U.S. Securities and Exchange Commission Washington, D.C. 20549 FORM 10-Q (Mark One) [X] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2002 [ ] Transition report pursuant section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ____________ to ________________ eMAGIN CORPORATION (Exact name of registrant as specified in its charter) Commission file number: 000-24757 DELAWARE 56-1764501 (State or other jurisdiction (IRS Employer Identification No.) of incorporation or organization) 2070 Route 52 Hopewell Junction, New York 12533 (Address of principal executive offices) (845) 892-1900 (Issuer's telephone number) ___________________ Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Not applicable APPLICABLE ONLY TO CORPORATE REGISTRANTS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of May 15, 2002 the Registrant had 30,294,980 shares of Common Stock outstanding. TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (check one): Yes [ ] No [X] Index Page Number PART I FINANCIAL INFORMATION Item 1. Consolidated Financial Statements Consolidated Balance Sheets at March 31, 2002 (unaudited) and December 31, 2001 3 Unaudited Consolidated Statements of Operations For the Three-Months ended March 31, 2002 and March 31, 2001 and for the period from inception (January 23, 1996) to March 31, 2002 4 Unaudited Consolidated Statements of Cash Flows for the Three-Months ended March 31, 2002 and March 31, 2001 and for the period from inception (January 23, 1996) to March 31, 2002 5 Selected Notes to Unaudited Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation 10 Item 3. Quantitative and Qualitative Disclosures About Market Risk 21 PART II OTHER INFORMATION Item 2. Changes in Securities and Use of Proceeds 22 Item 5. Other Information 25 Item 6. Exhibits and Reports on Form 8-K 25 SIGNATURE 26 2 eMAGIN CORPORATION (a development stage corporation) CONSOLIDATED BALANCE SHEETS ASSETS March 31, 2002 December 31, 2001 -------------- ----------------- (unaudited) CURRENT ASSETS: Cash and cash equivalents $1,666,010 $738,342 Contract receivables 166,316 485,021 Unbilled costs and estimated profits on contracts in progress 101,320 293,273 Inventory 65,600 90,720 Prepaid expenses and other current assets 631,002 388,344 --------------- ----------------- Total current assets 2,630,248 1,995,700 Equipment and leasehold improvements, net of accumulated depreciation of $1,234,014 and $1,122,989, respectively 1,140,229 1,166,509 Goodwill and purchased intangibles, net 1,104,823 1,657,238 Other long-term assets 90,141 94,367 --------------- ----------------- Total assets $ 4,965,441 $ 4,913,814 =============== ================= LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable and accrued expenses $4,158,683 $3,731,976 Accrued Payroll 851,708 788,302 Current portion of long-term debt 1,673,528 693,197 Other short-term debt 1,268,709 1,875,000 Advanced payments on contracts to be completed 275,955 289,538 Other current liabilities 356,628 108,805 --------------- ----------------- Total current liabilities 8,585,211 7,486,818 --------------- ----------------- LONG-TERM DEBT 2,337,452 2,305,184 SHAREHOLDERS' EQUITY: Common Stock, par value $0.001 per share Shares authorized - 100,000,000 Shares issued and outstanding - 29,012,927 and 25,171,183 29,013 25,171 Additional paid-in capital 119,000,669 114,058,560 Deferred compensation (1,812,838) (2,277,367) Deficit accumulated during the development stage (123,174,066) (116,684,552) ---------------- ----------------- Total shareholders' equity (5,957,222) (4,878,188) ---------------- ----------------- Total liabilities and shareholders' equity $ 4,965,441 $ 4,913,814 ================ ================= See selected notes to financial statements 3 eMAGIN CORPORATION (a development stage corporation) CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) Period from Three-Months Three-Months inception ended ended (January 23, 1996) March 31, 2002 March 31, 2001 to March 31, 2002 -------------- -------------- -------------------- CONTRACT REVENUE: Contract revenue $ 14,108 $ 2,030,201 $ 7,577,352 Product sales 143,919 - 985,632 ----------------------------------------------------------- Total revenue 158,027 2,030,201 $ 8,562,984 ----------------------------------------------------------- COSTS AND EXPENSES: Research and development, net of funding under cost sharing arrangements of $26,665, $201,467, $358,760 and $2,910,597, respectively 2,144,766 3,441,105 24,503,875 Amortization of purchased intangibles 552,415 5,851,692 39,371,573 Acquired in-process research and development - - 12,820,000 Write-down of goodwill and purchased intangibles - 32,145,863 Non-cash charge for stock-based compensation 1,336,926 735,978 6,717,757 Selling, general and administrative 1,635,048 1,775,401 14,201,268 ----------- ------------ -------------- Total costs and expenses, net 5,669,155 11,804,176 129,760,336 ----------- ------------ ------------- Non cash interest expense (936,132) (903,290) (1,839,422) OTHER (EXPENSE)/ INCOME (42,254) 968,830 (137,292) ----------- ------------ ------------- OTHER (EXPENSE)/ INCOME, net (978,386) 65,540 (1,976,714) Loss before provision for income taxes (6,489,514) (9,708,435) (123,174,066) PROVISION FOR INCOME TAXES - - - ------------ ----------- --------------- Net loss $ (6,489,514) $ (9,708,435) $(123,174,066) ============== =============== =============== Basic and diluted net loss per common share $ (0.24) $ (0.39) ============= ============== Basic and diluted weighted average common shares outstanding 26,669,919 25,069,143 ============= ============= See selected notes to financial statements. 4 eMAGIN CORPORATION (a development stage corporation) CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) Three-Months Three-Months ended ended March 31, 2002 March 31, 2001 --------------- -------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss ($6,489,514) ($9,708,435) Adjustments to reconcile net loss to net cash used in operating activities- Depreciation and amortization 663,440 6,016,929 Write-down of goodwill and purchased intangibles - - Loss on sale of assets - - Non-cash charge for stock based compensation 1,336,926 735,978 Non-cash interest related charges 936,132 - Non-cash charge for services received 307,657 - Acquired in-process research and development - - Changes in operating assets and liabilities, net of acquisition: Contract receivables 318,705 673,980 Unbilled costs and estimated profits on contracts in progress 191,953 (796,010) Prepaid expenses and other current assets (17,538) (546,863) Other long-term assets 4,226 - Advanced payment on contracts to be completed (13,583) - Accounts payable, accured expenses and accrued payroll 757,605 310,558 ------------------------------------------------- Net cash used in operating activities (2,203,991) (3,313,863) ------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of equipment (84,745) (152,848) Net proceeds from acquisition - - ------------------------------------------------- Net cash used in investing activities (84,745) (152,848) ------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from sales of common stock, net of issuance costs 2,465,517 (93,878) Proceeds from exercise of stock options and warrants 887 - Proceeds from short term debt 1,000,000 - Proceeds from long term debt - - Payments of long term debt and capital leases (250,000) - ------------------------------------------------- Net cash provided by financing activities 3,216,404 (93,878) ------------------------------------------------- NET INCREASE IN CASH AND CASH EQUIVALENT'S 927,668 (3,560,589) CASH AND CASH EQUIVALENTS, beginning of period 738,342 7,367,257 ------------------------------------------------- CASH AND CASH EQUIVALENTS, end of period $ 1,666,010 $ 3,806,668 Period from inception January 23, 1996 to March 31, 2002 ----------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss ($123,174,066) Adjustments to reconcile net loss to net cash used in operating activities- Depreciation and amortization 40,606,422 Write-down of goodwill and purchased intangibles 32,145,863 Loss on sale of assets 97,713 Non-cash charge for stock based compensation 6,717,757 Non-cash interest related charges 2,158,694 Non-cash charge for services received 423,808 Acquired in-process research and development 12,820,000 Changes in operationg assets and liabilities, net of acquisition: Contract receivables (34,459) Unbilled costs and estimated profits on contracts in progress 518,244 Prepaid expenses and other current assets (390,780) Other long-term assets (79,690) Advanced payment on contracts to be completed 384,760 Accounts payable, accured expenses and accrued payroll 2,741,263 ------------------ Net cash used in operating activities (25,064,471) CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of equipment (1,352,607) Net proceeds from acquisition 1,239,162 ------------------ Net cash used in investing activities (113,445) ------------------ CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from sales of common stock, net of issuance costs 23,746,517 Proceeds from exercise of stock options and warrants 28,496 Proceeds from short term debt 5,875,000 Proceeds from long term debt - Payments of long term debt and capital leases (2,806,087) ------------------ Net cash provided by financing activities 26,843,926 ------------------ NET INCREASE IN CASH AND CASH EQUIVALENT'S 1,666,010 CASH AND CASH EQUIVALENTS, beginning of period - ------------------ CASH AND CASH EQUIVALENTS, end of period $ 1,666,010 ================== See selected notes to financial statements. 