UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


 (Mark one):


[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

                  For the quarterly period ended June 30, 2002

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

              For the transition period from _________ to__________


                         Commission File Number: 0-22175


                               EMCORE Corporation
             (Exact name of Registrant as specified in its charter)


                                   NEW JERSEY
         (State or other jurisdiction of incorporation or organization)

                                   22-2746503
                        (IRS Employer Identification No.)

                                145 Belmont Drive
                               Somerset, NJ 08873
               (Address of principal executive offices) (zip code)

                                 (732) 271-9090
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes:[X] No:[ ]

     The number of shares of the registrant's common stock, no par value,
outstanding as of August 1, 2002 was 36,727,520.






ITEM 1.  Financial Statements




                                                   EMCORE CORPORATION
                                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               For the three and nine months ended June 30, 2002 and 2001
                                       (in thousands, except per share data)
                                                   (unaudited)

                                                        Three Months Ended            Nine Months Ended
                                                             June 30,                      June 30,
                                                       --------------------          --------------------
                                                         2002        2001             2002          2001
                                                                                       
Revenues:
   Systems-related...............................      $ 9,910      $38,711          $24,546       $93,915
   Materials-related.............................       10,365       13,941           37,944        42,652
                                                       ---------------------------------------------------
       Total revenues............................       20,275       52,652           62,490       136,567

Cost of revenues:
   Systems-related...............................        6,859       20,932           19,123        53,011
   Materials-related.............................       10,889        9,694           47,425        29,016
                                                       ---------------------------------------------------
       Total cost of revenues....................       17,748       30,626           66,548        82,027
                                                       ---------------------------------------------------

         Gross profit (loss).....................        2,527       22,026          (4,058)        54,540

Operating expenses:
   Selling, general and administrative ..........        6,522        7,096           23,003        21,631
   Goodwill amortization.........................            -          155                -           992
   Research and development......................        9,398       13,889           32,970        39,066
   Impairment and restructuring..................            -            -           35,939             -
                                                       ---------------------------------------------------
       Total operating expenses..................       15,920       21,140           91,912        61,689
                                                       ---------------------------------------------------

         Operating profit (loss).................      (13,393)          886         (95,970)       (7,149)

Other expenses:
  Interest expense (income), net.................        1,761         (68)            4,371        (2,354)
  Other expense (income), net....................            -            -           13,262        (5,890)
  Equity in net loss of unconsolidated affiliate.          769        2,725            1,997        10,525
                                                       ----------------------------------------------------
      Total other expenses.......................        2,530        2,657           19,630         2,281
                                                       ----------------------------------------------------

         Loss before cumulative effect of a change
         in accounting principle.................      (15,923)      (1,771)        (115,600)       (9,430)

Cumulative effect of a change in accounting
principle........................................            -            -                -        (3,646)
                                                       ----------------------------------------------------

         Net loss................................     $(15,923)     $(1,771)       $(115,600)     $(13,076)
                                                      =====================================================


Per share data: (see note 5)
Loss per basic and diluted shares before
  cumulative effect of a change in accounting
  principle.......................................      $(0.43)      $(0.05)          $(3.17)       $(0.28)
                                                      =====================================================

Net loss per basic and diluted shares.............      $(0.43)      $(0.05)         $(3.17)       $(0.38)
                                                      =====================================================



         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                                                               2





                                                    EMCORE CORPORATION
                                           CONDENSED CONSOLIDATED BALANCE SHEETS
                                        As of June 30, 2002 and September 30, 2001
                                             (in thousands, except share data)
                                                                                           As of          As of
                                                                                         June 30,      September 30,
                                      ASSETS                                                2002           2001
                                                                                   ------------------- -------------
                                                                                        (unaudited)
                                                                                                     
Current assets:
  Cash and cash equivalents.......................................................      $54,290            $71,239
  Marketable securities...........................................................       34,807             76,422
  Accounts receivable, net of allowance for doubtful accounts of  $3,674 and
     $1,139 at June 30, 2002 and September 30, 2001, respectively.................       19,974             30,918
  Accounts receivable - related party.............................................          478              2,161
  Inventories.....................................................................       32,011             47,382
  Prepaid expenses and other current assets.......................................        2,214              4,471
                                                                                   --------------------------------
       Total current assets.......................................................      143,774            232,593
Property, plant and equipment, net................................................      104,589            143,223
Goodwill, net.....................................................................       20,384              2,687
Investments in unconsolidated affiliate...........................................        9,191              9,228
Intangible assets, net............................................................        3,190                  -
Other assets, net.................................................................       12,372             15,822
                                                                                   --------------------------------

       Total assets...............................................................     $293,500           $403,553
                                                                                   ================================

                       LIABILITIES and SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable................................................................       $8,026            $14,075
  Accrued expenses................................................................       10,518             13,533
  Advanced billings...............................................................        4,195              3,715
  Capitalized lease obligation - current..........................................           74                 57
                                                                                   --------------------------------
       Total current liabilities..................................................       22,813             31,380
Convertible subordinated notes....................................................      175,000            175,000
Capitalized lease obligation, net of current portion..............................          102                 46
                                                                                   --------------------------------

       Total liabilities..........................................................      197,915            206,426
Commitments and contingencies

Shareholders' equity:
   Preferred stock, $0.0001 par, 5,882,352 shares authorized, no shares
    outstanding..................................................................             -                  -
   Common stock, no par value, 100,000,000 shares authorized, 36,711,335 shares
    issued and 36,691,507 outstanding at June 30, 2002; 35,617,303 shares issued
    and 35,597,475 outstanding at September 30, 2001.............................       333,909            327,559
   Accumulated deficit...........................................................     (236,752)          (121,152)
   Accumulated other comprehensive loss..........................................         (606)            (8,314)
   Shareholders' notes receivable................................................          (34)               (34)
   Treasury stock, at cost; 19,828 shares at June 30, 2002 and
      September 30, 2001.........................................................         (932)              (932)
                                                                                   --------------------------------

       Total shareholders' equity.................................................       95,585            197,127
                                                                                   --------------------------------
       Total liabilities and shareholders' equity.................................     $293,500           $403,553
                                                                                   ================================


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                                                               3



                               EMCORE CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the nine months ended June 30, 2002 and 2001
                           (in thousands) (unaudited)



                                                                   Nine Months Ended June
                                                                             30,
                                                                   ------------------------
                                                                      2002        2001
                                                                   ------------------------
                                                                           
Cash flows from operating activities:
Net loss.........................................................   $(115,600)   $(13,076)
Adjustments to reconcile net loss to net cash
  used for operating activities:
   Depreciation and amortization.................................       13,633      12,333
   Provision for doubtful accounts...............................        1,579         342
   Deferred gain on sale to unconsolidated affiliate.............            -         351
   Equity in net loss of unconsolidated affiliate................        1,997      10,525
   Compensatory stock issuances..................................          573         671
   Impairment of equity investment...............................       13,262           -
   Cumulative effect of a change in accounting principle.........            -       3,646
   Loss from impairment, restructuring charges and other
     charges.....................................................       50,443           -
   Decrease (increase) in assets:
            Accounts receivable - trade..........................        6,768    (22,089)
            Accounts receivable - related parties................        1,683     (1,579)
            Inventories..........................................        3,315    (22,509)
            Other current assets.................................        2,257     (4,049)
            Other assets.........................................         (586)    (10,804)
   Increase (decrease) in liabilities:
            Accounts payable.....................................      (6,049)       7,929
            Accrued expenses.....................................      (3,971)       6,037
            Advanced billings....................................         480       (6,601)
            Other................................................         145         (209)
                                                                   ------------------------
                 Total adjustments...............................      85,529      (26,006)
                                                                   ------------------------
    Net cash used for operating activities.......................     (30,071)     (39,082)

Cash flows from investing activities:
Purchase of property, plant, and equipment.......................      (6,460)    (79,111)
Investments in unconsolidated affiliate..........................      (1,960)     (6,302)
Proceeds from collection of notes receivable.....................       5,000           -
Cash paid for acquisition, net of cash acquired..................     (25,084)     (1,707)
Proceeds from sales of marketable securities, net................      35,916     (27,375)
                                                                   ------------------------
    Net cash provided by (used for) investing activities.........       7,412    (114,495)

