UNITED STATES
                       SECURITIES and EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                For the quarterly period ended December 31, 2002
                                               -----------------

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                  For the transition period from      to
                                                ----    -----


                         Commission File Number: 0-22175



                               EMCORE Corporation
             (Exact name of registrant as specified in its charter)

        NEW JERSEY                                       22-2746503
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)



                      145 Belmont Drive, Somerset, NJ 08873
               (Address of principal executive offices) (Zip code)

                                 (732) 271-9090
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes [ ] No [X]

The number of shares outstanding of the registrant's no par value common stock
at February 7, 2003 was 36,944,615.










ITEM 1.  Financial Statements



                               EMCORE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              For the three months ended December 31, 2002 and 2001
                      (in thousands, except loss per share)
                                   (unaudited)


<table>

                                                                 Three Months Ended
                                                                     December 31,
                                                              --------------------------
                                                                  2002         2001
                                                              --------------------------
                                                                    
Revenues:
  Systems-related...................................             $13,842      $10,295
  Materials-related.................................               9,404        8,842
                                                               --------------------------
          Total revenues............................              23,246       19,137

Cost of revenues:
  Systems-related....................................              8,986        5,411
  Materials-related..................................             12,034       11,181
                                                              --------------------------
       Total cost of revenues........................             21,020       16,592
                                                              --------------------------
                Gross profit.........................              2,226        2,545

Operating expenses:
  Selling, general and administrative ...............              5,779        6,998
  Research and development...........................              3,606       11,947
  Gain from debt extinguishment......................             (6,614)           -
                                                              --------------------------
      Total operating expenses.......................              2,771       18,945
                                                              --------------------------
            Operating loss...........................               (545)     (16,400)

Other expenses:
  Interest expense, net..............................              1,781          928
  Other expense......................................                  -       13,262
  Equity in net loss of unconsolidated affiliate.....                571          377
                                                              --------------------------
     Total other expenses............................              2,352       14,567
                                                              --------------------------
           Net loss..................................            ($2,897)    ($30,967)
                                                              ==========================

Per Share Data:
Weighted average basic and diluted shares
outstanding used in per share calculations...........             36,781       36,234

Net loss per basic and diluted share.................             ($0.08)      ($0.85)
                                                              ==========================



</table>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




<table>


                                                    EMCORE CORPORATION
                                                CONSOLIDATED BALANCE SHEETS
                                      As of December 31, 2002 and September 30, 2002
                                                      (in thousands)

                                                                                           As of               As of
                                                                                       December 31,        September 30,
                                      ASSETS                                                2002                2002
                                                                                     ---------------      ---------------
                                                                                        (unaudited)
                                                                                                           
Current assets:
  Cash and cash equivalents.......................................................               $27,103            $42,716
  Marketable securities...........................................................                46,833             41,465
  Accounts receivable, net........................................................                19,054             23,817
  Accounts receivable, related party..............................................                   506                518
  Inventories.....................................................................                27,497             31,027
  Other current assets............................................................                 1,071              1,188
                                                                                   -----------------------------------------
       Total current assets.......................................................               122,064            140,731

Property, plant and equipment, net................................................                97,611            101,302
Goodwill..........................................................................                20,384             20,384
Intangible assets, net............................................................                 3,080              3,042
Investments in unconsolidated affiliate...........................................                 9,871              8,482
Other assets, net.................................................................                11,387             12,002
                                                                                   -----------------------------------------

       Total assets...............................................................              $264,397           $285,943
                                                                                   =========================================

                       LIABILITIES and SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable................................................................                $7,209            $10,346
  Accrued expenses................................................................                11,030             12,875
  Advanced billings...............................................................                 4,830              5,604
  Capitalized lease obligation - current..........................................                    76                 81
                                                                                   -----------------------------------------
       Total current liabilities..................................................                23,145             28,906

Convertible subordinated notes....................................................               161,750            175,000
Capitalized lease obligation, net of current portion..............................                    71                 87
                                                                                   -----------------------------------------

       Total liabilities..........................................................               184,966            203,993


Commitments and contingencies.....................................................

Shareholders' equity:
   Preferred stock, $0.0001 par, 5,882,352 shares authorized, no shares
    outstanding...................................................................                     -                  -
   Common stock, no par value, 100,000,000 shares authorized, 36,928 shares
    issued and 36,908 outstanding at December 31, 2002; 36,772 shares issued and
    36,752 outstanding at September 30, 2002.....................................                334,400            334,051
   Accumulated deficit............................................................              (253,810)          (250,913)
   Accumulated other comprehensive loss...........................................                  (193)              (222)
   Shareholders' notes receivable.................................................                   (34)               (34)
   Treasury stock, at cost; 19 shares.............................................                  (932)              (932)
                                                                                   -----------------------------------------

       Total shareholders' equity.................................................                79,431             81,950
                                                                                   -----------------------------------------
       Total liabilities and shareholders' equity.................................              $264,397           $285,943
                                                                                   =========================================

</table>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.






                               EMCORE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the three months ended December 31, 2002 and 2001
                                 (in thousands)
                                   (unaudited)
<table>
                                                                                      Three Months Ended
                                                                                 ------------------------------
                                                                                      2002           2001
                                                                                 ------------------------------
                                                                                             
Cash flows from operating activities:
Net loss........................................................................       ($2,897)      ($30,967)
                                                                                  ------------------------------
Adjustments to reconcile net loss to net cash used for operating activities:
   Depreciation and amortization.............................................            4,771          4,979
   Provision for doubtful accounts..............................................           150          (112)
   Equity in net loss of unconsolidated affiliate...............................           571            377
   Compensatory stock issuances.................................................           178            165
   Impairment of equity investment..............................................             -         13,262
   Reduction of note receivable.................................................           100
   Gain from debt extinguishment................................................        (6,614)             -
   Decrease (increase) in assets:
            Accounts receivable - trade.........................................          4,613          2,823
            Accounts receivable - related parties...............................             12            426
            Inventories.........................................................          3,530         (2,609)
            Other current assets................................................            117          1,097
            Other assets........................................................             61            400
Increase (decrease) in liabilities:
     Accounts payable...........................................................         (3,137)        (7,125)
     Accrued expenses...........................................................         (1,845)        (3,082)
     Advanced billings..........................................................           (774)            916
     Other......................................................................             26            (39)
                                                                                  ------------------------------
     Total adjustments..........................................................          1,759         11,478
                                                                                  ------------------------------
Net cash used for operating activities..........................................         (1,138)       (19,489)

Cash flows from investing activities:
- ------------------------------------
Purchase of property, plant, and equipment......................................           (414)        (3,197)
Investments in unconsolidated affiliate.........................................         (1,960)        (1,960)
Repayment of related-party loan.................................................              -          5,000
Business acquisition............................................................           (250)             -
Proceeds from sales of (investment in) marketable securities, net...............         (5,365)        18,287
                                                                                  ------------------------------
    Net cash (used for) provided by investing activities........................         (7,989)        18,130

Cash flows from financing activities:
- -------------------------------------
Repurchase of convertible subordinated notes....................................         (6,636)             -
Payments on capital lease obligations...........................................            (21)           (17)
Proceeds from exercise of stock options and employee stock purchase plan........            171            769
Proceeds from exercise of stock purchase warrants...............................              -          4,194
                                                                                  ------------------------------
    Net cash (used for) provided by financing                                           (6,486)          4,946

Net (decrease) increase in cash and cash equivalents............................       (15,613)          3,587
                                                                                  ------------------------------

Cash and cash equivalents, beginning of period..................................        42,716          71,239
                                                                                  ------------------------------
Cash and cash equivalents, end of period........................................       $27,103         $74,826

                                                                                  ==============================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
- ------------------------------------------------
     Cash paid during the period for interest...................................         $4,447         $4,572

                                                                                  ==============================
</table>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



<table>


                                    EMCORE CORPORATION
                     CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the years ended September 30, 2001 and 2002 and the three months ended December 31, 2002(unaudited)
                                     (in thousands)

                                                                               Accumulated
                                                                                  Other      Shareholders                Total
                                                        Common    Accumulated  Comprehensive      Notes    Treasury   Shareholders'
                                              Shares     Stock      Deficit    Income (Loss)   Receivable    Stock       Equity
                                             -------- ---------- ------------ -------------- -------------- -------- ---------------

                                                                                                 
Balance at September 30, 2000..............    33,972   $314,780   ($108,864)            $5        ($6,360)   ($239)     $199,322

 Net loss..................................                          (12,288)                                             (12,288)

Unrealized loss on marketable securities....                                         (8,085)                               (8,085)

Translation adjustment......................                                           (234)                                 (234)
                                                                                                                    ---------------
  Comprehensive loss........................                                                                               (20,607)

Issuance of common stock in connection
  with acquisitions.........................       41      1,840                                                             1,840

Stock option exercise.......................      438      3,248                                                             3,248

Stock purchase warrant exercise.............    1,111      5,509                                                             5,509

Compensatory stock issuances................       34      1,505                                                             1,505

Issuance of common stock - Employee Stock
    Purchase Plan...........................       17        677                                                               677

Treasury stock..............................      (16)                                                         (693)          (693)

Redemptions of shareholders' notes
   receivable................                                                                        6,326                   6,326
                                           -----------------------------------------------------------------------------------------

   Balance at September 30, 2001............   35,597    327,559    (121,152)        (8,314)           (34)    (932)       197,127

Net loss....................................                        (129,761)                                             (129,761)

Impairment of equity investment charged to
   expense..................................                                          8,421                                  8,421

Unrealized loss on marketable securities....                                           (308)                                  (308)

Translation adjustment......................                                            (21)                                   (21)
                                                                                                                     ---------------
     Comprehensive loss....................                                                                               (121,669)

Stock option exercise......................       159      1,023                                                             1,023

Stock purchase warrant exercise............       823      4,194                                                             4,194

Compensatory stock issuances...............       125        714                                                               714

Issuance of common stock - Employee
    Stock Purchase Plan....................        48        561                                                               561
                                           -----------------------------------------------------------------------------------------

   Balance at September 30, 2002...........    36,752    334,051    (250,913)          (222)           (34)    (932)        81,950

Net loss...................................                           2,897)                                               (2,897)

Unrealized gains on marketable
   securities..............................                                               3                                      3

Translation adjustment.....................                                              26                                     26
                                                                                                                     ---------------
   Comprehensive loss......................                                                                                 (2,868)

Compensatory stock issuances...............        67        178                                                               178

Issuance of common stock - Employee
    Stock Purchase Plan....................        89        171                                                               171

                                           -----------------------------------------------------------------------------------------

   Balance at December 31, 2002............    36,908   $334,400   ($253,810)         ($193)          ($34)   ($932)       $79,431


</table>


The accompanying notes are an integral part of these consolidated financial
statements.