5 eMAGIN CORPORATION Selected Notes to Unaudited Consolidated Financial Statements Note 1 - BASIS OF PRESENTATION The consolidated financial statements have been prepared in conformity with generally accepted accounting principles. Certain information or footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the statements include all adjustments necessary (which are of a normal and recurring nature) for the fair presentation of the results of the interim periods presented. The results of operations for the period ended March 31, 2002 are not necessarily indicative of the results to be expected for the full year. Note 2 - NATURE OF BUSINESS Fashion Dynamics Corporation (FDC) was organized January 23, 1996, under the laws of the State of Nevada. FDC had no active business operations other than to acquire an interest in a business. On March 16, 2000, FDC acquired FED Corporation ("FED") (the Merger). The merged company changed its name to eMagin Corporation (the "Company" or eMagin) (Note 3). eMagin is a developer and manufacturer of optical systems and microdisplays for use in the electronics industry. eMagin's wholly-owned subsidiary, Virtual Vision Inc., develops and markets microdisplay systems and optics technology for commercial, industrial and military applications. Following the Merger, the business conducted by the Company is the business conducted by FED prior to the Merger. The Company continues to be a development stage company, as defined by Statement of Financial Accounting Standards ("SFAS") No. 7, Accounting and Reporting by Development Stage Enterprises", as it continues to devote substantially all of its efforts to establishing a new business, and it has not yet commenced its planned principal operations. Revenues earned by the Company to date are primarily related to research and development type contracts and are not related to the Company's planned principal operations of commercialization of products using organic light emitting diode (OLED) technology. eMagin Corporation is attempting to transition to becoming an operating company during 2002 with most of its future revenue to be based in product sales. Note 3 - FED ACQUISITION On March 16, 2000 FDC acquired all of the outstanding stock of FED. Under the terms of the agreement, FDC issued approximately 10.5 million shares of its common stock and approximately 3.9 million options and warrants to purchase common stock to FED shareholders. The total preliminary purchase price of the transaction was approximately $98.5 million, including $73.4 million of value relating to the shares issued (at a fair value of $7 per share, the value of the simultaneous private placement transaction of similar securities), $20.9 million of value relating to the options and warrants exchanged, $0.3 million of acquisition costs and $3.8 million of assumed liabilities. The transaction was accounted for using the purchase method of accounting. Under the purchase method of accounting, the assets and liabilities were recorded based upon their fair values at the date of acquisition. Goodwill and other intangible assets acquired were previously amortized over their estimated useful lives of three years. In accordance with SFAS No. 2, "Accounting for Research and Development Costs," as clarified by Financial Accounting Standards Board Interpretation No. 4, amounts assigned to in-process research and 6 development were charged to expense as part of the allocation of purchase price. Accordingly, based on the results of an independent appraisal, the Company recognized a charge of approximately $12.8 million associated with the write-off of acquired in-process research and technology. The Company recognized this charge during the quarter ended September 30, 2000. During the quarter ended September 30, 2001, the Company recorded an amortization and impairment write-down of its goodwill of approximately $38.0 million to reduce the carrying amount of the goodwill to its estimated fair value. The goodwill impairment charge was included in the unaudited consolidated statement of operations for the quarter ended September 30, 2001. An explanation of the impairment write down is detailed in the Management's Discussion and Analysis of Financial Condition and Results of Operations under Amortization of Purchased Intangibles. In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standard No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 141 requires all business combinations initiated after June 30, 2001 to be accounted for using the purchase method and defines criteria for recognition of acquired intangible assets. Under SFAS No. 142, goodwill and intangible assets with indefinite lives are no longer amortized but are reviewed annually (or more frequently if impairment indicators arise) for impairment. Separable intangible assets that are not deemed to have indefinite lives will continue to be amortized over their useful lives (but with no maximum life). The Company adopted the provisions of SFAS No. 142 effective January 1, 2002 and is in the process of performing the required transitional fair value impairment test. Identified intangible assets not deemed to have indefinite lives continue to be amortized over a three year life. Accordingly, amortization expense of purchased intangibles of approximately $550,000 is included in the accompanying unaudited consolidated statement of operations for the three months ended March 31, 2002. Note 4 - REVENUE AND COST RECOGNITION The Company has historically earned revenues from certain of its research and development activities under both firm fixed-price contracts and cost-type contracts, including some cost-plus-fee contract. Revenues relating to firm fixed-price contracts are generally recognized on the percentage-of-completion method of accounting as costs are incurred (cost-to-cost basis). Revenues on cost-plus-fee contracts include costs incurred plus a portion of estimated fees or profits based on the relationship of costs incurred to total estimated costs. Contract costs include all direct material and labor costs and an allocation of allowable indirect costs as defined by each contract, as periodically adjusted to reflect revised agreed upon rates. Note 5 - RESEARCH AND DEVELOPMENT COSTS Research and development costs are expensed as incurred. To date, activities of the Company (and its predecessor) have included the performance of research and development under cooperative agreements with United States Government agencies. Funding from such research and development contracts is recognized as a reduction in operating expenses during the period in which the services are performed and related direct expenses are incurred. Note 6 - NET LOSS PER COMMON SHARE In accordance with SFAS No. 128, net loss per common share amounts ("basic EPS") were computed by dividing net loss by the weighted average number of common shares outstanding and excluding any potential dilution. Net loss per common share assuming dilution ("diluted EPS") was computed by reflecting potential dilution from the exercise of stock options and warrants. Common equivalent shares have been excluded from the computation of diluted EPS as their effect is antidilutive. 7 Note 7 - DEBT On January 14, 2002, the Company entered into a $1.0 million bridge loan arrangement with a private investor (the "Investor") in connection with a secured note purchase agreement executed by the Company on November 27, 2001. This transaction increased the total amount of the secured convertible loan outstanding under this arrangement to $1,625,000, including amounts previously made available to the Company in connection with the November 27, 2001 secured note arrangement, net of repayments of $250,000 to certain investors who elected not to reinvest. The secured convertible notes accrue interest at a rate of 9.00% per annum and mature on August 30, 2002. Terms of the notes also include a fixed conversion rate of $0.5264 per share. The Company also granted warrants to purchase 921,161 shares of common stock with an exercise price of $0.5468 per share to the Investor. Such warrants are exercisable through January 2005. Certain investors of the November 27, 2002 financing who elected to remain in the new bridge loan arrangement received reset provisions of the previous conversion rate and warrant exercise prices to be equivalent to the terms granted to the new Investor. The total of the intrinsic value of the warrants issued to the new Investor and the incremental intrinsic value of the repriced warrants of certain existing investors of approximately $480,000 has been recorded as original issue discount, resulting in a reduction in the carrying value of this debt. The original issue discount will be amortized into interest expense over the period of the debt. In the event the debt is converted prior to maturity, the remaining discount will be amortized into interest expense at the conversion date. For the three months ended March 31, 2002, approximately $120,000 has been amortized and is included in non-cash interest expense in the accompanying unaudited consolidated statements of operations. In addition, based on the terms of the bridge loan arrangement, the conversion terms of the debt provide for a beneficial conversion feature. The total value of the beneficial feature of the new debt and the incremental value of the reset conversion feature of the existing debt of approximately $780,000 was recorded as non-cash interest expense in the accompanying unaudited consolidated statements of operations. Note 8 - STOCKHOLDERS' EQUITY The authorized common stock of the Company consists of 100,000,000 shares with a par value of $0.001 per share. Prior to the Merger on March 16, 2000, net proceeds of approximately $23.3 million was raised through the private placement issuance of approximately 3.5 million shares of common stock. Additionally, approximately 9.4 million shares of common stock held by FDC's principal shareholders were cancelled at the time of the Merger. On March 16, 2000 FDC acquired all of the outstanding stock of FED. Under the terms of the agreement, FDC issued approximately 10.5 million shares of its common stock to FED shareholders, and issued approximately 3.9 million options and warrants in exchange for existing FED options and warrants. The total purchase price of the transaction was approximately $98.5 million, including $73.4 million of value relating to the shares issued (at a fair value of $7 per share, the value of the simultaneous private placement transaction of similar securities), $20.9 million of value relating to the options and warrants exchanged, based on the difference between the fair value and the exercise price of said equity instruments and $3.8 million of assumed liabilities. The transaction was accounted for using the purchase method of accounting. Accordingly, the purchase price was allocated to the fair value of assets acquired and liabilities assumed. 