1
                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.   20549
                                  FORM 10-K
                    ____________________________________


[MARK ONE]

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
       ACT OF 1934
                                 OR
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

            FOR THE TRANSITION PERIOD FROM _________ TO ________

                       COMMISSION FILE NUMBER 1-11999
                  ________________________________________

                      ALTERNATIVE LIVING SERVICES, INC.

           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                DELAWARE                               39-1771281
        (STATE OF INCORPORATION)           (IRS EMPLOYER IDENTIFICATION NO.)

   450 N. SUNNYSLOPE ROAD, SUITE 300                     53005
             BROOKFIELD, WI                            (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (414) 789-9565
                          _________________________

         SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

             TITLE OF EACH CLASS            NAME OF EXCHANGE ON WHICH REGISTERED
         COMMON STOCK, PAR VALUE $.01              AMERICAN STOCK EXCHANGE


         SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                                    NONE
                              (TITLE OF CLASS)

        Indicate by check mark whether the Registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes /X/  No _____

        Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  ]

        The aggregate market value of the voting stock held by non-affiliates
of the Registrant is $546,029,751 as of March 5, 1998.  The number of
outstanding shares of the Registrant's Common Stock is 21,832,796 shares as of 
March 5, 1998. 
                       _______________________________

                     Documents Incorporated by Reference

        Part III incorporates information by reference from the Proxy Statement
for the registrant's Annual Meeting of Stockholders to be held on May 14, 1998.



   2




The statements in this annual report on Form 10-K relating to matters that are
not historical facts, including, but not limited to, statements found in Item
1. "Business" and Item 7. "Management's Discussion and Analysis of Financial
Condition and Results of Operations," are forward looking statements that are
subject to certain risks and uncertainties that could cause actual results to
differ materially from expectations.  These include, without limitation,
securing necessary licensing and permits, construction delays, cost increases
on new construction, business conditions, adverse changes in general economic
conditions and availability of financing for these developments.  These and
other risks are set forth in the reports filed by the Company with the
Securities and Exchange Commission.

                                   PART I

ITEM 1. BUSINESS

OVERVIEW

Alternative Living Services, Inc. (the "Company" or "ALS") is a leading
national assisted living company operating 223 assisted living residences with
an aggregate capacity of approximately 9,500 residents as of December 31, 1997.
Of these residences, the Company owns 32, leases 121, holds majority equity
interests in entities which own 19 and lease 15, holds minority equity
interests in entities which own 7 and lease 13, and manages 16 for other
owners.  The Company's rapid growth over the last several years has had a
significant impact on the Company's results of operations and accounts for
substantially all of the changes in its results of operations for the years
ended 1997, 1996 and 1995.  As of December 31, 1997, 1996 and 1995, the Company
operated or managed residences with an aggregate capacity to accommodate
approximately 9,500, 5,200 and 1,100 residents, respectively.

Since 1993, the Company has grown significantly as a result of its aggressive
development and acquisition activities, which have focused on purposeful built,
free-standing assisted living residences.  The Company intends to continue its
development strategy and, at December 31, 1997, was constructing 109 residences
and developing an additional 58 residences.  Of these residences, at least 110
with an aggregate capacity of approximately 5,000 residents are expected to
open during 1998.

In October 1997, the Company completed its merger (the "Sterling Merger") with
Sterling House Corporation ("Sterling"), which at the time of the merger
operated 104 residences with an aggregate capacity of approximately 3,900
residents.  In May 1996, the Company acquired New Crossings International
Corporation ("Crossings"), an assisted living company which operated 15
Crossings residences with a capacity to accommodate approximately 1,420
residents throughout the western United States; and in January 1996, the
Company acquired Heartland Retirement Services, Inc. ("Heartland"), an assisted
living company which operated 20 WovenHearts residences with an aggregate
capacity of approximately 330 residents throughout Wisconsin.  The Sterling
Merger was accounted for as a pooling-of-interests and both of the 1996
transactions were accounted for as purchases.

As a result of the Sterling Merger: (i) Sterling became a wholly-owned
subsidiary of the Company; (ii) the Company issued approximately 5,550,000
shares of common stock in exchange for the Sterling common stock then
outstanding; (iii) the Company assumed Sterling's 6.75% Convertible
Subordinated Debentures (the "6.75% Debentures"); and (iv) Sterling stock
options then outstanding were converted into options to acquire common stock
based on the merger exchange ratio. The Company recorded charges to earnings in
the quarter ended December 31, 1997 related to the Sterling Merger in the
aggregate amount of $10.4 million. Of the $10.4 million merger related costs
recognized in the fourth quarter of 1997, $4.7 million represent exit costs for
duplicate facility locations, systems consolidation, severance arrangements and
consolidation of corporate office functions.  These exit costs are reflected as
a non-recurring restructuring charge in the Statements of Operations.  The
balance of the merger related costs, $5.7 million, represent investment
banking, legal, accounting, printing and consulting costs related to the
transaction and are included in general and administrative expense as required
under the pooling-of-interests accounting method.


                                      1
   3




ASSISTED LIVING PRODUCT LINES

The Company operates multiple residence models designed to meet the increasing
personal and health care needs of the private pay elderly population.  Each
residence model offers a full range of assisted living services, and its
dementia residence model also offers specialized care for residents with
Alzheimer's disease and other dementias.  Each of the Company's residence
models targets a distinct segment of the elderly population through site
selection, building design, staffing, service and care plans, as well as
pricing structures based on the needs and characteristics of each targeted
segment.  All of the Company's residences incorporate its philosophy of
preserving resident's privacy, encouraging individual choice and fostering
independence in a "home-like" setting.

Frail-Elderly Models.   The Company's frail-elderly residence models offer
residents a choice of private or shared, fully-furnished accommodations with
ongoing health assessments by a nurse, 24-hour assistance with activities of
daily living ("ADL's"), three meals a day plus snacks, organized social
activities, housekeeping and personal laundry services.  All residents are
assessed at admission to determine the level of care and service required and
placed in one of four levels ranging from basic care to three different levels
of advanced care.  In addition, each of the Company's frail-elderly residence
models offers its residents participation in the RISE and ESP ancillary support
programs.  See "--Assisted Living Care and Service Programs."  The Company's
frail-elderly residence models are described below.

- -    Wynwood.  These multi-story residences are designed to serve primarily
     upper income frail elderly individuals in metropolitan and suburban
     markets.  The Wynwood residences typically range in size from 37,500 to
     45,000 square feet and accommodate 60 to 78 residents.  To achieve a more
     residential environment in these large buildings, each wing or
     "neighborhood" in the residence contains design elements scaled to a
     single-family home and includes a living room, dining room, patio or
     enclosed porch, laundry room and personal care area, as well as a care
     giver work station.  The Company generally maintains a minimum care giver
     to resident ratio of approximately one to 10 at each of these residences
     and increases staffing levels to a ratio as high as one to six to
     accommodate the care needs of the resident population.  The Company
     customarily charges monthly rates per resident ranging from $1,800 to
     $2,700 for a shared room and from $2,500 to $3,100 for a private room.

- -    Sterling House.  These apartment-style residences are generally located in
     select suburban communities and in small or medium sized towns with
     populations of 10,000 or more persons.  These residences range in size
     from 20,000 to 30,000 square feet and usually contain from 33 to 50
     private apartments, offering residents a choice of studio, one-bedroom and
     one-bedroom deluxe apartments.  These apartments typically include a
     bedroom area, private bath, living area, individual temperature control
     and kitchenettes and range in size from 320 to 420 square feet.  Like the
     Crossings model, common space is dispersed throughout the building and it
     is residentially scaled.  The Company generally maintains care staff to
     resident ratios ranging from approximately one to eight to one to 16,
     depending on the care needs of the residents.  The Company customarily
     charges monthly rates per resident from $1,300 to $2,800 depending on the
     apartment type, level of services required, resident acuity and the
     geographic location of the residence.

- -    Crossings.  These apartment-style residences are generally located in
     metropolitan markets.  Apartment-style residences are favored in certain
     markets in the United States, particularly throughout Western states.  The
     Company believes this residence model enables it to capture a broader
     segment of the assisted living market.  These multi-story residences range
     in size from 45,000 to 65,000 square feet and accommodate 60 to 80
     residents, who choose among studio, one-bedroom and two-bedroom
     apartments.  These apartments typically include a bedroom, a kitchenette,
     a full bathroom and a living/dining area and range in size from 280 to 700
     square feet.  Like the Sterling House residence model, common space is
     dispersed throughout the buildings and includes a central dining room, a
     library, various activity rooms, laundry rooms and a beauty shop.  The
     Company generally maintains care staff to resident ratios ranging from
     approximately one to 12 to one to 16, depending upon the care needs of the
     residents.  The Company customarily charges monthly rates per resident
     ranging from $1,500 to $3,300.



                                      2
   4



- -  WovenHearts.  These residences are designed to meet the needs of frail
   elderly individuals in smaller markets who may be experiencing the early
   stages of Alzheimer's disease.  WovenHearts residences range in size from
   7,000 to 12,000 square feet, accommodate 20 residents and are being expanded
   to accommodate 36 residents.  These single-story residences resemble, and
   can generally be constructed on a site suitable for, a single family home.
   These residences have multiple common areas that are easily accessible from
   any resident room and include a living room, a den, an entertainment room,
   several personal care areas as well as a large kitchen area which opens into
   an adjoining dining room.  This design allows residents to participate in
   familiar daily activities (such as assisting with meals, laundry and
   housekeeping) which promote maintenance of their functional abilities.  Most
   of the resident units are private and fully furnished, though shared
   accommodations are also available.  The Company generally maintains a
   minimum care giver to resident ratio of approximately one to 12 at its
   WovenHearts residences.  The Company customarily charges monthly rates per
   resident ranging from $1,700 to $2,200.

Dementia Model.  The Company's specially designed, free-standing dementia
residence model serves the programmatic needs of individuals with Alzheimer's
disease and other dementias.  The Company's dementia model  residents typically
require higher levels of care and services as a result of their progressive
decline in cognitive abilities, including impaired memory, thinking and
behavior.  These residents require increased supervision because they are
typically highly confused, wander prone and incontinent.  As a result, these
residences have a staffing pattern which includes a full-time nurse and a care
giver to resident ratio of approximately one to six.  Due to the generally high
level of care required by residents, a single-tier pricing structure is used.
The Company's dementia residence model is described below.

- -    Clare Bridge.  The Company's Clare Bridge dementia residence model ranges
     in size from 20,500 to 28,000 square feet, is a single-story residence
     accommodating 38 to 52 residents and is primarily located in metropolitan
     and suburban markets.  The Company seeks to create a "home-like" setting
     that addresses the resident's cognitive limitations using internal
     neighborhoods consisting of rooms which are scaled to the size typically
     found in an upper-income, single family home with the same level of
     furniture, fixtures and carpeting.  Key features specific to the needs of
     Clare Bridge residents generally include indoor wandering paths, a
     simulated "town-square" area, secure outdoor spaces with raised gardening
     beds, directional aids to assist in "wayfinding" such as signs,
     color-coded neighborhoods and memory boxes with the resident's photograph
     outside of their unit, and specifically designed furniture suitable for
     incontinent residents.  The Company generally charges monthly rates per
     resident ranging from $2,800 for a shared room to $4,000 for a private
     room in its Clare Bridge residences.

In addition, the Company Sterling House model can be expanded to serve the
needs of individuals with Alzheimer's disease and other more severe dementias
through the addition of a Sterling Cottage.  The Sterling Cottage is typically
a 12 apartment modular addition to a Sterling House residence that includes
separate entrances, an internal wandering path and more intensive care giver
staffing.  The Company customarily charges monthly rates per resident from
$2,800 to $3,500 for services delivered in the Sterling Cottage setting.

ASSISTED LIVING CARE AND SERVICE PROGRAMS

The Company offers a full range of assisted living care and services based upon
individual resident needs.  Prior to admission, all residents are assessed by
the Company's professional staff to determine the appropriate residence model
and level of care and services required by such residents.  Subsequently,
individual care plans are developed by residence staff in conjunction with the
residents, their families and their physicians.  These plans are periodically
reviewed, typically at six month intervals, or when a change in medical or
cognitive status occurs.  Each of the Company's assisted living residence
models is designed to accommodate residents as they age in place and require
increasing levels of care.  To oversee the delivery of care and services, the
Company assigns a licensed nurse to each of its residences.  The Company
believes that this level of attention to the health care needs of its residents
enables them to remain in the Company's residences, in many cases, for the rest
of their lives.  At each of the Company's frail elderly residence models,
residents are placed in one of several care levels depending upon their
individual needs.  At its Clare
                                       3


   5





Bridge residences, the Company currently uses a single care structure.  The
Company's care levels include a basic care program, several advanced care
programs as well as additional ancillary service programs as further described
below.

      Basic Care.  At this level, residents are provided with a variety of
      services, including 24 hour assistance with ADLs, ongoing health
      assessments by a professional nurse, three meals per day and snacks,
      coordination of special diets planed by a registered dietitian,
      assistance with coordination of physician care, physical therapy and
      other medical services, social and recreational activities, housekeeping
      and personal laundry services.

      Advanced Care.  The Company also offers higher levels of personal and
      health care services to residents who require more frequent or intensive
      physical assistance or increased care and supervision due to cognitive
      impairments.  The Company offers three advanced care levels which provide
      residents with increasing levels of care and services dependent on the
      residents' changing needs.  Rates charged for these services are added to
      the rate charged for basic care.  The Company generally charges an
      additional $300 to $750 per month depending upon the level and frequency
      of care required and staffing needs.  Residents in the highest care level
      are typically very physically frail or experiencing early stages of
      Alzheimer's disease or other dementia.  Physically frail residents may
      require complex medication management, assistance with most or all ADLs,
      two-person transfer from a wheelchair or incontinence care.  Residents
      with cognitive impairment may require frequent staff interaction and
      intervention due to confusion.

      RISE (Restoring Independence, Strength and Energy).  Crossings residences
      also offer RISE, a one-on-one exercise program designed to help residents
      regain their independence and become healthier, and stronger by improving
      flexibility, balance, strength and endurance.  The program is targeted to
      residents with health concerns related to Parkinson's disease, strokes,
      osteoarthritis, osteoporosis, congestive heart disease, hip fractures and
      other limitations in ambulation and mobility.  Monthly rates for the
      program range from $90 to $400 depending on the frequency and duration of
      sessions.

      ESP (Extended Support Program).  ESP, also offered at Crossings
      residences, is a program designed to provide additional structure and
      personal attention to residents with early stages of dementia.  Regularly
      scheduled group recreational activities and social events help residents
      build self-esteem and decrease anxiety related to confusion and
      disorientation.  The ESP program has been successful in retaining
      residents who, due to their dementia, might otherwise need to relocate to
      a more supportive environment.  The monthly program rates range from $325
      to $450.

      Access to Specialized Medical Services.  The Company assists its
      residents with the coordination of access to medical services from third
      parties, including home health care, rehabilitation therapy, pharmacy
      services and hospice care.  These providers are often reimbursed directly
      by the resident or a third party payor, such as Medicare.  In the future,
      the Company may elect to provide these services directly using its own
      skilled employees or through a joint venture agreement with a skilled
      provider.

      Alzheimer's Care.  The Company believes it is one of the leading
      providers of care to residents with cognitive impairments, including
      Alzheimer's and other dementias, in its free-standing Clare Bridge
      residences.  The Company's programs provide the attention, care and
      services needed to help cognitively impaired residents maintain a higher
      quality of life.  Specialized services include assistance with ADLs,
      behavior management and a life-skills based activities program, the goal
      of which is to provide a normalized environment that supports resident's
      remaining functional abilities.  Whenever possible, residents participate
      in all facets of daily life at the residence, such as assisting with
      meals, laundry and housekeeping.

