EXHIBIT 13.1

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Allegheny Technologies Incorporated is one of the largest and most diversified
producers of specialty materials in the world. We use innovative technologies to
offer global markets a wide range of specialty materials. High-value products
include super stainless steel, nickel-based and cobalt-based alloys and
superalloys, titanium and titanium alloys, specialty steels, tungsten materials,
exotic alloys, which include zirconium, hafnium and niobium, and highly
engineered strip and Precision Rolled Strip(R) products. In addition, we produce
commodity specialty materials such as stainless steel sheet and plate, silicon
electrical and tool steels, and forgings and castings. Unless the content
requires otherwise, "we," "our," "us" and similar terms refer to Allegheny
Technologies Incorporated and its subsidiaries.

         Certain statements contained in this Management's Discussion and
Analysis of Financial Condition and Results of Operations are forward looking
statements. Actual results or performance could differ materially from those
encompassed within such forward looking statements as a result of various
factors, including those described below.

OVERVIEW

Business conditions remained very difficult in 2003 resulting in a net loss
before the cumulative effect of a change in accounting principle for 2003 of
$313.3 million, or $3.87 per share, which included after-tax restructuring,
litigation and tax charges of $190.5 million. Sales increased 2% to $1,937.4
million for 2003 as higher selling prices, primarily due to the effect of raw
material surcharges, offset lower shipments for most of our major products
resulting from the continued weakness in many of the markets we serve. Operating
results were significantly negatively impacted by higher raw material and energy
costs, and increased retirement benefit expenses, which offset $117 million in
cost reductions. Operating results included $62.4 million of pretax
restructuring charges and a $138.5 million charge to record a valuation
allowance for a major portion of our net deferred tax assets. Additionally, on
March 10, 2004, we received an unfavorable jury verdict concerning a lease of
property in San Diego, CA, and recognized litigation expense of $22.5 million in
our 2003 operating results.

         Demand for commodity stainless steel products remained depressed for
most of 2003 due to the continued weakness in the U.S. industrial economy,
especially in the non-residential construction and most capital goods markets.
This weak demand and pricing environment for products of the Flat-Rolled
Products segment, the negative effects of rapidly rising raw material costs on
our last-in, first-out ("LIFO") inventory accounting methodology and higher
energy costs offset the positive effects of cost reductions and resulted in an
operating loss of $14.1 million. Sales for the High Performance Metals segment
improved 2% primarily due to strong demand for our exotic materials, especially
from the government and chemical processing markets. However, operating profit
for the High Performance Metals segment declined 16% to $26.2 million due
primarily to continued weak demand for products used in commercial aerospace and
land-based turbines for power generation, two key markets for our nickel-based
alloys and superalloys and titanium alloys, and rising raw material and energy
costs, which offset the positive effects of our cost reduction efforts. Results
for the Engineered Products segment improved, as sales increased 6%, and
operating profit increased 66% to $7.8 million due to improved demand from the
oil and gas markets, plus cost reduction initiatives.

         Retirement benefit expenses increased $112.6 million in 2003 to $134.4
million due to the severe decline in the equity markets for 2000 through 2002, a
lower expected return on benefit plan investments, and a lower discount rate
assumption for determining liabilities. Substantially all of the increase in
expense was non-cash as we were not required to make a contribution to our
pension plan in 2003, and we do not expect to be required to make cash
contributions to the defined benefit pension plan for at least the next several
years.

         During 2003, we continued to focus on enhancing our leading market
positions, reducing costs, and improving liquidity. Our accomplishments from
these important efforts included:

- -        Significant progress toward the completion in 2004 of our two major
         strategic capital investments, both of which began in 2002. The first
         of two new electric arc furnaces for our flat-rolled products melt shop
         located in Brackenridge, PA began operation in November 2003 and the
         second furnace is scheduled to be completed in the second half of 2004.
         The second project is a major upgrade and expansion of our high
         performance metals long products rolling mill facility located in
         Richburg, SC, which is expected to begin producing product in the
         second quarter of 2004. We believe these projects will provide
         state-of-the-art operating capabilities, increased efficiencies, lower
         operating costs, and expanded capacity.