8 In January 2002, the Company negotiated settlement of amounts due to a related party for services previously rendered via issuance of 192,493 shares of common stock. As such, the Company recorded the fair value of the shares of approximately $135,000 in selling, general and administrative expenses in the accompanying unaudited consolidated statement of operations for the three months ended March 31, 2002. On February 27, 2002, the Company completed a private placement of securities with several institutional and individual investors of 3,617,128 shares of common stock at a price per share of $0.6913, generating gross proceeds of approximately $2,500,000, less issuance costs of approximately $35,000. In connection with the financing arrangement, the Company issued to the investors warrants to purchase 1,446,852 shares of common stock of the Company at an exercise price of $0.7542 per share. Also, the Company issued to an institution warrants to purchase 36,164 shares of common stock in connection with a finder fee arrangement entered into between the two parties. Such warrants are exercisable through February 2005. On March 4, 2002, the Company entered into an equity line of credit agreement with a private equity fund (the "Fund") whereby the Company has the option, but not the obligation, to sell shares of common stock to the Fund for a three-year period at a price per share, as defined. The agreement provides for certain minimum and maximum monthly amounts up to a maximum of $15 million and, in certain circumstances, up to $20 million. In connection with the equity line of credit, the Company issued 30,000 shares of common stock to the Fund as compensation for certain services rendered in connection with the closing of the line of credit. As such, the Company recorded the fair value of the shares of approximately $31,000 in selling, general and administrative expenses for the three months ended March 31, 2002. Also, the Company granted warrants to purchase up to 150,000 shares of common stock of the Company at an exercise price of $0.8731 per share. Such warrants are exercisable through September 2005. The intrinsic value of said warrants of approximately $140,000 is included in selling, general and administrative expenses for the three months ended March 31, 2002. 9 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation The following discussion and analysis should be read in conjunction with the foregoing unaudited consolidated financial statement and notes thereto. Statement of Forward-Looking Information This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential" or "continue," the negative of such terms, or other comparable terminology. These statements are only predictions. Actual events or results may differ materially from those in the forward-looking statements as a result of various important factors. Although we believe that the expectations reflected in the forward-looking statements are reasonable, such should not be regarded as a representation by the Company, or any other person, that such forward-looking statements will be achieved. The business and operations of the Company are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained in this release. We undertake no duty to update any of the forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on the forward-looking statements contained in this report. Overview eMagin Corporation designs, develops, and markets OLED (organic light emitting diode)-on-silicon microdisplays and related information technology solutions. We integrate OLED technology with silicon chips to produce high-resolution microdisplays smaller than one-inch diagonally which, when viewed through a magnifier, create a virtual image that appears comparable to that of a computer monitor or a large-screen television. We shipped initial samples of our first commercial microdisplay product in March 2001. We are now accepting orders for larger quantities of our first microdisplay product and shipping samples of our second commercial microdisplay product. These products are being applied or considered for near-eye and headset applications in products such as entertainment and gaming headsets, handheld Internet and telecommunication appliances, viewfinders, and wearable computers to be manufactured by original equipment manufacturer (OEM) customers. eMagin Corporation is a leading developer of organic light emitting diode ("OLED") microdisplays, and optics systems. We currently provide custom video display headsets, in limited quantities, largely to government customers. We are seeking to transition into commercial distribution of our products and technology as components to OEM system manufacturers for near-eye and headset applications in products such as handheld telecommunication and Internet devices, wearable computers, and computer and entertainment headsets. Company History eMagin Corporation was originally incorporated as Fashion Dynamics Corporation on January 23, 1996 under the laws of the State of Nevada. For the three years prior its acquisition of FED Corporation, Fashion Dynamics Corporation had no active business operations, and sought to acquire an interest in a business with long-term growth potential. On March 16, 2000, Fashion Dynamics Corporation acquired FED Corporation (derived from field emissive device), subsequently changed its name to eMagin 10 Corporation (derived from "electronic imaging") and listed its common stock on the American Stock Exchange under the "EMA" trading symbol. At our annual meeting of stockholders held on July 16, 2001, the stockholders approved the reincorporation of eMagin Corporation as a Delaware corporation. The reincorporation became effective on July 16, 2001 by merging eMagin Corporation, a Nevada corporation ("eMagin-Nevada"), into its then wholly owned subsidiary, eMagin Corporation, a Delaware corporation (formerly known as FED Corporation as described above) ("eMagin-Delaware"). Upon completion of this merger, eMagin-Nevada ceased to exist as a corporate entity and eMagin-Delaware succeeded to the assets and liabilities of eMagin-Nevada. Under the merger agreement for the reincorporation, each outstanding share of eMagin-Nevada common stock was automatically converted into one share of eMagin-Delaware common stock at the time the merger became effective. Our history has been as a developmental stage company. We are now transitioning to manufacturing and intend to increase our marketing, sales, and research and development efforts, and expand our operating infrastructure. Most of our operating expenses are fixed in the near term. If we are unable to generate significant revenues, our net losses in any given period could be greater than expected. Revenues Revenues for the three months ended March 31, 2002 were $0.2 million as compared to $2.0 million respectively, for the three months ended March 31, 2001. Revenues consist primarily of product sales and contracts funded by certain U.S. government programs. Product sales increased by $0.1 million and ended the first quarter with a backlog of over $1 million in short term orders. Government research and development contract revenues and associated cost recoveries decreased by $2.0 million and are expected to remain significantly lower in 2002 as the company focuses on ramping into production rather than performing government research and development contracts. Costs and Expenses Research and Development Research and development expenses include salaries, development materials, equipment lease and depreciation expenses, electronics, rent, utilities and costs associated with operating the Company's manufacturing facility. The Company has received cost sharing awards from certain U.S. government agencies to fund certain research and development. As of March 31, 2002, the remaining costs to be incurred and billed on these three active "cost sharing" contracts totaled $0.3 million. Gross research and development expenses for the three months ended March 31, 2002 were $2.2 million. For the same period in 2001, the Company's gross research and development expenses were $3.6 million. Of these amounts, the Company received $0.2 million in cost sharing from the U.S. Government for the three months ended March 31, 2001. The $1.4 million decrease in gross expenses for the three months ended March 31, 2002 reflects a reduction in staffing and expenditures due to management cost savings efforts, renegotiated leases, and staff reductions. Selling, General and Administrative Selling, general and administrative expenses consist principally of salaries and fees for professional services, legal fees incurred in connection with patent filings and related matters, amortization, as well as other marketing and administrative expenses. Selling, general and administrative expenses, for the three months ending March 31, 2002 were $1.6 million as compared to $1.8 million for the three months ended March 31, 2001. The decrease in selling, general and administrative expenses is primarily due to decreases in marketing activity, personnel costs, patent filings and legal fees resulting from management cost savings efforts. 11 Amortization of Purchased Intangibles Amortization of purchased intangibles expense for the three months ending March 31, 2002 was $0.6 million as compared to $5.9 million for the three months ended March 31, 2001. The decrease of $5.3 million in these non-cash charges, is the result of the prior year's write-down of the balance in purchased intangibles and goodwill and its impact on future year's amortization. The Company's ability to realize its goodwill is dependent upon its ability to raise sufficient financing in order to expand the rollout and commercialization of its products. In the third quarter of 2001, the Company was able to secure a limited amount of additional financing to fund its operations, however such financing was not in the amount the Company expected to be able to secure, nor was it enough to rollout commercialization of its product on a wide scale basis, as had been contemplated by its business plan. Based on these current factors, the Company revised its future business plan and evaluated the carrying value of the goodwill that was a result of its acquisition of FED. Based on this evaluation, the Company determined that the goodwill was impaired and accordingly, recorded an adjustment to the carrying value of the goodwill of $32 million based on the estimated discounted net cash flow to be generated over the remaining life of the asset. Non-cash for stock-based compensation amortization Non-cash stock-based compensation expense for the three months ending March 31, 2002 was $1.3 million as compared to $0.7 million for the three months ended March 31, 2001. The activity for the three months ending March 31, 2002 reflects non-cash stock-based compensation costs related to the issuance of stock options to employees and directors at exercise prices below fair market values in the first quarter of 2002. Other Income (Expense) Other income (expenses) for the three months ending March 31, 2002 was $1.0 million expense as compared to $0.1 income for the three months ended March 31, 2001. The increase of $1.0 million in expense for this non-cash charge was due primarily to the increase in non-cash interest expense related to beneficial conversion features of a bridge loan entered into by the company in the first quarter of 2002 and non-cash interest expense related to the amortization of the original issue discount value related to warrants issued in connection with the aforementioned bridge loan. Liquidity and Capital Resources Since our inception, we have financed our operations through private placements of