EMCORE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


NOTE 1. Interim Financial Information

The  accompanying   unaudited   consolidated   financial  statements  of  EMCORE
Corporation (EMCORE) reflect all adjustments  considered necessary by management
to present fairly EMCORE's  consolidated  financial  position as of December 31,
2002, the consolidated  results of operations for the three-month  periods ended
December 31, 2002 and 2001 and the  consolidated  cash flows for the three-month
periods  ended  December  31, 2002 and 2001.  All  adjustments  reflected in the
accompanying  financial  statements  are of a  normal  recurring  nature  unless
otherwise noted.  Certain prior period amounts have been reclassified to conform
with the  current  period  financial  statement  presentation.  The  results  of
operations  for  the  three-month   period  ended  December  31,  2002  are  not
necessarily  indicative of the results for the fiscal year ending  September 30,
2003 or any future interim period.


NOTE 2. Segment Data and Related Information

EMCORE has two reportable operating segments:  the systems-related  business and
the materials-related business. The systems-related business is our TurboDisc(R)
MOCVD  product  line,  which  designs,  develops  and  manufactures  systems and
manufacturing  processes.  Revenues for the systems-related business are derived
primarily from sales of TurboDisc systems, as well as spare parts,  services and
related products.  The materials-related  business is comprised of our satellite
communications,  fiber-optic  and  wireless  product  lines.  Revenues  for  the
materials-related  business are derived  primarily  from the sales of solar cell
products  including cells,  covered  interconnect solar cells (CICs) and panels,
vertical cavity surface emitting lasers (VCSELs) and VCSEL-based transceiver and
transponder modules, RF materials including  heterojunction  bipolar transistors
(HBTs) and  enhancement-mode  pseudomorphic  high electron mobility  transistors
(pHEMTS), MR sensors and process development  technology.  The segments reported
are the segments of EMCORE for which separate financial information is available
and are evaluated regularly by executive  management in deciding how to allocate
resources and in assessing performance.


Unaudited information about reported segments is as follows:



(in thousands)                        Systems-     Materials-            |  Systems-    Materials-
STATEMENT OF OPERATIONS               related      related       TOTAL   |  related     related        TOTAL
                                                                         |
Three months ended                    Quarter 1    Quarter 1   Quarter 1 |  Quarter 1   Quarter 1    Quarter 1
December 31, 2002 & 2001               FY 2003      FY 2003     FY 2003  |   FY 2002     FY 2002     FY 2002
                                                                         |
                                                                                   
Revenues............................   $13,842      $9,404      $23,246  |   $10,295     $8,842      $19,137
Cost of revenues....................     8,986      12,034       21,020  |     5,411     11,181       16,592
                                     -------------------------------------------------------------------------
     Gross profit (loss)............     4,856     (2,630)        2,226  |     4,884    (2,339)        2,545
     Gross margin...................     35.1%     (28.0%)         9.6%  |     47.4%    (26.5%)        13.3%
                                                                         |
Operating expenses:                                                      |
     Selling, general and                                                |
       administrative...............     2,359      3,420         5,779  |     4,750     2,248         6,998
     Research and development.......     1,332      2,274         3,606  |     3,880     8,067        11,947
     Gain from debt extinguishment..         -          -       (6,614)  |         -         -             -
                                     -------------------------------------------------------------------------
          Total operating expenses..     3,691      5,694         2,771  |     8,630    10,315        18,945
                                     -------------------------------------------------------------------------
                                                                         |
          Operating income (loss)...    $1,165   ($8,324)        ($545)  |  ($3,746) ($12,654)      ($16,400)


     The  gain  from  debt  extinguishment  was not  allocated  between  the two
operating segments.




EMCORE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  reportable  operating  segments  are each managed  separately  because they
manufacture  and  distribute  distinct  products and  services.  The table below
outlines EMCORE's four different product lines:



(in thousands)
Product Revenue
                                              Quarter 1      % of      Quarter 1     % of
Three months ended                             FY 2003      revenue     FY 2002     revenue
December 31, 2002 & 2001
                                                                        
Systems-related...........................     $13,842       59.6%      $10,295      53.8%
Materials-related:
     Photovoltaics........................       5,075       21.8%        1,829       9.6%
     Optical Devices and Components.......       2,286        9.8%        1,327       6.9%
     Electronic Materials and Devices.....       2,043        8.8%        5,686      29.7%
                                             -----------------------------------------------
          Total revenues..................     $23,246      100.0%      $19,137     100.0%


EMCORE has generated a significant portion of its sales to customers outside the
United States.  EMCORE  anticipates  that  international  sales will continue to
account for a significant portion of revenues. Historically, EMCORE has received
substantially  all  payments for  products  and  services in U.S.  dollars,  and
therefore,  EMCORE does not anticipate  that  fluctuations  in any currency will
have a material effect on its financial condition or results of operations.

The following  chart contains a breakdown of EMCORE's  consolidated  revenues by
geographic region:


- --------------------------------------------------------------------------------
(in thousands)


                                      Quarter 1              Quarter 1
Revenue by Geographic Region           FY 2003    % of        FY 2002    % of
Three months ended                               revenue                revenue
December 31, 2002 & 2001
- --------------------------------------------------------------------------------
North America.....................    $10,594    45.6%       $12,988    67.8%
Asia..............................      7,179    30.9%         2,731    14.3%
Europe............................      5,473    23.5%         3,418    17.9%
                                    ---------- ---------- ----------- ----------
      Total revenues..............    $23,246   100.0%       $19,137   100.0%
- --------------------------------------------------------------------------------


NOTE 3. Acquisition

In December  2002,  EMCORE  acquired  certain assets of  privately-held  Alvesta
Corporation of Sunnyvale,  California. Alvesta Corporation is an industry leader
in the research and development of parallel optic  transceivers  for fiber optic
communication   networks.   Alvesta   pioneered  four  channel   parallel  optic
transceivers  for the  Optical  Internetworking  Forum,  10G Fibre  Channel,  10
Gigabit Ethernet and Infiniband  applications.  Alvesta's  product revenues from
sales of its  four-channel  products were  approximately $5 million in 2001. The
total cash  purchase  price,  including  acquisition  costs,  was  approximately
$250,000.  The transaction included the acquisition of intellectual property and
inventory. In addition, EMCORE hired six employees of Alvesta's key design team.

NOTE 4. Joint Venture

In January 1999,  General Electric  Lighting and EMCORE formed GELcore,  a joint
venture to  develop  and  market  HB-LED  lighting  products.  General  Electric
Lighting and EMCORE have agreed that this joint  venture  will be the  exclusive
vehicle for each party's participation in solid state lighting.  Under the terms
of the joint venture agreement, EMCORE has a 49% non-controlling interest in the
GELcore  venture and  accounts  for its  investment  under the equity  method of
accounting.  In November 2002, EMCORE contributed  approximately $2.0 million to
the joint venture. For the three-month periods ended December 31, 2002 and 2001,
EMCORE recognized a loss of $0.6 million and $0.4 million, respectively, related
to the joint  venture,  which was  recorded as a component  of other  income and
expense.  At December 31, 2002,  EMCORE's net  investment  in this joint venture
amounted to approximately $9.9 million.




                                                                              7




EMCORE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5.  Balance Sheet Data



     o    Accounts receivable, net
          The components of accounts receivable consisted of the following:
                                                        
              (in thousands)                At December 31,       At September 30,
                                                  2002                  2002
                                         ----------------------- ----------------------

          Accounts receivable...........           $19,289                $24,029
          Accounts receivable - unbilled             3,094                  3,135
                                         ----------------------- ----------------------
                                                    22,383                 27,164

          Allowance for doubtful accounts....       (3,329)                (3,347)
                                         ----------------------- ----------------------

               Total........................       $19,054                $23,817
                                         ======================= ======================


     o        Inventories
              The components of inventories consisted of the following:

                 (in thousands)           At December 31,        At September 30,
                                                2002                    2002
                                      ----------------------- ----------------------

               Raw materials....................   $18,806                $19,926
               Work-in-process..................     6,567                  8,706
               Finished goods...................     2,124                  2,395
                                         ----------------------- ----------------------

                     Total....................     $27,497                $31,027
                                         ======================= ======================


     o    Property, Plant and Equipment
          The components of property, plant and equipment consisted of the following:

                (in thousands)            At December 31,        At September 30,
                                                2002                    2002
                                       ----------------------- ----------------------