      Residents requiring greater levels of supervision or more specialized
      programming due to Alzheimer's disease or other dementias may be
      recommended for transfer to one of the Company's Clare Bridge residences.
      In the event that a resident's acuity level reaches a level such that
      the


                                      4
   6




      Company is unable to meet the resident's needs, the Company maintains
      relationships with local hospitals and skilled nursing facilities to
      facilitate resident transfers.

JOINT VENTURES AND STRATEGIC ALLIANCES

In further support of its development strategy, the Company has formed
strategic alliances and joint ventures with established  real estate
development partners.  These alliances and joint ventures have enabled the
Company to develop and construct additional residences while reducing the
investment of, and associated risk to, the Company.

Joint Venture with Continuing Care Concepts, Inc.  In 1994, the Company
established a joint venture with Continuing Care Concepts, Inc. ("CCC") to
develop, own and operate assisted living residences in target market areas
throughout Pennsylvania, Delaware and New Jersey (the "ALS-East Territory").
CCC is a corporation owned and controlled by DeLuca Enterprises, Inc., an
eastern Pennsylvania-based commercial real estate development and construction
company.  The joint venture arrangement between ALS and CCC contemplates the
joint development of residences in the ALS-East Territory, and CCC will have a
right of first refusal to provide 20% of the equity for any future residences
developed by ALS in the ALS-East Territory.  Losses from the operation of
residences jointly owned by ALS and CCC are allocated on a basis consistent
with the respective partners' interest in cash distributions and economic
substance of the joint venture arrangement which results in losses
disproportionately allocated to CCC to the extent of its capital account.  Upon
the six month anniversary of the opening of a residence jointly owned by ALS
and CCC, CCC shall have the right to require the Company to purchase CCC's
interest in such residence (put option) and the Company shall have an option to
acquire (call option) CCC's interest in such residence at a purchase price
based upon the appraised fair market value of the residence.

Joint Venture with Days Development Company.  The Company has established a
joint venture (the "ALS-Carolina J.V.") with Days Development Company, L.C. a
Roanoke, Virginia-based commercial real estate development and construction
company ("Days") to develop, own and operate assisted living residences in
target market areas throughout North and South Carolina (the "ALS-Carolina
Territory").  The joint venture arrangement between ALS and Days contemplates
the joint development of residences in the ALS-Carolina Territory through
November 2000.  Days or its affiliates will serve as ALS's exclusive general
contractor in the ALS-Carolina Territory, and Days will have a right of first
refusal to provide 20% of the equity for any future residences developed by ALS
in the ALS-Carolina Territory.  Losses from the operation of residences jointly
owned by ALS and Days are allocated on a basis consistent with the respective
partners' interest in cash distributions and economic substance of the joint
venture arrangement which results in losses disproportionately allocated to
Days to the extent of its capital account.  Upon the six month anniversary of
the opening of a residence jointly owned by ALS and Days, Days shall have the
right to require the Company to purchase Days' interest in such residence (put
option) and the Company shall have an option to acquire (call option) Days'
interest in such residence at a purchase price based upon the appraised fair
market value of the residence.

Joint Venture with Pioneer Development Company.  The Company has entered into a
joint venture relationship (the "ALS-Northeast J.V.") with Pioneer Development
Company, a Syracuse, New York-based commercial real estate development and
construction company ("Pioneer"), to develop, own and operate assisted living
residences in targeted market areas throughout New York, Massachusetts,
Connecticut and Rhode Island (the "ALS-Northeast Territory").  Pioneer and the
Company agreed to capitalize and form separate project entities during a
five-year development term commencing in September 1996 to develop, construct,
open and operate residences in the ALS-Northeast Territory, with the Company
and Pioneer owning and funding either a 51% and 49% equity interest, or an 80%
and 20% equity interest, respectively, in such project entities.  During such
development term, the Company and Pioneer have agreed not to independently
engage in other competitive activities in the ALS-Northeast Territory, subject
to certain limited exceptions.  Pioneer will provide development and
construction management services to the ALS-Northeast J.V. and ALS will manage
the ALS-Northeast residences, all pursuant to agreed upon arrangements.  Losses
from the operation of residences jointly owned by ALS and Pioneer are allocated
on a basis consistent with the respective partners' interest in cash
distributions and economic substance of the joint



                                      5
   7




venture arrangement which results in losses disproportionately allocated to
Pioneer to the extent of its capital account.

With respect to each ALS Northeast Territory residence, upon the first to occur
(i) such residence achieving a 75% occupancy or (ii) the six-month anniversary
of the opening of such residence, Pioneer shall have the right to require the
Company to purchase Pioneer's interest in the residence (put option) and the
Company shall have an option to acquire (call option) Pioneer's interest in
such ALS-Northeast residence.  The purchase price payable upon exercise of the
put and call options are based on the appraised fair market value of the
residence and shall be payable in cash and/or shares of common stock.

Fee Development Relationship with Western Communities Corporation.  In May
1996, the Company entered into a Pre-Construction Coordination Agreement (the
"WCC Agreement"), with Western Communities Corporation, a Tempe, Arizona-based
construction and development firm ("WCC"), pursuant to which WCC is responsible
for (i) locating suitable sites in communities in Arizona designated by the
Company ("Project Areas") for development of the Company's assisted living and
dementia care residences; (ii) assisting the Company in its site selection
process; and (iii) obtaining all required governmental approvals within a
specified time period.  WCC is entitled to a project development fee of $50,000
per project site and to reimbursement of 110% of costs and expenses.  If WCC
does not obtain the required approvals within the specified time, it must
refund the development fee (but not costs and expenses) for that project site
to the Company; however, the obligation to refund such fee is limited to the
first four Project Areas designated by the Company in each of 1996 and 1997.
Upon acquisition of a project site, the parties intend to enter into a mutually
satisfactory construction management agreement pursuant to which WCC will
manage the construction of the facility.  The WCC Agreement provides that
during the two year term of the WCC Agreement, the Company and WCC will not
enter into a similar agreement with any other person and that WCC will not
locate or develop sites for assisted living or dementia care residences in
Arizona without first offering such sites to the Company.

Sterling Development Partnerships.  In February 1997, Sterling formed a wholly
owned subsidiary, Coventry Corporation ("Coventry"), to enter into joint
venture agreements with certain development partners.  Pursuant to the
applicable joint venture agreements, Coventry holds interests in various
limited liability companies and limited partnerships (the  "Development
Partnerships") formed to develop Sterling House residences.  The Company's
development partners generally provide construction management expertise,
access to existing relationships with local contractors, suppliers and
municipal authorities, knowledge of local and state building codes and zoning
laws and assistance with site location for new residences while investing
capital and sharing in the development risk of new properties.  The Company
participates in financing residences, contributes operational and industry
expertise and has management responsibility for the residences.  The Company
has both the option, at its election, and an obligation, at the election of its
development partners, to acquire the equity interests of the other partners at
fair market value (subject to certain limitations) at predetermined times.
Losses from operation of residences jointly owned by Coventry and the
Development Partners are disproportionately allocated to the Development
Partners to the extent of their capital accounts.
        
GOVERNMENT REGULATION

Health care is an area of extensive and frequent regulatory change.  The
assisted living industry is relatively new and, accordingly, the manner and
extent to which it is regulated at the Federal and state levels is evolving.

The Company's assisted living residences are subject to regulation and
licensing by state and local health and social service agencies and other
regulatory authorities.  In some states in which the Company operates, the term
"assisted living" may have a statutory definition limited to a particular type
of program or population.  Some of the Company's assisted living residences may
fall into other licensing categories or may not require licensing in states
with specific "assisted living" programs, although such residences may offer
services requiring licensure (e.g., licensed home care services).  Although
regulatory requirements vary from state to state, these requirements generally
address, among other things: personnel education, training and records;
staffing levels; facility services, including administration and assistance
with self-administration of



                                      6
   8




medication, and limited nursing services; physical residence specification;
furnishing of residence units; food and housekeeping services; emergency
evacuation plans; and residence rights and responsibilities.  New Jersey and
Connecticut also requires each assisted living residence to obtain a
Certificate of Need ("CON") prior to its opening. The Company's residences are
also subject to various state or local building codes and other ordinances,
including safety codes.  Management anticipates that the states which are
establishing regulatory frameworks for assisted living residences will require
licensing of assisted living residences and will establish varying requirements
with respect to such licensing.

The Company has obtained all required licenses for each of its residences and
expects that it will obtain all required licenses for each new residence.  Each
of the Company's licenses must be renewed annually or biannually.  The Company
has also obtained a CON for each residence under construction or development in
New Jersey and is in the process of obtaining CONs for the residences under
development in Connecticut.

Like other health care facilities, assisted living residences are subject to
periodic survey or inspection by governmental authorities.  From time to time
in the ordinary course of business, the Company receives deficiency reports.
The Company reviews such reports and seeks to take appropriate corrective
action.  Although most inspection deficiencies are resolved through a plan of
correction, the reviewing agency typically is authorized to take action against
a licensed facility where deficiencies are noted in the inspection process.
Such action may include imposition of fines, imposition of a provisional or
conditional license or suspension or revocation of a license or other
sanctions.  Any failure by the Company to comply with applicable requirements
could have a material adverse effect on the Company's business, financial
condition and results of operations.  The Company believes that its residences
are in substantial compliance with all applicable regulatory requirements.  No
actions are currently pending against any of the Company's residences nor have
any of the Company's residences been cited in the past for any significant
non-compliance with regulatory requirements.

Federal and state anti-remuneration laws, such as the Medicare/Medicaid
anti-kickback law, govern certain financial arrangements among health care
providers and others who may be in a position to refer or recommend patients to
such providers.  These laws prohibit, among other things, certain direct and
indirect payments that are intended to induce the referral of patients to, the
arranging for services by, or, the recommending of, a particular provider of
health care items or services.  The Medicare/Medicaid anti-kickback law has
been broadly interpreted to apply to certain contractual relationships between
health care providers and sources of patient referral.  Similar state laws vary
from state to state, are sometimes vague and seldom have been interpreted by
courts or regulatory agencies.  Violation of these laws can result in loss of
licensure, civil and criminal penalties, and exclusion of health care providers
or suppliers from participation in (i.e., furnishing covered items or services
to beneficiaries) the Medicare and Medicaid programs.  Although the Company
receives only a small portion of its total revenues from certain Medicaid
waiver programs and is otherwise not a Medicare or Medicaid provider or
supplier, it is subject to these laws because (i) the state laws typically
apply regardless of whether Medicare or Medicaid payments are at issue and (ii)
as required under some state licensure laws, and for the convenience of its
residents, some of the Company's assisted living residences maintain contracts
with certain health care providers and practitioners, including pharmacies,
home health organizations and hospices, through which the health care providers
make their health care items or services (some of which may be covered by
Medicare or Medicaid) available to the Company's residents.  There can be no
assurance that such laws will be interpreted in a manner consistent with the
practices of the Company.

In order to comply with the terms of the revenue bonds used to finance nine of
the Company's residences, the Company is required to lease a minimum of 20% of
the apartments in each such residence to low or moderate income persons as
defined pursuant to the Internal Revenue Code of 1986, as amended.

The Company is subject to the Fair Labor Standards Act, which governs such
matters as minimum wage, overtime and other working conditions.  A portion of
the Company's personnel is paid at rates related to the federal minimum wage
and accordingly, increases in the minimum wage will result in an increase in
the Company's labor costs.




                                      7
   9




The sale of franchises is regulated by the Federal Trade Commission and by
certain state agencies located in jurisdictions other than those states where
the Company currently operates.  Principally, these regulations require that
certain written disclosures be made prior to the offer for sale of a franchise.
The disclosure documents are subject to state review and registration
requirements and must be periodically updated, not less frequently than
annually.  In addition, some states have relationship laws which prescribe the
basis for terminating a franchisee's rights and regulate both the Company's and
its franchisee's post-termination rights and obligations.

Management is not aware of any non-compliance by the Company with applicable
regulatory requirements that would have a material adverse effect on the
Company's financial condition or results of operations.

COMPETITION

The long-term care industry is highly competitive and, given the relatively low
barriers to entry and continuing health care costs containment pressures, the
Company expects that the assisted living segment of such industry will become
increasingly competitive in the future.  The Company competes with other
providers of elderly residential care on the basis of the breadth and quality
of its services, the quality of its residences and, with respect to private pay
patients or residents, price.  The Company also competes with other providers
of long-term care in the acquisition and development of additional residences.
The Company's current and potential competitors include national, regional and
local operators of long-term care residences, extended care centers,
assisted/independent living centers, retirement communities, home health
agencies and similar providers, many of which have significantly greater
financial and other resources than the Company.  In addition, the Company
competes with a number of tax-exempt nonprofit organizations which can finance
capital expenditures on a tax-exempt basis or receive charitable contributions
unavailable to the Company and which are generally exempt from income tax.
While the Company's competitive position varies from market to market, the
Company believes that it competes favorably in substantially all of the markets
in which it operates based on key competitive factors such as the breadth and
quality of services offered, residence quality, recruitment and retention of
qualified health care personnel and reputation among local referral sources.

TRADEMARKS

Sterling House(R), Crossings(R) and WovenHearts(R) are registered service marks
of the Company and the Company claims service mark protection in the marks
Alternative Living ServicesSM , WynwoodSM, and Clare BridgeSM.

EMPLOYEES

At December 31, 1997, the Company employed approximately 3,475 full-time
employees and 2,460 part-time employees.  None of the Company's employees are
represented by a collective bargaining group.

THE COMPANY AND ITS PREDECESSORS

The Company was organized in December 1993, and was initially capitalized by
Evergreen Healthcare, Inc. ("Evergreen") and Care Living Centers, Inc. ("CLC").
Evergreen, then a NYSE-listed operator of long-term care facilities, merged
with GranCare, Inc. ("GranCare")  in July 1995.  At the time of the Company's
organization, CLC was owned 25% by William F. Lasky, the Company's Chief
Executive Officer, and 75% by two other shareholders.  Pursuant to the terms of
an acquisition agreement between Evergreen, CLC and Alternative Living
Services, a Wisconsin general partnership owned 50% by Mr. Lasky and 50% by two
other individuals (the "ALS Partnership"), the Company was initially
capitalized with (i) $2.7 million contributed by Evergreen, of which $330,000
was in cash, $170,000 was in satisfaction of a short-term advance and $2.2
million was in common stock subscribed in exchange for a 51 % interest in the
Company and (ii) certain assets and contractual rights owned by CLC were
contributed in exchange for the remaining 49% interest in the Company issued to
CLC.  Immediately prior to the consummation of the transaction (i) Assisted
Care, Inc. ("Assisted Care"), a corporation formed by the shareholders of CLC
in 1989 to develop



                                      8
   10




assisted living facilities outside of the State of Wisconsin, was merged with
and into CLC and (ii) the ALS Partnership conveyed certain of its assets
relating to its assisted living business to CLC.  Assisted Care and the ALS
Partnership were under common control through Mr. Lasky and one other
shareholder.

ITEM 2. PROPERTIES

The table below sets forth certain information with respect to the Company's
residences which are operated by the Company as of December 31, 1997.  The
Company owns, leases, holds equity interest in or manages, on behalf of third
parties, these residences.

