          and Assumption Agreement, and to consummate the
                          transactions set forth herein.  The execution,
                          delivery and performance of the Assignee of this
                          Assignment and Assumption Agreement, and the
                          consummation by it of the transactions contemplated
                          hereby, have been duly authorized by all necessary
                          corporate action of the Assignee.  This Assignment
                          and Assumption Agreement has been duly executed and
                          delivered by the Assignee and constitutes the valid
                          and legally binding obligation of the Assignee
                          enforceable against the Assignee in accordance with
                          its respective terms;

                 c.       To the best of Assignee's knowledge, no material
                          consent, approval, order or authorization of, or
                          declaration, filing or registration with, any
                          governmental entity is required to be obtained or
                          made by the Assignee in connection with the
                          execution, delivery or performance by the Assignee of
                          this Assignment and Assumption Agreement, or the
                          consummation by it of the transactions contemplated
                          hereby;

                 d.       The Assignee agrees to be bound, as Purchaser, by all
                          of the terms, covenants and conditions of the
                          Agreements, the Mortgage Loans, and from and after
                          the date hereof, the Assignee assumes for the benefit
                          of each of the Seller and the Assignor all of the
                          Assignor' s obligations as Purchaser thereunder,
                          including, without limitation, the limitation on
                          assignment set forth in Section 19 of the Purchase
                          Agreement;

                 e.       The Assignee understands that the Mortgage Loans have
                          not been registered under the 1933 Act or the
                          securities laws of any state;

                 f.       The purchase price being paid by the Assignee for the
                          Mortgage Loans is in excess of $250,000 and will be
                          paid by cash remittance of the full purchase price
                          within sixty (60) days of the sale;





                                      G-2
   55
                 g.       The Assignee is acquiring the Mortgage Loans for
                          investment for its own account only and not for any
                          other person;

                 h.       The Assignee considers itself a sophisticated
                          institutional investor having such knowledge and
                          experience in financial and business matters that it
                          is capable of evaluating the merits and risks of
                          investment in the Mortgage Loans;

                 i.       The Assignee has been furnished with all information
                          regarding the Mortgage Loans that it has requested
                          from the Assignor or the Seller;

                 j.       Neither the Assignee nor anyone acting on its behalf
                          has offered, transferred, pledged, sold or otherwise
                          disposed of the Mortgage Loans or any interest in the
                          Mortgage Loans, or solicited any offer to buy or
                          accept a transfer, pledge or other disposition of the
                          Mortgage Loans or any interest in the Mortgage Loans,
                          or otherwise approached or negotiated with respect to
                          the Mortgage Loans or any interest in the Mortgage
                          Loans with any person in any manner which would
                          constitute a distribution of the Mortgage Loans under
                          the 1933 Act or which would render the disposition of
                          the Mortgage Loans a violation of Section 5 of the
                          1933 Act or require registration pursuant thereto,
                          nor will it act, nor has it authorized or will it
                          authorize any person to act, in such manner with
                          respect to the Mortgage Loans; and

                 k.       Either: (1) the Assignee is not an employee benefit
                          plan ("Plan") within the meaning of section 3(3) of
                          the Employee Retirement Income Security Act of 1974,
                          as amended ("ERISA") or a plan (also "Plan") within
                          the meaning of section 4975(e)(1) of the Internal
                          Revenue Code of 1986 ("Code"), and the Assignee is
                          not directly or indirectly purchasing the Mortgage
                          Loans on behalf of, investment manager of, as named
                          fiduciary of, as Trustee of, or with assets of, a
                          Plan; or (2) the Assignee's purchase of the Mortgage
                          Loans will not result in a prohibited transaction
                          under section 406 of ERISA or section 4975 of the
                          Code.

         4.      (a)      The Assignee's address for purposes of all notices
                          and correspondence related to the Mortgage Loans and
                          the Agreements is: 400 Quincy Street, Hancock,
                          Michigan 49930.

         The Assignee's wire instructions for purposes of all remittances and
payments related to the Mortgage Loans are to be confirmed in writing.

                 (b)      The Assignor's address for purposes for all notices
                          and correspondence related to the Mortgage Loans and
                          this Agreement is: 400 Quincy Street, Hancock,
                          Michigan 49930.





                                      G-3
   56
         5.      This Agreement shall be construed in accordance with the
                 substantive laws of the State of Michigan (without regard to
                 conflicts of laws principles) and the obligations, rights and
                 remedies of the parties hereunder shall be determined in
                 accordance with such laws, except to the extent preempted by
                 federal law.

         6.      This Agreement shall inure to the benefit of the successors
                 and assigns of the parties hereto.  This Agreement may not be
                 assigned by the Assignee without the express written consent
                 of the Assignor.  Any entity into which the Assignor or
                 Assignee may be merged or consolidated shall, without the
                 requirement for any further writing, be deemed the Assignor or
                 Assignee, respectively, hereunder.

         7.      No term or provision of this Agreement may be waived or
                 modified unless such waiver or modification is in writing and
                 signed by the party against whom such waiver or modification
                 is sought to be enforced.

         8.      This Agreement shall survive the conveyance of the Mortgage
                 Loans and the assignment of the Agreements by the Assignor.

         9.      Notwithstanding the assignment of the Agreements by either the
                 Assignor or Assignee, this Agreement shall not be deemed
                 assigned by the Assignor or the Assignee unless assigned by
                 separate written instrument.

         10.     For the purpose for facilitating the execution of this
                 Agreement as herein provided and for other purposes, this
                 Agreement may be executed simultaneously in any number of
                 counterparts, each of which counterparts shall be deemed to be
                 an original, and such counterparts shall constitute and be one
                 and the same instrument.





                                      G-4
   57
         IN WITNESS WHEREOF, the parties have caused this Assignment and
Assumption Agreement to be executed by their duly authorized officers as of the
date first above written.

- -------------------------                       -----------------------------
Assignor                                        Assignee

By:______________________                       By:__________________________

Its:_____________________                       Its:_________________________

Taxpayer                                           Taxpayer
Identification No._______                          Identification No.________





                                      G-5