               Land............................      2,502                  2,502
               Building and improvements.......     60,959                 60,777
               Equipment.......................     69,457                 69,223
               Furniture and fixtures..........      4,868                  4,843
               Leasehold improvements..........      1,728                  1,729
               Construction in progress........      1,068                  1,094
               Property and equipment
                  Under capital lease..........        429                    429
                                               ---------------     -----------------
                                                   141,011                140,597
               Less: accumulated depreciation and
                    amortization.................  (43,400)               (39,295)
                                               ---------------     -----------------

                     Total.......................  $97,611               $101,302
                                               ===============     =================



                                                                               8




EMCORE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     o    Goodwill
          All goodwill relates to EMCORE's materials-related  business. In March
          2002,  EMCORE  acquired  certain  assets,   including   equipment  and
          intellectual  property, of the Applied Solar Division of Tecstar, Inc.
          and  its  subsidiary,  Tecstar  Power  Systems,  Inc.  (this  acquired
          business   is  referred  to  herein  as   "Tecstar")   and   allocated
          approximately  $20.4 million to goodwill.  EMCORE adopted SFAS No. 142
          on October 1, 2001 and will  complete its annual  transition  test for
          impairment during the quarter ending March 31, 2003.


     o    Intangible Assets, net
          The components of net intangible assets consisted of the following:



                                       At December 31, 2002                              At September 30, 2002

     (in thousands)              Gross       Accumulated        Net        Gross       Accumulated       Net
                                 Assets      Amortization      Assets      Assets     Amortization      Assets
                            ------------------------------------------------------------------------------------
                                                                                    
     Patents..................    $2,351          ($1,120)      $1,231      $2,674         ($1,326)      $1,348
     Intellectual property:
         Tecstar.......            1,900             (301)       1,599       1,900            (206)       1,694
         Alvesta.......              250                 -         250           -                -           -
                           --------------------------------------------------------------------------------------

          Total...                $4,501          ($1,421)      $3,080      $4,574         $(1,532)      $3,042
                            ======================================================================================






     o    Accrued Expenses
          The components of accrued expenses consisted of the following:


                                                         
     (in thousands)                        At December 31,       At September 30,
                                                2002                  2002
                                      ----------------------- ------------------------

          Compensation....................      $4,825                 $4,392
          Interest........................       1,025                  3,281
          Warranty........................       2,035                  2,134
          Other...........................       3,145                  3,068
                                         ----------------------- ----------------------
               Total......................     $11,030                $12,875
                                         ======================= ======================




NOTE 6.  Debt Facilities

Convertible  Subordinated Notes - In May 2002, the Board of Directors authorized
EMCORE  from time to time to  repurchase  a portion  of the notes in one or more
open market  transactions,  in accordance with certain  guidelines.  In December
2002, EMCORE purchased, in multiple transactions, $13.3 million principal amount
of the notes at prevailing market prices, for an aggregate of approximately $6.3
million. As a result of the transaction,  EMCORE recorded a gain from operations
of approximately  $6.6 million after netting  unamortized debt issuance costs of
approximately  $0.3 million.  Annual interest expense in future periods also has
been  decreased by  approximately  $650,000.  EMCORE may continue to  repurchase
notes  through  various  means,  including  but not  limited to one or more open
market or privately  negotiated  transactions in future periods.  The timing and
amount of  repurchase,  if any,  whether de minimis or material,  will depend on
many factors,  including but not limited to, the  availability  of capital,  the
prevailing market price of the convertible notes and overall market conditions.




                                                                               9




EMCORE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7.  Commitments and Contingencies

EMCORE leases certain  facilities and equipment under  non-cancelable  operating
leases.  Facility  and  equipment  rent  expense  under such leases  amounted to
approximately  $0.3 million and $0.2 million for the three months ended December
31, 2002 and 2001,  respectively.  Future minimum rental payments under EMCORE's
non-cancelable operating leases with an initial or remaining term of one year or
more as of December 31, 2002 are as follows:

(in thousands)
         Period ending:                  Operating
                                        ------------
           December 31, 2003                 $1,344
           December 31, 2004                    982
           December 31, 2005                    656
           December 31, 2006                    418
           December 31, 2007                    166
                                        ------------

     Total minimum lease payments            $3,566
                                        ============

In fiscal 2000,  GELcore  entered into a Revolving  Loan Agreement (the "GELcore
Credit Facility") with General Electric Canada,  Inc., an affiliate of GE, which
is the owner of a 51% controlling share of GELcore.  The GELcore Credit Facility
provides for  borrowings  of up to Can$7.5  million (US $4.8 million at December
31, 2002) at a rate of interest  based on prevailing  Canadian  interest  rates.
Amounts outstanding under the GELcore Credit Facility are payable on demand, and
the GELcore Credit  Facility  expires in August 2003.  EMCORE has guaranteed 49%
(i.e. its proportionate share) of GELcore's obligations under the GELcore Credit
Facility.  As of December 31, 2002,  US $2.1 million was  outstanding  under the
GELcore Credit Facility.


                                                                              10



EMCORE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8. Recent Financial Accounting Pronouncements

In  December  2002,  the FASB  issued SFAS No. 148  Accounting  for  Stock-Based
Compensation  --Transition  and  Disclosure,  an amendment of FASB Statement No.
123. SFAS 148 amends SFAS No. 123, Accounting for Stock-Based  Compensation,  to
provide  alternative  methods of transition  for a voluntary  change to the fair
value based method of  accounting  for  stock-based  employee  compensation.  In
addition,  SFAS 148 amends the  disclosure  requirements  of SFAS 123 to require
prominent  disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results.  EMCORE  implemented SFAS No. 148 on January 1,
2003.


NOTE 9. Subsequent Event

In January  2003,  EMCORE  acquired the West Coast  optoelectronics  division of
Agere Systems,  Inc (formerly  Ortel  Corporation)  for $25 million in cash. The
transaction  included assets,  products,  technology and  intellectual  property
related to Agere's  cable TV optical  components,  telecom  access and satellite
communications  operations,  which had revenues of approximately  $56 million in
fiscal 2002.  The  purchase  price  allocation  should be completed by March 31,
2003. In the quarter ended March 31, 2003, operations from this acquisition will
be consolidated into EMCORE's quarterly financial results.






                                                                              11




ITEM 2.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations

This Quarterly Report on Form 10-Q includes  forward-looking  statements  within
the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act.  These  forward-looking   statements  are  based  largely  on  our  current
expectations and projections  about future events and financial trends affecting
the financial condition of our business. Words such as "expects", "anticipates",
"intends",  "plans", believes" and "estimates" and variations of these words and
similar   expressions,   identify  these   forward-looking   statements.   These
forward-looking statements include, without limitation:

o    any  statements  or  implications  regarding  EMCORE's  ability  to  remain
     competitive  and a leader in its industry and the future  growth of EMCORE,
     the industry and the economy in general;

o    statements  regarding  the expected  level and timing of benefits to EMCORE
     from its restructuring and realignment efforts, including

     o    expected  cost  reductions  and  their  impact on  EMCORE's  financial
          performance,
     o    expected  improvement to EMCORE's  product and technology  development
          programs, and
     o    the  belief  that  the  restructuring  and  realignment  efforts  will
          position EMCORE well in the current  business  environment and prepare
          it  for  future  growth  with  increasingly  competitive  new  product
          offerings and long-term cost structure;

o    statements   regarding  the  anticipated  cost  of  the  restructuring  and
     realignment efforts;

o    statements  regarding the  anticipated  charges to be recorded by EMCORE to
     reduce the  carrying  value of excess and obsolete  inventory  and doubtful
     accounts;

o    difficulties  in integrating  recent or future  acquisitions  into EMCORE's
     operations;

o    statements   regarding   EMCORE's   ability  to  obtain  or  maintain   ISO
     qualifications; and

o    any and all guidance  provided by EMCORE  regarding its expected  financial
     performance in current or future periods,  including,  without  limitation,
     with  respect to  anticipated  revenues  for any period in fiscal  2003 and
     subsequent periods.

These  forward-looking  statements  involve risks and  uncertainties  that could
cause  actual  results  to differ  materially  from those  projected,  including
without limitation, the following:

o    EMCORE's  restructuring  and  realignment  efforts may not be successful in
     achieving  their expected  benefits,  may be insufficient to align EMCORE's
     operations with customer demand and the changes affecting our industry,  or
     may be more costly than currently anticipated;

o    due to the  current  economic  slowdown,  in general,  and  setbacks in our
     customers'  businesses,  in  particular,  our  ability to predict  EMCORE's
     financial  performance for future periods is far more difficult than in the
     past; and

o    other  risks and  uncertainties  described  in  EMCORE's  filings  with the
     Securities  and  Exchange  Commission  (including  under the heading  "Risk
     Factors"  in our  most  recent  Annual  Report  on Form  10-K),  such as:

     o    cancellations,   rescheduling  or  delays  in  product  shipments;
     o    manufacturing capacity constraints;
     o    lengthy sales and qualification cycles; difficulties in the production
          process;
     o    changes in semiconductor industry growth; and
     o    increased  competition;  delays in developing and  commercializing new
          products.

We assume no  obligation  to update  the  matters  discussed  in this  Quarterly
Report.





                                                                              12






     EMCORE   Corporation   designs,    develops   and   manufactures   compound
semiconductor  wafers and devices and is a leading developer and manufacturer of
the  MOCVD  systems  and  manufacturing  processes  used to  fabricate  compound
semiconductor wafers, devices and modules.  Compound semiconductors are composed
of two or more  elements  and  usually  consist  of a  metal,  such as  gallium,
aluminum or indium, and another element such as arsenic, phosphorus or nitrogen.
Many  compound  semiconductors  have  unique  physical  properties  that  enable
electrons  to  move  through  them at  least  four  times  faster  than  through
silicon-based  devices and are  therefore  well suited to serve the growing need
for efficient, high performance electronic systems.