                              OPERATING RESIDENCES




           OWNED (1)     LEASED (2)    UNCONSOLIDATED (3)    MANAGED (4)       TOTAL
          ------------  ------------  --------------------  --------------  -----------
LOCATION  RES.   CAP.   RES.   CAP.     RES.       CAP.      RES.    CAP.   RES.  CAP.
- --------  -----  -----  -----  -----  ---------  ---------  ------  ------  ----  -----
                                                    
AZ            2     86     --     --         --         --      --      --     2     86
CA           --     --      1    140         --         --      --      --     1    140
CO            4    215      4    376          1         42       3     142    12    775
FL            3    166     17    700          5        210      --      --    25  1,076
ID            1     76      2    158         --         --      --      --     3    234
KS            6    176     11    357         --         --       1      43    18    576
MA           --     --     --     --         --         --       1      72     1     72
MI            5    224      5    168         --         --      --      --    10    392
MN            2     40      8    259         --         --       1      72    11    371
NC            3    158      1     38         --         --      --      --     4    196
ND           --     --      1     63         --         --      --      --     1     63
NJ            1     50     --     --         --         --      --      --     1     50
NV           --     --      2    155         --         --      --      --     2    155
NY            8    580      1     80         --         --      --      --     9    660
OH            2     84      4    153          6        242       1      42    13    521
OK            1     33     22    763          1         46       2      64    26    906
OR           --     --      8    650         --         --      --      --     8    650
PA            2     52      4    281         --         --      --      --     6    333
TX           --     --     21    799          4        166       1      35    26  1,000
WA           --     --      4    404         --         --      --      --     4    404
WI           11    201     20    503          3         55       6      48    40    807
- --        -----  -----  -----  -----  ---------  ---------  ------  ------  ----  -----
TOTAL        51  2,141    136  6,047         20        761      16     518   223  9,467
          =====  =====  =====  =====  =========  =========  ======  ======  ====  =====


(1)  Owned residences are those that are wholly or majority owned by the
     Company and may be subject to one or more mortgages.
(2)  Leased residences are those that are operated by the Company and are leased
     from a third party.
(3)  Unconsolidated residences are those residences operated by ALS in which ALS
     owns a minority equity interest.
(4)  Managed residences are those residences that ALS operates under
     management arrangements but does not possess an ownership interest.  ALS
     has an option to purchase or lease nine of these residences.

86% of all operating residences are four years old or less and the remaining
14% range from five to eleven years old.

At December 31, 1997, the Company was in various stages of constructing 109
residences and is developing 58 residences.  Set forth below is certain
information with respect to residences in construction and residence sites in
development on December 31, 1997.



                                      9
   11
        


           UNDER CONSTRUCTION      UNDER DEVELOPMENT  
          ---------------------  ---------------------
LOCATION  RESIDENCES  CAPACITY   RESIDENCES  CAPACITY 
- --------  ----------  ---------  ----------  ---------
                                  
AZ                6         280           5        263
CO                2          92           4        200
CT               --          --           2        130
DE                1          72          --         --
FL               20         894           6        248
IN                6         252           6        256
MI               20         720          --         --
MN                8         310          --         --
NJ                3         102           9        376
NY                1          52           4        180
NC               13         608           1         42
OH                7         295           4        169
OR                1          54           1         52
PA                7         290           3        116
SC               10         414           2         84
TN                2          88           6        254
WA               --          --           5        260
WI                2          62          --         --
- --                           
TOTAL           109       4,585          58      2,630
                ===       =====         ===      =====


           Certain of the residences under construction or development may be
           owned directly by joint venture entities in which the Company will
           own varying percentages of equity interests.  See "Business - Joint
           Ventures and Strategic Alliances."

           "Construction" means that construction activities have occurred
           (ground breaking) and are ongoing. "Development" means that the site
           is under "control" (pursuant to purchase agreements or options or
           otherwise) and development activities with respect to the site have
           commenced and are ongoing (such as site permitting, preparation of
           surveys and architectural plans, and negotiation of construction
           contracts).

Residences under development may not in fact be constructed for a variety of
reasons, including zoning, permitting, health care licensing and cost related
issues.  In addition to residences listed in the table above as "under
development," the Company is also engaged in preliminary development activities
with respect to other possible sites for future residences.


ITEM 3.  LEGAL PROCEEDINGS

Other than routine litigation incidental to its business, the Company is not
currently a party to any material litigation.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)  A special meeting of stockholders was held on October 23, 1997 in
     Chicago, Illinois.

(b)  The meeting did not involve the election of directors.

(c)  The matters voted upon and the results of the voting were as follows:

     (1)   The stockholders voted 9,593,623 shares in the affirmative
           and 44,630 shares in the negative to approve and adopt the Agreement
           and Plan of Merger dated as of July 30, 1997, as amended as of
           September 2, 1997, by and among the Company, Sterling and Tango
           Merger Corporation ("Merger Sub"), a wholly owned subsidiary of the
           Company, pursuant



                                      10
   12





           to which Merger Sub would merge with and into Sterling.
           Stockholders holding 10,435 shares abstained from voting on this
           proposal.

      (2)  The stockholders voted 9,628,615 shares in the affirmative
           and 23,315 shares in the negative to approve the proposed amendment
           to the Amended and Restated Bylaws of the Company to (i) amend the
           bylaw provision regarding filling vacancies arising on the Company's
           Board of Directors; (ii) add a bylaw provision establishing an
           executive committee of the Company's Board of Directors; and (iii)
           amend the bylaw provision regarding amendments to the Company's
           Amended and Restated Bylaws.  Stockholders holding 41,400 shares
           abstained from voting on this proposal.


                                   PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER
         MATTERS

The Company's Common Stock is listed and traded on the American Stock Exchange
(AMEX) under the symbol "ALI".  The Common Stock has been listed on the AMEX
since August 6, 1996, the date of the Company's initial public offering.  The
number of holders of record of the Company's Common Stock as of  March 3, 1998
was approximately 3,600.

The following table sets forth, for the periods indicated, the high and low
closing prices for the Common Stock as reported on AMEX.




                                      11
   13








                                     High      Low
                                    -------  -------
                                      
1997:
First Quarter......................  17-3/4   11-7/8
Second Quarter.....................  23-1/4   14-7/8
Third Quarter......................  25-1/2  21-3/16
Fourth Quarter..................... 29-9/16       23
1996:
Third Quarter (commencing 8/6/96)..  15-1/8   12-7/8
Fourth Quarter.....................  15-1/4   10-7/8


The Company has never paid or declared cash dividends and currently intends to
retain any future earnings for the operation and expansion of its business.
Any determination to pay cash dividends in the future will be at the discretion
of the Board of Directors and will be dependent on the Company's financial
condition, results of operations, contractual restrictions, capital
requirements, business prospects and such other factors as the Board of
Directors deems relevant.


ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

The selected consolidated historical financial data of the Company presented
below for each of the five years ended December 31, 1997 has been derived from
the Company's audited consolidated financial statements appearing elsewhere in
this report and should be read in conjunction with those financial statements
and related notes.  The selected consolidated financial data presented below
should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the Consolidated Financial
Statements and notes thereto included in the report (in thousands, except per
share data).




                                      12
   14
                                                                       


                                                                                    YEARS ENDED DECEMBER 31,
                                                 ----------------------------------------------------------------------------------
                                                                                  THE COMPANY                           PREDECESSOR
                                                 --------------------------------------------------------------------    ----------
                                                    1997          1996            1995          1994       1993(1)       1993(1)   
                                                 ----------------------------------------------------------------------------------
                                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)    
                                                                                                       
STATEMENTS OF OPERATIONS DATA :                                                                                        
Revenue:                                                                                                               
Operating revenue..............................     $130,744        $55,637         $15,061       $7,228    $   823         $2,641
                                                 -----------  -------------  --------------  -----------   --------   ------------
Operating expenses:                                                                                                    
 Residence operations..........................       81,558         35,977           8,717        3,185        300          1,672
 Lease expense.................................       25,524          9,035             944          697         19            563
 General and administrative....................       22,168         11,143           5,890        3,489        545            423
 Depreciation and amortization.................        9,271          4,223           1,275          346         31            101
 Non-recurring charge..........................        4,656            976              --           --         --             --
                                                 -----------  -------------  --------------  -----------   --------   ------------
    Total operating expenses...................      143,177         61,354          16,826        7,717        895          2,759
                                                 -----------  -------------  --------------  -----------   --------   ------------
Operating loss.................................      (12,433)        (5,717)         (1,765)        (489)       (72)          (118)
Other income (expense):                                                                                                
 Interest expense, net.........................       (3,932)        (3,231)           (984)        (397)       (79)           (48)
 Equity in losses of unconsolidated affiliates.         (226)           (52)           (716)        (299)        --             --
 Minority interest in losses of consolidated                                                                           
  subsidiaries.................................        8,440             76             160           48        (10)            --
 Other, net....................................         (112)           (31)            479           --         --             --
                                                 -----------  -------------  --------------  -----------   --------   ------------
    Total other income (expense), net..........        4,170         (3,238)         (1,061)        (648)       (89)           (48)
                                                 -----------  -------------  --------------  -----------   --------   ------------
Loss before income taxes.......................       (8,263)        (8,955)         (2,826)      (1,137)      (161)          (166)
Income taxes (benefit).........................           --           (159)           (991)          --         15             --
                                                 -----------  -------------  --------------  -----------   --------   ------------
Loss before extraordinary item.................       (8,263)        (8,796)         (1,835)      (1,137)      (176)          (166)
Extraordinary item - loss from early retirement                                                                        
Of financing agreements........................           --             --          (1,176)          --         --             --
                                                 -----------  -------------  --------------  -----------   --------   ------------
    Net loss...................................     $ (8,263)       $(8,796)       $ (3,011)     $(1,137)   $  (176)        $ (166)
                                                 ===========  =============  ==============  ===========   ========   ============
Basic loss per common share:                                                                  
 Loss before extraordinary item (2)............     $  (0.44)       $ (0.57)        $ (0.24)      $(0.26) 
 Extraordinary item (2)........................           --             --           (0.15)          -- 
                                                 -----------  -------------  --------------  ----------- 
Basic and diluted loss per common                                
 share (2).....................................     $  (0.44)       $ (0.57)        $ (0.39)      $(0.26) 
Weighted average common shares                   ===========  =============  ==============  =========== 
 outstanding (2)...............................       18,651         15,429           7,782        4,322 
                                                 ===========   =============  ==============  ===========


                                                                                    YEARS ENDED DECEMBER 31,
                                                 ------------------------------------------------------------------- -------------
                                                                                   THE COMPANY                       PREDECESSOR
                                                 ------------------------------------------------------------------- -------------
                                                     1997          1996            1995          1994      1993(1)   1993(1)
                                                 ----------     ----------      ----------    ---------- ---------  ----------
                                                                                         (IN THOUSANDS)
                                                                                                     
BALANCE SHEET DATA:
Cash and cash equivalents......................     $ 79,838      $39,455         $20,394     $    896   $  324       --
Short-term investments.........................       90,000           --              --           --       --       --
Working capital (deficit)......................      129,528       20,532          10,425       (1,723)    (472)    (369)
Total assets...................................      553,552      204,353          82,450       18,160    3,341      759
Long-term obligations..........................      318,069       68,625          23,663        7,365      678      134
Stockholders' equity...........................      143,897       91,064          45,466        3,765       25      349


(1)  The Company was organized in December 1993.  In connection with the
     initial capitalization of the Company, substantially all of the tangible
     assets of two operating companies were contributed to the Company
     (collectively, referred herein as the "Predecessor").  Statement of
     Operations data for periods prior to December 14, 1993 reflect the results
     of operations of the Predecessor.  Statement of Operations data for the
     Company for 1993 are for the  period from December 14, 1993 (inception)
     through December 31, 1993.  Per share amounts for the Predecessor, for
     periods prior to the inception of the Company, are not presented as they
     would not provide comparable or meaningful information.




                                      13
   15






(2)  Basic and diluted per share amounts are the same since potentially
     issuable shares related to stock options and convertible debt would have
     an anti-dilutive effect.















                                      14
   16






ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

OVERVIEW

The Company is a leading national assisted living company operating  223
assisted living residences with an aggregate capacity of approximately 9,500
residents as of December 31, 1997.  Of these residences, the Company owns 32,
leases 121, holds majority interests in entities which own 19 and lease 15,
holds minority interests in entities which own 7 and lease 13, and manages 16
for other owners.  The Company's rapid growth over the last several years has
had a significant impact on the Company's results of operations and accounts
for substantially all of the changes in its results of  operations for the
years ended 1997, 1996 and 1995.  As of  December 31, 1997, 1996 and 1995, the
Company operated or managed residences with an aggregate capacity to
accommodate approximately 9,500, 5,200 and 1,100 residents, respectively.

Since 1993, the Company has grown significantly as a result of its aggressive
development and acquisition activities, which have focused on purposeful built,
free-standing assisted living residences.  The Company intends to continue its
development strategy and, at December 31, 1997, was constructing 109 residences
and developing an additional 58 residences.  Of these residences, at least 110
with an aggregate capacity of approximately 5,000 residents are expected to
open during 1998.

In October 1997, the Company completed the Sterling Merger, which at the
time of the merger operated 104 residences with an aggregate capacity of
approximately 3,900 residents.  In May 1996, the Company acquired Crossings, an
assisted living company which operated 15 Crossings residences with a capacity
to accommodate approximately 1,420 residents throughout the western United
States; and in January 1996, the Company acquired Heartland, an assisted living
company which operated 20 WovenHearts residences with an aggregate capacity of
approximately 330 residents throughout Wisconsin.  The Sterling Merger was
accounted for as a pooling-of-interest and both of the 1996 transactions were
accounted for as purchases.

As a result of the Sterling Merger, (i) Sterling became a wholly-owned
subsidiary of the Company; (ii) the Company issued approximately 5,550,000
shares of common stock in exchange for the Sterling common stock then
outstanding; (iii) the Company assumed the 6.75% Debentures; and (iv) the
Sterling stock options then outstanding were converted into options to acquire
common stock based on the merger exchange ratio. Of the $10.4 million merger
related costs recognized in the fourth quarter of 1997, $4.7 million represent
exit costs for duplicate facility locations, systems consolidation, severance
arrangements and consolidation of corporate office functions.  These exit costs
are reflected as a non-recurring restructuring charge in the Statement of
Operations.  The balance of the merger related costs, $5.7 million, represent
investment banking, legal, accounting, printing and consulting costs related to
the transaction and are included in general and administrative expense as
required under the pooling-of-interests accounting method.

The following discussion and analysis relates to, and should be read in
conjunction with, the consolidated financial statements included elsewhere
herein.  These financial statements give retroactive effect to the Sterling
Merger consummated on October 23, 1997, which has been accounted for as a
pooling-of-interests.  See "Index to Consolidated Financial Statements."

YEARS ENDED DECEMBER 31, 1997 COMPARED TO THE YEAR ENDED DECEMBER 31, 1996

Operating Revenue.  Operating revenues for the year ended December 31, 1997
were $130.7 million representing an increase of $75.1 million, or 135%, from
the $55.6 million for the comparable 1996 period.  Substantially all of this
increase resulted from the addition of newly constructed residences, the
acquisition of Crossings in May 1996 and other acquisitions.  The Company
operated 223 residences at December 31, 1997 compared to 136 residences at
December 31, 1996.





                                      15
   17





Residence Operating Expenses.  Residence operating expenses for the year ended
December 31, 1997 increased to $81.6 million from $36.0 million for the
comparable 1996 period primarily as a result of an increase in the number of
residences operated during the 1997 period.  Operating expense as a percentage
of operating revenue for the year ended December 31, 1997 and 1996 was 62.4%
and 64.7%, respectively.

Lease Expense.  Lease expense for the year ended December 31, 1997 was $25.5
million, compared to $9.0 million in the comparable period in 1996.  Such
increase was attributable to the acquisition of Crossings residences in May
1996, 13 residences of which are leased, the sale/leaseback of 12 residences in
December 1996 and utilization of sale/leaseback financing totaling $160.7
million during 1997.

General and Administrative Expense.  General and administrative expenses for
the year ended December 31, 1997 were $16.5 million, before Sterling Merger
related charges of $5.7 million, compared to $11.1 million for the comparable
1996 period.  General and administrative expense, before Sterling Merger
related charges, as a percentage of operating revenue declined from 20% in the
year ended December 31, 1996 to 13% in the year ended December 31, 1997.  The
increase in general and administrative expenses was primarily attributable to
salaries, related payroll taxes and employee benefits for additional corporate
personnel retained to support the Company's rapid growth. The $5.7 million of
Sterling Merger costs represents investment banking, legal, accounting and
consulting costs related to the transaction.  The Company expects that its
general and administrative expenses will continue to decrease as a percentage
of operating revenue as the Company grows and achieves additional economies of
scale.

