1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended January 31, 1998 Commission File Number 0-8193 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to --------------------- -------------------- DAEDALUS ENTERPRISES, INC. -------------------------- (Exact name of registrant as specified in its charter) DELAWARE 38-1873250 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) P.O. BOX 1869 ------------- ANN ARBOR, MICHIGAN 48106 (313) 769-5649 ------------------------- -------------- (Address of principal executive offices) (Registrant's telephone number) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( ) Number of shares outstanding of common stock, $.01 par value, as of March 10, 1998 534,574 shares --------------- 2 Page 2 PART I - FINANCIAL INFORMATION Item 1. Financial Statements DAEDALUS ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - UNAUDITED Six Months Ended Three Months Ended January 31, January 31, - ---------------------------------------------------------------------------------------------------------------------- 1998 1997 1998 1997 - ---------------------------------------------------------------------------------------------------------------------- OPERATING REVENUE Standard products.......................... $ 665,702 $ 1,016,511 $ 309,115 $ 429,766 Product development........................ 169,224 488,180 55,635 231,849 - ---------------------------------------------------------------------------------------------------------------------- 834,926 1,504,691 364,750 661,615 Other Income............................... 16,683 5,862 3,191 3,122 - ---------------------------------------------------------------------------------------------------------------------- 851,609 1,510,553 367,941 664,737 COST AND EXPENSES Cost of revenue - standard products........ 469,800 507,604 260,503 201,936 Cost of revenue - product development...... 218,451 435,456 70,064 220,438 Research and development................... 28,589 73,172 20,841 43,468 Selling and administrative................. 413,439 477,221 209,106 220,272 Interest................................... 27,340 35,370 16,833 19,752 - ---------------------------------------------------------------------------------------------------------------------- 1,157,619 1,528,823 577,347 705,866 - ---------------------------------------------------------------------------------------------------------------------- NET LOSS BEFORE INCOME TAXES (306,010) (18,270) (209,406) (41,129) CREDIT FOR INCOME TAXES - NOTE C 0 0 0 0 - ---------------------------------------------------------------------------------------------------------------------- NET LOSS $ (306,010) $ (18,270) $ (209,406) $ (41,129) - -----------------------------------------------======================================================================= NET LOSS PER SHARE-BASIC - Note F $ (0.57) $ (0.03) $ (0.39) $ (0.08) - -----------------------------------------------======================================================================= NET LOSS PER SHARE-DILUTED - Note F $ (0.57) $ (0.03) $ (0.39) $ (0.08) - -----------------------------------------------======================================================================= The accompanying notes are an integral part of these condensed financial statements. 3 Page 3 DAEDALUS ENTERPRISES, INC. CONSOLIDATED CONDENSED BALANCE SHEETS January 31, July 31, 1998 1997 (unaudited) - -------------------------------------------------------------------------------------------------------------------------------- ASSETS - Note D CURRENT ASSETS Cash and cash equivalents............................................ $ 18,744 $ 39,068 Accounts receivable, less allowance of $2,500........................ 132,806 239,703 Unbilled accounts receivable......................................... 346,231 28,500 Inventories - Note B................................................. 483,190 601,462 Other current assets................................................. 21,297 18,075 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL CURRENT ASSETS 1,002,268 926,808 PROPERTY AND EQUIPMENT Land................................................................. 177,131 177,131 Building............................................................. 1,433,898 1,433,898 Machinery and equipment.............................................. 843,886 831,767 Special equipment.................................................... 542,890 445,310 - -------------------------------------------------------------------------------------------------------------------------------- 2,997,805 2,888,106 Less accumulated depreciation........................................ (1,803,420) (1,745,474) - -------------------------------------------------------------------------------------------------------------------------------- 1,194,385 1,142,632 OTHER ASSETS 250 250 - -------------------------------------------------------------------------------------------------------------------------------- $ 2,196,903 $ 2,069,690 - ------------------------------------------------------------------------------================================================== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Note payable to bank - Note D........................................ $ 490,000 $ 0 Accounts payable..................................................... 60,531 197,563 Accrued compensation and related costs............................... 118,247 103,369 Customer deposits.................................................... 161,065 57,142 Reserve for product warranties....................................... 28,585 30,000 Other accrued liabilities............................................ 0 28,274 Mortgage debt - Note D............................................... 232,297 242,238 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL CURRENT LIABILITIES 1,090,725 658,586 STOCKHOLDERS' EQUITY Common stock, $.01 par value......................................... Authorized--2,000,000 shares......................................... 5,346 5,340 Issued and outstanding--534,574 shares............................... (July 31, 1997--534,024 shares) Additional paid-in capital........................................... 1,165,778 1,164,700 Retained earnings.................................................... (64,946) 241,064 - -------------------------------------------------------------------------------------------------------------------------------- 1,106,178 1,411,104 - -------------------------------------------------------------------------------------------------------------------------------- $ 2,196,903 $ 2,069,690 - ------------------------------------------------------------------------------================================================== The accompanying notes are an integral part of these condensed financial statements. 4 Page 4 DAEDALUS ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS Six Months Ended January 31, 1998 1997 - ------------------------------------------------------------------------------------------------------------------------ OPERATING ACTIVITIES Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (306,010) $ (18,270) Adjustments to reconcile net income to net cash provided by . . . . . . . operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57,946 68,725 Amortization of software . . . . . . . . . . . . . . . . . . . . . . . 0 29,189 Net book value of special equipment sold . . . . . . . . . . . . . . . 0 138,726 Increase in deferred tax asset . . . . . . . . . . . . . . . . . . . . 0 0 Decrease (increase) in accounts receivable . . . . . . . . . . . . . . (210,834) 72,308 Decrease in inventory . . . . . . . . . . . . . . . . . . . . . . . . 118,272 138,017 Increase in other assets . . . . . . . . . . . . . . . . . . . . . . . (3,222) (5,683) Decrease in accounts payable and accrued expenses. . . . . . . . . . . (151,843) (16,737) Increase in customer deposits . . . . . . . . . . . . . . . . . . . . 103,923 150,073 - ------------------------------------------------------------------------------------------------------------------------ CASH PROVIDED (USED) BY OPERATING ACTIVITIES (391,768) 556,348 INVESTING ACTIVITIES Purchase of property and equipment . . . . . . . . . . . . . . . . . . . . (109,699) (158,767) - ------------------------------------------------------------------------------------------------------------------------ CASH USED IN INVESTING ACTIVITIES (109,699) (158,767) FINANCING ACTIVITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . Proceeds from revolving line of credit . . . . . . . . . . . . . . . . . . 965,000 665,000 Payments on revolving line of credit . . . . . . . . . . . . . . . . . . . (475,000) (1,104,000) Payments on long-term debt . . . . . . . . . . . . . . . . . . . . . . . . (9,941) (9,284) Proceeds of stock issued pursuant to stock option and stock purchase plan . . . . . . . . . . . . . . . . . . . . . . . . . . 1,084 708 - ------------------------------------------------------------------------------------------------------------------------ CASH PROVIDED (USED) IN FINANCING ACTIVITIES 481,143 (447,576) DECREASE IN CASH . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (20,324) (49,995) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR . . . . . . . . . . . . . . . 39,068 56,768 - ------------------------------------------------------------------------------------------------------------------------ CASH AND CASH EQUIVALENTS AT END OF QUARTER. . . $ 18,744 $ 6,773 - -----------------------------------------------------------------------------=========================================== The accompanying notes are an integral part of these condensed financial statements. 