     EMCORE is  currently  the only  fully  integrated  commercial  supplier  of
compound  semiconductor   equipment  and  products.  We  offer  a  comprehensive
portfolio of products and systems for the broadband, wireless communications and
solid state lighting  markets.  We have developed  extensive  fiber optic module
design, solar panel design, materials science expertise,  process technology and
MOCVD production system manufacturing expertise to address our customers' needs.
Customers can take advantage of our vertically  integrated solutions approach by
purchasing custom-designed wafers and devices from us, or by manufacturing their
own devices  in-house using one of our MOCVD  production  systems  configured to
their  specific  needs.  Our products and systems  enable our  customers to cost
effectively  introduce new and improved high performance  products to the market
faster in high volumes.

     Growth in our  industry  had been driven by the  widespread  deployment  of
fiber optic  networks,  introduction  of new  wireless  networks  and  services,
build-out  of  satellite  communication  systems,  increasing  use of more power
efficient  lighting  sources,  increasing use of electronics in automobiles  and
emergence of advanced consumer electronic applications. We believe our expertise
in  materials  science and  process  technology  provides us with a  competitive
advantage to manufacture compound  semiconductor wafers,  devices and modules in
high volumes.


Systems-Related

     EMCORE is a leading provider of compound semiconductor technology processes
and  MOCVD  production  systems.  We  believe  that  our  proprietary  TurboDisc
deposition  technology makes possible one of the most cost-effective  production
processes for the commercial  volume  manufacture of  high-performance  compound
semiconductor wafers and devices, which are integral to solid state lighting and
global  communications  applications.  Although overall demand for MOVCD systems
appears to have declined significantly,  we believe our overall market share has
recently  increased  as a result of  aggressive  market  penetration  of new and
higher-end  products.  Continuing  EMCORE's  standing as the world leader in GaN
production platforms, EMCORE introduced the E300 GaNzilla(TM), the most powerful
tool  available for the  production of high  brightness  blue and green LEDs. It
offers the highest  throughput in the industry for the growth of GaN  materials.
In  addition,   EMCORE  recently  introduced  its  Enterprise(R)   300LDM  MOCVD
production  tool designed to achieve high quality  materials and high yields for
consumer  electronic  applications.  This new tool produces  devices for several
applications  including  DVD and CD-ROMs,  which allows for high  capacity  data
storage.  Engineered  specifically  for  the  high  volume  production  of  long
wavelength  infrared  and  visible  lasers,   VCSELs  and  InP-based  electronic
materials,  EMCORE's 300LDM provides  customers with run-to-run  process control
and is designed to accomplish  excellent  uniformity  of  thickness,  doping and
composition of epitaxial layers.


Materials-Related

     EMCORE offers a broad array of compound  semiconductor  wafers and devices,
including photovoltaic  products,  optical devices and components and electronic
materials and devices.

     Photovoltaics.   EMCORE's  compound  semiconductor  solar  cells  are  used
     primarily  in satellite  applications  and have  achieved  industry-leading
     efficiencies.  Solar cells provide the electrical power for a satellite and
     their  efficiency  dictates  the amount of power and bears upon the weight,
     launch costs and potential revenues of the satellite. In March 2002, EMCORE
     acquired certain assets,  including equipment and intellectual property, of
     the Applied Solar  Division of Tecstar,  Inc. and its  subsidiary,  Tecstar
     Power  Systems,  Inc.  (this  acquired  business  is  referred to herein as
     "Tecstar").  With the Tecstar




                                                                              13







     acquisition,  EMCORE has fully  integrated  the  production of solar panels
     using EMCORE's solar cells. The Tecstar  acquisition has augmented EMCORE's
     capability  to penetrate the  satellite  communications  sector and enables
     EMCORE to provide satellite  manufacturers with proven integrated satellite
     power solutions that considerably  improve satellite  economics.  Satellite
     manufacturers  and  solar  array  integrators  can now rely on  EMCORE as a
     single supply source that meets all of their satellite power needs.  EMCORE
     is currently  completing the process of qualifying its advanced solar cells
     with  Tecstar's  proven solar panel  processes for LEO and GEO orbits.  The
     combination  of  Tecstar's   demonstrated  success  with  well-known  space
     programs and EMCORE's  industry-leading solar cell technology should enable
     EMCORE to dramatically improve satellite economics.  With  well-established
     partnerships with major satellite  manufacturers and a proven qualification
     process, EMCORE believes it will play an important role in the evolution of
     telecommunications  and data communications  around the world. However, the
     photovoltaic  industry  continues  to be affected by weakness in  satellite
     infrastructure spending, which has created delays in program deployment. As
     required,  EMCORE adopted SFAS No. 142 on October 1, 2001 and will complete
     its annual  transition  test for impairment on this product line during the
     quarter ending March 31, 2003.

     Optical Devices and Components.  The  proliferation of the Internet and the
     growth in volume of data being sent over local and wide area  networks  has
     placed a strain on the networking infrastructure.  The demand for increased
     bandwidth  has  resulted  in a need for  both  faster  and  more  expansive
     networks.  EMCORE's  family  of  VCSELs  and VCSEL  array  transceiver  and
     transponder products, as well as our photodiode array components, serve the
     high-speed  data  communications  network and  telecommunications  markets,
     including the Gigabit Ethernet, Fibre Channel, VSR OC-192, the emerging VSR
     OC-768  and  related  markets.  EMCORE's  strategy  is to  manufacture  the
     otherwise high cost optical  components and subassemblies  in-house,  using
     our proprietary technologies, to reduce the overall cost of our transceiver
     and  transponder  modules.  EMCORE plans to  capitalize  on its oxide VCSEL
     manufacturing  platform and  expertise,  by providing  the industry  with 1
     Gbps, 2.5 Gbps, 10 Gbps (OC-192),  and 40 Gbps (OC-768)  solutions  through
     single-channel  serial,  multi-channel  parallel  or  wavelength-divisional
     multiplexing  approaches.  Leading  electronic  systems  manufacturers  are
     integrating VCSELs into a broad array of end-market  applications including
     Internet  access,   digital  cross-connect   telecommunications   switches,
     Infiniband  optical bus,  and fiber optic  switching  and routing,  such as
     Gigabit  Ethernet and SAN.  EMCORE's  optical  devices and  components  are
     designed to help solve the data bottle necking problems for distances under
     300 meters in central office and point-of-presence environments and provide
     a  cost   effective   alternative   to  more   costly   comparable   serial
     interconnects.

     Electronic  Materials and Devices. RF materials are compound  semiconductor
     materials  used  in  wireless  communications.  Compound  semiconductor  RF
     materials  have a broader  bandwidth  and  superior  performance  at higher
     frequencies than silicon-based materials.  EMCORE currently produces 4-inch
     and 6-inch InGaP HBT materials  including  E-mode devices that are used for
     power amplifiers for next generation  wireless  infrastructure such as GSM,
     TDMA and CDMA  multiband  wireless  handsets.  InGaP HBT materials  provide
     higher  linearity,  higher  power  added  efficiency  as  well  as  greater
     reliability  than first  generation  AlGaAs HBT  technologies.  EMCORE also
     manufactures  MR  sensors  that are  compound  semiconductor  devices  that
     possess  sensing  capabilities.  MR  sensors  improve  vehicle  performance
     through  more  accurate  control of engine and crank  shaft  timing,  which
     allows for improved spark plug efficiency and reduced emissions. In January
     1997, EMCORE initiated shipments of compound semiconductor MR sensors using
     technology  licensed to EMCORE from General  Motors.  This  license  allows
     EMCORE to manufacture and sell products using this technology.



HB-LED Joint Venture

     In January  1999,  General  Electric  Lighting  and EMCORE  formed  GELcore
(GELcore),  a joint  venture to develop  and market  HB-LED  lighting  products.
HB-LEDs are solid state compound  semiconductor  devices that emit light and are
used in miniature packages for everyday applications such as indicator lights on
automobiles,  traffic lights, computers and other electronic equipment.  General
Electric  Lighting  and EMCORE have agreed that this joint  venture  will be the
exclusive vehicle for each party's participation in solid state lighting.  Under
the terms of the  joint  venture  agreement,  EMCORE  has a 49%  non-controlling
interest in the GELcore venture and accounts for its investment under the equity
method of accounting.




                                                                              14





Acquisitions


     In December 2002, EMCORE acquired certain assets of privately-held  Alvesta
Corporation of Sunnyvale,  California. Alvesta Corporation is an industry leader
in research and development  relating to parallel optic  transceivers  for fiber
optic  communication  networks.  Alvesta  pioneered four channel  parallel optic
transceivers  for the  Optical  Internetworking  Forum,  10G Fibre  Channel,  10
Gigabit Ethernet and Infiniband  applications.  Alvesta's  product revenues from
sales of its  four-channel  products were  approximately  $5 million in the year
ended December 31, 2001. The total cash purchase  price,  including  acquisition
costs, was approximately  $250,000.  The transaction included the acquisition of
intellectual property and inventory. In addition,  EMCORE hired six employees of
Alvesta's key design team.

     In January 2003, EMCORE acquired the West Coast optoelectronics division of
Agere Systems, Inc Inc (formerly Ortel Corporation) for $25 million in cash. The
transaction  included assets,  products,  technology and  intellectual  property
related to Agere's  cable TV optical  components,  telecom  access and satellite
communications  operations,  which had revenues of approximately  $56 million in
the year ended September 30, 2002.