Cash flows from financing activities:
Payments on capital lease obligations............................         (67)         (8)
Proceeds from exercise of stock options and employee stock
  purchase plan..................................................       1,583       3,645
Proceeds from shareholders' notes receivable.....................           -       5,760
Proceeds from convertible subordinated debenture.................           -     175,000
Proceeds from exercise of stock purchase warrants................       4,194          48
                                                                   ------------------------
    Net cash provided by financing activities....................        5,710     184,445

             Net decrease in cash and cash equivalents...........      (16,949)     30,868
                                                                   ------------------------

Cash and cash equivalents, beginning of period...................       71,239      50,849
                                                                   ------------------------
Cash and cash equivalents, end of period.........................       54,290     $81,717
                                                                   ========================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
     Cash paid during the period for interest....................       $8,229         $26
                                                                   ========================



The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                                                               4



                               EMCORE CORPORATION
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
      For the years ended September 30, 2000 and 2001 and the nine months
                              ended June 30, 2002
                                  (unaudited)
                                 (in thousands)



                                            -------------------
                                                                             Accumulated
                                            Common    Common                     Other      Shareholders'               Total
                                            Stock     Stock     Accumulated  Comprehensive      Notes      Treasury Shareholders'
                                            Shares    Amount      Deficit    Income (Loss)   Receivable      Stock     Equity
                                            ----------------------------------------------------------------------------------------
                                                                                               
     Balance  at  September  30,   1999...    26,708   $152,426    ($83,256)              -       ($7,547)        -         $61,623

Net loss..................................                          (25,485)                                                (25,485)

Unrealized gain on marketable
  securities..............................                                                5                                       5
                                                                                                                    ---------------
  Comprehensive loss......................                                                                                  (25,480)

Preferred stock dividends.................                              (83)                                                    (83)

Accretion of redeemable preferred
  stock to redemption value...............                              (40)                                                    (40)

Issuance of common stock purchase
  warrants................................                  689                                                                 689

Issuance of common stock, net of
issuance cost of $8,500...................     2,000    127,500                                                             127,500

Stock option exercise.....................       506      2,197                                                               2,197

Stock purchase warrant exercise...........     1,996     10,874                                                              10,874

Conversion of convertible preferred
  stock into common stock.................     2,060     14,193                                                              14,193

Compensatory stock issuances..............        23      1,401                                                               1,401

Conversion of subordinated notes
  into common stock.......................       682      5,500                                                               5,500

Treasury stock ...........................        (3)                                                          (239)           (239)

Redemptions of shareholders'
  notes receivable........................                                                          1,187                     1,187
                                            ----------------------------------------------------------------------------------------
     Balance at September 30, 2000........    33,972    314,780    (108,864)              5        (6,360)     (239)        199,322

Net loss..................................                          (12,288)                                                (12,288)

Unrealized loss on marketable
  securities..............................                                           (8,085)                                 (8,085)

Translation adjustment....................                                             (234)                                   (234)
                                                                                                                    ---------------
  Comprehensive loss......................                                                                                  (20,607)

Issuance of common stock in
  connection with acquisitions............        41      1,840                                                               1,840

Stock option exercise.....................       438      3,247                                                               3,247

Stock purchase warrant exercise...........     1,111      5,508                                                               5,508

Compensatory stock issuances..............        34      1,507                                                               1,507

Issuance of common stock -
  Employee Stock Purchase Plan............        17        677                                                                 677

Treasury stock............................       (16)                                                          (693)           (693)

Redemptions of shareholders'
  notes receivable........................                                                          6,326                     6,326
                                            ----------------------------------------------------------------------------------------
     Balance at September 30, 2001........    35,597    327,559    (121,152)         (8,314)          (34)     (932)        197,127

Net loss..................................                         (115,600)                                               (115,600)

Impairment of equity investment...........                                            7,667                                   7,667

Unrealized loss on marketable
  securities..............................                                             (104)                                   (104)

Translation adjustment....................                                              145                                     145
                                                                                                                    ---------------
  Comprehensive loss......................                                                                                 (107,892)

Stock option exercise.....................       159      1,022                                                               1,022

Stock purchase warrant exercise...........       823      4,194                                                               4,194

Compensatory stock issuances..............        64        573                                                                 573

Issuance of common stock -
  Employee Stock Purchase Plan............        48        561                                                                 561
                                            ----------------------------------------------------------------------------------------
     Balance at June 30, 2002.............    36,691   $333,909   $(236,752)           $606          $(34)    $(932)        $95,585
                                              ======   ========   ==========           ====          =====    ======        =======


       The accompanying notes are an integral part of these consolidated
                             financial statements.






EMCORE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.  Interim Financial Information and Description of Business

       The accompanying unaudited condensed consolidated financial statements of
EMCORE   Corporation   ("EMCORE"  or  the  "Company")  reflect  all  adjustments
considered  necessary by  management  to present  fairly  EMCORE's  consolidated
financial  position as of June 30, 2002, the consolidated  results of operations
for the  three  and  nine-month  periods  ended  June 30,  2002 and 2001 and the
consolidated cash flows for the nine-month periods ended June 30, 2002 and 2001.
All adjustments reflected in the accompanying  unaudited condensed  consolidated
financial  statements are of a normal  recurring  nature unless otherwise noted.
Prior period balances have been  reclassified to conform with the current period
financial statement  presentation.  The results of operations for the nine-month
period ended June 30, 2002 are not necessarily indicative of the results for the
fiscal year ending September 30, 2002 or any future interim period.

       EMCORE  has  two  reportable  operating  segments:   the  systems-related
business  unit and the  materials-related  business  unit.  The  systems-related
business  unit  designs,  develops  and  manufactures  tools  and  manufacturing
processes  used to fabricate  compound  semiconductor  wafers and devices.  This
business unit assists  customers with device  design,  process  development  and
optimal  configuration  of  TurboDisc  production  systems.   Revenues  for  the
systems-related  business unit consist of sales of EMCORE's TurboDisc production
systems  as well as spare  parts and  services  related  to these  systems.  The
materials-related  business unit  designs,  develops and  manufactures  compound
semiconductor  materials.  Revenues  for  the  materials-related  business  unit
include sales of semiconductor wafers,  devices,  packaged devices,  modules and
process development technology.  EMCORE's vertically integrated product offering
allows  it  to  provide  a  complete  compound  semiconductor  solution  to  its
customers.  The segments  reported are the segments of EMCORE for which separate
financial  information  is  available  and for which  gross  profit  amounts are
evaluated  regularly  by  executive  management  in  deciding  how  to  allocate
resources  and  in  assessing  performance.  There  are  no  intercompany  sales
transactions  between the two operating segments.  Available segment information
has been presented in the Statements of Operations.


NOTE 2.  Impairment and Restructuring Charges

Subsequent Event

       For the  nine-month  periods  ended  June  30,  2002 and  2001,  revenues
decreased  54% or $74.1  million from $136.6  million in the prior year to $62.5
million. The current economic climate has reduced capital spending  dramatically
during the past year,  particularly in the data and  telecommunication  sectors,
where EMCORE has  traditionally  sold a  significant  portion of  equipment  and
material-related  products. In July 2002, EMCORE announced a workforce reduction
of  approximately  90  employees,  all of  whom  were  entitled  to  termination
benefits.  Current  headcount is now 553  employees,  a reduction of 314, or 36%
since September 2001.  EMCORE will pay out  approximately  $750,000 for employee
termination  costs in the fourth  quarter ended  September 30, 2002.  Management
does not believe that the restructuring will have a material impact on revenues.


Second Quarter Events

       During the quarter ended March 31, 2002,  EMCORE recorded pre-tax charges
to income totaling $50.4 million,  which included  restructuring  and impairment
charges of $35.9 million and other charges of $14.5 million, as described below.






EMCORE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2.  Impairment and Restructuring Charges (continued)

       Restructuring Charges

       During  the second  quarter  of fiscal  year  2002,  EMCORE  continued  a
restructuring  program,  consisting  of the  appointment  of a  Chief  Operating
Officer,  re-alignment of all  engineering,  manufacturing  and  sales/marketing
operations,  as well as  workforce  reductions.  Included in the  provision  for
restructuring  and  impairment  charges were  severance  charges of $1.1 million
related to employee  termination  costs for  approximately  120  employees.  The
workforce was reduced in both of EMCORE's business  segments,  all of which were
entitled to  termination  benefits.  Of the  severance  charges  recorded in the
second  quarter,  $637,000  related to  EMCORE's  systems  business  segment and
$463,000  related  to the  materials  business  segment.  As of June  30,  2002,
substantially  all cash outlays for the employee  termination  costs  accrued at
March 31, 2002 have been paid.