5 Page 5 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JANUARY 31, 1998 NOTE A - BASIS OF PRESENTATION The financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information necessary to be in conformity with generally accepted accounting principles. Reference is made to the Notes to Consolidated Financial Statements in the Annual Report to Stockholders for the year ended July 31, 1997. The results of operations for the six months ended January 31, 1998 are not necessarily indicative of the results to be expected for the full year. NOTE B - INVENTORY Inventory includes work-in-process of approximately $19,000 and $115,000 as of January 31, 1998 and July 31, 1997, respectively. The remaining inventory consists of parts and subassemblies, both purchased and manufactured, that can be used in the manufacturing process or sold as spare parts. NOTE C - INCOME TAXES The Company estimates its provision for income taxes using its estimated annual effective rate. The Company has limited the recognition of income tax benefit for its net operating loss carryforwards due to cumulative losses realized in recent years. The valuation allowance for deferred taxes is $498,000 at January 31, 1998 and $409,000 at July 31, 1997. NOTE D - REVOLVING CREDIT On January 31, 1998, the Company had a $1,550,000 line of credit with a bank, with availability subject to a formula, bearing interest at one and one-half percent above the bank's prime rate (effective rate of 10%). The formula is $950,000 based on the value of the real estate, with the remaining available borrowings based on 50% of the value of certain receivables specified in the line of credit agreement. As of January 31, 1998, total remaining availability was $401,000 based on the formula. The outstanding balance under this line of credit agreement was approximately $490,000 at January 31, 1998, with $59,000 of the line of credit agreement reserved for a standby letter of credit. This compares to an outstanding balance of zero (effective rate of 10%) at July 31, 1997 with an additional $59,000 reserved for a standby letter of credit. 6 Page 6 The Company has classified its total mortgage liability as current because the mortgage agreement is cross-collateralized and cross-defaulted with the line of credit, which is a secured master demand note. NOTE F - EARNINGS PER SHARE The computation of net earnings per share is based on the weighted average number of shares of common stock outstanding during the six and three month periods ended January 31, 1998 and 1997. The weighted average number of shares used in the computation was 534,392 and 533,173 for the six months ended January 31, 1998 and 1997, respectively, and 534,574 and 533,224 for the quarter ended January 31, 1998 and 1997, respectively, all of which were issued and outstanding. No adjustments were made to either net loss or the number of shares outstanding in calculating loss per share as such adjustments would have been antidilutive. NOTE G - PROPOSED MERGER The Company entered into a merger agreement (the "Merger") with S. T. Research Corporation ("STR"), a Virginia corporation, on December 23, 1997. Under the agreement, each outstanding share of STR would be exchanged for 2.58 newly issued shares of the Company's common stock and STR would become a wholly owned subsidiary of the Company. STR is a supplier of technology-driven solutions for communications and radar intercept equipment to the U. S. government (its principal customer) and a major supplier of threat warning systems to the surface and subsurface community. STR had revenues of approximately $24 million during its last fiscal year, and total assets of approximately $10.8 million and working capital of approximately $1.6 million at September 30, 1997. The Merger is expected to close in the second quarter of calendar 1998 and will be subject to the satisfaction of various conditions, including the approval of the Merger by the shareholders of STR and approval by the Company's stockholders of an amendment to its Certificate of Incorporation to permit the issuance of shares pursuant to the Merger. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations GENERAL The Company manufactures products for, and performs development projects in, the field broadly described as "remote sensing". The principal products manufactured by the Company are airborne imaging systems which are installed in aircraft for acquisition of data on environmental parameters. A principal application of the Company's remote sensing products has been the measurement of environmental parameters in support of pollution control programs and environmental impact studies. The Company is also engaged in customer-funded projects for the development of advanced equipment in the remote sensing field. Some of these projects may lead to the incorporation of newly developed technology into existing or future product lines. These two portions of the business are conducted by the same pool of personnel using the same equipment and operating space and constitute a single industry segment. The margins associated with these two portions of the business are different, with standard