Segment Data and Related Information

     EMCORE has two reportable operating segments: the systems-related  business
and  the  materials-related   business.  The  systems-related  business  is  our
TurboDisc(R)  MOCVD  product  line,  which  designs,  develops and  manufactures
systems and manufacturing  processes.  Revenues for the systems-related business
are derived primarily from sales of TurboDisc  systems,  as well as spare parts,
services and related products.  The  materials-related  business is comprised of
our satellite  communications,  fiber-optic and wireless product lines. Revenues
for the materials-related business are derived primarily from the sales of solar
cell  products  including  cells,  covered  interconnect  solar cells (CICs) and
panels,  vertical  cavity  surface  emitting  lasers  (VCSELs)  and  VCSEL-based
transceiver  and  transponder  modules,  RF materials  including  heterojunction
bipolar  transistors  (HBTs) and  enhancement-mode  pseudomorphic  high electron
mobility transistors  (pHEMTS),  MR sensors and process development  technology.
The segments  reported are the segments of EMCORE for which  separate  financial
information is available and are evaluated regularly by executive  management in
deciding how to allocate resources and in assessing performance.




                                                                              15

     Unaudited information about reported segments is as follows:



(in thousands)                               Systems-   Materials-             |   Systems-    Materials-
STATEMENT OF OPERATIONS                      related     related      TOTAL    |   related      related       TOTAL
                                                                               |
Three months ended                          Quarter 1   Quarter 1    Quarter 1 |  Quarter 1    Quarter 1    Quarter 1
December 31, 2002 & 2001                     FY 2003     FY 2003      FY 2003  |   FY 2002      FY 2002      FY 2002
                                                                               |
                                                                                          
Revenues...................................  $13,842     $9,404      $23,246   |   $10,295      $8,842      $19,137
Cost of revenues...........................    8,986     12,034       21,020   |     5,411      11,181       16,592
                                           ------------------------------------------------------------------------
     Gross profit (loss)...................    4,856    (2,630)        2,226   |     4,884     (2,339)        2,545
     Gross margin..........................    35.1%    (28.0%)         9.6%   |     47.4%     (26.5%)        13.3%
                                                                               |
Operating expenses:                                                            |
     Selling, general and administrative...    2,359      3,420        5,779   |     4,750       2,248        6,998
     Research and development..............    1,332      2,274        3,606   |     3,880       8,067       11,947
     Gain from debt extinguishment.........        -          -      (6,614)   |         -           -            -
                                           ------------------------------------------------------------------------
          Total operating expenses.........    3,691      5,694        2,771   |     8,630      10,315       18,945
                                           ------------------------------------------------------------------------

          Operating income (loss)..........   $1,165   ($8,324)       ($545)   | ($3,746)   ($12,654)    ($16,400)


     The  gain  from  debt  extinguishment  was not  allocated  between  the two
operating segments.

     The reportable  operating segments are each managed separately because they
manufacture  and  distribute  distinct  products and  services.  The table below
outlines EMCORE's four different product lines:



(in thousands)
Product Revenue                               Quarter 1     % of    |  Quarter 1    % of
Three months ended                             FY 2003     revenue  |   FY 2002    revenue
December 31, 2002 & 2001                                            |
                                                                    |
                                                                       
Systems-related.............................   $13,842      59.6%   |   $10,295     53.8%
Materials-related:                                                  |
     Photovoltaics..........................     5,075      21.8%   |     1,829      9.6%
     Optical Devices and Components.........     2,286       9.8%   |     1,327      6.9%
     Electronic Materials and Devices.......     2,043       8.8%   |     5,686     29.7%
                                             ----------------------------------------------
          Total revenues....................   $23,246     100.0%   |   $19,137    100.0%



     Management is committed to reducing  EMCORE's cost structure by focusing on
lowering the breakeven points for each of its product lines. During fiscal 2002,
EMCORE proceeded with a restructuring program,  consisting of the realignment of
all  engineering,  manufacturing  and  sales/marketing  operations,  as  well as
workforce reductions. Included in the provision for restructuring and impairment
charges  recorded  in fiscal  2002 were  severance  and fringe  benefit  charges
related to employee termination costs for 330 employees.  We expect this program
to lower our  expenditures by  approximately  $4.9 million per quarter in fiscal
2003.  EMCORE also essentially  eliminated all outside  contractor and temporary
employees and significantly reduced overall expenditures for materials, software
and  capital  assets.  As  part  of the  ongoing  effort  to cut  costs,  EMCORE
implemented a program to focus research and development efforts on projects that
can be expected to generate  returns  within one year.  As a result,  EMCORE has
been able to reduce overall research and development costs without,  we believe,
jeopardizing  future  revenue  opportunities.  In addition,  we expect lower R&D
costs to be incurred on our fiber-optic  product line as new components continue
to be released for commercial  use.  These  combined  actions should result in a
cost  reduction  of  approximately  $6.0  million to $8.0 million per quarter in
fiscal  2003,  which we believe  should  enable us to achieve our goal of having
positive cash flow from operations by the end of fiscal 2003,  assuming revenues
in fiscal 2003 are consistent with revenues in fiscal 2002.

                                                                              16

Customers

     Since its inception, EMCORE has worked closely with its customers to design
and  develop  process  technology  and  material  science  expertise  for use in
production systems for its customers' end-use applications. EMCORE has leveraged
its process and materials science knowledge base to manufacture a broad range of
compound semiconductor wafers and devices such as VCSELs, photodetectors, RF and
electronic  materials,  solar cells,  HB-LEDs and MR sensors.  EMCORE's customer
base includes many of the largest  semiconductor,  telecommunications,  consumer
goods and computer  manufacturing  companies in the world. Some of our customers
include  Agere  Systems,   Inc.,  Agilent  Technologies  Ltd.,  Anadigics  Inc.,
Boeing-Spectrolab,  Corning,  Inc.,  General Motors Corp.,  Hewlett Packard Co.,
Honeywell   International,   Inc.,  Infineon  Technologies  AG,  Loral  Space  &
Communications Ltd., LumiLeds Lighting (a joint venture between Philips Lighting
and Agilent Technologies),  Motorola,  Inc., Nortel Networks Corp., Siemens AG's
Osram GmbH  subsidiary,  TriQuint  Semiconductor,  Inc., Tyco, Inc., many of the
largest  electronics  manufacturers in Japan and a number of Taiwanese,  Chinese
and Korean  companies.  EMCORE also sells to a number of other  customers  whose
names cannot be identified because of confidentiality obligations.


     EMCORE  has  generated  a  significant  portion  of its sales to  customers
outside the United States.  EMCORE  anticipates  that  international  sales will
continue to account for a significant portion of revenues. Historically,  EMCORE
has  received  substantially  all  payments  for  products  and services in U.S.
dollars and  therefore,  EMCORE does not  anticipate  that  fluctuations  in any
currency will have a material  effect on its  financial  condition or results of
operations.

     The following chart contains a breakdown of EMCORE's  consolidated revenues
by geographic region:



(in thousands)
Revenue by Geograpic Region                   Quarter 1    % of    |  Quarter 1    % of
Three months ended                             FY 2003    revenue  |   FY 2002    revenue
December 31, 2002 & 2001                                           |
                                                                   |
                                                                     
North America...............................   $10,594     45.6%   |   $12,988     67.8%
Asia........................................     7,179     30.9%   |     2,731     14.3%
Europe......................................     5,473     23.5%   |     3,418     17.9%
                                             --------------------------------------------
     Total revenues.........................   $23,246    100.0%   |   $19,137    100.0%



Application of Critical Accounting Policies

     The  preparation  of  financial  statements  requires  management  to  make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses  during the reported  period.  Actual results could differ
from those estimates.  The significant accounting policies, which we believe are
the most critical to the understanding of reported  financial  results,  include
the following:

     o  Accounts Receivable - EMCORE maintains  allowances for doubtful accounts
          for estimated  losses resulting from the inability of our customers to
          make required  payments.  If the financial  condition of our customers
          were to deteriorate, additional allowances may be required.

     o  Inventories - Inventories are stated at the lower of cost or market with
          cost being  determined  using the first-in,  first-out  (FIFO) method.
          EMCORE provides estimated inventory allowances for obsolete and excess
          inventory  based  on  assumptions   about  future  demand  and  market
          conditions.  If future demand or market  conditions are different than
          those projected by management, adjustments to inventory allowances may
          be required.

     o  Impairment of Long-lived  Assets - EMCORE reviews  long-lived assets for
          impairment  whenever events or changes in circumstances  indicate that
          the carrying amount of an asset may not be recoverable. Recoverability
          of  assets  to be held and used is  measured  by a  comparison  of the
          carrying  amount of an asset to future net cash flows  expected  to be
          generated by the asset.  If such assets are considered to be impaired,
          the  impairment  recognized  is  measured  by the  amount by which the
          carrying amount of the assets exceeds the fair value of the

                                                                              17

          assets.  Assets to be  disposed  of are  reported  at the lower of the
          carrying amount or fair value less cost to sell.

     o  Revenue  Recognition
          Revenues from systems-related sales are recognized upon shipment where
          product  has  met  customer's   specifications  and  when  the  title,
          ownership  and risk of loss  have  passed  to the  customer.  EMCORE's
          billing  terms on system sales  generally  include a holdback of 10-20
          percent  on the total  purchase  price  subject to  completion  of the
          installation and final acceptance process at the customer site. EMCORE
          defers  this  portion of revenue  related  to  installation  and final
          acceptance  until  such  installation  and final  acceptance  has been
          completed.

          Revenues from materials-related  sales are recognized when the product
          meets the customer's specifications and when title, ownership and risk
          of loss have passed to the customer.  For new applications of EMCORE's
          products  where  performance  cannot  be  assessed  prior  to  meeting
          specifications  at the customer's site, no revenue is recognized until
          such specifications are met.