       Impairment Charges

       During the second  quarter of fiscal  year 2002,  EMCORE  recorded  $34.8
million of non-cash  impairment  charges  related to its fixed  assets.  Of this
charge, $11.3 million related to certain manufacturing assets to be disposed of.
Management  has committed to a plan to dispose of these assets,  through  either
abandonment or sale. Such decision was made based upon the continued downturn in
the economic environment that affects certain business units, which caused these
manufacturing  assets to become idle. EMCORE expects to complete its disposal of
these assets by December 31, 2002. The carrying  value of this equipment  before
write-down to net realizable value was $11.5 million.

       The remainder of the impairment  charge  related  principally to EMCORE's
electronic materials,  electronic devices and fiber-optic business units. During
the past two years,  EMCORE has completed new facilities for these businesses in
anticipation of expanding market  prospects.  Business  forecasts updated in the
second quarter  indicated  significantly  diminished  prospects for these units,
primarily based on the downturn in the telecommunications  industry. As a result
of these  circumstances,  management  determined  that the long-lived  assets of
these operations should be assessed for impairment. Based on the outcome of this
assessment  pursuant to SFAS 121,  "Accounting  for the Impairment of Long-lived
Assets and for  Long-lived  Assets to be Disposed Of",  EMCORE  recorded a $23.5
million non-cash asset  impairment  charge to fixed assets in the second quarter
of 2002. The fair values of the assets were determined  based upon a calculation
of the present value of the expected  future cash flows to be generated by these
facilities.

       Of the impairment  charges  recorded in the second quarter,  $4.0 million
related to EMCORE's  systems  business  segment and $30.8 million related to the
materials business segment.

       Other Charges

       During the second  quarter of fiscal year 2002,  EMCORE  recorded a $11.9
million  charge to cost of revenues,  of which $3.5 million  related to EMCORE's
systems  business  segment and $8.4 million  related to the  materials  business
segment.  Consistent  with  the  downturn  in  the  markets  served  by  EMCORE,
management  evaluated  its  inventory  levels in light of actual and  forecasted
revenue.  The inventory  charge  related to reserves for excess  inventory  that
EMCORE  believed it was  carrying as a result of the market  conditions.  EMCORE
will  continue to monitor its reserves and to the extent that  inventories  that
have been reserved as excess are ultimately sold, such amounts will be disclosed
in the future.

       Included  in  selling,  general,  and  administrative  expense was a $2.6
million charge principally  related to a loss provision for accounts  receivable
for customers whose current  financial  condition and payment  history  indicate
payment is doubtful.



                                                                               7



EMCORE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2.  Impairment and Restructuring Charges (continued)

First Quarter Event

       The Uniroyal Technology Corporation, Inc. (UTCI) common stock received in
August 2001 is classified by EMCORE as an  available-for-sale  security with any
unrealized  gains and losses being recorded as a component of accumulated  other
comprehensive  loss in shareholders'  equity.  In the quarter ended December 31,
2001,  management evaluated the relevant facts and circumstances,  including the
current  fair  market  value  of  UTCI  common  stock,  and  determined  that an
other-than-temporary  impairment of the investment existed. Accordingly,  EMCORE
took a charge of $13.3 million to establish a new cost basis of $753,000 for the
UTCI  common  stock,  which was  recorded as other  expense in the  consolidated
Statement of  Operations.  As of June 30, 2002, the UTCI common stock had a fair
market  value of  $198,000,  with  $550,000  recorded as an  unrealized  loss in
shareholders'  equity.  The investment of UTCI common stock is subject to market
risk of equity price  changes.  While EMCORE cannot predict or manage the future
price for such stock,  management  continues to evaluate its investment position
on an ongoing basis,  which may result in the write down of the investment to an
estimated  realizable  value and our results of  operations  could be  adversely
affected.


NOTE 3.   Acquisition

       In March  2002,  EMCORE  acquired  certain  assets of the  Applied  Solar
Division of Tecstar,  Inc. and Tecstar  Power  Systems,  Inc  ("Tecstar").  This
acquisition   vertically   integrates  all  aspects  of  satellite  solar  panel
construction  within  EMCORE and enables the  Company to further  penetrate  the
satellite  communications  market.  The total  cash  purchase  price,  including
related  acquisitions  costs, was  approximately  $25.1 million.  The results of
operations  from this  acquisition  have been included in EMCORE's  consolidated
results of operations  from the  acquisition  closing date.  The purchase  price
allocation was as follows:

             Property and equipment                     $2,242
             Other assets                                  558
             Intellectual property                       1,900
             Goodwill                                   20,384
                                                        ------
             Total                                     $25,084
                                                       =======


NOTE 4.  Divestiture

       In  May  2002,  EMCORE  sold  Analytical  Solutions,  Inc.  and  Training
Solutions,  Inc. back to the original  owner.  These  companies will continue to
provide  engineering  support  and  analytical  services  to  EMCORE.  The total
consideration received for these two companies was approximately $3.0 million in
the form of a six-year promissory note with an interest rate of 5.71% per annum.
Total consideration  approximated net book value so no material gain or loss was
recorded from this sale.  Principal and interest  payments owed to EMCORE can be
applied against credits for services provided by the companies.


NOTE 5.  Loss Per Share

       EMCORE  accounts for  earnings per share under the  provision of SFAS No.
128  "Earnings  per Share."  Basic  earnings per common share was  calculated by
dividing  net  loss by the  weighted  average  number  of  common  stock  shares
outstanding  during the period.  The effect of outstanding common stock purchase
options,   warrants  and  shares   issuable  upon   conversion  of   convertible
subordinated  debt have been  excluded from the diluted  weighted  average share
calculation since the effect of such securities is anti-dilutive.  The following
table  reconciles  the  number  of shares  utilized  in the  earnings  per share
calculations.


                                                                               8



EMCORE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5.  Loss Per Share (continued)



                                                                            For the three months      For the nine months
(in thousands, except per share data)                                          ended June 30,            ended June 30,
                                                                             2002        2001          2002         2001
                                                                             ----        ----          ----         ----
                                                                                                       
Loss before cumulative effect of a change in accounting
principle.........................................................          $(15,923)    $(1,771)     $(115,600)    $(9,430)

         Cumulative effect of a change in accounting principle....                  -           -              -     (3,646)
                                                                            --------- --------------- ----------     -------
Net loss attributable to common shareholders......................          $(15,923)    $(1,771)     $(115,600)   ($13,076)
                                                                            =========    ========     ==========   =========
- -------------------------------------------------------------------------------------------------------------------------------

Weighted average of outstanding common shares - basic and diluted.            36,683      34,452        36,496      34,256
                                                                              ======      ======        ======      ======
- -------------------------------------------------------------------------------------------------------------------------------

Loss per basic and diluted share before cumulative effect of
a change in accounting principle..................................            $(0.43)     $(0.05)       $(3.17)     ($0.28)
                                                                              =======     =======       =======     =======
Loss per basic and diluted share - Cumulative effect of a
change in accounting principle....................................                  -           -              -    ($0.10)
                                                                            --------- --------------- ----------    -------

Net loss per basic and diluted share..............................            $(0.43)     $(0.05)       $(3.17)     ($0.38)
                                                                              =======     =======       =======     =======




NOTE 6.  Inventories

       The components of inventories consisted of the following:

      (in thousands)
                                        As of                     As of
                                    June 30, 2002          September 30, 2001
                                ----------------------    ----------------------

       Raw materials                  $20,278                    $32,795
       Work-in-process                  8,728                     10,161
       Finished goods                   3,005                      4,426
                                ----------------------    ----------------------

                 Total                $32,011                    $47,382
                                ======================    ======================



NOTE 7.  Debt Facilities

       In March 2001,  EMCORE entered into a $20.0 million  Amended and Restated
Revolving Loan and Security Agreement with a bank. There have been no borrowings
under this  facility  since  inception and  management  had no plans to use this
facility. EMCORE canceled this facility in May 2002.