equity securities, research and development contracts and borrowings. Our cash requirements depend on numerous factors, including completion of our product development activities, ability to commercialize our products, market acceptance of our products and other factors. We plan to devote substantial capital resources to continue our development programs directed at commercializing our products in our target markets, hire and train additional staff, expand our research and development activities, develop and expand our manufacturing capacity and begin production activities. Through March 31, 2002 we have incurred accumulated losses of approximately $123.2 million since our inception and we anticipate incurring significant losses as we fund our growth. As of March 31, 2002, we had $1.7 million in cash and cash equivalents and have a working capital deficit of $6.0 million. Subsequent to March 31,2002, we received approximately $1.0 million pursuant to an equity financing with a strategic partner. In December 2001, we took certain actions to reduce our workforce due to working capital constraints. During the first quarter and early second quarter of 2002 we rehired approximately 11 of the previously terminated employees after raising additional capital to pursue production of our products. A note entered into between the Company and the Travelers Insurance Company ("Travelers") in August 2001 will mature on May 20, 2002. The Company is currently in negotiations with Travelers to settle this debt with a different debt or equity security as the Company does not have sufficient funds to pay the note upon maturity. There can be no assurance that the Company will be able to negotiate a settlement of the debt. Net cash used in operating activities was $2.2 million for the three months ended March 31, 2002. Cash used in operating activities resulted primarily from our net loss partially offset by increases from non-cash charges. Cash used in operating activities for the three months ended March 31, 2001 was $3.3 million resulting primarily from operating losses. 12 Net cash used by investing activities was $0.1 million for the three months ended March 31, 2002, all of which was used for capital expenditures. Net cash used by investing activities for the three months ended March 31, 2001 was $0.2 million which was used for capital expenditures. Net cash provided by financing activities was $3.2 million for the three months ended March 31, 2002, and consisted primarily of proceeds from sale of equity and the issuance of debt. Net cash provided by financing activities was $0.1 million for the three months ended March 31, 2001 year, and consisted primarily of cash payments on long-term debt and capital assets. We currently anticipate that we will continue to experience significant growth in our operating expenses for the foreseeable future and that our operating expenses will be a material use of our cash resources. Staffing for multi-shift operations, in process inventory, outsourced inventory, and increased sales efforts are expected to be the principle uses of cash during the remainder of 2002. We need to raise substantial additional equity or debt financing in the near future in order to continue as a going concern and to fund our development growth and commercialization of our products. There can be no assurance that additional equity or debt financing will be available on acceptable terms or at all. If we are unable to obtain additional capital, we may be required to reduce the scope of our planned product development, selling and marketing activities and expansion of our manufacturing facilities, which would have a material adverse effect on our business, financial condition and operating results and our ability to continue as a going concern. In the event that we raise additional equity financing, further dilution to investors could result. During the next 12 months, the Company's foreseeable cash requirements are expected to be met by a combination of existing cash, revenue generated by the Company's sales, and additional equity or debt financing. The Company is currently devoting substantial resources to its initial product launch cycles and plans to continue spending to the establishment of sales and distribution relationships. The Company believes that it will be able to secure financing in the near term and that the proceeds from such financings, along with its remaining cash resources at March 31, 2002, will be sufficient to fund the Company's operations into the second quarter of 2002 and beyond. However, there can be no assurance that sufficient capital will be available, when required, to permit the Company to realize its plan, or even if such capital is available, that it will be at terms favorable to the Company. Additionally, there can be no assurance that the Company's efforts to produce a commercially viable product will be successful, or that the Company will generate sufficient revenues to provide positive cash flows from operations. These and other factors raise substantial doubt about the Company's ability to continue as a going concern. To the extent the Company raises additional capital by issuing equity or securities convertible into equity, ownership dilution to the Company's shareholders will result. The accompanying financial statements do not include any adjustments that might result should the Company be unable to continue in existence. Factors Which May Affect Future Results In evaluating our business, prospective investors and shareholders should carefully consider the following risks. Any of the following risks could have a material adverse impact on our business, operating results and financial condition and result in a complete loss of your investment. 13 Risks Related To Our Financial Results If we cannot operate as a going concern, our stock price will decline and you may lose your entire investment. Our auditors have included an explanatory paragraph in their report on our financial statements for the year ended December 31, 2001 which states that, due to recurring losses from operations since inception of the Company, there is substantial doubt about our ability to continue as a going concern. Our financial statements for the three months ended March 31, 2002 do not include any adjustments that might result from our inability to continue as a going concern. These adjustments could include additional liabilities and the impairment of certain assets. If we had adjusted our financial statements for these uncertainties, our operating results and financial condition would have been materially and adversely affected. If we do not obtain additional cash to operate our business, we may not be able to execute our business plan and may not achieve profitability. In the event that cash flow from operations is less than anticipated and we are unable to secure additional funding, in order to preserve cash, we would be required to further reduce expenditures and effect further reductions in our corporate infrastructure, either of which could have a material adverse effect on our ability to continue our current level of operations. Even if we obtain additional working capital in the near future, to the extent that operating expenses increase or we need additional funds to make acquisitions, develop new technologies or acquire strategic assets, the need for additional funding may be accelerated and there can be no assurances that any such additional funding can be obtained on terms acceptable to us, if at all. If we are not able to generate sufficient capital, either from operations or through additional financing, to fund our current operations, we may not be able to continue as a going concern. If we are unable to continue as a going concern, we may be forced to significantly reduce or cease our current operations. This could significantly reduce the value of our securities, which could result in our de-listing from the American Stock Exchange and cause investment losses for our shareholders. We may not maintain The American Stock Exchange (the "Exchange") listing requirements. To maintain the listing of our common stock on the Exchange, we are required to meet certain listing requirements, including, in the case of our common stock selling for a substantial period of time at a low price per share, effecting a reverse split of such shares within a reasonable time after being notified by the Exchange that such action is appropriate under all the circumstances. In its review of whether a share price is too low or whether a reverse split is appropriate, the Exchange will consider all pertinent factors, including market conditions in general, the number of shares outstanding, plans which may have been formulated by management, applicable regulations of the state of incorporation or of any governmental agency having jurisdiction over eMagin, and the relationship to other Exchange policies regarding continued listing. If the Exchange were to determine that our share price is too low and that we should reverse split our shares but we were unable to comply for any reason, our common stock may be delisted from the Exchange. Delisting of our common stock could materially adversely affect the market price, the market liquidity of our common stock and our ability to raise necessary capital. Moreover, it would likely be more difficult to trade in or to obtain accurate quotations as to the market price of our common stock. We have a history of losses since our inception and expect to incur losses for the foreseeable future. Accumulated losses excluding non-cash transactions as of March 31, 2002, were $31.8 million and acquisition related non-cash transactions were $91.4 million which resulted in an accumulated net loss of $123.3 million, the majority of which was related to the March 2000 merger and its subsequent write-down of its goodwill. The non-cash losses were dominated by the amortization and write-down of goodwill and purchased intangibles and write-down of acquired in process research and development related to the March 2000 acquisition, and also included some non-cash stock-based compensation. We have not yet achieved profitability and we can give no assurances that we will achieve profitability within the foreseeable future as we fund operating and capital expenditures in areas such as establishment and expansion of markets, sales and marketing, operating equipment and research and development. We cannot assure investors that we will ever achieve or sustain profitability or that our operating losses will not increase in the future. 