          As a result of the  acquisition  of  Tecstar in 2002,  EMCORE  records
          revenues from solar panel contracts using the percentage-of-completion
          method where the elapsed  time from award of a contract to  completion
          of performance  exceeds 6 months.  Revenue is recognized in proportion
          to actual costs incurred  compared to total anticipated costs expected
          to be incurred  for each  contract.  If estimates of costs to complete
          long-term contracts indicate a loss, a provision is made for the total
          loss  anticipated.  EMCORE has numerous  contracts that are in various
          stages of completion.  Such contracts  require  estimates to determine
          the  appropriate  cost  and  revenue  recognition.   EMCORE  uses  all
          available  information  in  determining  dependable  estimates  of the
          extent of progress towards completion,  contract revenues and contract
          costs.   Estimates  are  revised  as  additional  information  becomes
          available.

          EMCORE's  research  contracts require the development or evaluation of
          new materials  applications  and generally  have a duration of 6 to 48
          months.  Contracts with a duration of six months or less are accounted
          for on the  completed  contract  method.  Contracts  of greater than 6
          months   contain   interim   milestones,   reporting   and   invoicing
          requirements   and  are  billed   according  to  the   contract.   For
          "Cost-Plus-Fixed-Fee"  research contracts with the Government,  EMCORE
          recognizes  revenue to the extent of costs incurred plus the estimated
          gross profit as  stipulated  in such  contracts,  based upon  contract
          performance.  For other  long-term  contracts.  EMCORE  recognizes the
          revenues  and  associated  costs  on  these  contracts  as each  major
          milestone  in the contract is met. A contract is  considered  complete
          when all  significant  costs  have  been  incurred,  and the  research
          reporting  requirements to the customer have been met.  Contract costs
          include all direct  material and labor costs and those  indirect costs
          related to contract  performance,  such as indirect  labor,  supplies,
          tools,  repairs and depreciation costs, as well as coverage of certain
          general and administrative  costs.  Provisions for estimated losses on
          uncompleted  contracts are made in the period in which such losses are
          determined.

          EMCORE also provides  service for its products.  Revenue from time and
          materials  based service  arrangements is recognized as the service is
          performed.  Revenue from service contracts is recognized  ratably over
          the term of such service  contracts.  Service revenue is insignificant
          for all periods presented.

          In rare occurrences,  at the customer's written request, EMCORE enters
          into  bill  and  hold  transactions  whereby  title  transfers  to the
          customer,  but the product does not ship until a specified later date.
          EMCORE  recognizes  revenues  associated with the sale of product from
          bill and hold  arrangements  when the  product is  complete,  ready to
          ship, and all bill and hold criteria have been met.

     The impact of and any  associated  risks  relating to these policies on our
business  operations is discussed above and throughout  Management's  Discussion
and  Analysis  of  Financial  Condition  and  Results of  Operations  where such
policies affect our reported and expected financial results.

                                                                              18

Recent Accounting Pronouncements

     In December 2002,  the FASB issued SFAS No. 148 Accounting for  Stock-Based
Compensation  -- Transition and  Disclosure,  an amendment of FASB Statement No.
123. SFAS 148 amends SFAS No. 123, Accounting for Stock-Based  Compensation,  to
provide  alternative  methods of transition  for a voluntary  change to the fair
value based method of  accounting  for  stock-based  employee  compensation.  In
addition,  SFAS 148 amends the  disclosure  requirements  of SFAS 123 to require
prominent  disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results.  EMCORE  implemented SFAS No. 148 on January 1,
2003.


Results of Operations

     The following  table sets forth the  consolidated  Statements of Operations
Data of EMCORE  expressed as a percentage of total revenues for the  three-month
periods ended December 31, 2002 and 2001.



        Statements of Operations Data:               Three months ended December 31

                                                           2002         2001
                                                         --------     --------

                                                                
Revenues.................................................  100.0%       100.0%
Cost of revenues.........................................   90.4%        86.7%
                                                         ---------------------
          Gross profit...................................    9.6%        13.3%

Operating expenses:
     Selling, general and administrative.................   24.9%        36.6%
     Research and development............................   15.5%        62.4%
     Gain from debt extinguishment.......................  (28.5%)        -
                                                         ---------------------
          Total operating expenses.......................   11.9%        99.0%
                                                         ---------------------
               Operating loss............................   (2.3%)      (85.7%)

Other expense:
     Interest expense, net...............................    7.6%         4.8%
     Other expense.......................................     -          69.3%
     Equity in net loss of unconsolidated affiliate......    2.5%         2.0%
                                                         ---------------------
          Total other expense............................   10.1%        76.1%
                                                         ---------------------

               Net loss..................................  (12.4%)     (161.8%)
                                                         =====================



Comparison of the three-month periods ended December 31, 2002 and 2001

     Revenues.  EMCORE's  revenues  increased  22% or $4.1  million  from  $19.1
million for the three  months ended  December 31, 2001 to $23.2  million for the
three months ended  December 31, 2002.  Excluding the results of Tecstar,  which
was acquired in March 2002,  revenues  for the three  months ended  December 31,
2002 would have increased  approximately $0.8 million from the prior year. First
quarter  international  sales  accounted for 54% of revenues in fiscal year 2003
and 32% of revenues in fiscal year 2002.  Sales in Asia  increased  163% or $4.4
million from the prior year. Due to continuing adverse general market conditions
and weakened demand for certain of our products,  we expect that annual revenues
from existing product lines will remain flat, or at best,  modestly  increase in
fiscal 2003 compared to fiscal 2002. In January 2003,  EMCORE  acquired the West
Coast  optoelectronics  division of Agere  Systems,  Inc.  Inc  (formerly  Ortel
Corporation). We expect results from this acquisition will increase consolidated
quarterly revenues by $5.0 million to $8.0 million in fiscal 2003.

                                                                              19

     For  the   three-month   periods   ended   December   31,  2002  and  2001,
systems-related  revenues  increased  35% or $3.5  million  from  $10.3  million
reported in the prior year to $13.8 million. First quarter systems-related sales
represented 60% and 54% of EMCORE's total  consolidated  revenues in fiscal 2003
and 2002,  respectively.  The number of MOCVD production  systems shipped during
the quarter  increased 133% from 3 systems in fiscal 2002 to 7 systems in fiscal
2003. First quarter component and service revenue in fiscal 2003 of $2.1 million
increased as expected  when  compared to $1.6 million  earned in the prior year.
Based on EMCORE's backlog of system orders,  management  expects systems related
revenues  to  increase  in fiscal  2003  compared  with  fiscal 2002 in absolute
dollars and as a percentage of revenues.

     For  the   three-month   periods   ended   December   31,  2002  and  2001,
materials-related  revenues  increased  6% or $0.6  million  from  $8.8  million
reported  in the prior year to $9.4  million.  First  quarter  materials-related
sales represented 40% and 46% of EMCORE's total consolidated  revenues in fiscal
2003 and 2002,  respectively.  On a product  line basis,  sales of  photovoltaic
products  increased  $3.2  million  or  177%,  optical  devices  and  components
increased  $1.0 million or 72% and  electronic  materials and devices  decreased
$3.6  million  or 64%  from  the  prior  year.  Excluding  results  of  Tecstar,
materials-related revenues decreased 31% or $2.7 million from the prior year.

     Photovoltaic  products  include  the sale of solar  cells,  CICs and  solar
panels.  First quarter  photovoltaic  sales  represented 22% and 10% of EMCORE's
total consolidated revenues in fiscal 2003 and 2002, respectively.  The increase
in revenue is attributable to additional sales as a result of the acquisition of
Tecstar.  Excluding results of Tecstar,  photovoltaics  revenues for fiscal 2003
would have decreased  $0.1 million or 3% from the prior year.  The  photovoltaic
industry  continues  to be  affected by  weakness  in  satellite  infrastructure
spending, which has created delays in program deployment. Accordingly, we expect
annual photovoltaic revenues will remain flat, or at  best, modestly increase in
fiscal 2003 compared with fiscal 2002.

     Sales of optical  devices and  components  include  revenues  from  VCSELs,
photodetectors  and  VCSEL-based  array  transceivers  and  transponders.  First
quarter  sales of  optical  devices  and  components  represented  10% and 7% of
EMCORE's  total  consolidated  revenues in fiscal  2003 and 2002,  respectively.
Although, sales from this product line did not contribute significantly to first
quarter revenues in either fiscal year,  EMCORE continues to work with customers
to optimize  our  designs in packaged  solutions.  We expect  these  products to
generate more revenue in fiscal 2003 than in fiscal 2002.

     First quarter sales of electronic  materials and devices,  which include RF
materials and MR sensors,  represented 9% and 30% of EMCORE's total consolidated
revenues  in fiscal  2003 and 2002,  respectively.  RF  materials  are  compound
semiconductor  materials  that enable  circuits  and devices to operate at radio
frequencies  and are primarily  used in cellular  phones and base  stations.  In
fiscal 2002, Motorola was the largest customer for the materials-related segment
and revenues  from  Motorola  represented  approximately  13% of EMCORE's  total
fiscal 2002 revenues. EMCORE broadened its relationship with Motorola by selling
them  two  EMCORE  MOCVD  systems,  which  may be used  for  both  research  and
development and as an internal source of production for electronic materials. In
light of the fact that  Motorola has  developed the capacity to supply a portion
of their needs internally and due to the delayed introduction of InGaP HBTs into
GSM handsets,  RF materials  related  revenues have decreased each quarter since
March 2002.  This market is highly  competitive,  raw  materials  are  extremely
expensive  and  average  selling  prices have been  declining  over the past two
years.  As a result of  continued  weakness in market  conditions  for  wireless
infrastructure  spending,  we expect RF materials  related revenue to decline in
fiscal 2003 from fiscal 2002 and become less significant or strategic to overall
EMCORE  revenues.  Quarterly  revenues  from our mature MR sensors  product line
decreased  $0.4  million  from the  prior  year as a result  of the phase out of
certain  automotive  models at General Motors.  Our contract with General Motors
expires in fiscal 2004 and we may stop  production  of MR sensors in  connection
therewith.