                                                                               9



EMCORE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8.  Joint Venture

       In May 1999, General Electric Lighting and EMCORE formed GELcore, a joint
venture to develop  and market  High  Brightness  Light-Emitting  Diode (HB LED)
lighting  products.  General Electric  Lighting and EMCORE have agreed that this
joint venture will be the exclusive  vehicle for each party's  participation  in
solid state lighting. Under the terms of the joint venture agreement, EMCORE has
a 49%  non-controlling  interest in the GELcore  venture  and  accounts  for its
investment  under the equity method of accounting.  For the three-month  periods
ended June 30, 2002, and 2001, EMCORE recognized a loss of $0.8 million and $1.4
million,  respectively. For the nine-month periods ended June 30, 2002 and 2001,
EMCORE recognized a loss of $2.0 million and $3.6 million, respectively, related
to this joint venture which has been recorded as a component of other income and
expense.  As of June 30, 2002,  EMCORE's net  investment  in this joint  venture
amounted to approximately $9.2 million.


NOTE 9.  Related Party

       The  President  of  Hakuto  Co.  Ltd.   (Hakuto),   the  Company's  Asian
distributor, is a member of EMCORE's Board of Directors and Hakuto is a minority
shareholder of EMCORE.  During the  three-month  periods ended June 30, 2002 and
2001, sales made through Hakuto amounted to approximately  $0.2 million and $0.8
million,  respectively.  During the  nine-month  period  ended June 30, 2002 and
2001, sales made through Hakuto amounted to approximately  $1.2 million and $8.7
million, respectively.


NOTE 10.  Recent Accounting Pronouncements

       In June 2001, SFAS No. 142,  "Goodwill and Other  Intangible  Assets" was
approved by the FASB.  SFAS No. 142  changes the  accounting  for  goodwill  and
indefinite   lived  intangible   assets  from  an  amortization   method  to  an
impairment-only approach.  Amortization of goodwill, including goodwill recorded
in past business combinations and indefinite lived intangible assets, will cease
upon adoption of this statement. Identifiable intangible assets will continue to
be amortized  over their useful lives and reviewed for  impairment in accordance
with SFAS No. 121  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to be Disposed Of". EMCORE adopted SFAS No. 142 on October 1,
2001 and completed its transition  test for impairment  during the quarter ended
March 31, 2002. No impairment adjustment was deemed necessary by management. Had
SFAS No. 142 been in effect for the three and nine months  ended June 30,  2001,
EMCORE's net loss for those  periods  would have  decreased by $155,000 or $0.00
per share and $992,000 or $0.03 per share, respectively.

       In August  2001,  the FASB  issued  SFAS No.  143  "Accounting  for Asset
Retirement  Obligations."  SFAS  No.  143  addresses  financial  accounting  and
reporting for obligations  and costs  associated with the retirement of tangible
long-lived  assets.  EMCORE is required to implement SFAS No. 143 in fiscal year
2003.  EMCORE is currently  evaluating  the impact that the adoption of SFAS No.
143 will have on its results of operations  and financial  position.  Management
believes  that adopting this  statement  will not have a material  impact on the
financial position, results of operations or cash flows of EMCORE.

       In  October  2001,  the FASB  issued  SFAS No.  144  "Accounting  for the
Impairment or Disposal of Long-Lived Assets." SFAS No. 144 replaces SFAS No. 121
and establishes  accounting and reporting  standards for long-lived assets to be
disposed of by sale. This standard applies to all long-lived  assets,  including
discontinued operations.  SFAS No. 144 requires that those assets be measured at
the lower of carrying  amount or fair value less cost to sell. SFAS No. 144 also
broadens the reporting of  discontinued  operations to include all components of
an entity with operations that can be distinguished  from the rest of the entity
that will be eliminated from the ongoing  operations of the entity in a disposal
transaction.  EMCORE is required to implement  SFAS No. 144 in fiscal year 2003.
EMCORE is currently evaluating the impact that the adoption of SFAS No. 144 will
have on its results of operations and financial  position.  Management  believes
that adopting this  statement  will not have a material  impact on the financial
position, results of operations or cash flows of EMCORE.


                                                                              10


EMCORE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10.  Recent Accounting Pronouncements (continued)

       In  April  2002,  the  FASB  issued  SFAS No.  145,  "Rescission  of FASB
Statements  4,  44 and  64,  Amendment  of  FASB  Statement  13,  and  Technical
Corrections".  SFAS No. 145 rescinds the  provisions of SFAS No. 4 that requires
companies  to classify  certain  gains and losses from debt  extinguishments  as
extraordinary  items,  eliminates  the  provisions  of  SFAS  No.  44  regarding
transition  to the Motor  Carrier Act of 1980 and amends the  provisions of SFAS
No. 13 to require that certain lease  modifications be treated as sale leaseback
transactions.  The provisions of SFAS No. 145 related to  classification of debt
extinguishment  are  effective  for fiscal years  beginning  after May 15, 2002.
Commencing  October 1, 2002,  EMCORE will  classify  debt  extinguishment  costs
within  income from  operations  and will  reclassify  previously  reported debt
extinguishments  as such.  The  provisions  of SFAS  No.  145  related  to lease
modification  are  effective  for  transactions  occurring  after May 15,  2002.
Management believes that adopting this statement will not have a material impact
on the financial position, results of operations or cash flows of EMCORE.

       In June  2002,  the FASB  issued  SFAS No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal  Activities".  SFAS No. 146 nullifies  Emerging
Issues Task Force ("EITF") No. 94-3, "Liability Recognition for certain Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs Incurred in as Restructuring)".  The principal difference between SFAS No.
146 and EITF No. 94-3 relates to its requirements for recognition of a liability
for a cost associated with an exit or disposal  activity.  SFAS No. 146 requires
that a liability  for a cost  associated  with an exit or  disposal  activity be
recognized when the liability is incurred.  Under EITF No. 94-3, a liability for
an exit cost was  recognized  at the date of an entity's  commitment  to an exit
plan.  SFAS No.  146 is  effective  for exit and  disposal  activities  that are
initiated  after  December 31, 2002.  Management  believes  that  adopting  this
statement will not have a material impact on the financial position,  results of
operations or cash flows of EMCORE.


                                                                              11



FORWARD-LOOKING STATEMENTS

The information  provided herein may include  forward-looking  statements within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 relating to future events that involve risks and
uncertainties.  Words  such as  "expects,"  "anticipates,"  "intends,"  "plans,"
believes,"  and   "estimates,"   and  variations  of  these  words  and  similar
expressions,  identify these forward-looking  statements.  These forward-looking
statements  include,  without  limitation,  (a) any  statements or  implications
regarding  EMCORE's ability to remain  competitive and a leader in its industry,
and the future  growth of EMCORE,  the industry and the economy in general;  (b)
statements  regarding  the expected  level and timing of benefits to EMCORE from
its  restructuring  and  realignment   efforts,   including  (i)  expected  cost
reductions  and their impact on EMCORE's  financial  performance,  (ii) expected
improvement to EMCORE's product and technology  development programs,  and (iii)
the belief that the restructuring  and realignment  efforts will position EMCORE
well in the current  business  environment and prepare it for future growth with
increasingly competitive new product offerings and long-term cost structure; (c)
statements  regarding the anticipated cost of the  restructuring and realignment
efforts;  (d)  statements  regarding the  anticipated  charges to be recorded by
EMCORE  to reduce  the  carrying  value of excess  and  obsolete  inventory  and
doubtful accounts; and (e) any and all guidance provided by EMCORE regarding its
expected financial performance in current or future periods, including,  without
limitation,  with  respect to  anticipated  revenues  for the fourth  quarter of
Fiscal 2002 and subsequent  periods.  These  forward-looking  statements involve
risks and  uncertainties  that could cause actual  results to differ  materially
from those projected,  including without limitation, the following: (1) EMCORE's
restructuring  and realignment  efforts may not be successful in achieving their
expected  benefits,  may be  insufficient  to  align  EMCORE's  operations  with
customer  demand and the changes  affecting our industry,  or may be more costly
than  currently  anticipated;  (2)  due to the  current  economic  slowdown,  in
general, and setbacks in our customers' businesses,  in particular,  our ability
to  predict  EMCORE's  financial  performance  for  future  periods  is far more
difficult than in the past; and (3) other risks and  uncertainties  described in
EMCORE's   filings  with  the  Securities  and  Exchange   Commission   such  as
cancellations,  rescheduling  or  delays  in  product  shipments;  manufacturing
capacity constraints;  lengthy sales and qualification  cycles;  difficulties in
the production  process;  changes in semiconductor  industry  growth,  increased
competition,  delays in developing and commercializing  new products,  and other
factors. The forward-looking  statements contained in this Form 10-Q are made as
of the date  hereof and EMCORE  does not  assume  any  obligation  to update the
reasons why actual results could differ  materially  from those projected in the
forward-looking statements.