Depreciation and Amortization.  Depreciation and amortization for the year
ended December 31, 1997 was $9.3 million, representing an increase of $5.0
million, or 120%, from $4.2 million for the comparable period in 1996.  This
increase resulted primarily from depreciation of fixed assets and amortization
of pre-opening costs on the larger number of new residences that opened during
1997 and the fourth quarter of 1996.  The Company amortizes pre-opening costs
over a twelve month period from the date the residence is available for
occupancy.

Non-recurring Charge.  The Company recorded a $4.7 million non-recurring charge
related to the Sterling Merger.  The non-recurring charge established reserves
for exit costs for duplicate facility locations, systems consolidation,
severance arrangements and consolidation of corporate office functions.

Interest Expense, and Interest Income.  Interest expense, net of interest
income, was $3.9 million for the year ended December 31, 1997 compared to $3.2
million for the comparable period in 1996.  Gross interest expense for the 1997
period was $13.4 million compared to $7.0 million for the 1996 period, an
increase of $6.4 million.  This increase is primarily attributable to the
issuance of the 7% Convertible Subordinated Debentures due 2004 (the "7%
Debentures") in May 1997, the issuance of the 6.75% Debentures in May 1996 and
an increase in the amount of construction financing used in the 1997 period as
compared to the 1996 period.  The Company capitalized $6.7 million of interest
expense in the 1997 period compared to $1.9 million in the comparable 1996
period due to increased construction activity in 1997. Construction in progress
was $114.3 million at December 31, 1997 compared to $53.1 million at December
31, 1996.  Interest income for the 1997 period was $2.8 million as compared to
$1.9 million for the 1996 period. This increase was primarily due to the
investment of the proceeds received from the  7% Debentures  issued in May
1997.

Minority Interest in Losses of Consolidated Subsidiaries.  Minority interest in
losses of consolidated subsidiaries for the year ended December 31, 1997 was
$8.4 million, representing an increase of $8.4 million from $76,000 for the
comparable period in 1996.  The increase was primarily attributable to the
increase in the number of residences owned by the Company with joint venture
partners.  During 1997, the Company had 39 residences held in consolidated
joint venture relationships compared to one residence held in a consolidated
joint venture relationship during 1996.

Net Loss.  As a result of the foregoing, the net loss for the year ended
December 31, 1997 was $8.3 million compared to a net loss of $8.8 million for
the comparable period in 1996.





                                      16
   18




YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

Operating Revenue.  Operating revenues for the year ended December 31, 1996
were $55.6 million, representing an increase of $40.5 million, or 269%, from
$15.1 million for 1995, due to the increased number of residences operated
during 1996.  Substantially all of this increase resulted from newly
constructed residences and acquisitions. The Company operated 136 residences at
December 31, 1996 compared to 37 residences at December 31, 1995.

Residence Operating Expenses.  Residence operating expenses for the year ended
December 31, 1996 were $36.0 million representing an increase of $27.3 million,
or 313%, from $8.7 million for 1995.  The increase primarily resulted from the
increased number of residences operated during the 1996 period.  Operating
expenses as a percentage of operating revenue for the year ended December 31,
1996 and 1995 was 64.7% and 57.6%, respectively.

Lease Expense.  Lease expense for the year ended December 31, 1996 was $9.0
million, representing an increase of $8.1 million from $944,000 for 1995.  Such
increase was primarily attributable to the increased utilization of
sale/leaseback financing during 1996, including the acquisition of 15 Crossings
residences in May 1996, 13 of which residences were financed under
sale/leaseback arrangements.  The Company completed $91.0 million of
sale/leaseback transactions in 1996.

General and Administrative.  General and administrative expenses for year ended
December 31, 1996 were $11.1 million, representing an increase of $5.2 million,
or 88%, from $5.9 million for 1995.  The increase in expenses was primarily
attributable to salaries, related payroll taxes and employee benefits relating
to additional corporate personnel retained to support the Company's growth
strategy.

Depreciation and Amortization.  Depreciation and amortization for the year
ended December 31, 1996 was $4.2 million, representing an increase of $2.9
million, or 231%, from $1.3 million for 1995.  This increase resulted primarily
from a greater number of new openings during 1996 and related amortization of
pre-opening costs.

Non-Recurring Charge.  The Company recorded a non-recurring charge of $976,000
in 1996 related to the acquisitions of Heartland and Crossings.  The charge
related to the establishment of a reserve for the costs associated with the
physical downsizing of the Crossings corporate office and employee separation
costs at Crossings and Heartland.  In 1996, the Company applied costs of
$166,000 against this reserve primarily related to employee separation costs.
Through December 31, 1997, the Company has applied additional costs totaling
$600,000 against the reserve. The Company believes that the provisions for the
non-recurring charge continue to be adequate and will not require material
adjustment in future periods.

Interest Expense and Interest Income.  Interest expense, net of interest
income, was $3.2 million for the year ended December 31, 1996 compared to $1.0
million for the year ended December 31, 1995.  Gross interest expense in 1996
was $7.0 million as compared to $1.8 million in 1995, an increase of $5.2
million.  This increase was primarily attributable to the issuance of the 6.75%
Debentures in May 1996, the bridge financing incurred in January 1996 to
finance the Heartland acquisition, an increase in mortgage financing of
existing residences in 1996 compared to 1995, and increased construction
financing in 1996 compared to 1995.  The Company capitalized $1.9 million of
interest expense in 1996 compared to $407,000 in 1995, reflecting the increased
construction activity in 1996.  Construction in progress was $53.1 million at
December 31, 1996 compared to $8.4 million at December 31, 1995.  Interest
income for 1996 was $1.9 million as compared to $439,000 for 1995.  This
increase was primarily due to the investment of proceeds received from the
Company's initial public offering and the issuance of the 6.75% Debentures,
both of which occurred in 1996.

Equity in Losses of Unconsolidated Affiliates.  Equity in net losses from
investments in unconsolidated affiliates was $52,000 for the year ended
December 31, 1996, representing a decrease of $664,000, or 93%, from equity in
losses of unconsolidated affiliates of $716,000 in 1995.  These losses were
primarily




                                      17
   19




attributable to the Company's investment in five Michigan residences and losses
of unconsolidated affiliates of Sterling, all of which were acquired and
consolidated in late 1995 and 1996.

Net Loss.  As a result of the foregoing, the net loss for l996 was $8.8 million
compared to $l.8 million for 1995, an increase of $7.0 million.

LIQUIDITY AND CAPITAL RESOURCES

For the years ended December 31, 1997, 1996 and 1995, the Company experienced
cash flow deficits from operations of $141,000, $1.7 million and $1.3 million,
respectively.  These cash flow deficits were primarily a result of the
Company's significant development of new residences, which typically incur cash
flow deficits during the lease-up period and general and administrative
expenses necessary to support the Company's early growth. In 1997, the cash
flow deficit was also caused by restructuring and transaction costs of
approximately $4 million which were expended to effect the Sterling Merger.

During the year ended December 31, 1997, the Company raised approximately $454
million of financing.  Financing was provided by $48.0 million in net proceeds
from the May 1997 offering of the 7% Debentures, a concurrent offering of 5.25%
Convertible Subordinated Debentures due 2002 (the "5.25% Debentures") and
common stock in December 1997 which provided net proceeds of $121.8 million and
$60.7 million, respectively, $160.7 million of sale/leaseback financing, $14.6
million of secured bridge loan financing incurred in advance of anticipated
sale/leaseback transactions involving the encumbered residences, $23.8 million
of net additional construction and permanent loan financing, $8.0 million of
unsecured short-term financing, $10 million in short-term financing to be paid
off as construction is completed on six residences pursuant to a sale/leaseback
agreement, $6.4 million of minority partner contributions and cash from
operations.  In addition, the Company assumed existing debt of $21.6 million
and $7.6 million of financing under an operating lease on four properties
acquired in 1997.

The above financing was used to fund $293.2 million in construction and
development activity, $23.2 million in acquisition activity, $5.6 million in
joint venture minority interest buy-outs, $91.6 million in investment
purchases, and operating cash flow deficits.  The remaining $40.4 million of
financing resulted in an increase in cash and cash equivalents at year end.
        
In December 1997, the Company completed the offering of $125 million of the
5.25% Debentures and 2,800,000 shares of common stock (together, the
"Concurrent Offering").  Net proceeds to the Company from the Concurrent
Offering totaled $182.5 million.  In January 1998, overallotment options were
exercised by the underwriters of the Concurrent Offering resulting in
additional net proceeds to the Company of $27.5 million.  Due to the Concurrent
Offering proceeds received in December 1997, the Company had working capital of
approximately $129.5 million at December 31, 1997, compared to working capital
of $20.5 million at December 31, 1996.

On November 21, 1997, the Company completed a sale/leaseback transaction
totaling $62 million of which (i) $41 million was used to repay secured bridge
loan financing outstanding, $6.0 million of which was classified as short-term,
(ii) $14 million was held in escrow to fund construction in progress on six
residences and (iii) $5 million was available to fund future development
activities.  This transaction involved the sale and immediate leaseback by the
Company of 24 residences having an aggregate capacity of 775 residents.

Giving effect to the Sterling Merger, the Company's earnings were inadequate to
cover fixed charges by $23.2 million for the year ended December 31, 1997 and
$10.7 million for the year ended December 31, 1996.  The Company expects that
its earnings will not be sufficient to cover its fixed charges in future
periods.  Accordingly, the Company may have to incur additional indebtedness in
the future to cover its fixed charges.

To achieve its growth objectives, the Company will need to obtain sufficient
financing to fund its development, construction and acquisition activities.
This need for financing has increased substantially due to the Sterling Merger.
The Company has plans to develop approximately $400 million of residences
through the end of 1998.  Historically, the Company has financed its
development program and acquisitions





                                      18
   20




through a combination of various forms of real estate financing (mortgage and
sale/leaseback financing), capital contributions from joint venture partners
and the sale of its securities.  The Company currently has executed non-binding
letters of intent with various health care REITs for financing commitments
aggregating approximately $548 million, $292 million of which has been utilized
by the Company through December 31, 1997.  In addition, the Company has
obtained $130 million of commitments from conventional financing lenders for
the purpose of providing permanent financing on stabilized residences.  As of
December 31, 1997, $8 million of this conventional financing has been utilized.
In addition to financing construction and development costs, the Company will
require capital resources to meet its operating and working capital needs
incurred primarily through the start-up and lease-up phases of new residences.
The Company believes that its cash on hand, financing under these commitments
and other financing that the Company expects to be able to access and equity
contributions from its joint venture development partners, will be sufficient
to fund its growth strategy for the next 14 months.

A lack of funds may require the Company to delay or eliminate all or some of
its development projects and acquisition plans.  In addition, the Company may
require additional financing to enable it to acquire additional residences, to
respond to changing economic conditions, to expand the Company's development
program or to account for changes in assumptions related to its development
program. There can be no assurance that any newly constructed residences will
achieve a stabilized occupancy level and attain a resident mix that meet the
Company's expectations or generate sufficient positive cash flow to cover
operating and financing costs associated with such residences.  There can be no
assurance that the Company will be successful in securing additional financing
or that adequate funding will be available and, if available, will be on terms
that are acceptable to the Company.  
        
The Company is obligated under its joint venture arrangements to purchase the
equity interests of its joint venture partners upon the election of such
partners upon agreed upon terms and conditions.  See "Business -Joint Ventures
and Strategic Alliances." Within the next twelve months, the Company will
become subject to such contingent purchase obligations with respect to equity
interests held by joint venture partners, exercisable at their election,
related to certain of the Company's residences.  At such times as such
contingent purchase obligations are exercisable, the Company may also elect to
exercise its rights to purchase such interests.  Based on a number of
assumptions, including assumptions as to the number of residences to be
developed with joint venture partners, the timing of such development, the time
at which such options will be exercised and the fair market value of such
residences at the date such options are exercised, the Company estimates that
it may require approximately $25 million to $30 million to satisfy these
purchase obligations during 1998.

IMPACT OF INFLATION

To date, inflation has not had a significant impact on the Company.  Inflation
could, however, affect the Company's results of operations due to the Company's
dependence on its senior resident population who rely on liquid assets and
relatively fixed incomes to pay for the Company's services.  As a result, the
Company may not be able to increase residence service fees to account fully for
increased operating expenses.  In structuring its fees, the Company attempts to
anticipate inflation levels, but there can be no assurance that the Company
will be able to anticipate fully or otherwise respond to any future
inflationary pressures.  In addition, given the significant amount of
construction and development activity which the Company anticipates,
inflationary pressures could affect the Company's cost of new product
deployment and financing.  There can be no assurances that financing will be
available on terms acceptable to the Company.

YEAR 2000 ISSUE

As a result of certain computer programs being written using two digits rather
than four to define the applicable year, any of the Company's computer systems
that  have date sensitive software may recognize a date using "00" as the year
1900 rather than the year 2000 (the so-called "Year 2000 Issue").  This could
result in a system failure or miscalculations causing disruptions of
operations, including, among other things, a temporary inability to process
transactions, send invoices or engage in normal business activities.




                                      19
   21




The Company is in the process of evaluating its computer systems to determine
what modification (if any) are necessary to make such systems compatible with
the year 2000 requirements.  However, because many of the Company's computer
systems have been put into service within the last several years, or are
currently being replaced with year 2000 compliant systems, the Company does not
expect any such modifications to have a material adverse effect on the
Company's consolidated financial position or results of operations.  There can
be no assurance, however, that the computer systems of other companies on which
the Company's systems rely will be timely modified, or that a failure to modify
such systems by another company, or modifications that are incompatible with
the Company's systems, would not have a material adverse effect on the Company.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS




                                                                                                                     Page
                                                                                                                     -----
                                                                                                                
ALTERNATIVE LIVING SERVICES, INC. AND SUBSIDIARIES:
   Independent Auditors' Report....................................................................................   21
   Consolidated Balance Sheets, as of December 31, 1997 and 1996...................................................   22
   Consolidated Statements of Operations for Years Ended December 31, 1997, 1996 and 1995..........................   23
   Consolidated Statements of Changes in Stockholders' Equity for Years Ended December 31,
   1997, 1996 and 1995.............................................................................................   24
   Consolidated Statements of Cash Flows for Years Ended December 31, 1997, 1996 and 1995..........................   25
   Notes to Consolidated Financial Statements...................................................................... 26-38






                                      20
   22

                          INDEPENDENT AUDITORS' REPORT

The  Board of Directors
Alternative Living Services, Inc.:

We have audited the accompanying consolidated balance sheets of Alternative
Living Services, Inc. and subsidiaries (the Company) as of December 31, 1997
and 1996, and the related consolidated statements of operations, changes in
stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1997.  These consolidated financial statements are
the responsibility of the Company's management.  Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of the 
Company at December 31, 1997 and 1996, and the consolidated results of its
operations and cash flows for each of the years in the three-year period ended
December 31, 1997 in conformity with generally accepted accounting principles.