     Gross  Profit.  EMCORE  experienced  a gross profit of $2.2 million for the
three months ended  December 31, 2002 compared to a gross profit of $2.5 million
for the three  months  ended  December  31,  2001,  representing  a 13% decrease
totaling $0.3 million.  For the three-month  periods ended December 31, 2002 and
2001,  gross  margins  decreased  from 13% to 10%.  The decline in gross  profit
occurred  in  both  the  systems-related  and  materials-related   segments.  We
anticipate  that gross profit will continue to be affected in the near term as a
result of flat sales.

                                                                              20

     For both three-month  periods  ended  December 31, 2002 and 2001,  EMCORE's
gross profit on systems-related  revenues was $4.9 million. For the three months
ended  December 31, 2002 and 2001,  gross margins for  systems-related  revenues
decreased  to  35%  from  47%.  This  gross  margin  decrease  was a  result  of
differences  in pricing  and  product mix of MOCVD  systems  sales.  The average
selling price for MOCVD systems sold during the first quarter of fiscal 2002 was
approximately  $2.0 million as compared to $1.4 million in the first  quarter of
fiscal 2003. In addition,  prior year revenues included a significant  number of
system installation revenues, which typically have very high margins.

     For the  three-month  periods  ended  December  31,  2002 and 2001,  EMCORE
experienced a gross loss of $2.6 million on materials-related  revenues compared
to a gross loss of $2.3  million,  representing  a 12%  decrease  totaling  $0.3
million.  For the  three-month  periods ended December 31, 2002 and 2001,  gross
margins  for  materials-related  revenues  decreased  to a  negative  28% from a
negative 27%. The most significant  factor  contributing to these negative gross
margins is  unabsorbed  overhead  costs  associated  with lower  revenues due to
customer delayed product launches.  The decrease in margins from prior year is a
direct  results  of  increased  fiber-optic  operations.   Regarding  unabsorbed
expenses,  EMCORE has a significant amount of fixed expenses relating to capital
equipment   and   manufacturing   overhead   in   its   new   facilities   where
materials-related   products  are  manufactured.   By  December  2001,  EMCORE's
manufacturing facilities for its materials-related businesses were all completed
and placed into service with the  anticipation  of expanding  market  prospects.
Lower than forecasted  materials-related revenues caused these fixed expenses to
be allocated across reduced production volumes, adversely affecting gross profit
and margins.

     Selling,   General  and  Administrative.   EMCORE's  selling,  general  and
administrative expenses (SG&A) decreased 17%, or $1.2 million, from $7.0 million
for the three  months  ended  December  31,  2001 to $5.8  million for the three
months ended  December 31, 2002.  The decrease was  primarily  related to fiscal
2002 restructuring programs, which involved headcount reduction and a cutback on
marketing expenditures.  As a percentage of revenue, SG&A decreased from 37% for
the three  months ended  December  31, 2001 to 25% in fiscal 2003.  Exclusive of
further  non-recurring  charges,  management  expects annual SG&A in fiscal year
2003 to continue to decrease in absolute dollars from fiscal 2002 as a result of
implemented cost control and restructuring programs.

     Research and Development.  EMCORE's research and development expenses (R&D)
decreased  70%, or $8.3  million,  from $11.9 million for the three months ended
December 31, 2001 to $3.6 million for the three months ended  December 31, 2002.
This  decrease  was due  primarily  to the  deferral or  elimination  of certain
non-critical  research and development  projects as well as less R&D costs being
incurred on our  fiber-optic  product line as new components  have been released
for commercial  use. As a percentage of revenue,  R&D decreased from 62% for the
three months ended December 31, 2001 to 16% in 2002.  Exclusive of non-recurring
charges,  management  expects  annual  R&D in fiscal  year 2003 to  continue  to
decrease in absolute  dollars from fiscal 2002 as a result of  implemented  cost
control and restructuring programs.

     Gain From Debt  Extinguishment.  In December  2002,  EMCORE  purchased,  in
multiple transactions, $13.3 million principal amount of the notes at prevailing
market prices,  for an aggregate of approximately  $6.3 million.  As a result of
the transaction,  EMCORE recorded a gain from operations of  approximately  $6.6
million after netting  unamortized  debt issuance  costs of  approximately  $0.3
million.

     Interest  Expense,  net. For the three months ended  December 31, 2002, net
interest  changed $0.9 million from net interest  expense of $0.9 million to net
interest  expense of $1.8  million.  The increase in net  interest  expense is a
result  of  lower  interest  rates  and  decreased   investments  in  marketable
securities  offset by interest  expense  being  incurred on our $175  million 5%
convertible  subordinated  notes  due in May  2006.  In  December  2002,  EMCORE
purchased  $13.3  million  principal  amount  of the  notes.  As a result of the
transaction,  EMCORE's  annual  interest  expense  in  future  periods  will  be
decreased by approximately $650,000.

     Other Expense.  In August 2001,  EMCORE  received  common stock in Uniroyal
Technology  Corporation  (UTCI).  During the quarter  ended  December  31, 2001,
management evaluated the relevant facts and circumstances, including the current
fair   market   value   of  UTCI   common   stock,   and   determined   that  an
other-than-temporary  impairment of the investment existed. Accordingly,  EMCORE
took a charge of $13.3 million to establish a new cost basis for the UTCI common
stock, which was recorded as other expense.

                                                                              21

     Equity in Net Loss of  Unconsolidated  Affiliate.  Because  EMCORE does not
have a controlling economic and voting interest in GELcore,  EMCORE accounts for
this joint venture under the equity method of  accounting.  For the  three-month
periods  ended  December  31, 2002 and 2001,  EMCORE  recognized  a loss of $0.6
million and $0.4 million, respectively, related to the joint venture.


Liquidity and Capital Resources

     Working Capital

     At December 31, 2002,  EMCORE had working  capital of  approximately  $98.9
million,  which included $73.9 million in cash, cash  equivalents and marketable
securities. Working capital at September 30, 2002 was $111.8 million. EMCORE has
funded operations to date through product sales,  sales of equity,  subordinated
debt and borrowings under revolving credit facilities.  Significant transactions
include:

          o  In May  2001,  EMCORE  issued  $175.0  million  of  5%  convertible
               subordinated  notes due in May 2006, at par, less issuance  costs
               of $6.2 million;
          o  In March 2000, EMCORE raised  approximately  $127.5 million, net of
               issuance costs, from an additional equity offering;
          o  In June 1999, EMCORE raised  approximately  $52.0  million,  net of
               issuance costs, from a secondary public offering.

     Net Cash Used For Operations

     In the first quarter of fiscal 2003, net cash used for  operations  totaled
$1.1 million, a decrease of $18.4 million from the first quarter of fiscal 2002,
when net cash used for  operating  activities  was $19.5  million.  In the first
quarter of fiscal 2003,  net cash usage of $1.9 million  related to the combined
operations of EMCORE's  Photovoltaics and Optical Devices and Components product
lines.  The most significant  factors  contributing to this operating cash usage
were:  a)  unabsorbed  overhead  costs  associated  with lower  revenues  due to
customer  delayed product  launches;  b) the push-out and cancellation of orders
from certain  customers  forced EMCORE to maintain higher  inventory levels than
expected;  and c) extended  payment  terms  delayed cash  receipts  from certain
sales.  In the first quarter of fiscal 2003,  net cash provided by operations of
$0.8 million related to the combined  operations of EMCORE's TurboDisc MOCVD and
Electronic Materials and Devices product lines.

     Included in EMCORE's  first  quarter  fiscal 2003 net loss of $2.9  million
were  non-cash  items of $6.6  million  related  to the gain from  partial  debt
extinguishment  and $4.8 million in depreciation and amortization  expenses.  In
the first quarter of fiscal 2002,  EMCORE recorded a non-cash  impairment charge
of $13.3  million  related to its holding of UTCI common  stock.  First  quarter
changes in balance  sheet  accounts in fiscal  2003 and 2002  totaled a positive
$2.6 million and negative $7.2 million, respectively. Improvements in receivable
collections and inventory turnover more than offset payments made on liabilities
during the first quarter of fiscal 2003.  During fiscal 2002,  EMCORE  proceeded
with a restructuring program,  consisting of the realignment of all engineering,
manufacturing and sales/marketing  operations,  as well as workforce reductions.
This  restructuring  should  result in a cost  reduction of  approximately  $6.0
million to $8.0  million per  quarter in fiscal  2003,  which we believe  should
enable us to achieve our goal of having  positive  cash flow from  operations by
the end of fiscal 2003,  assuming  revenues in fiscal 2003 are  consistent  with
revenues in fiscal 2002.

     Net Cash Used For (Provided by) Investment Activities

     For the three months ended  December 31, 2002, net cash used for investment
activities  totaled $8.0 million.  For the three months ended December 31, 2001,
net cash provided by investment activities totaled $18.1 million.

     o    Capital  expenditures - First quarter  capital  expenditures in fiscal
          2003 were $0.4 million compared with $3.2 million in the first quarter
          of  fiscal  2002.  As part of our  ongoing  effort to  conserve  cash,
          EMCORE's  capital  expenditures  in the first  quarter of fiscal  2003
          consisted  almost  solely  of  sustaining  capital  purchases.  EMCORE
          estimates annual sustaining capital  expenditures in fiscal 2003 to be
          approximately $4.0 million.