- -        Introduction of a number of new alloys to better serve our customers'
         needs, demonstrating our ongoing commitment to technology and product
         development.

- -        Creation of a new joint venture, Uniti LLC, to accelerate growth and
         expand our participation in global markets for industrial titanium
         ingot and mill products.

- -        Realization of $117 million in gross cost reductions, before the
         effects of inflation, exceeding our initial 2003 goal of $90 million. A
         significant portion of these cost reductions resulted from our
         continuing efforts to streamline processes and improve productivity.
         During 2003, we reduced our salaried workforce across all of our
         operations, including the corporate office, by approximately 16%.
         Overall employment was reduced by 9% in 2003.

                                                    ATI | Annual Report 2003 | 9



- -        Continued success in implementing the ATI Business System, which is
         driving lean manufacturing throughout our operations. For example, even
         though costs of our major raw materials increased approximately 27%
         during 2003, gross inventory increased by less than 1%, reflecting our
         ATI Business System initiatives. At December 31, 2003, managed working
         capital was 30.7% of annualized sales compared to 32.4% of annualized
         sales at 2002 year-end. We define managed working capital as accounts
         receivable and gross inventories less accounts payable.

- -        Significant improvement in safety. As a result of our continuing focus
         on and commitment to safety, in 2003 our OSHA Total Recordable Incident
         Rate improved by 29% and Lost Time Case Rate improved by 38% compared
         to 2002.

- -        Improved and more stable financial liquidity. During the 2003 second
         quarter, we entered into a $325 million four-year senior secured
         domestic revolving credit facility. The facility, which replaced a $250
         million unsecured facility, is secured by all accounts receivable and
         inventory of our U. S. operations, and includes capacity for up to $150
         million in letters of credit. While there were no borrowings under the
         secured credit facility during 2003, a portion of the letters of credit
         capacity is being utilized. Cash flow from operations for 2003 was
         $82.0 million and cash on hand increased to $79.6 million at December
         31, 2003, $20.2 million higher than at the end of 2002.

         As a result of actions taken in 2003, we believe ATI should benefit
from improving business conditions in 2004. Our goal is to achieve profitability
in our Flat-Rolled Products segment and improve operating earnings in our High
Performance Metals and Engineered Products segments in 2004. Reducing costs will
remain a focus, and our 2004 cost reduction objective is $104 million. While
retirement benefit expense will again be a significant negative to financial
results, it will remain largely non-cash. Retiree medical benefits represent a
significant portion of our retirement benefit expense and we are exploring ways
to reduce these costs. While we are concerned about raw material and energy
price volatility, especially for nickel and natural gas, we are taking actions
to manage the impact of this volatility internally and we are increasing selling
prices for many of our products. Our current 2004 capital expenditures are
expected to be between $60 and $70 million, which is within our forecasted
depreciation expense of $72 million.

RESULTS OF OPERATIONS

Sales were $1.94 billion in 2003, $1.91 billion in 2002 and $2.13 billion in
2001. International sales represented approximately 23 percent of total sales
for all years.

         Operating profit was $19.9 million in 2003, $27.3 million in 2002 and
$54.3 million in 2001. Losses before taxes were $280.2 million, $103.8 million
and $36.4 million, respectively. These results included restructuring charges
and litigation expense in 2003 of $84.9 million, and restructuring charge of
$42.8 million and $74.2 million in 2002 and 2001, respectively. Our measure of
operating profit, which we use to analyze the results of our business segments,
excludes corporate expenses, net interest expense, management transition and
restructuring costs, other costs net of gains on asset sales, and retirement
benefit expense or income. We believe operating profit, as defined, provides an
appropriate measure of controllable operating results at the business segment
level.

         A severe decline in the equity markets in 2000 through 2002 and higher
benefit liabilities from long-term labor contracts negotiated in 2001 resulted
in retirement benefit expenses of $134.4 million in 2003 and $21.8 million for
2002, compared to retirement benefit income of $53.1 million for 2001.