ITEM 2.

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

       EMCORE   Corporation   designs,   develops  and   manufactures   compound
semiconductor  wafers and devices and is a leading developer and manufacturer of
the tools and manufacturing  processes used to fabricate compound  semiconductor
wafers and devices. Compound semiconductors are composed of two or more elements
and  usually  consist of a metal,  such as gallium,  aluminum  or indium,  and a
non-metal such as arsenic,  phosphorus or nitrogen. Many compound semiconductors
have unique physical  properties  that enable  electrons to move through them at
least four times faster than  through  silicon-based  devices and are  therefore
well suited to serve the growing need for efficient, high performance electronic
systems.

       EMCORE offers a  comprehensive  portfolio of products and systems for the
broadband,  wireless  communications  and solid state lighting markets.  We have
developed  extensive  materials  science  expertise  and process  technology  to
address our  customers'  needs.  Customers can take  advantage of our vertically
integrated solutions approach by purchasing  custom-designed  wafers and devices
from us, or by  manufacturing  their own devices in-house using one of our metal
organic chemical vapor deposition (MOCVD) production systems configured to their
specific  needs.   Our  products  and  systems  enable  our  customers  to  cost
effectively  introduce new and improved high performance  products to the market
faster in high volumes.


                                                                              12



       Growth in our industry had been driven by the  widespread  deployment  of
fiber optic networks,  introduction of new wireless networks and services, rapid
build-out  of  satellite  communication  systems,  increasing  use of more power
efficient  lighting  sources,  increasing use of electronics in automobiles  and
emergence of advanced  consumer  electronic  applications.  In  addition,  until
recently the demands for higher  volumes of a broad range of higher  performance
devices have resulted in manufacturers  increasingly outsourcing their needs for
compound semiconductor wafers and devices. We believe our expertise in materials
science  and process  technology  provides us with a  competitive  advantage  to
manufacture compound semiconductor wafers and devices in high volumes.

Wafers and Devices

       EMCORE offers a broad array of compound semiconductor wafers and devices,
including optical devices,  such as VCSELs and photodetectors used in high-speed
data communications and telecommunications  networks,  radio frequency materials
(RF  materials)  employed  in mobile  communications  products  such as wireless
modems  and  handsets,  solar  cells and  panels  used to power  commercial  and
military satellites,  high brightness  light-emitting  diodes (HB LEDs) used for
several lighting  markets,  and magneto  resistive sensors (MR sensors) used for
various automotive applications.

     o   Solar Cells and Panels.  Solar panels are typically the largest  single
         cost component of a satellite.  Our compound semiconductor solar cells,
         which  are used to  power  commercial  and  military  satellites,  have
         achieved  industry-leading   efficiencies.   Solar  cells  provide  the
         electrical  power for a satellite while solar cell efficiency  dictates
         the  amount of  electrical  power to the  satellite  and bears upon the
         weight, launch costs and potential revenues of the satellite.  With the
         Tecstar  acquisition,  EMCORE has fully  integrated  the  production of
         solar panels using EMCORE's solar cells.

     o   Optical  Components  and Modules.  Our family of VCSELs and VCSEL array
         transceiver and transponder  products,  as well as our photodiode array
         components,  serve  the  high-speed  data  communications  network  and
         telecommunications    markets,    including   the   Gigabit   Ethernet,
         FibreChannel,  Very Short Reach  OC-192,  the emerging Very Short Reach
         OC-768  and  related  markets.  Our  strategy  is  to  manufacture  the
         otherwise  high cost optical  components  and  subassemblies  in-house,
         using our proprietary  technologies,  to reduce the overall cost of our
         transceiver and transponder modules.

     o   RF  Materials.  We  currently  produce  4-inch and 6-inch InGaP HBT and
         pHEMT  materials  that are used by our  wireless  customers  for  power
         amplifiers for GSM, TDMA,  CDMA and the emerging 3G multiband  wireless
         handsets.

     o   HB LEDs. Through our joint venture with General Electric  Lighting,  we
         provide  advanced  HB LED  technology  used  in  devices  and  in  such
         applications as traffic lights,  miniature lamps,  automotive lighting,
         channel lettering and flat panel displays.


Production Systems

       EMCORE  is  a  leading  provider  of  compound  semiconductor  technology
processes and MOCVD production tools. We believe that our proprietary  TurboDisc
deposition  technology makes possible one of the most cost-effective  production
processes for the commercial  volume  manufacture of  high-performance  compound
semiconductor wafers and devices, which are integral to solid state lighting and
global communications applications.

Customers

       Our  customers  include  Agilent   Technologies  Ltd.,   Anadigics  Inc.,
Boeing-Spectrolab,  General Motors Corp., Honeywell International Inc., Infineon
Technologies AG, Loral Space & Communications Ltd., Lucent  Technologies,  Inc.,
LumiLeds  Lighting,  Motorola,  Inc., Nortel Networks Corp.,  Siemens AG's Osram
GmbH  subsidiary,  TriQuint  Semiconductor,  Inc.  and more  than a dozen of the
largest electronics manufacturers in Japan.


                                                                              13



Results of Operations

       The following  table sets forth the condensed  consolidated  Statement of
Operations  data of EMCORE  expressed as a percentage of total  revenues for the
three and nine months ended June 30, 2002 and 2001:


Statements of Operations Data:



                                                       For the three months       For the nine months
                                                           ended June 30,            ended June 30,
                                                        2002         2001          2002          2001
                                                        ----         ----          ----          ----
                                                                                    
Revenues.............................................  100.0%        100.0%        100.0%        100.0%
Cost of revenues.....................................   87.5%         58.2%        106.5%         60.1%
                                                       ----------   -----------   -----------   ------------
           Gross profit (loss).......................   12.5%         41.8%         (6.5)%        39.9%

Operating expenses:
     Selling, general and administrative.............   32.2%         13.5%         36.8%         15.8%
     Goodwill amortization...........................    -             0.3%          -             0.7%
     Research and development........................   46.4%         26.4%         52.8%         28.6%
     Impairment and restructuring....................    -             -            57.5%          -
                                                       ----------   -----------   -----------   ------------
        Total operating expenses.....................   78.5%         40.2%        147.1%         45.2%
                                                       ----------   -----------   -----------   ------------
           Operating profit (loss)...................  (66.1)%         1.7%       (153.6)%        (5.2)%

Other expenses:
     Interest expense (income), net..................    8.7%         (0.2)%         7.0%         (1.7)%
     Other expense (income), net.....................    -             -            21.2%         (4.3)%
     Equity in net loss of unconsolidated affiliate..    3.8%          5.2%          3.2%          7.7%
                                                       ----------   -----------   -----------   ------------
        Total other expenses.........................   12.5%          5.0%         31.4%          1.7%

           Loss before cumulative effect
           of a change in accounting principle.......  (78.5)%        (3.4)%      (185.0)%        (6.9)%
                                                       ----------   -----------   -----------   ------------

Cumulative effect of a change in accounting
principle............................................    -             -             -            (2.7)%
                                                       ----------   -----------   -----------   ------------
           Net loss..................................  (78.5)%        (3.4)%      (185.0)%        (9.6)%
                                                       ==========   ===========   ===========   ============




       EMCORE has  generated  a  significant  portion of its sales to  customers
outside the United States.  EMCORE  anticipates  that  international  sales will
continue to account for a significant portion of revenues. Historically,  EMCORE
has  received  substantially  all  payments  for  products  and services in U.S.
dollars and thus does not anticipate that fluctuations in any currency will have
a material  effect on its  financial  condition  or results of  operations.  The
following  chart  contains a  breakdown  of  EMCORE's  consolidated  revenues by
geographic region.