                                                                              22

     o    Acquisitions - In December  2002,  EMCORE  acquired  certain assets of
          privately held Alvesta Corporation of Sunnyvale, California. The total
          cash purchase price,  including  acquisition  costs, was approximately
          $250,000.

     o    Investments  - First  quarter  investments  in EMCORE's  GELcore joint
          venture  in both  fiscal  2003 and  2002  totaled  approximately  $2.0
          million.  EMCORE expects to invest an additional $2.7 million into the
          GELcore joint venture by September 30, 2003.

     o    Repayment of loan - In November  2001,  EMCORE  received  payment from
          UTCI of $5.0 million for a related party loan made in August 2001.

     o    Marketable  securities  - First  quarter  fiscal  2002,  EMCORE's  net
          investment in marketable securities increased by $5.4 million in order
          to take advantage of higher interest bearing instruments. In the prior
          year,  EMCORE's net investment in marketable  securities  decreased by
          $18.3  million  in order to fund  operations.  EMCORE is  expected  to
          continue to fund  operations by liquidating  marketable  securities in
          fiscal 2003.

     Net Cash Provided By Financing Activities

     Net cash used for financing  activities in the first quarter of fiscal 2003
amounted to  approximately  $6.5  million of which $6.6  million  related to the
partial repurchase of our convertible  subordinated  notes. Net cash provided by
financing  activities in first quarter of fiscal 2002 amounted to  approximately
$4.9  million  of which  $4.2  million  related to  proceeds  received  from the
exercise of common stock warrants which were due.

     Financing Transactions

     In May 2001, EMCORE issued $175.0 million aggregate principal amount of its
5%  convertible  subordinated  notes due in May 2006.  Net proceeds  received by
EMCORE, after costs of issuance, were approximately $168.8 million.  Interest is
payable in arrears  semiannually  on May 15 and November 15 of each year,  which
began on November 15, 2001. The notes are  convertible  into EMCORE common stock
at a conversion price of $48.76 per share,  subject to certain  adjustments,  at
the option of the holder.  The notes may be redeemed at EMCORE's  option,  on or
after  May 20,  2004 at  specific  redemption  prices.  There  are no  financial
covenants related to these notes. For the three-month periods ended December 31,
2002 and 2001,  interest expense relating to the notes approximated $4.4 million
and $4.6 million, respectively.


                                                                              23

     In May 2002, the Board of Directors  authorized EMCORE from time to time to
repurchase  a portion of the notes in one or more open market  transactions,  in
accordance  with certain  guidelines.  In December 2002,  EMCORE  purchased,  in
multiple transactions, $13.3 million principal amount of the notes at prevailing
market prices,  for an aggregate of approximately  $6.3 million.  As a result of
the transaction,  EMCORE recorded a gain from operations of  approximately  $6.6
million after netting  unamortized  debt issuance  costs of  approximately  $0.3
million.  Annual  interest  expense in future periods also has been decreased by
approximately $650,000.  EMCORE may continue to repurchase notes through various
means,  including  but not  limited  to one or more  open  market  or  privately
negotiated  transactions in future periods. The timing and amount of repurchase,
if any, whether de minimis or material,  will depend on many factors,  including
but not limited to, the availability of capital,  the prevailing market price of
the convertible notes and overall market conditions.

     In fiscal  2000,  GELcore  entered  into a Revolving  Loan  Agreement  (the
"GELcore Credit  Facility") with General Electric Canada,  Inc., an affiliate of
GE, which is the owner of a 51% controlling share of GELcore. The GELcore Credit
Facility  provides for borrowings of up to Can $7.5 million  (US$4.8  million at
December 31, 2002) at a rate of interest based on prevailing  Canadian  interest
rates.  Amounts  outstanding  under the GELcore  Credit  Facility are payable on
demand,  and the GELcore  Credit  Facility  expires in August  2003.  EMCORE has
guaranteed 49% (i.e. its proportionate share) of GELcore's obligations under the
GELcore  Credit  Facility.  As  of  December  31,  2002,  US  $2.1  million  was
outstanding under the GELcore Credit Facility.

     As of  December  31,  2002,  EMCORE had a remaining  2.0 million  shares of
common  stock  available  on a filed  shelf  registration  statement  previously
declared effective by the SEC.


     Conclusion

     EMCORE believes that its current liquidity should be sufficient to meet its
cash needs for working capital through the next twelve months.  However, if cash
generated  from  operations  and  cash on hand  are not  sufficient  to  satisfy
EMCORE's liquidity requirements, EMCORE will seek to obtain additional equity or
debt financing.  Additional funding may not be available when needed or on terms
acceptable to EMCORE. If EMCORE is required to raise additional financing and if
adequate  funds are not  available or not  available on  acceptable  terms,  the
ability  to  continue  to fund  expansion,  develop  and  enhance  products  and
services, or otherwise respond to competitive pressures may be severely limited.
Such a limitation  could have a material  adverse  effect on EMCORE's  business,
financial condition, results of operations and cash flow.

                                                                              24

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk

     Although  EMCORE  occasionally  enters  into  transactions  denominated  in
foreign  currencies,  the total  amount of such  transactions  is not  material.
Accordingly,  fluctuations in foreign  currency value should not have a material
adverse effect on our future financial condition or results of operations.


ITEM 4.  Controls and Procedures


(a)  Evaluation of  disclosure  controls and  procedures - The term  "disclosure
controls and  procedures"  is defined in Rules  13a-14(c)  and  15d-14(c) of the
Exchange  Act.  These  rules refer to the  controls  and other  procedures  of a
company that are designed to ensure that information required to be disclosed by
a company in the  reports  that it files  under the  Exchange  Act is  recorded,
processed,  summarized  and reported  within  required time  periods.  Our Chief
Executive   Officer  and  our  Chief   Financial   Officer  have  evaluated  the
effectiveness  of our disclosure  controls and procedures as of a date within 90
days before the filing of this quarterly  report (the  "Evaluation  Date"),  and
they  have  concluded  that,  as of  the  Evaluation  Date,  such  controls  and
procedures  were  effective  at  ensuring  that  required  information  will  be
disclosed on a timely basis in our reports filed under the Exchange Act.

(b) Changes in internal  controls - We maintain a system of internal  accounting
controls that are designed to provide  reasonable  assurance  that our books and
records  accurately  reflect our transactions and that our established  policies
and procedures are followed.  Subsequent to the Evaluation  Date,  there were no
significant  changes to our  internal  controls or in other  factors  that could
significantly affect our internal controls.

                                                                              25

PART II. OTHER INFORMATION

     ITEM 1.  LEGAL PROCEEDINGS

          We are involved in lawsuits,  claims,  investigations  and proceedings
          which arise in the ordinary  course of business.  There are no matters
          pending  that we expect to be material  in  relation to our  business,
          consolidated financial condition, results of operations or cash flows.

     ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

          Not applicable.

     ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

          Not applicable.

     ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          Not applicable.

     ITEM 5.  OTHER INFORMATION

          Not applicable.

     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

          (a)  List of Exhibits

               99.1      Certification  of the Chief Executive  Officer pursuant
                         to 18 U.S.C.  Section  1350,  as  adopted  pursuant  to
                         Section 906 of the Sarbanes-Oxley Act of 2002.*

               99.2      Certification  of the Chief Financial  Officer pursuant
                         to 18 U.S.C.  Section  1350,  as  adopted  pursuant  to
                         Section 906 of the Sarbanes-Oxley Act of 2002.*

          (b)  Reports on Form 8-K

               No  reports  on Form 8-K were  filed  during  the  quarter  ended
               December 31, 2002.


Pursuant to the requirements of the Securities  Exchange Act
of 1934,  the  registrant  has duly caused this report to be
signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.

                                             EMCORE CORPORATION


Date:  February 14, 2003                By:  /s/ Reuben F. Richards, Jr.
                                           -------------------------------------
                                           Reuben F. Richards, Jr.
                                           President and Chief Executive Officer

Date:  February 14, 2003                By:  /s/ Thomas G. Werthan
                                           -------------------------------------
                                           Thomas G. Werthan
                                           Vice President and Chief Financial
                                           Officer

                                                                              26

I, Reuben F. Richards, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCORE Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information relating to the registrant, including its consolidated
     subsidiaries, is made known to us by others within those entities,
     particularly during the period in which this quarterly report is being
     prepared;

     b) evaluated the effectiveness of the registrant's disclosure controls and
     procedures as of a date within 90 days prior to the filing date of this
     quarterly report (the "Evaluation Date"); and

     c) presented in this quarterly report our conclusions about the
     effectiveness of the disclosure controls and procedures based on our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

     a) all significant deficiencies in the design or operation of internal
     controls which could adversely affect the registrant's ability to record,
     process, summarize and report financial data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud, whether or not material, that involves management or other
     employees who have a significant role in the registrant's internal
     controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.




Date: February 14, 2003
                                             /s/  Reuben F. Richards, Jr.
                                             Reuben F. Richards, Jr.
                                             President and CEO

                                                                              27

I, Thomas G. Werthan, certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCORE Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information relating to the registrant, including its consolidated
     subsidiaries, is made known to us by others within those entities,
     particularly during the period in which this quarterly report is being
     prepared;

     b) evaluated the effectiveness of the registrant's disclosure controls and
     procedures as of a date within 90 days prior to the filing date of this
     quarterly report (the "Evaluation Date"); and

     c) presented in this quarterly report our conclusions about the
     effectiveness of the disclosure controls and procedures based on our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

     a) all significant deficiencies in the design or operation of internal
     controls which could adversely affect the registrant's ability to record,
     process, summarize and report financial data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud, whether or not material, that involves management or other
     employees who have a significant role in the registrant's internal
     controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.




Date: February 14, 2003
                                             /s/ Thomas G. Werthan
                                             --------------------------
                                             Thomas G. Werthan
                                             Chief Financial Officer

                                                                              28