         Net losses, before the cumulative effect of change in accounting
principle, were $313.3 million, $65.8 million and $25.2 million for 2003, 2002
and 2001, respectively. The net loss for 2003 included a $138.5 million charge
for a valuation allowance on our net deferred tax assets, pretax restructuring
charges of $62.4 million relating to asset impairments in the Flat-Rolled
Products segment and workforce reductions across all operating segments and the
corporate office, and $22.5 million for litigation expense. As a result of
recording the deferred tax valuation allowance, results for 2003 include an
income tax provision of $33.1 million, whereas 2002 and 2001 pretax losses were
reduced by income tax benefits of $38.0 million and $11.2 million, respectively.
2002 included charges of $42.8 million related to the indefinite idling of our
Massillon, OH stainless steel plate facility in the Flat-Rolled Products
segment, and workforce reductions. 2001 included charges of $74.2 million for
the permanent idling of the Houston, PA melt shop in the Flat-Rolled Products
segment, workforce reductions and other asset impairments. Operating results for
2003 and 2002 exclude goodwill amortization expense while 2001 included goodwill
amortization expense of $5.8 million.

         We operate in three business segments: Flat-Rolled Products, High
Performance Metals and Engineered Products. These segments represented the
following percentages of our total revenues for the years indicated:



                                   2003       2002     2001
                                   ----       ----     ----
                                              
Flat-Rolled Products                54%        55%      51%
High Performance Metals             33%        33%      36%
Engineered Products                 13%        12%      13%


10 | Annual Report 2003 | ATI



         Information with respect to our business segments is presented below
and in Note 10 of the Notes to Consolidated Financial Statements.

FLAT-ROLLED PRODUCTS



(In millions)                                     2003         % Change     2002       % Change      2001
- ------------------------------------------------------------------------------------------------------------
                                                                                    
Sales to external customers                     $  1,043.5        0.3%    $1,040.3       (3.7%)    $ 1,080.4
- ------------------------------------------------------------------------------------------------------------
Operating loss                                       (14.1)     (64.0%)       (8.6)      78.5%         (40.0)
- ------------------------------------------------------------------------------------------------------------
Operating loss as a percentage of sales               (1.4%)                  (0.8%)                    (3.7%)
- ------------------------------------------------------------------------------------------------------------
International sales as a percentage of sales          13.5%                   11.8%                     12.0%
- ------------------------------------------------------------------------------------------------------------


[ATI FLAT-ROLLED PRODUCTS SHIPPED BAR CHART]

(thousands of tons)


               
99                593
00                609
01                498
02                487
03                478


         Our Flat-Rolled Products segment produces, converts and distributes
stainless steel, nickel-based alloys and superalloys, and titanium and
titanium-based alloys in sheet, strip, plate and Precision Rolled Strip(R)
products, as well as silicon electrical steels and tool steels. The operations
in this segment include Allegheny Ludlum, Allegheny Rodney, Allegheny Ludlum's
60% interest in the Chinese joint venture company known as Shanghai STAL
Precision Stainless Steel Co., Limited ("STAL"), and our 50% interest in the
industrial titanium joint venture known as Uniti LLC. The remaining 40% interest
in STAL is owned by Baosteel Group, a state authorized investment company whose
equity securities are publicly traded in the People's Republic of China. The
financial results of STAL are consolidated into the segment's operating results
with the 40% interest of our minority partner recognized on the statement of
operations as other income or expense. The remaining 50% interest in Uniti LLC
is held by VSMPO-AVISMA, a Russian producer of titanium, aluminum and specialty
steel products. We account for the results of the Uniti joint venture using the
equity method since we do not have a controlling interest.

2003 Compared to 2002

Sales for the Flat-Rolled Products segment for 2003 were $1,043.5 million,
essentially the same as 2002, which was due primarily to the effect of raw
material surcharges offsetting lower volumes and base selling prices. Weak
demand and base pricing for products of the Flat-Rolled Products segment,
especially commodity stainless steel, which persisted for most of 2003, plus the
negative effects of rapidly rising raw material costs and higher energy costs
resulted in an operating loss of $14.1 million for 2003 compared to an operating
loss of $8.6 million in 2002.