14 We are presently dependent on U.S. government contracts. The majority of our revenues to date have been derived from research and development contracts with the U.S. federal government. We may continue to rely on such contracts for revenue until volume commercial sales commence. The government at its discretion may terminate our government contracts. We plan to submit proposals for additional development contract funding; however, funding is subject to legislative authorization and even if funds are appropriated such funds may be withdrawn based on changes in government priorities. No assurances can be given that our existing contracts will continue, that we will be successful in obtaining new government contracts, or that programs through which our contracts are funded will continue to be funded beyond the current fiscal year. Our inability to obtain revenues from government contracts could have a material adverse effect on our results of operations. Risks Related To Our Intellectual Property We rely on our license agreement with Eastman Kodak for the development of our products, and the termination of this license, Eastman Kodak's licensing of its OLED technology to others for microdisplay applications, or the sublicensing by Eastman Kodak of our OLED technology to third parties, could have a material adverse impact on our business. Our principal products under development utilize OLED technology that we license from Eastman Kodak. We rely upon Eastman Kodak to protect and enforce key patents held by Eastman Kodak, relating to OLED display technology. Eastman Kodak's patents expire over a range of years from 2002 to 2020. Our license with Eastman Kodak could terminate if we fail to perform any material term or covenant under the license agreement. Since our license from Eastman Kodak is non-exclusive, Eastman Kodak could also elect to become a competitor itself or to license OLED technology for microdisplay applications to others who have the potential to compete with us. The occurrence of any of these events could have a material adverse impact on our business. We may not be successful in protecting our intellectual property and proprietary rights. We rely on a combination of patents, trade secret protection, licensing agreements and other arrangements to establish and protect our proprietary technologies. If we fail to successfully enforce our intellectual property rights, our competitive position could suffer, which could harm our operating results. Patents may not be issued for our current patent applications, third parties may challenge, invalidate or circumvent any patent issued to us, unauthorized parties could obtain and use information that we regard as proprietary despite our efforts to protect our proprietary rights, rights granted under patents issued to us may not afford us any competitive advantage, others may independently develop similar technology or design around our patents, our technology may be available to licensees of Eastman Kodak, and protection of our intellectual property rights may be limited in certain foreign countries. We may be required to expend significant resources to monitor and police our intellectual property rights. Any future infringement or other claims or prosecutions related to our intellectual property could have a material adverse effect on our business. Any such claims, with or without merit, could be time consuming to defend, result in costly litigation, divert management's attention and resources, or require us to enter into royalty or licensing agreements. Such royalty or licensing agreements, if required, may not be available on terms acceptable to us, if at all. Protection of intellectual property has historically been a large yearly expense for eMagin. We have not been in a financial position to properly protect all of our intellectual property, and may not be in a position to do so for some time even if sufficient funding is available for the production and a sales ramp 15 Risks Related To the Microdisplay Industry The commercial success of the microdisplay industry depends on the widespread market acceptance of microdisplay systems products. The market for microdisplays is emerging. Our success will depend on consumer acceptance of microdisplays as well as the success of the commercialization of the microdisplay market. At present, it is difficult to assess or predict with any assurance the potential size, timing and viability of market opportunities for our technology in this market. The viewfinder microdisplay market sector is well established with entrenched competitors who we must displace. The microdisplay systems business is intensely competitive. We do business in intensely competitive markets that are characterized by rapid technological change, changes in market requirements and competition from both other suppliers and our potential OEM customers. Such markets are typically characterized by price erosion. This intense competition could result in pricing pressures, lower sales, reduced margins, and lower market share. Our ability to compete successfully will depend on a number of factors, both within and outside our control. We expect these factors to include the following: our success in designing, manufacturing and delivering expected new products, including those implementing new technologies on a timely basis; our ability to address the needs of our customers and the quality of our customer services; the quality, performance, reliability, features, ease of use and pricing of our products; successful expansion of our manufacturing capabilities; our efficiency of production, and ability to manufacture and ship products on time; the rate at which original equipment manufacturing customers incorporate our product solutions into their own products; the market acceptance of our customers' products; and product or technology introductions by our competitors. Our competitive position could be damaged if one or more potential OEM customers decide to manufacture their own microdisplays, using OLED or alternate technologies. In addition, our customers may be reluctant to rely on a relatively small company such as eMagin for a critical component. We cannot assure you that we will be able to compete successfully against current and future competition, and the failure to do so would have a materially adverse effect upon our business, operating results and financial condition. The display industry is cyclical. The display industry is characterized by fabrication facilities that require large capital expenditures and long lead times go construct leading to frequent mismatches between supply and demand. The OLED microdisplay sector may experience overcapacity if and when all of the facilities presently in the planning stage come on line leading to a difficult market in which to sell our products. Competing products may get to market sooner than ours. Our competitors are investing substantial resources in the development and manufacture of microdisplay systems using alternative technologies such as reflective liquid crystal displays (LCDs), LCD-on-Silicon ("LCOS") microdisplays, active matrix electroluminescence and scanning image systems, and transmissive active matrix LCDs. Color LCOS displays are currently in initial production, and may be in higher volume production a year or more earlier than our microdisplays, which could have a significant detrimental effect on our market opportunity. Our competitors have many advantages over us. As the microdisplay market develops, we expect to experience intense competition from numerous domestic and foreign companies including well-established corporations possessing worldwide manufacturing and production facilities, greater name recognition, larger retail bases and significantly greater financial, technical, and marketing resources than us, as well as from emerging companies attempting to obtain a share of the various markets in which our microdisplay products have the potential to compete. Our products are subject to lengthy OEM development periods. We plan to sell most of our microdisplays to OEMs who will incorporate them into products they sell. OEMs determine during their product development phase whether they will incorporate our products. The time elapsed between initial sampling of our products by OEMs, the custom design of our products to meet specific OEM product requirements, and the ultimate incorporation of our products into OEM consumer products is significant. If our products fail to meet our OEM customers' cost, performance or technical requirements or if unexpected technical challenges arise in the integration of our products into OEM consumer products, our operating results could be significantly and 16 adversely affected. Long delays in achieving customer qualification and incorporation of our products could adversely affect our business. Our products will likely experience rapidly declining unit prices. In the markets in which we expect to compete, prices of established products tend to decline significantly over time. In order to maintain our profit margins over the long term, we believe that we will need to continuously develop product enhancements and new technologies that will either slow price declines of our products or reduce the cost of producing and delivering our products. While we anticipate many opportunities to reduce production costs over time, there can be no assurance that these cost reduction plans will be successful. We may also attempt to offset the anticipated decrease in our average selling price by introducing new products, increasing our sales volumes or adjusting our product mix. If we fail to do so, our results of operations would be materially and adversely affected. 