1 EXHIBIT 11 JUNE 30, 1997 FORM 10-Q PLEXUS CORP. STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) ______ Three Months Ended Nine Months Ended June 30, 1997 June 30, 1997 ---------------------- -------------------- Fully Fully Primary Diluted Primary Diluted ---------- ---------- --------- --------- Net income $ 4,419 $4,419 $ 10,880 $ 10,880 Adjustment for preferred stock dividend earned - - 211 - ---------- ---------- --------- --------- $ 4,419 $4,419 $ 10,669 $ 10,880 ========== ========== ========= ========= Weighted average number of common shares outstanding (1) 7,271 7,271 6,879 6,879 Adjustment: Assumed issuances under stock option plan 506 611 430 621 Assumed conversion of preferred stock (2) - - - 308 ---------- ---------- --------- --------- Common equivalent shares outstanding 7,777 7,882 7,309 7,808 ========== ========== ========= ========= Net income per common share $ .57 $.56 $1.46 $1.39 ========== ========== ========= ========= (1) Reflects conversion of Plexus Corp. Series A Preferred Stock to Common Stock effective February 28, 1997. (2) Assumes conversion of Plexus Corp. Series A Preferred Stock to Common Stock at beginning of fiscal year. 13