                            KPMG PEAT MARWICK LLP

Chicago, Illinois
February 17, 1998






                                      21
   23




              ALTERNATIVE LIVING SERVICES, INC.  AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                          DECEMBER 31, 1997 AND 1996
                                (IN THOUSANDS)




                                                                  1997                  1996
                                                          --------------------  --------------------
                         ASSETS
                                                                                     
Current assets:
  Cash and cash equivalents...............................             $ 79,838              $ 39,455
  Short-term investments..................................               90,000                    --
  Accounts receivable:
   Trade..................................................                6,120                 2,032
   Construction due from REIT.............................                  439                 3,848
   Other..................................................                1,213                   143
  Pre-opening costs, net of amortization..................                5,785                 2,688
  Other current assets....................................               15,438                 4,198
                                                                       --------              --------
     Total current assets.................................              198,833                52,364
                                                                       --------              --------
Property and equipment, net...............................              323,613               132,922
Long-term investments.....................................                4,435                 2,835
Investments in and advances to unconsolidated affiliates..                1,607                 1,649
Goodwill, net.............................................                5,380                 5,216
Other assets..............................................               19,684                 9,367
                                                                       --------              --------
     Total assets.........................................             $553,552              $204,353
                                                                       ========              ========

          LIABILITIES AND STOCKHOLDERS' EQUITY                                         
Current liabilities:                                                                   
  Current installments of long-term obligations...........             $  2,677              $    985
  Short-term notes payable................................               18,900                 8,335
  Accounts payable........................................               20,645                11,771
  Accrued expenses........................................               21,603                 7,579
  Deferred rent and refundable deposits...................                5,480                 3,162
                                                                       --------              --------
Total current liabilities.................................               69,305                31,832
                                                                       --------              --------
Long-term obligations, less current installments..........              108,069                33,625
Convertible debt..........................................              210,000                35,000
Deferred gain.............................................               12,421                 6,944
Minority interest.........................................                9,860                 5,888
Stockholders' equity:                                                                  
  Common stock............................................                  214                   185
  Additional paid-in capital..............................              165,206               104,139
  Accumulated deficit.....................................              (21,523)              (13,260)
                                                                       --------              --------
     Total stockholders' equity...........................              143,897                91,064
                                                                       --------              --------
     Total liabilities and stockholders' equity...........             $553,552              $204,353
                                                                       ========              ========


         See accompanying notes to consolidated financial statements.





                                      22
   24




               ALTERNATIVE LIVING SERVICES, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)




                                                           1997             1996             1995
                                                      ---------------  ---------------  ---------------
                                                                                     
Revenue:
   Resident service fees..........................        $128,856          $54,210          $11,981
   Other..........................................           1,888            1,427            3,080
                                                          --------          -------          -------
Operating revenue.................................         130,744           55,637           15,061
                                                          --------          -------          -------
Operating expenses:
   Residence operations...........................          81,558           35,977            8,717
   Lease expense..................................          25,524            9,035              944
   General and administrative.....................          22,168           11,143            5,890
   Depreciation and amortization..................           9,271            4,223            1,275
   Non-recurring charge...........................           4,656              976               --
                                                          --------          -------          -------
      Total operating expenses....................         143,177           61,354           16,826
                                                          --------          -------          -------
Operating loss....................................         (12,433)          (5,717)          (1,765)
Other income (expense):
   Interest expense, net..........................          (3,932)          (3,231)            (984)
   (Loss) gain on sale of assets..................             (29)              --              439
   Equity in losses of unconsolidated affiliates..            (226)             (52)            (716)
   Other (expense) income.........................             (83)             (31)              40
   Minority interest in losses of consolidated
    subsidiaries..................................           8,440               76              160
                                                          --------          -------          -------
      Total other income (expense), net...........           4,170           (3,238)          (1,061)
                                                          --------          -------          -------
Loss before income taxes..........................          (8,263)          (8,955)          (2,826)
Income tax benefit................................              --             (159)            (991)
                                                          --------          -------          -------
Loss before extraordinary item....................          (8,263)          (8,796)          (1,835)
Extraordinary item - loss from early retirement
 of financing agreements..........................              --               --           (1,176)
                                                          --------          -------          -------
      Net loss....................................        $ (8,263)         $(8,796)         $(3,011)
                                                          ========          =======          =======
Basic loss per common share:
   Loss before extraordinary item.................        $  (0.44)         $ (0.57)         $ (0.24)
   Extraordinary item.............................              --               --            (0.15)
                                                          --------          -------          -------
Basic and diluted net loss per common share.......        $  (0.44)         $ (0.57)         $ (0.39)
                                                          ========          =======          =======
Weighted average common shares outstanding........          18,651           15,429            7,782
                                                          ========          =======          =======


         See accompanying notes to consolidated financial statements.




                                      23
   25




               ALTERNATIVE LIVING SERVICES, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                                 (IN THOUSANDS)




                                                        COMMON STOCK
                                                       AND ADDITIONAL
                                                       PAID-IN CAPITAL
                                                     ---------------------
                                                                               ACCUMULATED
                                                      SHARES       AMOUNTS       DEFICIT        TOTAL
                                                      ------       -------     -----------      ------
                                                                                  
BALANCES AT DECEMBER 31, 1994..................        4,323      $  5,219      $ (1,453)     $  3,766
Proceeds from issuance of common stock.........        2,403        21,786            --        21,786
Shares issued in connection with acquisitions..          529         5,408            --         5,408
Shares issued - termination fee................           97           988            --           988
Net proceeds from private placement............        4,303        19,029            --        19,029
Retirement of stock held by minority
 stockholder...................................         (381)       (2,500)           --        (2,500)
Common stock issued for contributed capital....          917            --            --            --
Net loss.......................................           --            --        (3,011)       (3,011)
                                                      ------      --------      --------      --------
BALANCES AT DECEMBER 31, 1995..................       12,191        49,930        (4,464)       45,466
Proceeds from issuance of common stock.........        3,873        41,648            --        41,648
Shares issued in connection with acquisitions..        2,483        12,877            --        12,877
Purchase and retirement of common stock........          (12)         (163)           --          (163)
Shares issued - options exercised..............            4            32            --            32
Net loss.......................................           --            --        (8,796)       (8,796)
                                                      ------      --------      --------      --------
BALANCES AT DECEMBER 31, 1996..................       18,539       104,324       (13,260)       91,064
Proceeds from issuance of common stock.........        2,800        60,744            --        60,744
Shares issued - options exercised..............           52           352            --           352
Net loss.......................................           --            --        (8,263)       (8,263)
                                                      ------      --------      --------      --------
BALANCES AT DECEMBER 31, 1997..................       21,391      $165,420      $(21,523)     $143,897
                                                      ======      ========      ========      ========


         See accompanying notes to consolidated financial statements.



                                      24
   26




               ALTERNATIVE LIVING SERVICES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                                 (IN THOUSANDS)



                                                                                      1997             1996           1995
                                                                                ----------------  --------------  -------------
                                                                                                          
Cash flows from operating activities:
  Net loss..................................................................         $ (8,263)       $ (8,796)      $ (3,011)
Adjustment to reconcile net loss to net cash used in operating activities:
  Depreciation and amortization.............................................            9,271           4,223          1,275
  Loss (gain) on sale of assets.............................................               29              --           (439)
  Income tax benefit........................................................               --            (159)          (991)
  Equity in net loss from investments in unconsolidated affiliates..........              226              52            716
  Minority interest in losses of consolidated subsidiaries..................           (8,440)            (76)          (160)
  Loss on early retirement of financing agreement...........................               --              --            676
  Stock option compensation.................................................               --              --            412
  (Increase) decrease in trade accounts receivable..........................           (4,333)         (1,293)           170
  Increase in pre-opening costs.............................................           (3,097)         (2,688)            --
  Increase in other current assets..........................................           (7,899)           (782)          (359)
  Increase (decrease) in accounts payable...................................            7,486            (344)         1,054
  Increase in accrued expenses..............................................            8,583           4,397            269
  Increase in accrued merger charges........................................            5,863              --             --
  Changes in other assets and liabilities, net..............................              433           3,777           (897)
                                                                                    ---------        --------       --------
Net cash used in operating activities.......................................             (141)         (1,689)        (1,285)
                                                                                    ---------        --------       --------
Cash flows from investing activities:
  Payments for property, equipment and project development costs............         (294,153)       (115,711)       (24,616)
  Construction receivable due from REIT.....................................               --          (3,848)            --
  Net proceeds from sale of property and equipment..........................            2,188              --          1,102
  Acquisitions of affiliates and facilities, net of cash....................          (23,189)         (9,998)        (1,011)
  Changes in investments in and advances to unconsolidated affiliates.......           (1,148)           (252)        (4,894)
  Purchase of limited partnership interests.................................           (5,590)             --             --
  Increase in long-term investments.........................................           (1,600)         (1,663)        (1,183)
Increase in short-term investments..........................................          (90,000)             --             --
                                                                                    ---------        --------       --------
Net cash used in investing activities.......................................         (413,492)       (131,472)       (30,602)
                                                                                    ---------        --------       --------
Cash flows from financing activities:
  Repayments of short term borrowings.......................................          (34,335)        (13,844)        (5,782)
  Repayments of long-term obligations.......................................          (53,887)        (39,626)       (14,020)
  Proceeds from issuance of debt............................................          145,943          39,612         23,700
  Proceeds from issuance of convertible debt................................          175,000          35,000             --
  Payments for financing costs..............................................           (7,131)         (1,602)          (221)
  Proceeds from sale/leaseback transactions.................................          160,748          91,034          8,118
  Issuance of common stock and other capital contributions..................           61,285          41,648         40,815
  Contributions by minority partners and minority stockholders..............            6,393              --          1,275
  Retirement of stock held by minority stockholders.........................               --              --         (2,500)
                                                                                    ---------        --------       --------
Net cash provided by financing activities...................................          454,016         152,222         51,385
                                                                                    ---------        --------       --------
Net increase in cash and cash equivalents...................................           40,383          19,061         19,498
                                                                                    ---------        --------       --------
Cash and cash equivalents:
  Beginning of period.......................................................           39,455          20,394            896
                                                                                    ---------        --------       --------
  End of period.............................................................        $  79,838        $ 39,455       $ 20,394
                                                                                    =========        ========       ========
Supplemental disclosure of cash flow information:
  Cash paid for interest, including amounts capitalized.....................        $  11,660        $  6,086       $  1,494
                                                                                    =========        ========       ========
  Cash paid (received) during year for income taxes.........................        $      94        $     --       $    (13)
                                                                                    =========        ========       ========


          See accompanying notes to consolidated financial statements.





                                      25
   27



               ALTERNATIVE LIVING SERVICES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996


(1)  SUMMARY OF SIGNIFICANT BUSINESS AND ACCOUNTING POLICIES

     (A) BUSINESS

         Alternative Living Services, Inc. (the "Company") develops, owns,
         and operates assisted living residences.  As of December 31, 1997,
         the Company operated and managed 223 residences with approximate
         capacity of 9,500 residents located throughout the United States.

     (B) PRINCIPLES OF CONSOLIDATION

         The consolidated financial statements include the accounts of the
         Company and its majority-owned subsidiaries.  Results of
         operations of the majority-owned subsidiaries are included from
         the date of acquisition.  All significant intercompany balances
         and transactions with such subsidiaries have been eliminated in
         the consolidation.  Investments in other affiliated companies in
         which the Company has a minority ownership position are accounted
         for on the equity method.

     (C) USE OF ESTIMATES

         The financial statements of the Company have been prepared in    
         accordance with generally accepted accounting principles.  The   
         preparation of financial statements in conformity with generally 
         accepted accounting principles requires management to make       
         estimates and assumptions that affect the reported amounts of    
         assets and liabilities and disclosure of contingent assets and   
         liabilities at the date of the financial statements and the      
         reported amounts of revenue and expenses during the reporting    
         period.  Actual results could differ from those estimates.       

     (D) RECENT ACCOUNTING PRONOUNCEMENTS

         In June 1997, the Financial Accounting Standards Board issued     
         Statement No. 130, "Reporting Comprehensive Income."  This        
         Statement establishes standards for reporting and display of      
         comprehensive income and its components (revenues, expenses, gains
         and losses) in a full set of general-purpose financial statements.
         Such items may include foreign currency translation adjustments,  
         unrealized gains/losses from investing and hedging activities, and
         other transactions. This Statement requires that all items that   
         are required to be recognized under accounting standards as       
         components of comprehensive income be reported in a financial     
         statement that is displayed with the same prominence as other     
         financial statements.  This Statement is required to be adopted   
         for fiscal years beginning after December 15, 1998.               
                                                                           
         In June 1997, the Financial Accounting Standards Board issued     
         Statement No. 131, "Disclosures about Segments of an Enterprise   
         and Related Information."  This Statement establishes standards   
         for the way that public business enterprises report information   
         about operating segments in annual financial statements and       
         requires that those enterprises report selected information about 
         operating segments in interim financial reports issued to         
         stockholders.  It also establishes standards for related          
         disclosures about products and services geographic areas and major
         customers.  This statement is required to be adopted for fiscal   
         years beginning after December 15, 1998.                          

     (E) CASH EQUIVALENTS




                                      26
   28




The  Company considers all highly liquid investments with original maturities 
of less than ninety days to be cash equivalents for purposes of the consolidated
financial statements. Also see footnote 13. 











                                      27
   29




     (F) FAIR VALUE OF FINANCIAL INSTRUMENTS AND CONCENTRATION OF CREDIT RISK

         The Company determines fair value of financial assets based on
         quoted market values.  The fair value of debt is estimated based
         on quoted market values, where available, or on current rates
         offered to the Company for debt of the same maturities.
         
         The Company's financial instruments exposed to concentrations of
         credit risk consist primarily of cash and short-term investments.
         The Company places its funds into high credit quality financial
         institutions and, at times, such funds may be in excess of the
         Federal Depository Insurance Corporation limits.

     (G) LONG-LIVED ASSETS

         Property and equipment are stated at cost, net of accumulated
         depreciation.  Property and equipment under capital leases are
         stated at the present value of minimum lease payments.
         Depreciation is computed over the estimated lives of the assets
         using the straight-line method.  Buildings and improvements are
         depreciated over 20 to 40 years, and furniture, fixtures, and
         equipment are depreciated over three to seven years.  Maintenance
         and repairs are expensed as incurred.
         
         Goodwill represents the costs of acquired net assets in excess of
         their fair market values.  Amortization of goodwill is computed
         using the straight-line method over the expected periods to be
         benefited, generally 40 years.  The Company's management
         periodically evaluates goodwill for impairment based upon
         expectations of nondiscounted operating cash flows in relation to
         the net capital investment in the entity.  Accumulated
         amortization of goodwill was $314,264 and $163,000 as of December
         31, 1997 and 1996, respectively.

     (H) DEFERRED COSTS AND PRE-OPENING COSTS

         Deferred costs, which are included in other assets, are composed
         of organization costs and deferred financing costs.  Organization
         costs are amortized on a straight-line basis over five years.
         Deferred financing costs are amortized using the
         effective-interest method over the term of the related debt.
         
         Pre-opening costs are amortized over 12 months from the date a
         residence is available for occupancy.

     (I) REVENUE

         Revenue, which is recorded when services are rendered, consists
         primarily of resident service fees which are reported at net
         realizable amounts.  Other revenue consists primarily of
         management fees and franchise fees which are charged to
         unconsolidated affiliates and third parties.  Those fees are 
         recognized as earned in accordance with signed agreements and reported
         at net realizable amounts.
        
     (J) INCOME TAXES

         Income taxes are accounted for under the asset and liability
         method.  Deferred tax assets and liabilities are recognized for
         the expected future tax consequences attributable to temporary
         differences between the financial statement carrying amounts of
         existing assets and liabilities and their respective tax bases.
         Deferred tax assets and liabilities are measured using enacted tax
         rates expected to apply to taxable income in the years in which
         those temporary differences are expected to be recovered or
         settled.  The effect on deferred tax assets and liabilities of a
         change in tax rates is recognized in income in the period that
         includes the enactment date.

     (K) NET LOSS PER COMMON SHARE






                                      28
   30





         In February 1997, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards (SFAS) No. 128,
         Earnings Per Share.  The Company adopted this standard, as
         required, for its December 31, 1997 financial statements.  For the
         years presented, the Company presents both basic and diluted
         earnings per share.  Basic earnings per share is computed by
         dividing income available to common shareholders by the weighted
         average number of common shares outstanding for the period.
         Diluted earnings per share reflects the potential dilution that
         could occur if common stock equivalents were exercised and then
         shared in the earnings of the Company.  For all periods presented,
         common stock equivalents in the form of stock options and
         convertible debentures would be anti-dilutive.  As such, per the
         requirements of SFAS No. 128, basic and diluted earnings per share
         are the same amount.
         