17 Risks Related To Manufacturing We expect to depend on semiconductor contract manufacturers to supply our silicon integrated circuits and other suppliers of key components, materials and services. We do not manufacture our silicon integrated circuits on which we incorporate the OLED. Instead, we expect to provide the design layouts to semiconductor contract manufacturers who will manufacture the integrated circuits on silicon wafers. We also expect to depend on suppliers of a variety of other components and services, including circuit boards, graphic integrated circuits, passive components, materials and chemicals, and equipment support. Our inability to obtain sufficient quantities of high quality silicon integrated circuits or other necessary components, materials or services on a timely basis could result in manufacturing delays, increased costs and ultimately in reduced or delayed sales or lost orders which could materially and adversely affect our operating results. We have not manufactured OLED-on-silicon products in large commercial quantities and we do not know if our manufacturing yields or throughput will be commercially viable. In order for us to be successful as a product or component manufacturer, our products must be manufactured to meet high quality standards in commercial quantities at competitive prices. We have not begun quantity commercial production of any of our OLED-based products and we are not staffed adequately to run high quantity production. The manufacture of OLED-on-silicon is new and OLED microdisplays have not been produced in significant volumes. We expect to begin commercial production during 2002 to meet anticipated demand for our products. If we are unable to produce our products in sufficient quantity, we will be unable to attract customers. In addition, we cannot assure you that once we commence volume production we will attain yields at high throughput that will result in profitable gross margins or that we will not experience manufacturing problems which could result in delays in delivery of orders or product introductions. We are dependent on a single manufacturing line. We initially expect to manufacture our products on a single manufacturing line. If we experience any significant disruption in the operation of our manufacturing facility we may be unable to supply microdisplays to our customers. For this reason, some OEMs may also be reluctant to commit a broad line of products to our microdisplays without a second production facility in place. Interruptions in our manufacturing could be caused by manufacturing equipment problems, the introduction of new equipment into the manufacturing process or delays in the delivery of new manufacturing equipment. Lead-time for delivery of manufacturing equipment can be extensive. No assurance can be given that we will not lose potential sales or be unable to meet production orders due to production interruptions in our manufacturing line. In order to meet the requirements of certain OEMs for multiple manufacturing sites, we will have to expend capital to secure additional sites and may not be able to manage multiple sites successfully. Risks Related To Our Business Our success depends in a large part on the continuing service of key personnel. Changes in management could have an adverse effect on our business. We are dependent upon the active participation of several key management personnel including Gary W. Jones, our Chief Executive Officer. We also need to recruit additional management in order to expand according to our business plan. The failure to attract and retain additional management or personnel could have a material adverse effect on our operating results and financial performance. Our success depends on attracting and retaining highly skilled and qualified technical and consulting personnel. We must hire highly skilled technical personnel as employees and as independent contractors in order to develop our products. The competition for skilled technical employees is intense and we may not be able to retain or recruit such personnel. We must compete with companies that possess greater financial and other resources than we do, and that may be more attractive to potential employees and contractors. To be competitive, we may have to increase the compensation, bonuses, stock options and other fringe benefits offered to employees in order to attract and retain such personnel. The costs of retaining or attracting new 18 personnel may have a materially adverse affect on our business and our operating results. In addition, difficulties in hiring and retaining technical personnel could delay the implementation of our business plan. Our business depends on new products and technologies. The market for our products is characterized by rapid changes in product, design and manufacturing process technologies. Our success depends to a large extent on our ability to develop and manufacture new products and technologies to match the varying requirements of different customers in order to establish a competitive position and become profitable. Furthermore, we must adopt our products and processes to technological changes and emerging industry standards and practices on a cost-effective and timely basis. Our failure to accomplish any of the above could harm our business and operating results. Our microdisplay business may not be successful. The market for microdisplays may develop later than anticipated by us may therefore limit our sales potential for the foreseeable future. We generally do not have long term contracts with our customers. Our business is operated on the basis of short term purchase orders and we cannot guarantee that we will be able to obtain long term contracts for some time. In the absence of a backlog of orders that can only be canceled with penalty, we plan production on the basis of internally generated forecasts of demand which makes it difficult to accurately forecast revenues. If we fail to accurately forecast operating results, out business may suffer and the value of your investment in the Company may decline. Our business strategy may fail if we cannot continue to form strategic relationships with companies that manufacture and use products that could incorporate our OLED-on-silicon technology. Our prospects will be significantly affected by our ability to develop strategic alliances with OEMs for incorporation of our OLED-on-silicon technology into their products. While we intend to continue to establish strategic relationships with manufacturers of electronic consumer products, personal computers, chipmakers, lens makers, equipment makers, material suppliers and/or systems assemblers, there is no assurance that we will be able to continue to establish and maintain strategic relationships on commercially acceptable terms, or that the alliances we do enter in to will realize their objectives. Failure to do so would have a material adverse effect on our business. We will need to obtain additional financing, which may not be available on suitable terms, and as a result our ability to grow or continue existing operations may be limited. Our future liquidity and capital requirements are difficult to predict because they depend on numerous factors, including our success in completing the development of our products, manufacturing and marketing our products and competing technological and market developments. We may not be able to generate sufficient cash from our operations to meet additional working capital requirements, support additional capital expenditures or take advantage of acquisition opportunities. In addition, substantial additional capital may be required in the future to fund product development and product launches. No assurance can be given that additional financing will be available or that, if available, such financing will be obtainable on terms favorable to our shareholders or us. To the extent we raise additional capital by issuing equity or securities convertible into equity, our current shareholders will suffer dilution in ownership. If needed capital is unavailable, our ability to continue to operate and grow our business could be adversely affected. Even if capital is available at acceptable cost, we might not be able to manage growth effectively. Our business depends to some extent on international transactions. We purchase needed materials from companies located abroad and may be adversely affected by political and currency risk, as well as the additional costs of doing business with a foreign entity. In addition, many of the OEMs which are the most likely long term purchasers of our microdisplays are located abroad exposing us to additional political and currency risk. We may find it necessary to locate manufacturing facilities abroad to be closer to our customers which could give expose us to various risks including management of a multi-national organization, the complexities of complying with foreign law and custom, political instability and the complexities of taxation in multiple jurisdictions. 19 Our business may expose us to product liability claims. Our business exposes us to potential product liability claims. Although no such claim has been brought against us to date, and to our knowledge no such claim is threatened or likely, we may face liability to product users for damages resulting from the faulty design or manufacture of our products. While we maintain product liability insurance coverage, there can be no assurance that product liability claims will not exceed coverage limits, fall outside the scope of such coverage, or that such insurance will continue to be available at commercially reasonable rates, if at all. Our business is subject to environmental regulations and possible liability arising from potential employee claims of exposure to harmful substances used in the development and manufacture of our products. We are subject to various governmental regulations related to toxic, volatile, experimental and other hazardous chemicals used in our design and manufacturing process. Our failure to comply with these regulations could result in the imposition of fines or in the suspension or cessation of our operations. Compliance with these regulations could require us to acquire costly equipment or to incur other significant expenses. We develop, evaluate and utilize new chemical compounds in the manufacture of our products. While we attempt to ensure that our employees are protected from exposure to hazardous materials we cannot assure you that potentially harmful exposure will not occur or that we will not be liable to employees as a result. Risks Related To Our Stock The substantial number of shares that are or will be eligible for sale could cause our common stock price to decline even if the Company is successful. Sales of significant amounts of common stock in the public market, or the perception that such sales may occur, could materially affect the market price of our common stock. These sales might also make it more difficult for us to sell equity or equity-related securities in the future at a time and price that we deem appropriate. As of May 1, 2002, we have outstanding options to purchase 5,161,280 shares; most are currently locked-up due to contractual restrictions. The restrictions on the sale of the remaining shares will lapse between February 1, 2002 and January 7, 2003. There are also outstanding warrants to purchase 4,982,906 shares of common stock. We do not intend to pay dividends; you will not receive funds without selling shares; and you may lose the entire amount of your investment. We have not paid any dividends on our common stock and we do not plan to pay cash dividends in the foreseeable future. We intend to retain our earnings, if any, for use in our business. We further cannot assure you that you will receive a return on your investment when you sell your shares or that you will not lose the entire amount of your