         Finished tons shipped in 2003 declined by 2% to 478,353 tons compared
to shipments of 487,335 tons for 2002. The average transaction prices to
customers increased by 2% to $2,178 per ton in 2003 due primarily to higher raw
materials surcharges, which offset a 4% decline in average base selling prices,
which exclude the affect of surcharges. Shipments of commodity products
(including stainless steel hot roll and cold roll sheet, stainless steel plate
and silicon electrical steel, among other products) decreased 2% while average
prices for these products increased 3%. The decline in shipments was primarily
attributable to continued depressed demand for commodity stainless steel sheet
and plate due to the continued weakness in the U.S. industrial economy,
especially in the non-residential construction and most capital goods markets.
The increase in average prices was primarily due to higher raw material
surcharges, principally for nickel. Commodity stainless steel base selling
prices, which exclude surcharges, declined 4% in 2003 compared to 2002. During
the same period, consumption in the U.S. of stainless steel strip, sheet and
plate products was flat according to the Specialty Steel Institute of North
America (SSINA). High-value product shipments in the segment (including strip,
Precision Rolled Strip(R), super stainless steel, nickel alloy and titanium
products) decreased 1%, while average prices for high-value products were flat.
Increased shipments of Precision Rolled Strip(R) products in Europe and Asia
were partially offset by the overall decline in shipments of other high-value
products. Certain of these high-value products are used in the consumer durables
and capital goods markets, both of which continued to be impacted by the weak
U.S. economy in the markets we serve, which negatively affected shipments.

         Operating results for 2003 were adversely affected by higher raw
material costs, which increased significantly in 2003, especially during the
second half of the year. For example, the cost of nickel, a major raw material
in the production of many stainless steel alloys, increased 97% in 2003 from an
average cost of $3.26 per pound for the month of December 2002 to an average
cost of $6.43 per pound for December 2003, as priced on the London Metals
Exchange. While we were able to offset a significant portion of the increase
through raw material surcharges in the pricing of our products, these higher
costs had a negative effect on cost of sales as a result of our LIFO inventory
accounting methodology. For 2003, we incurred approximately $36 million of
expense for these cost increases, including LIFO inventory charges of $27
million and cost increases of $9 million for certain raw materials which are not
subject to our surcharges. In addition, natural gas and electricity costs for
2003 were approximately $12 million higher than 2002.

                                                   ATI | Annual Report 2003 | 11


[APPARENT DOMESTIC CONSUMPTION OF STAINLESS STEEL SHEET AND STRIP BAR CHART]

(thousands of tons)


               
98                1,822
99                1,897
00                1,896
01                1,551
02                1,595
03                1,571


(Source: SSINA)

         We continued to aggressively reduce costs and streamline our
operations. In 2003, we achieved gross cost reductions, before the effects of
inflation, of $60 million. Major areas of cost reductions, before the effects of
inflation, included $19 million from operating efficiencies, $18 million from
procurement, $13 million from lower compensation and fringe benefit expenses,
and $10 million from reduced depreciation expense and other fixed cost savings.
During 2003, we implemented further workforce reductions of approximately 140
salaried employees representing approximately 13% of the salaried workforce.
These workforce reductions were substantially complete by the end of 2003 and
resulted in a pretax severance charge of $5 million in 2003. In addition, we
indefinitely idled our Washington Flat-Rolled coil facility located in
Washington, PA and recorded an asset impairment charge related to the remaining
assets located at Houston, PA reflecting projected utilization. These actions
resulted in a total pretax, non-cash asset impairment charge of $47.5 million in
the 2003 fourth quarter. These expenses are presented as restructuring costs on
the statement of operations and are not included in the results for the segment.
These cost reduction actions are expected to result in annual pretax cost
savings of approximately $10 million. Since 2000, the salaried workforce has
been reduced by approximately 41%.

         We continued to invest to enhance our specialty metals capabilities,
increase efficiencies and reduce costs. Our strategic capital investment to
upgrade the Brackenridge, PA melt shop, which commenced in 2002 and is expected
to cost approximately $35 million, is on schedule. The first of the two new
electric arc furnaces began operation in November 2003 and the second furnace is
scheduled to be completed in the second half of 2004. Cost savings are estimated
to be over $20 million annually after completion of the project.