products generally having higher margins than customer-funded development projects. The Company receives the majority 7 Page 7 of its revenue from a small number of relatively large contracts. Standard product contracts are generally of higher dollar value than customer-funded product development contracts, with each contract representing a substantial portion of total revenue each year. Therefore, the timing of the receipt of a standard product sales contract as well as the related manufacturing endeavor can have a material impact on a quarter-to-quarter or year-to-year comparison of the Company's results of operations. Most standard product sales contracts and some customer-funded product development contracts are also accompanied by a significant deposit. Therefore, the timing of the contract receipt can have a material impact on the Company's cash flow. The Company incurred a significant loss in the first half of fiscal 1998 after incurring significant losses for the last three fiscal years. These losses have caused the Company to experience severe liquidity problems and its bank line of credit is being utilized to maintain operations. The Company's short-term viability and operating results are dependent on its ability to acquire additional equity capital or increase the level of new business and cash flow. See "Merger", "New Orders and Backlog" and "Liquidity and Sources of Capital". The Company's long-term viability is dependent upon its ability to successfully implement its Growth Plan (described in the Company's Form 10-K) and attain consistent profitability. MERGER The Company entered into a merger agreement (the "Merger") with S. T. Research Corporation ("STR"), a Virginia corporation, on December 23, 1997. Under the agreement, each outstanding share of STR would be exchanged for 2.58 newly issued shares of the Company's common stock and STR would become a wholly owned subsidiary of the Company. STR is a supplier of technology-driven solutions for communications and radar intercept equipment to the U. S. government (its principal customer) and a major supplier of threat warning systems to the surface and subsurface community. STR had revenues of approximately $24 million during its last fiscal year, and total assets of approximately $10.8 million and working capital of approximately $1.6 million at September 30, 1997. The Merger is expected to close in the second quarter of calendar 1998 and will be subject to the satisfaction of various conditions, including the approval of the Merger by the shareholders of STR and approval by the Company's stockholders of an amendment to its Certificate of Incorporation to permit the issuance of shares pursuant to the Merger. Although consummation of the Merger is expected to dramatically increase the Company's consolidated revenues and expenses and improve its profitability, there can be no assurance that the Company will be profitable following consummation of the Merger. The Company believes that the Merger will provide the Company with additional equity capital on a consolidated basis and improve its financial position. OPERATING REVENUE Standard product revenue and product development revenue for the six and three month periods ended January 31, 1998 decreased from the comparable periods of fiscal 1997 due to the low level of backlog at the beginning of fiscal 1998 and the low level of bookings received during the period. The level of the Company's revenues and profits has historically fluctuated from quarter-to- quarter and from year-to-year as the majority of its revenue is derived from a small number of 8 Page 8 high dollar value contracts. Although fluctuations are normal given the Company's reliance on a small number of high value contracts for the majority of its revenue, the low level of standard product orders received in the last three fiscal years is causing severe liquidity problems. See "Merger", "New Orders and Backlog" and "Liquidity and Sources of Capital". DOMESTIC VS. INTERNATIONAL REVENUE International revenue represented 19% and 52% of operating revenue during the first half of fiscal 1998 and 1997, respectively, and 32% and 36% of total revenue during the second quarter of fiscal 1998 and 1997, respectively. International revenue decreased compared to the same periods of fiscal 1997 primarily due to the Company's low level of international backlog at the beginning of fiscal 1998 and the low level of bookings received during the period. The increase in domestic operating revenue in the first half and second quarter of fiscal 1998 from the same periods in fiscal 1997 is due to the Company's recognition of revenue on several domestic contracts that were in backlog at the beginning of fiscal 1998. To mitigate foreign currency transaction losses, international contracts are denominated in U.S. dollars and large standard product contracts are generally secured by irrevocable letters of credit. The Company also receives substantial