investment. Our principal stockholders, officers and directors will own a significant voting interest in our voting stock. Current directors and officers of eMagin Corporation or their affiliates beneficially own a large percentage of our outstanding common stock. If these shareholders were to vote together, they could significantly influence the outcome of items that are submitted to a vote of the shareholders including the election of our directors. We have a staggered Board of Directors and other anti-takeover provisions which could inhibit potential investors or delay or prevent a change of control that may favor you. Our Board of Directors is divided into three classes and our Board member are elected for terms that are staggered. This could discourage the efforts by others to obtain control of the company. Some of the provisions of our certificate of incorporation, our bylaws and Delaware law could, together or separately, discourage potential acquisition proposals or delay or prevent a change in control. In particular, our board of directors is authorized to issue up to 10,000,000 shares of preferred stock (less any outstanding shares of preferred stock) with rights and privileges that might be senior to our common stock, without the consent of the holders of the common stock. We cannot forecast our future performance. We cannot accurately forecast our revenues because of our limited commercial operating history and because the OLED microdisplay market is only beginning to emerge. We may experience significant fluctuations in our quarterly operating results due to many factors which are outside our control. These factors include: fluctuation in demand and orders for our products; timing or cost of 20 future supply or equipment deliveries; manufacturing capacity and yields; variations in product and process development costs; expenses or operational disruptions resulting from acquisitions; activities of our competitors; adequate working capital; and general economic conditions. Due to these factors, we cannot anticipate with any degree of certainty what our revenues, if any, will be in future periods. You have limited historical financial data and operating results with which to evaluate our business and our prospects. As a result, you should consider our prospects in light of the expense, difficulties and delays frequently encountered by early stage companies formed to pursue development of new technologies. Our share price is likely to be highly volatile which may result in substantial losses for investors. Share price volatility may subject us to securities class action litigation. Prices and trading volume for technology related stock has been highly volatile. Accordingly, our stock prices are likely to also be highly volatile. Shareholders may experience a decrease in the value of their common stock regardless of our operating performance or prospects. In addition, the trading price of our common stock could be subject to wide fluctuations in response to: our perceived prospects; quarter to quarter variations in our operating results; changes in earnings estimates or recommendations by securities analysts and market perceptions of our operating results in relation to those estimates or recommendations; changes in market valuation of companies in the microdisplay systems industry; announcements of technological innovations or new products by us or our competitors; economic, political, and issues associated with our customers, suppliers, partners, accountants, governmental agencies in the USA and elsewhere, or other parties; sales of shares by other shareholders; and general conditions in the personal products industries or stock market conditions. In the past, securities class action litigation has often been instituted against companies following periods of volatility in their share price. Those companies, like us, that are involved in rapidly changing technology markets are particularly subject to this risk. This type of litigation, if instituted against us, could result in substantial costs and divert our management's attention and resources, which could cause serious harm to our business. 21 ITEM 3: QUALITATIVE AND QUANTITATIVE Disclosures About Market Risk Interest Rate Risk Substantially all of the Company's cash equivalents and investment securities are at fixed interest rates, and as such, the fair market value of these instruments is affected by changes in market interest rates. As of March 31, 2002, all of the Company's cash equivalents and investment securities mature within one year. Accordingly, we believe that the market risk arising from our holdings of these financial instruments is immaterial. However, in the future, we may invest in securities with maturities of more than one year, which may carry greater interest rate risk. Foreign Currency Exchange Risk Presently, all of the Company's research and development contract payments are made in U. S. dollars and, consequently, we believe we have no direct foreign currency exchange rate risk. However, in the future, we may enter into contracts in foreign currencies, which may subject the Company to foreign exchange rate risk. We do not have any derivative instruments and do not presently engage in hedging transactions. 22 PART II--OTHER INFORMATION Item 2. Changes in Securities and Use of Proceeds Recent Issuances of Unregistered Securities by eMagin On January 14, 2002, we entered into certain agreements to facilitate: (i) an additional funding of $1,000,000 to eMagin by a private investor under the existing Secured Note Purchase Agreement entered into on November 27, 2001 by eMagin with five accredited investors, (ii) the repayment (the "Repayment") in full using the proceeds of such additional funding of three secured convertible notes issued under and held by certain initial investors under the Secured Note Purchase Agreement with an aggregate principal amount of $250,000 (such notes then in default pursuant to a monthly expenditure requirement contained therein), and (iii) a repricing of both the conversion rate of all of the outstanding Secured Convertible Notes issued under the Secured Note Purchase Agreement into our common stock and the exercise price of the warrants held by certain initial investors not subject to the Repayment (the "Continuing Investors") and the issuance of certain additional warrants to the Continuing Investors in return for their consent to certain amendments and waivers. In return for the additional funding of $1,000,000, the private investor received two additional Secured Convertible Promissory Notes, with an aggregate principal amount of $300,000 and $700,000, respectively, and related warrants, each issued pursuant to the terms of the Secured Note Purchase Agreement. The full amount of the outstanding secured convertible notes issued under the Secured Note Purchase Agreement, after giving effect to the January 2002 transactions, have an aggregate principal amount of $1,625,000, and are all secured by a general security interest in the assets of eMagin. The outstanding Secured Convertible Promissory Notes are due August 30, 2002 and bear interest at 9% per annum (payable at maturity or on the effective date of an early termination). Pursuant to the January 2002 transactions, the conversion terms of the outstanding secured notes were adjusted so that the notes are convertible into our common stock at a rate of $0.5264 per share. The conversion of the notes into eMagin common stock is mandatory upon certain conditions including the completion of a next round of financing by eMagin of convertible debt securities or equity securities in a minimum amount of $10 million. The holders of the notes may also convert, at their option, the notes and accrued interest into our common stock. Upon a change of control event, we may also call and purchase the notes at a purchase price equal to 250% of the principal amount plus accrued interest. If we do not exercise this call right, the holders may put the notes to eMagin at similar pricing. Pursuant to the terms of the January 2002 transactions, the exercise price of the outstanding three year warrants held by the Continuing Investors was adjusted to $0.5469 per share. The Initial Investors whose secured convertible notes were cancelled pursuant to the Repayment retained the three-year warrants previously issued to them under the Purchase Agreement, which have an exercise price of $1.67 per share. All of the outstanding warrants issued under the Secured Note Purchase Agreement, including those issued pursuant to the January 2002 transactions described above, are exercisable for an aggregate of up to 1,954,944 shares of our common stock. We relied on Section 4(2) of the Securities Act and on Rule 506 of Regulation D in issuing the securities without registering the offering under the Securities Act. Pursuant to the issuance of the notes and warrants under the Secured Note Purchase Agreement, we also entered into a registration rights agreement providing for the registration of shares to be issued pursuant to a conversion of the Secured Convertible Promissory Notes and the shares to be issued pursuant to the exercise of the warrants issued thereunder. The registration rights agreement required us to file a registration statement no later than 90 days after the issuance of the notes and warrants at the initial closing. We are currently in default of certain of the registration filing obligations under the registration rights agreement and management is currently finalizing documentation with the holders of the Secured Convertible Promissory Notes and/or the warrants to waive and extend the time period for such registration obligations. Pursuant to a failure by us to use our reasonable best efforts to cause the registration statement to be declared effective by the Commission within six months of the 23 date of the issuance of the Secured Convertible Promissory Notes and warrants, the registration rights agreement provides for the payment of liquidated damages at a rate of five percent (5%) per month (calculated to the nearest calendar day) of the value of the registrable securities not so declared effective until such registrable securities shall be declared effective. We entered into a Securities Purchase Agreement dated as of February 27, 2002 providing for the issuance and sale to eight accredited investors of an aggregate of (i) 3,617,128 restricted shares of our common stock, and (ii) warrants exercisable for a period of three (3) years for an aggregate of 1,446,852 shares of our common stock. The warrants have an exercise price of $0.7542. For the issuance of the shares and warrants, we received an aggregate gross proceeds of $2,500,519.56, with each share purchased at a