2002 Compared to 2001

Sales for the Flat-Rolled Products segment decreased 3.7% in 2002 resulting in
an operating loss of $8.6 million for the year. Operating results continued to
be severely impacted by very low demand and declining prices for most stainless
steel products, but improved compared to 2001 results due to on-going efforts to
reduce costs. Finished tons shipped in 2002 further declined by 2% to 487,335
tons compared to shipments of 498,066 tons for 2001. The average price of
flat-rolled products decreased by 1% to $2,134 per ton in the 2002 period.
Shipments of commodity products (including stainless steel hot roll and cold
roll sheet, stainless steel plate and silicon electrical steel, among other
products) decreased 5% while average prices for these products were flat. The
decline in shipments was primarily attributable to continued depressed demand
for stainless steel sheet and plate due to the weak U.S. industrial economy. The
slight increase in average prices was primarily due to higher raw material
surcharges, principally for nickel. High-value product shipments in the segment
(including strip, Precision Rolled Strip(R), super stainless steel, nickel alloy
and titanium products) increased 5%, while average prices for high-value
products decreased 7%. Increased shipments of Precision Rolled Strip(R) products
in Europe and Asia were partially offset by the overall decline in shipments of
other high-value products. Certain of these high-value products are used in the
consumer durables and capital goods markets, both of which were impacted by the
weak U.S. economy, which negatively affected prices. Operating results for 2002
were also adversely affected by settlement of a dispute with the United
Steelworkers of America ("USWA") regarding profit sharing related to prior
years, which resulted in a pretax charge of $3.9 million in the fourth quarter.

         During 2002 we continued to aggressively reduce costs and achieved
gross cost reductions, before the effects of inflation, of $80 million for the
full year. We indefinitely idled our Massillon, OH stainless steel plate
facility, due primarily to continuing poor demand for wide continuous mill plate
products. This action resulted in a pretax, non-cash asset impairment charge of
$34.4 million in the 2002 fourth quarter. In addition, during the 2002 third
quarter, we announced further workforce reductions of approximately 230 salaried
employees representing approximately 20% of the salaried workforce. These
workforce reductions were substantially complete by the end of the third quarter
and resulted in a pretax severance charge of $4 million, net of a pension
curtailment gain, in the 2002 third quarter. These expenses are presented as
restructuring costs on the statement of operations and are not included in the
results for the segment.

HIGH PERFORMANCE METALS



(In millions)                                    2003      % Change   2002    % Change     2001
- -------------------------------------------------------------------------------------------------
                                                                          
Sales to external customers                    $  641.7       1.9%   $630.0    (18.4%)   $ 771.8
- -------------------------------------------------------------------------------------------------
Operating profit                                   26.2     (16.0%)    31.2    (62.0%)      82.0
- -------------------------------------------------------------------------------------------------
Operating profit as a percentage of sales           4.1%                5.0%                10.6%
- -------------------------------------------------------------------------------------------------
International sales as a percentage of sales       34.8%               39.3%                36.0%
=================================================================================================


12 | Annual Report 2003 | ATI


[ATI NICKEL-BASED AND SPECIALTY STEEL ALLOYS SHIPPED BAR CHART]

(thousands of lbs.)


               
99                43,905
00                46,612
01                51,899
02                35,832
03                35,168


         Our High Performance Metals segment produces, converts and distributes
a wide range of high performance alloys including nickel- and cobalt-based
alloys and superalloys, titanium and titanium-based alloys, exotic alloys such
as zirconium, hafnium, niobium, tantalum and their related alloys, and other
specialty alloys and metals, primarily in slab, ingot, billet and long products
such as bar, rod, wire, coil and seamless tube. The operations in this segment
include Allvac, Allvac Ltd (U.K.) and Wah Chang, which also produces and sells
zirconium chemicals.