                             For the three months ended June 30,        For the nine months ended June 30,
                                  2002                  2001                   2002                 2001
                                                                                
- -----------------------------------------------------------------||-----------------------------------------
Region:                    Revenue     %        Revenue     %    ||    Revenue     %         Revenue    %
                           -------     -        -------     -    ||    -------     -         -------    -
                                                                 ||
  North America            $14,471    71%       $30,658    58%   ||    $46,348    74%        $74,269   55%
  Asia                       4,089    20%        16,655    32%   ||      8,883    14%         53,635   39%
  Europe                     1,715    9%          5,339    10%   ||      7,259    12%          8,663    6%
- -----------------------------------------------------------------||-----------------------------------------
          TOTAL            $20,275   100%       $52,652   100%   ||    $62,490   100%       $136,567   100%
                           =======   ====       =======   ====   ||    =======   ====       ========   ====




                                                                              14




       EMCORE  has  two  reportable  operating  segments:   the  systems-related
business  unit and the  materials-related  business  unit.  The  systems-related
business  unit  designs,  develops  and  manufactures  tools  and  manufacturing
processes  used to fabricate  compound  semiconductor  wafers and devices.  This
business unit assists  customers with device  design,  process  development  and
optimal  configuration  of  TurboDisc  production  systems.   Revenues  for  the
systems-related  business unit consist of sales of EMCORE's TurboDisc production
systems  as well as spare  parts and  services  related  to these  systems.  The
materials-related  business unit  designs,  develops and  manufactures  compound
semiconductor  materials.  Revenues  for  the  materials-related  business  unit
include sales of semiconductor wafers, devices, packaged devices, modules, solar
panels  and  process  development  technology.  EMCORE's  vertically  integrated
product offering allows it to provide a complete compound semiconductor solution
to its  customers.  The  segments  reported are the segments of EMCORE for which
separate  financial  information is available and for which gross profit amounts
are  evaluated  regularly  by executive  management  in deciding how to allocate
resources  and  in  assessing  performance.  There  are  no  intercompany  sales
transactions between the two operating segments.


Comparison of the three and nine-month periods ended June 30, 2002 and 2001

       Revenues. EMCORE's quarterly revenues decreased 62% or $32.4 million from
$52.7  million for the three months ended June 30, 2001 to $20.3 million for the
three  months ended June 30, 2002.  For the nine- month  periods  ended June 30,
2002 and 2001,  revenues  decreased 54% or $74.1 million from $136.6  million in
the prior year to $62.5 million.  The decline in revenues was primarily a result
of decreased demand  experienced within EMCORE's  systems-related  product line.
The current economic climate has reduced capital  spending  dramatically  during
the past year,  particularly in the data and  telecommunication  sectors,  where
EMCORE  has   traditionally   sold  a  significant   portion  of  equipment  and
material-related products.

       For the  three  months  ended  June 30,  2002 and  2001,  systems-related
revenues decreased 74% or $28.8 million from $38.7 million reported in the prior
year to $9.9 million.  The number of MOCVD production systems shipped during the
three-month  periods decreased 77% from 26 systems in 2001 to 6 systems in 2002.
For the nine  months  ended  June 30,  2002 and 2001,  systems-related  revenues
decreased 74% or $69.4 million from $93.9 million  reported in the prior year to
$24.5  million.  The  number of MOCVD  production  systems  shipped  during  the
nine-month  periods decreased 84% from 67 systems in 2001 to 11 systems in 2002.
Average  selling  prices  of MOCVD  production  tools has also  dropped  from an
average of $1.3 million in fiscal year 2001 to $1.2 million in fiscal year 2002.

       For the three  months  ended  June 30,  2002 and 2001,  materials-related
revenues  decreased 26% or $3.5 million from $13.9 million reported in the prior
year to $10.4  million.  On a product line basis,  sales of solar cell  products
decreased $1.9 million or 38%,  electronic  materials and devices increased $0.5
million or 13%, and optical  devices and  components  decreased  $2.1 million or
47%,  from the prior  year.  For the nine  months  ended June 30, 2002 and 2001,
materials-related  revenues  decreased  11% or $4.7 million  from $42.6  million
reported in the prior year to $37.9 million.  On a product line basis,  sales of
solar cell  products  increased  $1.1 million or 8%,  electronic  materials  and
devices  decreased  $0.8  million  or 5%, and  optical  devices  and  components
decreased $5.0 million or 44%, from the prior year.

       As a  percentage  of  revenues,  systems and  materials-related  revenues
accounted  for 49% and 51%,  respectively,  for the quarter ended June 30, 2002,
and 74% and 26%,  respectively,  for the quarter  ended June 30,  2001.  For the
nine-month periods, systems and materials-related revenues accounted for 39% and
61% in fiscal  year 2002,  and 69% and 31% in fiscal  year  2001.  International
sales  accounted for 29% of revenues for the quarter ended June 30, 2002 and 42%
of revenues for the quarter  ended June 30, 2001.  For the  nine-month  periods,
international sales accounted for 26% of revenues in fiscal year 2002 and 46% of
revenues in fiscal year 2001.


                                                                              15



       Gross  Profit.  EMCORE's  quarterly  gross profit  decreased 89% or $19.5
million from $22.0  million for the quarter  ended June 30, 2001 to $2.5 million
for the quarter ended June 30, 2002. For the  nine-month  periods ended June 30,
2002 and 2001,  gross profit  decreased 107% or $58.6 million from $54.5 million
to $(4.1)  million.  The  decline  in gross  profit  was  primarily  related  to
decreased revenues and unabsorbed overhead expenses.  During the past two years,
EMCORE  completed new facilities for its businesses in anticipation of expanding
market prospects.  EMCORE has a significant amount of fixed expenses relating to
capital  equipment  and  manufacturing  overhead  in its  new  facilities  where
materials-related    products   are   manufactured.    Lower   than   forecasted
materials-related  revenues  causes these fixed expenses to be allocated  across
reduced production volumes, which adversely affected gross profits and margins.

       For the three months ended June 30, 2002 and 2001, gross profit earned on
systems-related  revenues  decreased  83% or $14.7  million  from $17.8  million
earned in the prior year to $3.1  million.  For the nine  months  ended June 30,
2002 and 2001, gross profit earned on systems-related  revenues decreased 87% or
$35.5 million from $40.9 million  earned in the prior year to $5.4 million.  For
the nine months ended June 30, 2002 and 2001, gross margins for  systems-related
revenues  decreased  from 44% to 22%.  This  decrease  is due  primarily  to the
decrease in sales of MOCVD production systems and specific inventory  write-down
charges of $4.2 million recorded in the second quarter.

       For the three months ended June 30, 2002 and 2001, gross profit earned on
materials-related  revenues  decreased  112% or $4.7  million  from $4.2 million
earned in the prior year to $(0.5)  million.  For the nine months ended June 30,
2002 and 2001, gross profit earned on materials-related  revenues decreased 170%
or $23.1 million from $13.6 million earned in the prior year to $(9.5)  million.
For  the  nine  months  ended  June  30,  2002  and  2001,   gross  margins  for
materials-related  revenues  decreased  from 32% to (25%).  This decrease is due
primarily to  unabsorbed  overhead  expenses and specific  inventory  write-down
charges of $7.7 million recorded in the second quarter.

       Selling, General and Administrative.  EMCORE's quarterly selling, general
and  administrative  expenses decreased 8% or $0.6 million from $7.1 million for
the three  months ended June 30, 2001 to $6.5 million for the three months ended
June 30, 2002. For the nine-month periods ended June 30, 2002 and 2001, selling,
general and  administrative  expenses  increased  6% or $1.4  million from $21.6
million to $23.0  million.  The  nine-month  increase  in  selling,  general and
administrative  expenses  was  primarily  related to a $2.6  million  additional
receivable  reserve for doubtful accounts  recorded in the second quarter.  As a
percentage of revenue,  selling,  general and administrative  expenses increased
from 16% for the nine  months  ended  June 30,  2001 to 37% for the nine  months
ended June 30, 2002 as a result of lower revenues.  Management  expects selling,
general and administrative  expenses in the fourth quarter to decrease to 28% as
a  percentage  of  revenues  as  a  result  of  implemented   cost  control  and
restructuring programs.

       Goodwill  Amortization.  In June 2001, SFAS No. 142,  "Goodwill and Other
Intangible Assets" was approved by the FASB. Amortization of goodwill, including
goodwill recorded in past business  combinations and indefinite lived intangible
assets, would cease upon adoption of this statement. EMCORE adopted SFAS No. 142
on October 1, 2001 and completed its transition  test for impairment  during the
quarter ended March 31, 2002. No impairment  adjustment was deemed  necessary by
management.  Had SFAS No. 142 been in effect for the three and nine months ended
June 30,  2001,  EMCORE's  net loss for those  periods  would have  decreased by
$155,000 or $0.00 per share and $992,000 or $0.03 per share, respectively.