deposits on many large contracts with international customers. NEW ORDERS AND BACKLOG In the six months ended January 31, 1998, the Company received orders in the amount of approximately $650,000 as compared to approximately $2,185,000 in the comparable period of fiscal 1997. The Company's backlog at the end of the second quarter was approximately $467,000, compared to approximately $1,691,000 at the end of the comparable period in fiscal 1997. Approximately $399,000 of the January 31, 1998 backlog is for standard products, with the balance being related to customer service orders and the two Phase II Small Business Innovation Research (product development) contracts. The Company has also been selected for the award of two Phase I Small Business Innovation Research contracts in the third quarter of fiscal 1998 for $140,000 and the Company is negotiating an extension to an existing NASA contract for a value of approximately $100,000. The Company is engaged in negotiations for several standard product orders. The negotiations for these orders have not been finalized and there can be no assurance that these orders will be received. The Company has some high value components in inventory that will enable the Company to immediately recognize revenue upon receiving one of these standard product orders. The results of operations for future periods are dependent upon the receipt and timing of future orders, the success of management's growth strategy and the completion of the Merger. See "Merger" and "Liquidity and Sources of Capital". 9 Page 9 COST OF REVENUE In the first half and second quarter of fiscal 1998, cost of revenue increased as a percentage of revenue compared to the same periods in fiscal 1997 due primarily to higher cost standard product revenue contracts in fiscal 1998 and also due to higher than anticipated costs on the two Small Business Innovation Research programs. RESEARCH AND DEVELOPMENT Research and development expense declined in the first half and second quarter of fiscal 1998 as compared to the same periods one year earlier primarily due to Airborne Digital Camera enhancements in the comparable periods of fiscal 1997. SELLING AND ADMINISTRATIVE EXPENSE Selling and administrative expense decreased in the first half and second quarter of fiscal 1998 compared to the same periods in fiscal 1997, primarily due to agent commissions paid in the comparable periods of fiscal 1997. INTEREST Interest expense decreased in the first half and second quarter of fiscal 1998 compared to the same periods in fiscal 1997 due principally to the Company's reduced borrowings. LIQUIDITY AND SOURCES OF CAPITAL The Company's primary sources of liquidity were funds from operations and borrowings under a line of credit secured by substantially all of the Company's assets including real estate. The Company's line of credit provides for borrowings of up to $1,550,000, with availability subject to a formula, bearing interest at one and one-half percent above the lending bank's prime rate. The formula permits borrowings of up to $950,000 based on the value of the real estate, with the remaining available borrowings based on 50% of the value of certain receivables specified in the line of credit agreement. As of January 31, 1998, the Company had an outstanding balance of $490,000 under the line of credit, an additional $59,000 reserved for a standby letter of credit and additional borrowing availability of $401,000. The Company's mortgage indebtedness requires the Company to make monthly payments of $3,585 for both principal and interest and to make a balloon payment on November 1, 2000. The mortgage bears interest at one and one-half percent over prime. The Company has classified its total mortgage liability as current because the mortgage agreement is cross-collateralized and cross-defaulted with the line of credit, which is a secured master demand note. In the event the lending bank believes that the prospect of payment of the Company's indebtedness under the line of credit is impaired, the lending bank is permitted under the agreement governing the line of credit to declare such indebtedness due and payable. The lending bank has indicated that it may limit the amount which the Company is permitted to borrow under the line of credit in the absence of continued improvement in the Company's business prospects or progress toward the acquisition of a significant amount of equity capital. If the Company is unable to borrow 10 Page 10 amounts necessary to fund its operations or is required by the bank to repay the line of credit, its financial position would be materially and adversely affected and the Company may have no choice but to cease operations if other sources of capital are not available. Moreover, the Company must significantly increase its backlog during fiscal 1998 in order to generate sufficient cash flow to sustain its operations. See "New Orders and Backlog". In order to provide additional working