1 Exhibit 99.1 GRAND CASINOS ANNOUNCES SECOND-QUARTER EARNINGS OF $0.43 PER SHARE BEFORE EXTRAORDINARY CHARGE MISSISSIPPI GULF COAST EBITDA INCREASES 21 PERCENT OVER 1997 MINNEAPOLIS--(BUSINESS WIRE)--July 21, 1998-- Grand Casinos, Inc. (NYSE: GND) today announced basic and diluted earnings of $0.44 per share and $0.43 per share, respectively, for the second quarter, equal to the per share earnings results for the second quarter of 1997. Earnings results are before an extraordinary charge of $0.04 for the early extinguishment of debt. Financial highlights for the three-month period ended June 28, 1998, include net revenues of $162.3 million, eight percent higher than the $150.8 million of revenue earned in the second quarter of 1997. EBITDA (earnings before interest, taxes, depreciation, and amortization) for the quarter was $51.2 million, compared with $51.4 million a year ago. Net earnings during the quarter were $17.2 million, compared with $18.3 million a year ago. EBITDA continues to show strong year over year increases at each of the Mississippi locations. The Gulf Coast EBITDA is up over 20% for the first six months of 1998 compared to the first six months of 1997. Grand Casino Tunica has also improved EBITDA results with an approximate 25% year to date increase over the first half of 1997. Tom Brosig, Chief Executive Officer and President of Grand Casinos, stated, "Our Gulf Coast properties continue to perform well. Gaming revenue growth, fueled by the addition of our 500-room hotel, spa, and convention center, opened at Grand Casino Biloxi in February of this year, and continued improvement in operating efficiency yielded strong results from our Mississippi Gulf Coast resorts. At Grand Casino Tunica, business volume continues to grow with total revenues and gaming revenues improved over last year. We now have the total resort amenities to attract a more upscale guest, and although we continue to dominate the Tunica market, we experienced an abnormally low hold percentage at our table games during the month of June, which negatively impacted the quarter's results." Management fee income from Grand Casinos' three managed properties was $19.7 million, nearly equal to the year ago period despite the conclusion of the company's management contract for Grand Casino Mille Lacs which expired on April 2, 1998. Grand Casinos' remaining three managed casinos all contributed strong year-over-year improvements. Progress on a major expansion continues at Grand Casino Coushatta where a 223-room hotel, an additional 25,000 square feet of gaming space, and two new restaurants are scheduled to open near the end of the year. On the Gulf Coast, Grand Casinos' two casino resorts generated revenues more than nine percent higher than the year ago period. Hotel room demand remained high during the quarter just ended, despite the increased capacity resulting from the new Biloxi hotel. The company's 1,400 -1- 2 hotel rooms on the Gulf Coast achieved a combined occupancy rate of 91 percent at an average daily rate of $80. "We continue to move forward with aggressive growth and expansion plans in Mississippi," continued Brosig. "Our most recent expansion project, an additional 500-room tower at Grand Casino Biloxi, is contributing significantly to revenue growth. Progress on two new 600-room hotel towers, one at Grand Casino Tunica and the other at Grand Casino Gulfport continues with openings of both complexes planned for the second quarter of 1999." During the second quarter, Grand Casinos completed a transaction to acquire certain assets of Lady Luck Biloxi in Biloxi, Mississippi, for approximately $15 million. The acquired assets, including the casino barge and land, are immediately adjacent to Grand Casino Biloxi and will be used for further development and expansion of the Grand Casino Biloxi resort. Also during the quarter, the company incurred an extraordinary charge of $1.6 million net of tax, or $0.04 per share, for the early extinguishment of debt. The extraordinary charge is the result of the early extinguishment of approximately $94 million in outstanding capital leases related to the initial development of Grand Casino Tunica. Proceeds from the company's October 1997, $115-million Senior Unsecured Note offering were used to complete this transaction. Corporate expenses for the quarter were negatively impacted by approximately $1.4 million net of tax, or $0.03 per share as a result of non-recurring costs associated with the company's previously announced plans to relocate its corporate headquarters from Minnesota to Mississippi and accruals for litigation expense. The aforementioned costs represent a charge of approximately $5.1 million net of tax, or $0.12, for the six-month period. The company anticipates that it has now fully reserved for the costs associated with the corporate headquarters relocation. For the first half of 1998, Grand Casinos generated net revenues of $328.8 million, a 12 percent increase over net revenues of $293.0 million for the first six months of 1997. Consolidated EBITDA for the six-month period increased eight percent to $101.4 million, compared with $93.8 million