purchase price of $.6913, equal to 110% of the daily volume weighted average closing price per share of our common stock on the American Stock Exchange for a prescribed five trading day period. In connection with the sale of the shares and warrants, we also entered into a registration rights agreement with the investors to register for resale the shares the investors bought in the transaction and the shares to be issued pursuant to an exercise of the warrants. The registration rights agreement requires eMagin to file a registration statement in respect of the restricted shares and the warrants within forty-five days of the issuance thereof. eMagin is currently in breach of this filing requirement. Under the terms of the registration rights agreement, if the registration statement covering the resale of the shares is not declared effective by the Commission within ninety days (or one hundred and fifty days in the case of a "full review" by the Commission) of the date of the issuance and sale of the purchased shares and the warrants, eMagin will be required to pay to each investor an amount equal to one percent (1%) per month of (A) the purchase price paid by such investor for the purchased securities, and (B) the value of any outstanding warrants held by such investor until such registration default no longer exists. The accrued penalties payable for a registration default under the registration rights agreement may be paid in our common shares provided such shares are registered under the Securities Act. The issuance of the shares and the warrants was exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of such Securities Act and Regulation D promulgated thereunder. On March 4, 2002, we entered into a common stock purchase agreement and related documents with Northwind Associates, Inc., a Cayman Islands corporation (the "Investor"), pursuant to which we may receive in periodic draw downs at our option and subject to the terms and conditions of the agreement, up to $15,000,000 in equity financing (the "Equity Line") over a three year period. The aggregate amount of the Equity Line may increase to $20,000,000 provided certain additional conditions regarding our share price, trading volume and market capitalization are met. The initial closing of the agreement occurred on Friday, March 22, 2002. Our right to draw down on the Equity Line is subject to our registering for resale (and the continuing effectiveness of such registration) with the Commission the shares of eMagin common stock issuable pursuant to the Equity Line and is also subject to certain other significant conditions, including limits as to the maximum and minimum draw down amounts as specified in the common stock purchase agreement. The maximum investment amount for any draw down is the lesser of (i) $5,000,000, and (ii) 15% of the volume weighted average price for our common stock (as reported by the American Stock Exchange) for the 30 trading days immediately prior to the applicable commencement date for such draw down multiplied by the total aggregate trading volume in respect of our common stock for such period. Pursuant to a draw down, the Investor will purchase our shares at a discount to the price of our common shares on the American Stock Exchange. More specifically, the discounted purchase price to be paid by the Investor under the Equity Line will generally equal (i) 88% of the daily volume weighted average price of our common stock on the American Stock Exchange for a prescribed 10 trading day period provided that the such stock price is less than $4.00 per share at the time of determination, (ii) 90% should such stock price at the time of determination exceed $4.00 per share, and (iii) 92% should such stock price at the time of determination exceed $6.00 per share. The discounted purchase price may be reduced by an additional 3% pursuant to certain special conditions as set forth in the agreement. The amount of our shares issued pursuant to draw downs on the Equity Line is also limited to 19.9% of the issued and outstanding common stock (unless stockholder approval of any excess amount is received) and no draw down shall be made to the extent that it would result in the Investor and its affiliates beneficially owning more than 9.9% of our outstanding common stock. The agreement also limits our ability to enter into any other equity line type of 24 financing during the term of the agreement and provides to the Investor a right of first refusal for subsequent sales by eMagin of its securities. Additionally, in consideration for the Investor's purchase commitment under the Equity Line and certain costs associated therewith, we issued to the Investor 30,000 unregistered shares of eMagin's common stock and warrants to purchase up to 150,000 shares of our common stock at an exercise price equal to 115% of the daily volume weighted average price of the common stock for the fifteen trading days preceding the date of the delivery of the warrant by eMagin or $0.8731. Each warrant is exercisable for a period of three years commencing six months from the date of their delivery by eMagin. The issuance of the shares and the warrants was exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of such Securities Act and Regulation D promulgated thereunder. In connection with the Equity Line, we also entered into a registration rights agreement dated as of March 4, 2002 with the Investor that requires eMagin to file, obtain and maintain the effectiveness of a registration statement on an appropriate form with the Commission in order to register the sale and public resale of shares of the common stock acquired by the Investor under the agreement and upon the exercise of the warrants. Under the terms of the registration rights agreement, eMagin must file such registration statement within sixty days of the date of the agreement. eMagin is currently in default of this filing obligation. As previously announced by a press release dated April 3, 2002, eMagin entered into a Strategic Securities Purchase Agreement with ROHM Co., Ltd. ("ROHM") dated as of April 1, 2002 (the "ROHM Closing Date") providing for the issuance and sale to ROHM of (i) an aggregate of 1,282,051 shares of our common stock, par value $.001 and (ii) warrants exercisable for a period of three (3) years from the ROHM Closing Date for 512,820 shares of our common stock (subject to certain customary anti-dilution adjustments). The shares were purchased for a purchase price equal to $0.78 per share, an amount equal to 110% of the daily volume weighted average closing price per share of our common stock on the American Stock Exchange for the five trading days immediately preceding the ROHM Closing Date. The exercise price of the warrants on a per share basis is $0.85, an amount equal to 120% of the daily volume weighted average closing price per share of our common stock on the American Stock Exchange for the five trading days immediately preceding the ROHM Closing Date. The gross proceeds received by eMagin pursuant to the issuance and sale of the shares and the warrants was approximately $1.0 million. The proceeds are to be used by eMagin for general and working capital purposes. Under the Strategic Securities Purchase Agreement, eMagin and ROHM also agreed to enter into a partnership agreement, upon mutually agreeable terms, within 180 days of the ROHM Closing Date pursuant to which they will work collaboratively to develop and market certain Organic Light Emitting Diode technologies and will enter into certain non-competition provisions. In connection with the sale of the shares and warrants, eMagin also entered into a registration rights agreement with ROHM to register for resale the shares ROHM bought in the private placement transaction and the shares of our common stock to be issued pursuant to an exercise of the warrants. Under the terms of the registration rights agreement, if the registration statement covering the resale of the shares is not declared effective by the Securities and Exchange Commission within ninety days (or one hundred and fifty days in the case of a "full review" by the Securities and Exchange Commission) of the date of the issuance of the purchased shares and the warrants, eMagin will be required to pay ROHM an amount equal to one percent (1%) per month of (A) the purchase price paid by ROHM for the purchased securities, and (B) the value of any outstanding warrants (valued at the difference between the average current market price during the applicable month and the exercise price of the warrants multiplied by the number of shares of our common stock the warrants are exercisable into) held by ROHM until such registration default no longer exists. The issuance of the shares and the warrants under the ROHM transactions was exempt from the registration requirements of the Securities Act of 1933 pursuant to Section 4(2) of such Securities Act and Regulation D 25 promulgated thereunder based upon the representations of ROHM that it was an "accredited investor" (as defined under Rule 501 of Regulation D) and that it was purchasing such securities without a present view toward a distribution of the securities. In addition, there was no general advertisement conducted in connection with the sale of the securities. Item 5. Other Information A note entered into between the Company and the Travelers Insurance Company ("Travelers") in August 2001 will mature on May 20, 2002. The Company is currently in negotiations with Travelers to settle this debt with a different debt or equity security as the Company does not have sufficient funds to pay the note upon maturity. There can be no assurance that the Company will be able to negotiate a settlement of the debt. Item 6. Exhibits and Reports on Form 8-K (a) Reports on Form 8-K The Company filed three reports on form 8-K during the quarter ended March 31, 2002. Information regarding the items reported on is as follows: DATE OF EVENT EARLIEST EVENT REPORTED DESCRIPTION January 14, 2002 On Form 8-K, under Item 5, eMagin reported an additional funding of $1,000,000 under the existing Secured Note Purchase Agreement dated as of November 27, 2001. February 27, 2002 On Form 8-K, under Item 5, eMagin reported entering into a Securities Purchase Agreement and related transaction documents with a group of several accredited institutional and individual investors. March 4, 2002 On Form 8-K, under Item 5, eMagin reported entering into a Common Stock Purchase Agreement with Northwind Associates, Inc., providing for an equity line of credit. 26 SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. eMAGIN CORPORATION Dated: May 15, 2002 By: /s/ Edward V. Flynn ------------------------------------- Edward V. Flynn Chief Financial Officer, Treasurer