     (L) RECLASSIFICATIONS

         Certain reclassifications have been made to the 1996 and 1995
         financial statements to conform with the 1997 presentation.

(2)  BUSINESS COMBINATIONS AND ACQUISITIONS

     Alternative Living Services, Inc. merged with Sterling House Corporation
     ("Sterling") on October 23, 1997 (the "Sterling Merger"). On that date,
     the Company issued approximately 5,550,000 shares of its common stock in
     exchange for approximately 5,045,000 shares of Sterling's common stock
     then outstanding based on an exchange ratio of its shares of common stock
     for each share of Sterling's common stock (the "Exchange Ratio").
     
     The consolidated financial statements give retroactive effect to the
     Sterling Merger, which has been accounted for using the
     pooling-of-interests method; and as a result, the financial position,
     results of operations and cash flows are presented as if the combining
     companies had been consolidated for all periods presented.  The
     consolidated statements of stockholders' equity also reflect retroactive
     combination of the accounts of the Company and Sterling for all periods
     presented, with adjustments to outstanding shares based upon the Exchange
     Ratio.
     
     The consolidated financial statements, including the notes thereto,
     should be read in conjunction with the historical consolidated financial
     statements of the Company and Sterling included in their respective
     Annual Reports on Forms 10-K dated March 31, 1997.
     
     The results of operations previously reported by the separate enterprises
     and the combined amounts presented in the accompanying consolidated
     financial statements are summarized below (in thousands):





                                      29
   31








                                                            1996           1995
                                                        -------------  -------------
                                                                  
        Operating revenue:
           Alternative Living Services, Inc.........       $39,599        $10,464
           Sterling House Corporation...............        16,038          4,597
                                                           -------        -------
                Combined............................       $55,637        $15,061
                                                           =======        =======
        Extraordinary loss:
           Alternative Living Services, Inc.........       $    --        $    --
           Sterling House Corporation...............            --         (1,176)
                                                           -------        -------
                Combined............................       $    --        $(1,176)
                                                           =======        =======
        Net loss:
          Alternative Living Services, Inc..........       $(7,811)       $(1,746)
          Sterling House Corporation................          (726)        (2,183)
          Effect of restated income (taxes) benefit.          (259)           918
                                                           -------        -------
                Combined............................       $(8,796)       $(3,011)
                                                           =======        =======
        Basic and diluted loss per share:
          Alternative Living Services, Inc..........       $ (0.79)       $ (0.37)
          Sterling House Corporation................         (0.14)         (0.78)
                                                           -------        -------
                Combined............................       $ (0.57)       $ (0.39)
                                                           =======        =======


           There were no transactions between the Company and Sterling prior to
      the Sterling Merger.

      In addition to the Sterling Merger, the Company completed the following
      acquisitions in 1996 and 1997:

     -    Heartland Retirement Services, Inc., an operator of 20 assisted
          living residences headquartered in Madison, Wisconsin in January
          1996;

     -    New Crossings International Corporation, a company which
          operated 15 assisted living facilities headquartered in Tacoma,
          Washington in May 1996;

     -    The general and limited partnership interests in five Michigan
          limited partnerships owned by unrelated investors in May 1996;

     -    The minority interests in three partnerships in May 1996;

     -    A residence the Company had previously leased in August 1996;

     -    A 45-unit assisted living facility located in Liberal, Kansas in
          August 1996; 

     -    Two residences the Company managed located in Brown Deer and
          Sussex, Wisconsin in September 1996;

     -    Six assisted living residences located in northern Wisconsin in
          December 1996; 

     -    A residence under construction located in Mesa, Arizona in May 1997;

     -    A majority interest in two residences located in upstate New York in 
          May 1997;

     -    A leasehold interest in a residence located in upstate New York in 
          May 1997;

     -    The remaining ownership interests in four residences located in 
          central Wisconsin in June 1997;

     -    Two assisted living residences located in Nevada in June 1997;





                                      30
   32




     -    Two assisted living residences located in upstate New York in June
          1997; 

     -    A leasehold interest in three assisted living residences located in
          Minnesota in September 1997; 

     -    Two assisted living residences located in Colorado in September
          1997 from a franchisee of the Company.

      The cost of the 1996 acquisitions totaled $21.8 million and were
      accounted for using the purchase method.  In addition to cash, the
      Company issued 2,482,589 shares of common stock with an estimated fair
      value of $12.9 million, and incurred $11.6 million of debt to effect the
      acquisitions.  Goodwill related to the acquisitions of  $4.9 million is
      being amortized over 40 years.

      Excluding the Sterling Merger, the aggregate purchase price for all 1997
      acquisitions totaled $45 million, $22.2 million of which was paid in cash
      and the remainder was debt assumed by the Company.  All 1997 acquisitions
      (other than the Sterling Merger) have been accounted for using the
      purchase method.

(3) SHORT-TERM AND LONG-TERM INVESTMENTS

    A summary of short-term and long-term investments at December 31, follows:




                                                           (IN THOUSANDS)
                                                    1997               1996
                                             ----------------  ---------------------
                                                      MARKET                MARKET
                                              COST     VALUE      COST       VALUE
                                             -------  -------    ------     --------
                                                                
Short-term investments:
  Commercial paper, maturing 3/31/98,
  yielding 5.50%-5.57%.....................  $90,000  $90,000    $   --     $   --
                                             =======  =======    ======     ======
Long-term investments:
  U.S. Treasury obligations and
  certificates of deposit, maturing at
  various times through 1999, restricted
  as collateral for letters of credit
  and debt service reserves................  $ 4,435  $ 4,435    $2,835     $2,835
                                             =======  =======    ======     ======


(4)  PROPERTY AND EQUIPMENT

          A summary of property and equipment at December 31, follows
     (in thousands):




                                                           1997       1996
                                                         --------  ---------
                                                             
        Land and improvements..........................  $ 34,143   $ 11,389
        Buildings and leasehold improvements...........   160,991     64,573
        Vehicles, furniture, fixtures, and equipment...    23,702      9,143
        Construction in progress.......................   114,277     53,127
                                                         --------   --------
        Total property and equipment...................   333,113    138,232
        Less accumulated depreciation..................    (9,500)    (5,310)
                                                         --------   --------
           Property and equipment, net.................  $323,613   $132,922
                                                         ========   ========


      At December 31, 1997, property and equipment includes $9.0 million of
      buildings and improvements and $251,623 of fixtures and equipment held
      under capital leases and related financing obligations.  Combined related
      accumulated amortization totaled $1.4 million.

      Interest is capitalized in connection with the construction of residences
      and is amortized over the estimated useful lives of the residences.
      Interest capitalized in 1997, 1996 and 1995 was approximately $6.7
      million, $1.9 million and $407,000, respectively.





                                      31
   33


      Construction in progress at December 31, 1997 and 1996 consisted
      principally of costs related to the construction of assisted living
      residences with outstanding construction commitments totaling
      approximately $196.9 million and $72.8 million, respectively.

(5)   INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES

      Investments in and advances to unconsolidated affiliates consist of the
      following at December 31 (in thousands):





                                                                           
                                                                          1997     1996
                                                                         ------   ------
      Investments in unconsolidated affiliates........................   $  345   $  285
                                                                         ------   ------
      Long-term advances to unconsolidated affiliates:
         Partnerships.................................................   $1,262   $1,089
         Notes receivable.............................................       --      275
                                                                         ------   ------
          Total advances to unconsolidated affiliates.................    1,262    1,364
                                                                         ------   ------
          Total investments in and advances to unconsolidated 
          affiliates..................................................   $1,607   $1,649
                                                                         ======   ======


      Advances to unconsolidated affiliates also includes management fees
      pursuant to an agreement with an affiliate, which is 50% owned and
      controlled by an officer and a stockholder.  Under the terms of the
      agreement, this affiliate is obligated to pay a monthly management fee of
      5% of gross operating revenue.  The management fee was 11% of gross
      operating revenue for 1996.  During 1997 and 1996, the management fees,
      included in other revenue, were $78,000 and $195,000, respectively.

      The Company was retained by certain of its affiliates as the general
      contractor for the construction of residences for which the Company
      received a fee for construction services. The Company earned $803,000 in
      construction management fees related to this arrangement in 1995, which
      is included in other revenue.

      Notes receivable at December 31, 1996 included $200,000 due from an
      officer and a stockholder of the Company, which accrued interest at 6%
      and was payable in full on December 30, 1999.  The note was repaid during
      1997.

(6)  OTHER ASSETS

      Other assets are comprised of the following at December 31 (in
      thousands):




                                                         1997     1996
                                                        -------  ------
                                                          
                Deferred financing costs, net........   $ 9,123  $2,443
                Organizational and other costs, net..     1,087   1,982
                Deposits and other...................     9,474   4,942
                                                        -------  ------
                Total other assets...................   $19,684  $9,367
                                                        =======  ======


 (7)  LONG-TERM DEBT, CAPITAL LEASES, AND FINANCING OBLIGATIONS

      Long-term debt, capital leases, and financing obligations consist of the
      following at December 31 (in thousands):





                                      32
   34








                                                                       1997            1996       
                                                                     --------       --------
                                                                                          
5.25% convertible subordinated debentures due December                                        
15, 2002, callable by the Company on or after December                                        
31, 2000....................................................         $125,000        $    --  

7.00% convertible subordinated debentures due June 1,                                         
2004, callable by the Company on or after June 15,                                            
2000........................................................           50,000             --  

6.75% convertible subordinated debentures due June 30,                                        
2006, callable by the Company on or after July 15, 1999.....           35,000         35,000  
                                                                     --------       --------  
     Total convertible debt.................................          210,000         35,000  
                                                                     --------       -------- 
Mortgages payable, due from 1999 through 2021;                                                
weighted average interest rates of 9.0%.....................           66,564         18,571  

Sale/leaseback financing obligation, variable interest                                        
at the 11th District FHLB rate plus 2-3/4%, payable in                                        
monthly installments, due 2000..............................            4,503          4,779  

Serial and term revenue bonds maturing serially from                                          
1995 through 2013, interest ranging from 4.0% to 9.5%.......            9,185          4,710  

Secured construction loan financing at 10% interest                                           
funded in advance of anticipated sale/leaseback                                               
transactions................................................           29,364             --  

Sale/leaseback financing obligation, fixed interest                                           
rates of 8% to 10.9%........................................               --          5,954  

Other.......................................................            1,130            596  
                                                                     --------        -------  
    Total long-term obligations.............................          320,746         69,610  

Less current installments...................................            2,677            985  
                                                                     --------        -------  
    Total long-term obligations, less current installments..         $318,069        $68,625  
                                                                     ========        =======  


      The mortgages payable are secured through security agreement and
      guarantees by the Company.  In addition, certain security agreements
      require the Company to maintain collateral and debt reserve funds.  These
      funds, which are recorded as long-term investments, consist of
      certificates of deposit required to be maintained from 1998 through 2002.

      At December 31, 1997, the Company has outstanding $17.2 million of
      mortgage notes payable and $4.7 million of serial and term revenue bonds
      that were assumed in conjunction with noncash acquisition activities in
      1997.

      Principal payments on long-term debt, capital leases, and financing
      obligations for the next five years and thereafter are as follows (in
      thousands):



                                                              
          1998..............................................       $  2,677
          1999..............................................          9,877
          2000..............................................         28,345
          2001..............................................          4,750
          2002..............................................        131,515
          Thereafter........................................        143,582
                                                                   --------
Total long-term debt, capital leases, and financing obligations    $320,746
                                                                   ========


(8)  ACCRUED EXPENSES

      Accrued expenses are comprised of the following at December 31 (in
      thousands):





                                      33
   35








                                1997     1996
                               --------  ------
                                  
Accrued salaries and wages..   $ 5,879  $2,995
Accrued merger costs........     6,672     809
Other.......................     9,052   3,775
                               -------  ------
Total accrued expenses......   $21,603  $7,579
                               ======== ======


(9)  STOCKHOLDERS' EQUITY

      The Company completed a private equity placement on May 26, 1995,
      resulting in net proceeds of $19.0 million related to the sale of
      4,302,994 shares of its common stock.  Simultaneously, the Company issued
      917,150 shares of its stock to Evergreen Healthcare Inc. as consideration
      for $2.7 million of cash received during 1994, which is reflected as
      common stock and additional paid-in capital in the accompanying
      consolidated balance sheets.  Subsequent to the issuance of stock in May
      1995, the Company was no longer a majority-owned subsidiary of Evergreen.

      In October 1995, the Company (through Sterling) completed a public
      offering of 2,403,500 shares of common stock.  Net proceeds to the
      Company were approximately $22.0 million.

      In August 1996, the Company completed a public offering of 6,000,000
      shares of common stock, of which 3,443,206 shares were sold by the
      Company and 2,556,794 shares were sold by existing stockholders.  Net
      proceeds to the Company were approximately $40.0 million.

      In December 1997, the Company completed a secondary public offering of
      2,800,000 shares of common stock.  Net proceeds to the Company were
      approximately $61.0 million.

      The authorized capital stock of the Company consists of 30,000,000 shares
      of common stock, $.01 par value, and 5,000,000 shares of $.01 par value
      preferred stock.  At December 31, 1997, there were 21,402,159 shares of
      common stock issued, of which 21,390,520 were outstanding with 11,639
      shares held in treasury.  At December 31, 1996 there were 18,550,855
      shares of common stock issued of which 18,539,216 were outstanding with
      11,639 shares held in treasury.  At December 31, 1997 and 1996, no shares
      of preferred stock were issued and outstanding.

(10) STOCK OPTION PLAN

      In 1995, the Company adopted a stock option plan (the "1995 Plan"),
      pursuant to which the Company's Board of Directors may grant stock
      options to officers and key employees.  The 1995 Plan authorizes grants
      of options to purchase up to 1,425,000 shares of authorized but unissued
      common stock.  Stock options are granted with an exercise price equal to
      the stock's fair market value at the date of grant.  Generally, stock
      options have 10-year terms, vest 25% per year, and become fully
      exercisable after 4 years from the date of grant.

      At December 31, 1997, 562,326 shares were available for grant under the
      1995 Plan.  The per share weighted-average fair value of stock options
      granted during 1997 and 1996 was $7.25 and $3.49, respectively, on the
      date of grant using the Black Scholes option-pricing model with the
      following weighted-average assumptions: 1997 - expected dividend yield
      0.0%, risk free interest rate of 5.6%, and an expected life of 7 years;
      1996 - expected dividend yield 0.0%, risk-free interest rate of 6.5%, and
      an expected life of 7 years.

      In conjunction with the Sterling Merger, Sterling stock options that were
      outstanding were exchanged for options to purchase the Company's common
      stock, adjusted for the Exchange Ratio.  Under the terms of the Sterling
      House Corporation 1995 Incentive Stock Option Plan, all options became
      vested and immediately exercisable as a result of the Sterling Merger.