in 1997. Net earnings grew by five percent from $32.9 million to $34.6 million. Immediately following the end of the second quarter, Grand Casinos announced that it will separate its Indian casino management business from its Mississippi gaming operations in a tax-free distribution to shareholders, and simultaneously merge its Mississippi gaming operations with the gaming operations of Hilton Hotels Corporation (NYSE: HLT). The transactions are subject to shareholder and regulatory approvals and are expected to be completed by year-end 1998. Grand Casinos, Inc. is a publicly traded company listed on the New York Stock Exchange under the trading symbol GND. The company currently owns and operates the three largest casino -2- 3 hotel resorts in the state of Mississippi, manages two land-based casinos in Louisiana, and manages one casino hotel resort in Minnesota. The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made or to be made by the Company) contains statements that are forward-looking, such as statements relating to plan for future expansion and other business development activities as well as other capital spending, financing sources and the effects of regulation (including gaming and tax regulation) and competition. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. These risks and uncertainties include, but are not limited to, those relating to development and construction activities, dependence on existing management, leverage and debt service (including sensitivity to fluctuations in the interest rates), domestic or global economic conditions, activities of competitors and the presence of new or additional competition, fluctuations and changes in customer preferences and attitudes, changes in federal or state tax laws of the administration of such laws and changes in gaming laws or regulations (including the legalization of gaming in certain jurisdictions). For more information, review the Company's filings with the Securities and Exchange Commission, including the Company's annual report on Form 10-K and certain registration statements of the Company. Comprehensive corporate information on Grand Casinos is now available on the Internet and may be accessed through the company's home page at "www.grandcasinos.com. Grand Casinos has introduced an enhanced company information web site. Historical stock charts, earnings estimates, and a calendar of events are among the web site's features. Also available is a complete record of Grand Casinos' SEC filings and corporate news releases. Interested parties can also provide their e-mail address and receive immediate notification of corporate events, company announcements, and SEC filings. -3- 4 GRAND CASINOS, INC. AND SUBSIDIARIES Consolidated Balance Sheets (In Thousands) (Unaudited) (a) June 28, 1998 December 28, 1997 Assets Current Assets: Cash and cash equivalents $92,847 $238,635 Current installments of notes receivable 7,367 6,856 Accounts receivable 21,239 15,644 Deferred income taxes 12,602 13,399 Other current assets 15,751 15,087 Total Current Assets 149,806 289,621 Property and Equipment-Net 1,034,020 941,022 Other Assets: Cash and cash equivalents-restricted 8,120 4,967 Securities available for sale 15,372 13,110 Notes receivable-less current installments 25,955 26,979 Investments in and notes from unconsolidated affiliates 8,142 8,180 Debt issuance and deferred licensing costs-net 21,625 26,000 Other long-term assets 29,615 23,858 Total Other Assets 108,829 103,094 Total Assets $1,292,655 $1,333,737 Liabilities and Shareholders' Equity Current Liabilities: Accounts payable $9,745 $12,947 Current installments of long-term debt 60 3,509 Current installments of capital lease obligations 0 97,376 Accrued interest 5,291 5,817 -4- 5 Accrued payroll and related expenses 25,551 25,555 Other accrued expenses 46,762 22,398 Total Current Liabilities 87,409 167,602 Long-term Liabilities: Long-term debt-less current installments 566,481 566,434 Deferred income taxes 97,192 97,085 Total Long-Term Liabilities 663,673 663,519 Total Liabilities 751,082 831,121 Commitments and Contingencies Shareholders' Equity: Capital stock, $.01 par value; authorized 100,000 shares; common stock issued and outstanding 42,291 and 41,966 at June 28, 1998 and December 28, 1997, respectively 423 420 Additional paid-in-capital 416,566 413,631 Net unrealized losses on securities available for sale (1,548) (2,947) Retained earnings 126,132 91,512 Total Shareholders' Equity 541,573 502,616 Total Liabilities and Shareholders' Equity $1,292,655 $1,333,737 (a) From audited consolidated financial statements -5- 6 GRAND CASINOS, INC. AND SUBSIDIARIES Consolidated Statements of Earnings (In thousands, except earnings per share) (Unaudited) Three Months Ended June 28, 1998 June 29, 1997 - --------------------------------------------------------------------------------------------------- Revenues: Casino $121,090 $113,628 Hotel 12,602 9,514 Food and beverage 18,072 16,347 Management fee income 19,717 19,814 Retail and other income 3,606 3,488 Gross Revenues 175,087 162,791 Less: Promotional allowances (12,801) (11,954) - ---------------------------------------------------------------------------------------------------- Net Revenues 162,286 150,837 - ---------------------------------------------------------------------------------------------------- Costs and Expenses: Casino 40,609 39,587 Hotel 4,096 2,291 Food and beverage 9,647 8,534 Other operating expenses 3,258 3,390 Depreciation and amortization 13,948 12,410 Lease expense 5,356 4,676 Selling, general and administrative 48,149 40,993 Total Costs and Expenses 125,063 111,881 - ----------------------------------------------------------------------------------------------------- Earnings (loss) From Operations 37,223 38,956 Other income (expense): Interest income 2,785 2,981 Interest expense (10,118) (11,971) Other (583) (125) - ----------------------------------------------------------------------------------------------------- Total other expense, net (7,916) (9,115) - ----------------------------------------------------------------------------------------------------- -6- 7 Earnings (loss) before income taxes 29,307 29,841 Provision (benefit) for income taxes 10,567 11,525 - ---------------------------------------------------------------------------------------------------- Earnings before Extraordinary Charge 18,740 18,316 Extraordinary Charge-Net of Taxes (1,560) --- - ---------------------------------------------------------------------------------------------------- Net Earnings $17,180 $18,316 ==================================================================================================== Basic Earnings per Share before Extraordinary Charge $0.44 $0.44 Basic Loss per Share - Extraordinary Charge ($0.04) $0.00 - ---------------------------------------------------------------------------------------------------- Basic Earnings per Share $0.40 $0.44 ==================================================================================================== Diluted Earnings per Share before Extraordinary Charge $0.43 $0.43 Diluted Loss per Share - Extraordinary Charge ($0.04) $0.00 - ---------------------------------------------------------------------------------------------------- Diluted Earnings per Share $0.39 $0.43 ==================================================================================================== Weighted Average Common Shares Outstanding 42,136 41,890 ==================================================================================================== Weighted Average Common and Diluted Shares Outstanding 43,378 42,782 ==================================================================================================== -7- 8 GRAND CASINOS, INC. AND SUBSIDIARIES Consolidated Statements of Earnings (In thousands, except earnings per share) (Unaudited) Six Months Ended June 28, 1998 June 29, 1997 Revenues: Casino $247,272 $222,308 Hotel 22,472 16,576 Food and beverage 35,943 30,952 Management fee income 42,748 38,868 Retail and other income 6,572 6,425 - -------------------------------------------------------------------------------------------------------- Gross Revenues 355,007 315,129 Less: Promotional allowances (26,256) (22,122) - -------------------------------------------------------------------------------------------------------- Net Revenues 328,751 293,007 - -------------------------------------------------------------------------------------------------------- Costs and Expenses: Casino 81,932 78,067 Hotel 7,192 4,110 Food and beverage 18,517 16,519 Other operating expenses 6,159 6,451 Depreciation and amortization 28,011 23,961 Lease expense 10,750 9,181 Selling, general and administrative 102,846 84,899 - -------------------------------------------------------------------------------------------------------- Total Costs and Expenses 255,407 223,188 - -------------------------------------------------------------------------------------------------------- Earnings From Operations 73,344 69,819 - -------------------------------------------------------------------------------------------------------- Other income (expense): Interest income 6,852 6,694 Interest expense (21,815) (22,617) Other (888) (313) - -------------------------------------------------------------------------------------------------------- Total expense, net (15,851) (16,236) - -------------------------------------------------------------------------------------------------------- -8- 9 Earnings before income taxes 57,493 53,583 Provision for income taxes 21,313 20,686 - -------------------------------------------------------------------------------------------------------- Earnings before extraordinary charge 36,180 32,897 Extraordinary charge-net of taxes (1,560) -- - -------------------------------------------------------------------------------------------------------- Net Earnings $34,620 $32,897 ======================================================================================================== ======================================================================================================== Basic Earnings per Share before Extraordinary $0.86 $0.79 Charge Basic Loss per Share - Extraordinary Charge ($0.04) --- Basic Earnings per Share $0.82 $0.79 ========================================================================================================= ========================================================================================================= Diluted Earnings per Share before Extraordinary $0.84 $0.77 Charge - --------------------------------------------------------------------------------------------------------- Diluted Loss per Share - Extraordinary Charge ($0.04) -- - --------------------------------------------------------------------------------------------------------- Diluted Earnings per Share $0.80 $0.77 ========================================================================================================= ========================================================================================================= Weighted Average Common Shares Outstanding 42,101 41,859 ========================================================================================================= ========================================================================================================= Weighted Average Common and Diluted Shares Outstanding 43,229 42,609 ========================================================================================================= ========================================================================================================= -9- 10 GRAND CASINOS, INC. AND SUBSIDIARIES Selected Financial Information (In thousands, except percentages and hotel statistics) Three Months Ended June 28, 1998 June 29, 1997 REVENUES - -------------------------------------------------------------------------------------------------- Gulf Coast $103,344 $95,515 Tunica 52,026 47,462 Management Fee Income/Other 19,717 19,814 ---------- --------- Gross Revenues 175,087 162,791 Promotional Allowances (12,801) (11,954) ---------- --------- Net Revenues 162,286 150,837 ---------- --------- COSTS AND EXPENSES - -------------------------------------------------------------------------------------------------- Gulf Coast 73,121 70,199 Tunica 43,414 37,343 Corporate Expenses 8,528 4,339 ---------- --------- Total Costs and Expenses 125,063 111,881 ---------- --------- EARNINGS (LOSS) FROM OPERATIONS $37,223 $38,956 - -------------------------------------------------------------------------------------------------- -10- 11 SUPPLEMENTAL DISCLOSURE - -------------------------------------------------------------------------------------------------- GULF COAST - -------------------------------------------------------------------------------------------------- Gaming Revenue $79,297 $74,970 EBITDA 29,407 24,231 EBITDA % 30.8% 27.4% Hotel Occupancy % 90.9% 97.8% Hotel Average Daily Rate $80 $78 TUNICA - -------------------------------------------------------------------------------------------------- Gaming Revenue $41,793 $38,658 EBITDA 9,348 10,546 EBITDA % 19.9% 24.7% Hotel Occupancy % 89.4% 87.0% Hotel Average Daily Rate $54 $50 CONSOLIDATED - -------------------------------------------------------------------------------------------------- EBITDA $51,173 $51,366 EBITDA % 31.5% 34.1% -11- 12 GRAND CASINOS, INC. AND SUBSIDIARIES Selected Financial Information (In thousands, except percentages and hotel statistics) Six Months Ended June 28, 1998 June 29, 1997 ------------------ ----------------- REVENUES - -------------------------------------------------------------------------------------------------- Gulf Coast $206,545 $189,630 Tunica 105,714 86,631 Management Fee Income/Other 42,748 38,868 ------------- ------------- Gross Revenues 355,007 315,129 Promotional Allowances (26,256) (22,122) ------------- ------------- Net Revenues 328,751 293,007 ------------- ------------- COSTS AND EXPENSES - -------------------------------------------------------------------------------------------------- Gulf Coast 147,225 139,757 Tunica 86,076 72,162 Corporate Expenses 22,106 11,269 ------------- ------------- Total Costs and Expenses 255,407 223,188 ------------- ------------- EARNINGS FROM OPERATIONS $73,344 $69,819 - -------------------------------------------------------------------------------------------------- -12- 13 SUPPLEMENTAL DISCLOSURE - -------------------------------------------------------------------------------------------------- GULF COAST - -------------------------------------------------------------------------------------------------- Gaming Revenue $161,735 $150,432 EBITDA 57,467 47,514 EBITDA % 30.1% 27.1% Hotel Occupancy % 93.3% 97.7% Hotel Average Daily Rate $74 $73 TUNICA - -------------------------------------------------------------------------------------------------- Gaming Revenue $85,537 $71,876 EBITDA 20,574 16,449 EBITDA % 21.7% 20.9% Hotel Occupancy % 88.7% 86.8% Hotel Average Daily Rate $55 $51 CONSOLIDATED - -------------------------------------------------------------------------------------------------- EBITDA $101,356 $93,780 EBITDA % 30.8% 32.0% Contact: Grand Casinos, Minneapolis Jaye Snyder, 612/449-8556 or Lawrence Taylor, 612/449-7076 "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding Grand Casinos, Inc.'s business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most-recently ended fiscal year. -13-