       Research and  Development.  EMCORE's  quarterly  research and development
expenses  decreased  32% or $4.5 million from $13.9 million for the three months
ended June 30, 2001 to $9.4  million for the three  months  ended June 30, 2002.
For  the  nine-month  periods  ended  June  30,  2002  and  2001,  research  and
development  expenses  decreased 16% or $6.1 million from $39.1 million to $33.0
million. As a percentage of revenue, research and development expenses increased
from 29% for the nine  months  ended  June 30,  2001 to 53% for the nine  months
ended June 30, 2002 as a result of lower  revenues.  To  maintain  growth and to
continue to pursue market leadership in materials science technology, management
expects to continue to invest a significant  amount of its resources in research
and development.  Management  expects  research and development  expenses in the
fourth  quarter  to  decrease  approximately  35% from  prior  year,  due to the
deferral or elimination of certain non-critical projects.


                                                                              16





    Impairment and Restructuring Charges.

       During the quarter ended March 31, 2002,  EMCORE recorded pre-tax charges
to income totaling $50.4 million,  which included  restructuring  and impairment
charges of $35.9 million and other charges of $14.5 million, as described below.

       Restructuring Charges

       During  the second  quarter  of fiscal  year  2002,  EMCORE  continued  a
restructuring  program,  consisting  of the  appointment  of a  Chief  Operating
Officer,  re-alignment of all  engineering,  manufacturing  and  sales/marketing
operations,  as well as  workforce  reductions.  Included in the  provision  for
restructuring  and  impairment  charges were  severance  charges of $1.1 million
related to employee  termination  costs for  approximately  120  employees.  The
workforce was reduced in both of EMCORE's business  segments,  all of which were
entitled to  termination  benefits.  Of the  severance  charges  recorded in the
second  quarter,  $637,000  related to  EMCORE's  systems  business  segment and
$463,000  related  to the  materials  business  segment.  As of June  30,  2002,
substantially  all cash outlays for the employee  termination  costs  accrued at
March 31, 2002 have been paid.

       Impairment Charges

       During the second  quarter of fiscal  year 2002,  EMCORE  recorded  $34.8
million of non-cash  impairment  charges  related to its fixed  assets.  Of this
charge, $11.3 million related to certain manufacturing assets to be disposed of.
Management  has committed to a plan to dispose of these assets,  through  either
abandonment or sale. Such decision was made based upon the continued downturn in
the economic environment that affects certain business units, which caused these
manufacturing  assets to become idle. EMCORE expects to complete its disposal of
these assets by December 31, 2002. The carrying  value of this equipment  before
write-down to net realizable value was $11.5 million.

       The remainder of the impairment  charge  related  principally to EMCORE's
electronic materials,  electronic devices and fiber-optic business units. During
the past two years,  EMCORE has completed new facilities for these businesses in
anticipation of expanding market  prospects.  Business  forecasts updated in the
second quarter  indicated  significantly  diminished  prospects for these units,
primarily based on the downturn in the telecommunications  industry. As a result
of these  circumstances,  management  determined  that the long-lived  assets of
these operations should be assessed for impairment. Based on the outcome of this
assessment  pursuant to SFAS 121,  "Accounting  for the Impairment of Long-lived
Assets and for  Long-lived  Assets to be Disposed Of",  EMCORE  recorded a $23.5
million non-cash asset  impairment  charge to fixed assets in the second quarter
of 2002. The fair values of the assets were determined  based upon a calculation
of the present value of the expected  future cash flows to be generated by these
facilities.

       Of the impairment  charges  recorded in the second quarter,  $4.0 million
related to EMCORE's  systems  business  segment and $30.8 million related to the
materials business segment.



       Interest  Income/Expense.  For the  quarter  ended  June  30,  2002,  net
interest  changed $1.9  million from net interest  income of $0.1 million to net
interest  expense of $1.8 million.  For the nine months ended June 30, 2002, net
interest  changed $6.7  million from net interest  income of $2.3 million to net
interest expense of $4.4 million. The decrease in interest income is a result of
interest expense being incurred from the 5% convertible  subordinated  notes due
in May 2006 offset by lower interest income earned on decreased amounts in cash,
cash equilivents and marketable securities.

       Other Expense.  In August 2001,  EMCORE received common stock in Uniroyal
Technology  Corporation  (UTCI)  which is  classified  as an  available-for-sale
security with any  unrealized  gains and losses being recorded as a component of
comprehensive income in shareholders'  equity. During the quarter ended December
31, 2001, management determined that an  other-than-temporary  impairment of the
investment  existed.  Accordingly,  EMCORE  took a charge  of $13.3  million  to
establish  a new cost basis for the UTCI  common  stock,  which was  recorded as
other expense. Other income for the three months ended March 31, 2001 included a
net gain of $5.9 million related to the settlement of litigation.


                                                                              17


       Equity  in  Unconsolidated  Affiliate.  Because  EMCORE  does  not have a
controlling  economic  and voting  interest in its joint  venture  with  General
Electric Lighting, EMCORE accounts for it under the equity method of accounting.
For the three and nine months ended June 30, 2002, EMCORE incurred a net loss of
$0.8  million  and $2.0  million,  respectively,  related to the  GELcore  joint
venture.  For the three and nine months ended June 30, 2001,  EMCORE  incurred a
net loss of $1.4 million and $3.6 million, respectively,  related to the GELcore
joint  venture.  For the three and nine months ended June 30, 2001,  EMCORE also
incurred a net loss of $1.3  million and $6.9  million  related to the  Uniroyal
joint venture.


       Income Taxes. As a result of its losses,  EMCORE did not incur any income
tax  expense in both the three and  nine-month  periods  ended June 30, 2002 and
2001.





Liquidity and Capital Resources

       EMCORE has  funded  operations  to date  through  sales of  equity,  bank
borrowings,  subordinated  debt and revenues from product  sales.  In June 1999,
EMCORE  completed a secondary  public  offering and raised  approximately  $52.0
million,  net of issuance costs. In March 2000,  EMCORE  completed an additional
public offering and raised  approximately $127.5 million, net of issuance costs.
As of June 30, 2002, EMCORE had working capital of approximately $121.0 million,
including $89.1 million in cash, cash equivalents and marketable securities.

       Cash used for operating activities  approximated $30.1 million during the
nine months ended June 30, 2002 primarily because of EMCORE's net loss of $115.6
million offset by the non-cash  charges related to impairment and  restructuring
charges  on  fixed  assets  and  marketable  securities  of  $63.7  million  and
depreciation  and  amortization  charges of $13.6  million.  For the nine months
ended June 30, 2002,  net cash  provided by  investment  activities  amounted to
approximately  $7.4 million.  EMCORE's net  investment in marketable  securities
decreased by $35.9  million which  represents  proceeds from sales of marketable
securities of $41.2 million  offset by $5.3 million  relating to the  impairment
charge on UTCI stock. In March 2002, EMCORE completed the Tecstar acquisition at
a total cost of $25.1 million.  Capital  expenditures  for the nine months ended
June 30, 2002  totaled  $6.5  million  and in  November  2001 EMCORE made a $2.0
million  capital  contribution  to  GELcore.  Net  cash  provided  by  financing
activities  for the nine months  ended June 30, 2002  amounted to  approximately
$5.7 million of which $4.2 million related to the exercise of warrants.

       In May 2001, EMCORE issued $175.0 million of 5% convertible  subordinated
notes due in May 2006.  In May 2002,  the Board of Directors  authorized  EMCORE
from time to time to  repurchase  in one or more open  market  transactions,  in
accordance  with certain  guidelines  established by the Board, a portion of the
notes.

       In March 2001,  EMCORE entered into a $20.0 million  Amended and Restated
Revolving Loan and Security Agreement with a bank. There have been no borrowings
under this  facility  since  inception and  management  had no plans to use this
facility. EMCORE canceled this facility in May 2002.

       EMCORE believes that its current  liquidity  should be sufficient to meet
its cash needs for working  capital through fiscal year 2003.  However,  if cash
generated  from  operations  and  cash on hand  are not  sufficient  to  satisfy
EMCORE's liquidity requirements, EMCORE will seek to obtain additional equity or
debt financing.  Additional funding may not be available when needed or on terms
acceptable to EMCORE. If EMCORE is required to raise additional financing and if
adequate  funds are not  available or not  available on  acceptable  terms,  the
ability  to  continue  to fund  expansion,  develop  and  enhance  products  and
services,  or  otherwise  respond  to  competitive  pressures  will be  severely
limited.  Such a  limitation  could have a material  adverse  effect on EMCORE's
business, financial condition or operations.