      For financial reporting, the Company applies the intrinsic value method
      of APB Opinion No. 25 in accounting for stock options and, accordingly,
      compensation cost has been recognized only for stock options granted
      below fair market value.  Had the Company determined compensation cost
      based on the fair value method prescribed by SFAS No. 123 for stock
      options granted in 1997 and 1996, the




                                      34
   36




      Company's net loss and net loss per share would have been increased to
      the pro forma amounts indicated below, (in thousands, except per share
      data):




                            NET LOSS         NET LOSS PER SHARE  
                      --------------------  -------------------- 
                         1997       1996      1997       1996    
                      ----------  --------  ---------  --------- 
                                                  
As reported .......    $ (8,263)  $(8,796)    $(0.44)    $(0.57) 
Pro forma .........    $(10,267)  $(9,391)    $(0.55)    $(0.61) 


      Stock option activity during the periods indicated is as follows:




                                       NUMBER OF                      WEIGHTED AVERAGE
                                        SHARES                         EXERCISE PRICE
                                       --------                       ----------------
                                                                     
Balance at December 31, 1995..          550,783                             $5.13
    Granted.......................      444,194                             11.29
    Exercised.....................       (4,219)                            (0.09)
    Forfeited.....................       (9,545)                           (13.88)
    Expired.......................           --                                --
                                      ---------                           -------
Balance at December 31, 1996..          981,213                             $7.74
    Granted.......................      300,132                             15.10
    Exercised.....................      (52,000)                            (7.08)
    Forfeited.....................      (41,944)                           (11.71)
    Expired.......................           --                                --
                                      ---------                           -------
Balance at December 31, 1997..        1,187,401                             $9.43
                                      =========                           =======


   RANGE OF           NUMBER                AVERAGE        WTD.-AVG.    NUMBER     WTD.-AVG.
   EXERCISE        OUTSTANDING             REMAINING       EXERCISE   EXERCISABLE  EXERCISE
    PRICES           12/31/97           CONTRACTUAL LIFE     PRICE    AT 12/31/97    PRICE
  ----------      ------------          ----------------   --------   ------------ ---------
                                                                       
        $0.09           30,088             7.8 years          $ 0.09       30,088     $ 0.09
 2.92 - 13.00          650,538             7.0 years            6.23      295,901       5.42
 7.50 - 21.59          361,259             8.3 years           12.95      361,259      12.95
13.01 - 25.56          145,516             9.5 years           16.93        1,381      11.75 
                     ---------             ---------          ------      -------     ------
         Total       1,187,401             7.7 years          $ 9.43      688,629     $ 9.15
                     =========             =========          ======      =======     ======


(11) INCOME TAXES

      The components of the provision for income taxes for the years ended
      December 31 (in thousands) are as follows:




                                               YEARS ENDED DECEMBER 31,   
                                             ---------------------------- 
                                               1997      1996      1995   
                                             --------  --------  -------- 
                                                              
Income tax expense (benefit):                                             
    Current:                                                              
    Federal......................              $ 726     $  --     $  --  
    State........................                200        --        --  
                                             -------   -------   -------  
    Total current................                926        --        --  

    Deferred:                                                                 
    Federal......................               (726)     (141)     (882) 
    State........................               (200)      (18)     (109) 
                                             -------   -------   -------  
    Total deferred...............               (926)     (159)     (991) 
                                             -------   -------   -------  
    Total........................              $  --     $(159)    $(991) 
                                             =======   =======   =======  


      Deferred tax assets and liabilities consist of the following at December
           31 (in thousands):



                                      35
   37



                                                                    

                                                                1997      1996  
                                                                ----      ----  
                                                                      
Deferred tax assets:
     Net operating loss carryforwards....................     $ 1,339   $ 2,397 
     Investment in unconsolidated affiliates.............          --       104 
     Deferred gain sale/leaseback........................       4,856     2,887 
     Accrued expenses....................................       2,844       619 
     Investment in consolidated affiliates...............       1,359     1,566 
     Other...............................................          39       303 
                                                              -------   ------- 
Total deferred tax assets................................      10,437     7,876 
                                                              -------   ------- 
     Less valuation allowance............................      (6,816)   (4,879)
                                                              -------   ------- 
Deferred tax assets, net of valuation allowance..........     $ 3,621   $ 2,997 
                                                              =======   ======= 
Deferred tax liabilities:                                                  
     Acquisition basis...................................     $ 1,736   $ 1,736 
     Depreciation........................................         959       789 
     Deferred costs......................................          --       472 
                                                              -------   ------- 
Deferred tax liabilities.................................     $ 2,695   $ 2,997 
                                                              =======   ======= 


      The valuation allowance for deferred tax assets as of December 31, 1997
      and 1996 was $6.8 million and $4.9 million, respectively.  During 1997,
      the valuation allowance was increased by $1.9 million because the Company
      was uncertain that such deferred tax assets in excess of the applicable
      reversing deferred tax liabilities would be realized in future years.  In
      assessing the realizability of deferred tax assets, management considers
      whether it is more likely than not that some portion of all of the
      deferred tax assets will not be realized.  The ultimate realization of
      deferred tax assets is dependent upon the generation of future taxable
      income during the periods in which those temporary differences become
      deductible.  Management considers the scheduled reversal of deferred tax
      liabilities, projected future taxable income, and tax planning strategies
      in making this assessment.  As a result of acquisitions during 1996,
      subsequent recognition of $537,000 of tax benefits relating to the
      valuation allowance for deferred tax assets will be allocated to
      goodwill.  The net deferred tax asset is included in other current assets
      in the accompanying consolidated balance sheets.

      The effective tax rate on income before income taxes varies from the
      statutory Federal income tax rate as follows:




                                1997     1996     1995    
                               -------  -------  -------  
                                              
Statutory rate..........       (34.0)%  (34.0)%  (34.0)%  
State taxes, net........        (5.5)    (5.5)    (5.5)   
Valuation allowance.....        39.5     38.4      2.9    
Other..................          --       2.8      1.6    
                               -----    -----    -----    
Effective tax rate.              0.0%    (1.7)%  (35.0)%  
                               =====    =====    =====    


      The Company has approximately $3.4 million of tax net operating loss
      carryforwards at December 31, 1997.  Any unused net operating loss
      carryforwards will expire commencing in the year 2001 through 2009. The
      utilization of net operating loss carryforwards may be further limited as
      to future use due to the change in control provisions in the Internal
      Revenue Code.

(12) EXTRAORDINARY LOSS

      During 1995, upon the completion of a public offering, the Company
      terminated a certain loan commitment agreement with a REIT and paid an
      aggregate termination fee of $1.5 million, of which $500,000 was paid in
      cash and $988,000 by delivery of 87,823 shares of the Company's common
      stock.  The Company incurred an extraordinary pretax loss of $1.9 million
      ($1.2 million net of income taxes), which represents the termination cost
      incurred by the Company related to the early extinguishment of the loan
      commitment and the write-off of all unamortized financing costs as of the
      completion of the public offering.

(13) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

      The following methods and assumptions were used to estimate the fair
      value of each class of financial instruments for which it is practical to
      estimate that value:





                                      36
   38






     Cash and cash equivalents:

     The carrying amount approximates fair value because of the short maturity
     of those instruments.

     Short-term investments:

     The carrying amount approximates fair value because of the short maturity
     of those instruments.

     Long-term investments:

     The carrying amount approximates fair value because of the short maturity
     of the underlying investments.  Long-term investments are classified as
     such because they are restricted as collateral for letters of credit and
     debt service reserves.

     Short-term notes payable, mortgage notes payable, convertible debentures
     payable:

     The carrying amount of short-term notes payable approximates fair value
     because of the short maturity of those instruments.
     
     The carrying amount of mortgage notes payable approximates fair value
     because the stated interest rates approximate fair value.
     
     The fair value of the Company's convertible debentures is estimated based
     on quoted market prices.  At December 31, 1997, the Company's convertible
     debentures had a carrying value of $210 million. Based on the quoted
     market prices at December 31, 1997, the fair value of those issues was
     estimated to be $274.6 million.

(14) COMMITMENTS AND CONTINGENCIES

     The Company has entered into sale/leaseback agreements with certain REITs
     as a source of financing the development, construction, and to a lesser
     extent, acquisitions of assisted living residences.  Under such
     agreements, the Company may enter into a series of sale/leaseback
     transactions whereby each new residence is sold at its negotiated value
     and the Company will enter into a lease agreement for such residence.
     The initial terms of the leases vary from 10 to 15 years and include
     aggregate renewal options ranging from 15 to 40 years.  The Company is
     responsible for all operating costs, including repairs, property taxes,
     and insurance.  All of these lease arrangements provide the Company with
     a right of first refusal if the REIT were to seek to sell the property.
     The annual minimum lease payments are based upon a percentage of the
     negotiated sales value of each residence. The residences sold in the
     sale/leaseback transactions are sold for an amount equal to or less than
     their fair market value.  The leases are accounted for as operating
     leases with any applicable gain or loss realized in the initial sales
     transaction being deferred and amortized into income in proportion to
     rental expense over the initial term of the lease.
     
     In addition to leased residences, the Company leases certain office space
     and equipment under noncancelable operating leases from nonaffiliates
     that expire at various times through 2017.  Rental expense on all such
     operating leases, including residences, for the years ended December 31,
     1997, 1996, and 1995 was $25.5 million, $9.0 million, and $944,000,
     respectively.
     
     Future minimum lease payments for the next five years and thereafter
     under noncancelable leases at December 31, 1997 are as follows (in
     thousands):




                                      37
   39




                                                          CAPTIAL      OPERATING
                                                          -------      ---------
                                                                       
1998..............                                        $  707        $ 41,569
1999..............                                           718          41,624
2000..............                                         4,354          41,680
2001..............                                            --          41,127
2002...................................................       --          41,186
Thereafter.............................................       --         293,423
                                                          ------        --------
Total minimum lease payments...........................    5,779        $500,609
                                                                        ========
Less amount representing interest......................    1,276            
                                                          ------            
Present value of net minimum capital lease payments....    4,503            
Less current portion...................................      137            
                                                          ------            
Long-term capital lease obligations....................   $4,366            
                                                          ======            


      On November 11, 1997, the Company entered into a sale/leaseback agreement
      with a health care REIT involving 24 residences.  The total aggregate
      amount financed for the 24 residences was approximately $62.4 million.
      The transaction produced a gain of approximately $10.6 million, which
      will be deferred and will be amortized over the lease period of 10 years.

      During 1997, the Company entered into additional sale and leaseback
      financing agreements with certain REITS for approximately $133 million
      with financing terms similar to the arrangements described above.  Any
      gain or loss was deferred and will be amortized into income in proportion
      to rental expense over the initial term of the lease.

      The Company is required by certain REITs to obtain a letter of credit as
      collateral for leased residences.  Outstanding letters of credit at
      December 31, 1997 and 1996 were $1.2 million for both years.

      The Company is obligated under its joint venture arrangements to purchase
      the equity interests of its joint venture partners based upon agreed upon
      terms and conditions.  Based on a number of assumptions, including
      assumptions as to the number of residences to be developed with joint
      venture partners, the timing of such development, the time at which such
      options will be exercised and the fair market value of such residences at
      the date such options are exercised, the Company estimates that it may
      require approximately $25 million to $30 million to satisfy these
      purchase obligations during 1998.


(15) SUBSEQUENT EVENTS

     On January 2, 1998, the Company consummated the sale of an additional
     $18.75 million aggregate principal amount of the 5.25% Debentures as a
     result of the exercise by the underwriters of the over-allotment option
     granted to them and, in connection therewith, the Company received net
     proceeds (before deduction of expenses) of approximately $18.3 million.

     On January 15, 1998, the Company consummated the sale of an
     additional 420,000 shares of common stock as a result of the exercise by
     the underwriters of the over-allotment option granted to them and, in
     connection therewith, the Company received net proceeds (before deduction
     of expenses) of approximately $9.2 million.




                                      38
   40




                      SUPPLEMENTAL FINANCIAL INFORMATION

                         QUARTERLY FINANCIAL SUMMARY
                                 (Unaudited)
                    (In thousands, except per share data)

                                       


                                                          QUARTER ENDED
                                              --------------------------------------
                                               12/31      9/31      6/30      3/31
                                              --------  --------  --------  --------
                    1997
- --------------------------------------------
                                                                
Operating revenues..........................  $41,640   $36,142   $29,262   $23,700
Operating loss..............................   (8,988)     (271)   (1,469)   (1,705)
Net income (loss)...........................   (8,342)    1,201      (127)     (995)
Basic and diluted income (loss) per share...    (0.44)     0.06      0.00     (0.06)

                    1996
- --------------------------------------------
Operating revenues..........................  $20,348   $17,262   $11,122   $ 6,905
Operating loss..............................   (1,180)     (856)   (2,029)   (1,652)
Net loss....................................   (1,903)   (2,207)   (2,713)   (1,973)
Basic and diluted loss per share............    (0.10)    (0.13)    (0.20)    (0.15)



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

     None.

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      Incorporated herein by reference to the Alternative Living Services, Inc.
      definitive proxy statement for the Annual Meeting of Stockholders to be
      held on May 14, 1998.

ITEM 11.  EXECUTIVE COMPENSATION

      Incorporated herein by reference to the Alternative Living Services, Inc.
      definitive proxy statement for the Annual Meeting of Stockholders to be
      held on May 14, 1998.



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      Incorporated herein by reference to the Alternative Living Services, Inc.
      definitive proxy statement for the Annual Meeting of Stockholders to be
      held on May 14, 1998.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Incorporated herein by reference to the Alternative Living Services, Inc.
      definitive proxy statement for the Annual Meeting of Stockholders to be
      held on May 14, 1998.





                                      39
   41

                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

1.   The following documents are filed as part of the report:

      (a)  FINANCIAL STATEMENTS.  The following financial statements of
           the Registrant and the Report of Independent Public Accountants
           therein are filed as part of this Report on Form 10-K:


                                                            Page  
                                                            ----- 
           Independent Auditor's Report...................   21   
           Consolidated Balance Sheets....................   22   
           Consolidated Statements of Operations..........   23   
           Consolidated Statements of Shareholders' Equity   24   
           Consolidated Statements of Cash Flows..........   25   
           Notes to Consolidated Financial Statements.....  26-38 
                                                                  
      (b)  SUPPLEMENTAL FINANCIAL STATEMENT SCHEDULES.  See Exhibit 11.1
           of the Report.

      (c)  REPORTS ON FORM 8-K.  The Registrant filed the following
           reports with the Securities and Exchange Commission on Form 8-K
           during the quarter ended December 31, 1997:

                 On November 6, 1997, the Company filed an amendment on Form
                 8-K/A to its Current Report on Form 8-K dated September 23,
                 1997 filed with the Commission on October 10, 1997, which
                 amendment reported under Item 2 thereof the consummation of
                 the Sterling Merger and reported under Item 5 thereof the
                 business and management of the Company as a result of such
                 consummation.

                 On December 2, 1997, the Company filed a Current Report on
                 Form 8-K dated November 21, 1997 reporting under Item 2
                 thereof the sale/leaseback transaction with respect to 24 of
                 the Company's facilities and reporting under Item 5 thereof
                 an estimate of the expenses expected to be incurred by the
                 Company in connection with the Sterling Merger.  The report
                 included the following pro forma financial information:

                          (i)  Alternative Living Services, Inc., Unaudited 
                               Pro Forma Condensed Consolidated Balance Sheet
                               at September 30, 1997;
        
                          (ii) Alternative Living Services, Inc. Unaudited Pro
                               Forma Condensed Combined Statement of Operations
                               for the nine months ended September 30, 1997;
        
                          (iii) Alternative Living Services, Inc. Unaudited Pro
                                Forma Condensed Combined Statement of
                                Operations for the year ended December 31,
                                1996; and
        
                          (iv) Unaudited Pro Forma Notes to Consolidated 
                               Financial Statements.



      (b)  EXHIBITS.  The following exhibits are filed as part of, or
           incorporated by reference into this report on Form 10-K:





                                      40
   42
                                         EXHIBIT
NO.                                     DESCRIPTION
- -------     --------------------------------------------------------------------
3.1         Restated Certificate of Incorporation of the Registrant
            (incorporated herein by reference to Exhibit 3.1 to the Registrant's
            Registration Statement on Form S-1, Registration No. 333-04595,
            filed with the Commission on July 30, 1996 (the "Form S-1")).

3.2         Certificate of Merger, dated May 24, 1996 (incorporated herein by
            reference to Exhibit 3.1 to the Registrant's Registration Statement
            on Form S-3, Registration No. 333-37737, filed with the Commission
            on October 14, 1997 (the "Form S-3")).