capital and retire current debt, the Company is attempting to sell its building and lease back a portion of the facility from the new owner. There can be no assurance that the building can be sold at a price acceptable to the Company or that an acceptable leaseback agreement can be negotiated. If the Company must relocate, management is confident that a suitable facility can be found and that the Company's business will not be materially disrupted. The sale of the building is expected to result in the termination of the existing line of credit. Management believes that a new line of credit supported by receivables and other assets of the Company can be negotiated with the current bank lender, or a substitute bank, which will be adequate to support the Company's working capital needs, provided that the Company's backlog increases significantly over the current level. The Company also can negotiate a line of credit secured by the irrevocable letters of credit received on large orders from international customers. However, any new line of credit is likely to permit substantially less borrowing than the current line of credit. There can be no assurance that the Company will be able to acquire a replacement line of credit at all or that the level of borrowing permitted under any replacement line of credit will be adequate for the Company's working capital needs. The Company believes that the Merger with STR will provide the Company with additional equity capital and related technological and marketing capabilities and will have a positive effect on the Company's short and long term liquidity. The closing of the Merger is subject to the satisfaction of various conditions, including the approval of the Merger by the shareholders of STR and approval by the Company's stockholders of an amendment to its Certificate of Incorporation to permit the issuance of shares pursuant to the Merger. As a result, there can be no assurance that the Merger will be consummated. See "Merger" for a description of the proposed Merger. Working capital decreased to a deficit of $88,000 at January 31, 1998 from a surplus of $268,000 at July 31, 1997, due primarily to the decreased revenue and earnings for the first half. Current assets increased by approximately $75,000 due primarily to an increase in receivables at the end of the second quarter. Cash used by operating activities was $392,000 during the first half of fiscal 1998 as compared to cash provided of $556,000 in the first half of fiscal 1997, due primarily to the $211,000 increase in accounts receivable and the $152,000 reduction in accounts payable and accrued expenses. The Company expects continued investment for capital expenditures, primarily for equipment and software relating to the Company's growth plan during the remainder of fiscal 1998, but has not entered into any material commitments. Due to its current financial position, the Company intends to reduce internal research and development expenses and to keep marketing and other administrative costs to a minimum until its financial condition improves significantly. 11 Page 11 YEAR 2000 ASSESSMENT The Company is unable to assess whether the Year 2000 computing problems will have a material impact on its business operations since it is still in the process of investigating the problem with outside consultants. FORWARD-LOOKING STATEMENTS The foregoing discussion and analysis contains a number of "forward-looking statements", as that term is used in the Securities Exchange Act of 1934, with respect to the Company's expectations for future periods. Such statements are subject to various risks and uncertainties, which are described in the foregoing discussion and analysis. Item 3. Quantitative and Qualitative Disclosures About Market Risk - Not applicable. PART II - OTHER INFORMATION All items omitted are not applicable or the answers thereto are negative. Item 6(a): Exhibits Exhibit Description No. ----------- ----------- 2 Agreement and Plan of Merger, dated as of December 23, 1997, by and among Daedalus Enterprises, Inc., DEI Merger Sub, Inc. and S. T. Research Corporation (filed as Exhibit 2.1 to the Company's Current Report on Form 8-K dated December 23, 1997 and incorporated herein by reference) 27 Financial Data Schedule Item 6(b): Reports on Form 8-K The Company filed a Current Report on Form 8-K dated December 23, 1997 which reported certain information under Item 5. The Report contained no financial statements. 12 Page 12 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DAEDALUS ENTERPRISES, INC. Date: March 10, 1998 by: /s/ Thomas R. Ory -------------------------------- Thomas R. Ory, President & CEO (Duly Authorized Office) Date: March 10, 1998 by: /s/ Jane E. Barrett -------------------------------- Jane E. Barrett, Vice President-Finance & Treasurer (Principal Financial & Accounting Officer) 13 Page 13 INDEX TO EXHIBITS EXHIBIT NO. DESCRIPTION ----------- ----------- 27 Financial Data Schedule