                                                                              18



Critical Accounting Policies

       The  preparation  of financial  statements  requires  management  to make
estimates  and  assumptions  that  effect  the  reported  amounts  of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses  during the reported  period.  Actual results could differ
from those estimates.  The significant  accounting policies which we believe are
the most critical to the understanding of reported financial results include the
following:

       o   Accounts  Receivable  -  EMCORE  maintains  allowances  for  doubtful
           accounts for  estimated  losses  resulting  from the inability of our
           customers to make required  payments.  If the financial  condition of
           our  customers  were to  deteriorate,  additional  allowances  may be
           required.

       o   Inventories -  Inventories  are stated at the lower of cost or market
           with cost  being  determined  using the  first-in,  first-out  (FIFO)
           method.  EMCORE provides estimated inventory  allowances for obsolete
           and excess  inventory  based on  assumptions  about future demand and
           market  conditions.   If  future  demand  or  market  conditions  are
           different  than  those   projected  by  management,   adjustments  to
           inventory allowances may be required.

       o   Impairment of Long-lived  Assets - The carrying  amount of long-lived
           assets are reviewed on a regular  basis for the existence of facts or
           circumstances,   both   internally  and   externally,   that  suggest
           impairment.  EMCORE records  impairment  losses on long-lived  assets
           when  events and  circumstances  indicate  that the  assets  might be
           impaired and the undiscounted cash flows estimated to be generated by
           those  assets  are less  than  their  carrying  amount.  Management's
           estimates  of  future  cash  flows are based  upon  EMCORE's  current
           operating  forecast,  which is  believed to be  reasonable.  However,
           different  assumptions  regarding  such cash flows  could  materially
           affect these estimates.

       The impact and any  associated  risks  relating to these  policies on our
business operations is discussed throughout Management's Discussion and Analysis
of Financial  Condition and Results of Operations where such policies affect our
reported and expected financial results.


Recent Accounting Pronouncements

       In June 2001, SFAS No. 142,  "Goodwill and Other  Intangible  Assets" was
approved by the FASB.  SFAS No. 142  changes the  accounting  for  goodwill  and
indefinite   lived  intangible   assets  from  an  amortization   method  to  an
impairment-only approach.  Amortization of goodwill, including goodwill recorded
in past business combinations and indefinite lived intangible assets, will cease
upon adoption of this statement. Identifiable intangible assets will continue to
be amortized  over their useful lives and reviewed for  impairment in accordance
with SFAS No. 121  "Accounting  for the Impairment of Long-lived  Assets and for
Long-lived  Assets to be Disposed Of". EMCORE adopted SFAS No. 142 on October 1,
2001 and completed its transition  test for impairment  during the quarter ended
March 31, 2002. No impairment adjustment was deemed necessary by management. Had
SFAS No. 142 been in effect for the three and nine months  ended June 30,  2001,
EMCORE's net loss for those  periods  would have  decreased by $155,000 or $0.00
per share and $992,000 or $0.03 per share, respectively.

       In August  2001,  the FASB  issued  SFAS No.  143  "Accounting  for Asset
Retirement  Obligations."  SFAS  No.  143  addresses  financial  accounting  and
reporting for obligations  and costs  associated with the retirement of tangible
long-lived  assets.  EMCORE is required to implement SFAS No. 143 in fiscal year
2003.  EMCORE is currently  evaluating  the impact that the adoption of SFAS No.
143 will have on its results of operations  and financial  position.  Management
believes  that adopting this  statement  will not have a material  impact on the
financial position, results of operations or cash flows of EMCORE.


                                                                              19




       In  October  2001,  the FASB  issued  SFAS No.  144  "Accounting  for the
Impairment or Disposal of Long-Lived Assets." SFAS No. 144 replaces SFAS No. 121
and establishes  accounting and reporting  standards for long-lived assets to be
disposed of by sale. This standard applies to all long-lived  assets,  including
discontinued operations.  SFAS No. 144 requires that those assets be measured at
the lower of carrying  amount or fair value less cost to sell. SFAS No. 144 also
broadens the reporting of  discontinued  operations to include all components of
an entity with operations that can be distinguished  from the rest of the entity
that will be eliminated from the ongoing  operations of the entity in a disposal
transaction.  EMCORE is required to implement  SFAS No. 144 in fiscal year 2003.
EMCORE is currently evaluating the impact that the adoption of SFAS No. 144 will
have on its results of operations and financial  position.  Management  believes
that adopting this  statement  will not have a material  impact on the financial
position, results of operations or cash flows of EMCORE.

       In  April  2002,  the  FASB  issued  SFAS No.  145,  "Rescission  of FASB
Statements  4,  44 and  64,  Amendment  of  FASB  Statement  13,  and  Technical
Corrections".  SFAS No. 145 rescinds the  provisions of SFAS No. 4 that requires
companies  to classify  certain  gains and losses from debt  extinguishments  as
extraordinary  items,  eliminates  the  provisions  of  SFAS  No.  44  regarding
transition  to the Motor  Carrier Act of 1980 and amends the  provisions of SFAS
No. 13 to require that certain lease  modifications be treated as sale leaseback
transactions.  The provisions of SFAS No. 145 related to  classification of debt
extinguishment  are  effective  for fiscal years  beginning  after May 15, 2002.
Commencing  October 1, 2002,  EMCORE will  classify  debt  extinguishment  costs
within  income from  operations  and will  reclassify  previously  reported debt
extinguishments  as such.  The  provisions  of SFAS  No.  145  related  to lease
modification  are  effective  for  transactions  occurring  after May 15,  2002.
Management believes that adopting this statement will not have a material impact
on the financial position, results of operations or cash flows of EMCORE.

       In June  2002,  the FASB  issued  SFAS No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal  Activities".  SFAS No. 146 nullifies  Emerging
Issues Task Force ("EITF") No. 94-3, "Liability Recognition for certain Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs Incurred in as Restructuring)".  The principal difference between SFAS No.
146 and EITF No. 94-3 relates to its requirements for recognition of a liability
for a cost associated with an exit or disposal  activity.  SFAS No. 146 requires
that a liability  for a cost  associated  with an exit or  disposal  activity be
recognized when the liability is incurred.  Under EITF No. 94-3, a liability for
an exit cost was  recognized  at the date of an entity's  commitment  to an exit
plan.  SFAS No.  146 is  effective  for exit and  disposal  activities  that are
initiated  after  December 31, 2002.  Management  believes  that  adopting  this
statement will not have a material impact on the financial position,  results of
operations or cash flows of EMCORE.



                                                                              20



PART II. OTHER INFORMATION


     ITEM 1. LEGAL PROCEEDINGS

                 We  are  involved  in  lawsuits,  claims,   investigations  and
          proceedings which arise in the ordinary course of business.  There are
          no matters  pending  that we expect to be  material in relation to our
          business,  consolidated financial condition,  results of operations or
          cash flows.


     ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

                 Not applicable.


     ITEM 3. DEFAULTS UPON SENIOR SECURITIES

                 Not applicable.


     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                 Not applicable.

     ITEM 5. OTHER INFORMATION

                 The following  members of  Registrant's  Board of Directors and
          Executive  Officers  of  Registrant  have  adopted  or intend to adopt
          "plans" under Rule 10b5-1 of the  Securities  Exchange Act of 1934, as
          amended, for trading in shares of Registrant's common stock:

                           Reuben F. Richards, Jr.
                           Dr. Richard A. Stall

     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

          (a)    List of Exhibits:

                 Exhibit No.            Exhibit Description

                 10.1                   Amended and Restated Note
                 10.2                   Amended and Restated Pledge Agreement
                 99(1)                  Certification   pursuant  to  18  U.S.C.
                                        Section  1350,  as adopted  pursuant  to
                                        Section 906 of the Sarbanes-Oxley Act of
                                        2002
                 99(2)                  Certification   pursuant  to  18  U.S.C.
                                        Section  1350,  as adopted  pursuant  to
                                        Section 906 of the Sarbanes-Oxley Act of
                                        2002

          (b)    Reports on Form 8-K:

                 No reports on Form 8-K were filed during the quarter ended June
                 30, 2002.


                                                                              21







Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       EMCORE CORPORATION


  Date:  August 14, 2002              By:  /s/ Reuben F. Richards, Jr.
                                      ---------------------------------------
                                      Reuben F. Richards, Jr.
                                      President and Chief Executive Officer

  Date:  August 14, 2002              By:  /s/ Thomas G. Werthan
                                      ---------------------------------------
                                      Thomas G. Werthan
                                      Vice President and Chief Financial Officer














                                                                              22