3.3         Certificate of Amendment to the Restated Certificate of
            Incorporation, dated August 1, 1996 (incorporated herein by
            reference to Exhibit 3.2 to the Form S-3).

3.4         Restated Bylaws of the Registrant (incorporated herein by reference
            to Exhibit 3.4 to the Registrant's Registration Statement on Form
            S-3, Registration No. 333-39705, filed with the Commission on
            November 6, 1997 (the "November S-3")).

4.1         Form of Common Stock Certificate (incorporated by reference to
            Exhibit 4.2 to the Form S-1).

4.2         See Articles Four, Six, Seven, Eight, Nine, Ten and Eleven of the
            Registrant's Restated Certificate of Incorporation (incorporated
            herein by reference to Exhibit 3.1 to the Form S-1) and the
            Certificate of Amendment to the Restated Certificate of
            Incorporation (incorporated by reference to Exhibit 3.2 to the Form
            S-3).

4.3         See Articles 2, 3, 5, 7 and 8 of the Registrant's Restated Bylaws
            (incorporated herein by reference to Exhibit 3.4 to the November
            S-3).

4.4         Indenture dated as of May 23, 1996 by and between Sterling House
            Corporation ("Sterling") and Fleet National Bank, as Trustee
            (incorporated by reference to Exhibit 4.11 to Sterling's
            Registration Statement on Form S-3 (Registration No. 333-15329 filed
            on November 1, 1996 (the "Sterling S-3")).

4.5         Form of Registration Rights Agreement dated as of May 17, 1996 by
            and between Sterling and the initial purchasers of the 6.75%
            Convertible Subordinated Debentures due 2006 (incorporated herein by
            reference to Exhibit 4.9 to the Sterling S-3).

4.6         First Supplemental Indenture dated as of October 23, 1997 among the
            Registrant, Sterling and State Street Bank and Trust Company, as
            successor Trustee (incorporated herein by reference to Exhibit 4.9
            to the November S-3).

4.7         Indenture dated as of May 21, 1996 by and between Alternative Living
            Services, Inc. and IBJ Schroder Bank & Trust Company, as Trustee
            (incorporated by reference to Exhibit 4.1 to the Registrant's
            Current Report on Form 8-K filed on May 27, 1997 (the "Form 8-K")).

4.8         Form of Registration Rights Agreement dated as of May 21, 1997 by
            and between Alternative Living Services, Inc. and the purchasers of
            the 7% Convertible Subordinated Debentures due 2004 (incorporated by
            reference to Exhibit 99.2 to the Form 8-K).

4.9         Indenture dated as of December 19, 1997 by and between Alternative
            Living Services, Inc. and United States Trust Company of New York,
            as Trustee (incorporated by reference to Exhibit 1.1 to Registrant's
            Registration Statement on Form 8-A, relating to Registration file
            number 333-39705, filed with the Commission on December 16, 1997
            (the "Form 8-A")).


                                       41

   43
                                         EXHIBIT
NO.                                     DESCRIPTION
- -------     --------------------------------------------------------------------
4.10        Form of First Supplemental Indenture dated as of December 19, 1997
            by and between Alternative Living Services, Inc. and United States
            Trust Company of New York, as Trustee, relating to the 5.25%
            Convertible Subordinated Debentures due 2002 (incorporated by
            reference to Exhibit 1.2 to the Form 8-A).

4.11        Form of Second Supplemental Indenture dated as of January 2, 1998 by
            and between Alternative Living Services, Inc. and United States
            Trust Company of New York, as Trustee, relating to the 5.25%
            Convertible Subordinated Debenture due 2002 (incorporated by
            reference to Exhibit 4.3 to the Registrant's Form 8-K filed on
            January 26, 1998).

10.1        Services Agreement effective as of January 1, 1996 by and between
            Petty, Kneen & Company, L.L.C. and the Company. (Incorporated by
            reference to Exhibit 10.2 of the Form S-1.) Represents an executive
            compensation plan or arrangement.

10.2        Purchase Agreement dated as of May 22, 1996 by and between Petty,
            Kneen & Company, L.L.C. and the Company. (Incorporated by reference
            to Exhibit 10.3 of the Form S-1.)

10.3        Services Agreement by and between Richard W. Boehlke and the Company
            dated as of May 23, 1996. (Incorporated by reference to Exhibit 10.7
            of the Form S-1.) Represents an executive compensation plan or
            arrangement.

10.4        Employment Agreement by and between D. Lee Field and the Company
            dated as of May 23, 1996. (Incorporated by reference to Exhibit 10.8
            of the Form S-1.) Represents an executive compensation plan or
            arrangement.

10.5        Employment Agreement by and between David M. Boitano and the Company
            dated as of May 23, 1996. (Incorporated by reference to Exhibit 10.9
            of the Form S-1.) Represents an executive compensation plan or
            arrangement.

10.6        Amended and Restated Alternative Living Services, Inc. 1995
            Incentive Compensation Plan. (Incorporated by reference to Exhibit
            10.10 of the Form S-1.) Represents an executive compensation plan or
            arrangement.

10.7        Employment Agreement by and between G. Faye Godwin and the Company
            dated as of May 23, 1996. (Incorporated by reference to Exhibit
            10.11 of the Form S-1.) Represents an executive compensation plan or
            arrangement.

10.8        Employment Arrangement dated as of December 30, 1996 by and between
            William F. Lasky and the Company, as amended. (Incorporated by
            reference to Exhibit 10.14 of the Company's Form 10-K, as Amended,
            for the year ended December 31, 1996). Represents an executive
            compensation plan or arrangement.

10.9        Employment Agreement dated as of July 30, 1997 by and between
            Alternative Living Services, Inc. and Timothy J. Buchanan.
            Represents an executive compensation plan or arrangement.

10.10       Employment Agreement dated as of July 30, 1997 by and between
            Alternative Living Services, Inc. and Steven L. Vick. Represents an
            executive compensation plan or arrangement.

10.11       Employment Agreement dated as of October 23, 1997 by and between
            Alternative Living Services, Inc. and Mark W. Ohlendorf. Represents
            an executive compensation plan or arrangement.

10.12       Employment Agreement dated as of October 23, 1997 by and between
            Alternative Living Services, Inc. and Gary Anderson. Represents an
            executive compensation plan or arrangement.


                                       42

   44
                                         EXHIBIT
NO.                                     DESCRIPTION
- -------     --------------------------------------------------------------------
10.13       Loan Agreement by and between South Trust Bank of Alabama, National
            Association and the Company dated as of June 19, 1995. (Incorporated
            by reference to Exhibit 10.20 of the Form S-1.)

10.14       Joint Venture Agreement dated as of November 15, 1996 by and between
            Days Development Company, LLC and the Company. (Incorporated by
            reference to Exhibit 10.22 of the Form S-1.)

10.15       Member Interest Modification Agreement and Amendment to Joint
            Venture Agreement dated as of January 17, 1997 between the Company
            and Days Development Company, among others.

10.16       Acquisition Agreement dated as of September 20, 1994 by and between
            CCCI/Northampton Limited Partnership, Continuing Care Concepts, Inc.
            and the Company, as amended. (Incorporated by reference to Exhibit
            10.23 of the Form S-1.)

10.17       Partner Interest Acquisition Agreement dated as of August 1, 1996
            between the Company, CCCI/Northampton Limited Partnership and
            Continuing Care Concepts, Inc.

10.18       First Amended Joint Venture Agreement dated as of April 30, 1997
            between the Company and Assisted Living Equities, LLC.

10.19       Assisted Living Consultant and Management Services Agreement by and
            between Alternative Living Services and the Company dated as of
            December 14, 1993. (Incorporated by reference to Exhibit 10.32 of
            the Form S-1.)

10.20       Purchase and Sale Agreement dated as of December 15, 1995 by and
            between Nationwide Health Properties, Inc. and New Crossings
            International Corporation. (Incorporated by reference to Exhibit
            10.33 of the Form S-1.)

10.21       Schedule of Purchase and Sale Agreements substantially similar to
            Exhibit 10.20. (Incorporated by reference to Exhibit 10.34 of the
            Form S-1.)

10.22       Lease and Security Agreement by and between Nationwide Health
            Properties, Inc. and New Crossings International Corporation dated
            as of December 15, 1995 (the Atrium). (Incorporated by reference to
            Exhibit 10.35 of the Form S-1.)

10.23       Schedule of Lease and Security Agreements by and between Nationwide
            Health Properties, Inc. and New Crossings International Corporation
            substantially similar to Exhibit 10.22. (Incorporated by reference
            to Exhibit 10.36 of the Form S-1.)

10.24       Assumption Agreement dated December 18, 1995 by and between
            Crossings International Corporation, New Crossings International
            Corporation, Oregon Housing Agency and National Health Properties,
            Inc. (Albany Residential). (Incorporated by reference to Exhibit
            10.53 of the Form S-1.)

10.25       Schedule of Assumption Agreements substantially similar to Exhibit
            10.24. (Incorporated by reference to Exhibit 10.53 of the Form S-1.)

10.26       Lease Approval Agreement dated December 18, 1995 by and between
            National Health Properties, Inc., New Crossings International
            Corporation and Oregon Housing Agency (Albany Residential).
            (Incorporated by reference to Exhibit 10.55 of the Form S-1.)

10.27       Schedule of Lease Approval Agreements substantially similar to
            Exhibit 10.26. (Incorporated by reference to Exhibit 10.56 of the
            Form S-1.)

                                       43


   45
                                         EXHIBIT
NO.                                     DESCRIPTION
- -------     --------------------------------------------------------------------
10.28       Management Agreement dated August 30, 1990 by and between Housing
            Division, State of Oregon and New Crossing International Corporation
            (Albany Residential). (Incorporated by reference to Exhibit 10.59 of
            the Form S-1.)

10.29       Employment Agreement by and between Thomas E. Komula and the Company
            dated as of July 3, 1996. (Incorporated by reference to Exhibit
            10.63 of the Form S-1). Represents an executive compensation plan or
            arrangement.

10.30       Facility Lease dated as of December 30, 1996, between Meditrust
            Acquisition Corporation III and ALS Leasing, Inc. ("Form of Facility
            Lease"). (Incorporated by reference to Exhibit 99.1 of the Company's
            Form 8-K dated January 14, 1997.)

10.31       Schedule of Additional Facility Leases which are substantially
            similar to the Form of Facility Lease attached as Exhibit 10.30.
            (Incorporated by reference to Exhibit 99.2 of the Company's Form 8-K
            dated January 14, 1997.)

10.32       Guaranty by Alternative Living Services, Inc. to Meditrust
            Acquisition Corporation III. (Incorporated by reference to Exhibit
            99.3 of the Company's Form 8-K dated January 14, 1997.)

10.33       Affiliated Party Subordination Agreement dated December 30, 1996, by
            and among ALS Leasing, Inc., the Company, the parties listed on
            Schedule A thereto, all other Affiliates as defined therein and
            Meditrust Acquisition Corporation III. (Incorporated by reference to
            Exhibit 99.4 of the Company's Form 8-K dated January 14, 1997.)

10.34       Agreement Regarding Related Lease Transactions dated December 30,
            1996, by and among ALS Leasing, Inc., the Company and Meditrust
            Acquisition Corporation III. (Incorporated by reference to Exhibit
            99.5 of the Company's Form 8-K dated January 14, 1997.)

10.35       Bridge Loan Agreement dated April 28, 1997, between Alternative
            Living Services, Inc. and RDV Capital Management L.P. (Incorporated
            by reference to Exhibit 10.1 of the Company's Form 10-Q for the
            quarter ended March 31, 1997.)

10.36       Promissory Note dated April 28, 1997, between Alternative Living
            Services, Inc. and RDV Capital Management L.P. (Incorporated by
            reference to Exhibit 10.2 of the Company's Form 10-Q for the quarter
            ended March 31, 1997.)

10.37       Form of Facility Lease dated as of November 21, 1997, between
            Meditrust Acquisition Corporation III and ALS Leasing, Inc. ("Form
            of Facility Lease"). (Incorporated by reference to Exhibit 99.1 of
            the Company's Form 8-K filed December 2, 1997.)

10.38       Schedule of Additional Facility Leases which are substantially
            similar to the Form of Facility Lease referenced in Exhibit 10.37.
            (Incorporated by reference to Exhibit 99.2 of the Company's Form 8-K
            filed December 2, 1997.)

10.39       Guaranty by Alternative Living Services, Inc. to Meditrust
            Acquisition Corporation III. (Incorporated by reference to Exhibit
            99.3 of the Company's Form 8-K filed December 2, 1997.)

10.40       Affiliated Party Subordination Agreement dated November 21, 1997, by
            and among ALS Leasing, Inc., the Company, the parties listed on
            Schedule A thereto, all other Affiliates as defined therein and
            Meditrust Acquisition Corporation III. (Incorporated by reference to
            Exhibit 99.4 of the Company's Form 8-K filed December 2, 1997.)


                                       44

   46

                                         EXHIBIT
NO.                                     DESCRIPTION
- -------     --------------------------------------------------------------------
10.41       Agreement Regarding Related Lease Transactions dated November 21,
            1997, by and among ALS Leasing, Inc., the Company and Meditrust
            Acquisition Corporation III. (Incorporated by reference to Exhibit
            99.5 of the Company's Form 8-K filed December 2, 1997.)

11.1        Statement re: Computation of Per Share Earnings.

21.1        Subsidiaries of the Registrant.

23.1        Consent of KPMG Peat Marwick LLP.

27.1        Financial Data Schedule (for SEC use only).

27.2        Financial Data Schedule (for SEC use only).

27.3        Financial Data Schedule (for SEC use only).


                                       45
   47




                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of
Brookfield, State of Wisconsin, on the 27th day of March, 1998.

                                ALTERNATIVE LIVING SERVICES, INC.

                                By:  /s/ THOMAS E. KOMULA
                                --------------------------------------
                                Senior Vice President, Treasurer, Chief
                                Financial Officer and Secretary

                                                (Principal Financial Officer)

Pursuant to the requirements of the Securities Act of 1934, this report has
been signed below by the following  persons on behalf of registrant and in the
capacities and on the dates indicated.


       SIGNATURES                          TITLE                       DATE
- -------------------------  -------------------------------------  --------------

/S/ WILLIAM F. LASKY
- --------------------
William F. Lasky           Chief Executive Officer and Director   March 27, 1998
                           (Principal Executive Officer)

/S/ TIMOTHY J. BUCHANAN
- -----------------------
Timothy J. Buchanan        President and Director                 March 27, 1998

/S/ THOMAS E. KOMULA
- --------------------
Thomas E. Komula           Senior Vice President, Treasurer,      March 27, 1998
                           Chief Financial Officer

/S/ JOHN D. PETERSON
- --------------------
John D. Peterson           Vice President and Controller          March 27, 1998
                           (Principal Accounting Officer)

/S/ WILLIAM G. PETTY, JR.
- -------------------------
William G. Petty , Jr.     Chairman of the Board and Director     March 27, 1998

/S/ RICHARD W. BOEHLKE
- ----------------------
Richard W. Boehlke         Vice Chairman and Director             March 27, 1998

/S/ GENE E. BURLESON
- --------------------
Gene E. Burleson           Director                               March 27, 1998

/S/ ROBERT HAVEMAN
- ------------------
Robert Haveman             Director                               March 27, 1998

/S/ RONALD G. KENNY
- -------------------
Ronald G. Kenny            Director                               March 27, 1998

/S/ JERRY L. TUBERGEN
- ---------------------
Jerry L. Tubergen          Director                               March 27, 1998

/s/ D. Ray Cook, M.D.
- -----------------------
D. Ray Cook, M.D.           Director                              March 27, 1998





                                      46
   48




       SIGNATURES                          TITLE                       DATE
   ---------------------          ----------------------       -----------------
/S/ STEVEN L. VICK
- ------------------
Steven L. Vick              Chief Operating Officer and Director  March 27, 1998










                                      47