1 (b) Exhibit 11 - COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARES Three Months Ended March 31, 1997 ------------------- Primary - ------- Net income $1,716,406 ========= Weighted averages shares outstanding Average Common shares 5,082,114 Average unallocated ESOP shares (274,646) Common stock equivalents - options and warrants 185,567 ---------- Total weighted average shares outstanding during period 4,993,035 ========== Earnings per common and common share equivalent - primary $.34 ========== Fully Diluted - ------------- Net income $1,716,406 ========== Average common shares 5,082,114 Average unallocated ESOP shares (274,646) Common stock equivalents - options and warrants 298,215 ---------- Total weighted average shares outstanding during period 5,105,683 ========== Earnings per common and common share equivalent - fully diluted $.34 ==========