2003 COMPARED TO 2002

Sales for the High Performance Metals segment increased 1.9% to $641.7 million
in 2003 primarily due to strong demand for our exotic materials, especially for
the government and chemical processing markets, which offset continued weakness
in the commercial aerospace and land-based turbine power generation markets.
However, operating profit for the High Performance Metals segment declined 16%
to $26.2 million because of lower demand and prices for nickel-based alloys and
superalloys, specialty steel alloys and titanium-based alloys, which represent
approximately 70% of the segment's sales. In addition, rising raw material costs
offset cost reduction efforts.

         Shipments of nickel-based and specialty steel alloys decreased 2%,
while average prices increased 3% due primarily to product mix. Titanium mill
products shipments decreased 3% and average prices decreased 3%. Shipments for
exotic alloys increased 14% and average prices increased 4%. Backlog of
confirmed orders for the segment was approximately $270 million at December 31,
2003 and approximately $300 million at December 31, 2002.

[ATI TITANIUM MILL PRODUCTS SHIPPED BAR CHART]

(thousands of lbs.)


               
99                22,792
00                24,798
01                23,070
02                19,044
03                18,436


         Operating profit for 2003 was adversely affected by higher raw material
costs, which increased significantly in 2003, especially during the second half
of the year. These higher costs had a negative effect on cost of sales as a
result of our LIFO inventory accounting methodology, resulting in $11.7 million
of expense for 2003, compared to $7.4 million of LIFO income in 2002. Operating
profit in 2002 was adversely impacted by the effects of a seven month labor
strike settled in March 2002 at our Wah Chang operation, which produces our
exotic alloys.

[ATI EXOTIC ALLOYS SHIPPED BAR CHART]

(thousands of lbs.)


               
99                3,756
00                3,691
01                3,457
02                3,712
03                4,245


         We continued to aggressively reduce costs in 2003. Gross cost
reductions, before the effects of inflation, for 2003 totaled approximately $45
million. Major areas of cost reductions, before the effects of inflation,
included $23 million from operating efficiencies, $13 million from procurement,
and $9 million from hourly and salary labor cost savings. During 2003, we
implemented further workforce reductions, which affected approximately 200
employees, or 19% of the salaried workforce. In connection with these
reductions, which were substantially completed by the end of the year, we
recorded charges of $3 million for the related severance costs. These expenses
are presented as restructuring costs on the statement of operations and are not
included in the results for the segment. These cost reduction actions are
expected to result in annual pretax cost savings of approximately $10 million.

         We continued to invest to enhance our specialty metals capabilities,
increase efficiencies and reduce costs. Our strategic capital investment to
upgrade our long products rolling mill facility located in Richburg, SC, which
is expected to cost approximately $46 million, began in 2002 and is expected to
start producing product in the second quarter of 2004. The project includes
mutual conversion agreements with Outokumpu Oyj's U.S. subsidiary, Outokumpu
Stainless, giving us access to process our products at Outokumpu Stainless'
facility and Outokumpu Stainless access to process their stainless steel long
products at our Richburg facility.

2002 COMPARED TO 2001

Sales for the High Performance Metals segment declined 18.4% in 2002 primarily
as a result of reduced demand for nickel-based alloys and superalloys, and
titanium and titanium-based alloys from the segment's two largest markets,
commercial aerospace and power generation. This decrease in sales was partially
offset by improved shipments of exotic alloys primarily for the mining, high
energy physics, government and corrosion markets. Shipments of nickel-based
alloys and superalloys and specialty steel alloys decreased 31%, while average
prices increased 1%. Titanium mill products shipments decreased 17% and average
prices increased 1%. Shipments for exotic alloys increased 7% and average prices
increased 8%. Increases in prices for 2002, compared to 2001, were primarily the
result of favorable changes in product mix.

         Operating profit for 2002 declined 62% primarily as a result of the
reduced sales volume, which was partially offset by efforts to reduce costs.
Gross cost reductions, before the effects of inflation, for 2002 totaled
approximately $42 million. Operating profit in 2002 was also adversely impacted
by the effects of a seven month labor strike, which was settled in March 2002,
at our Wah Chang operation, which produces our exotic alloys.

                                                   ATI | Annual Report 2003 | 13


         Backlog of confirmed orders for the segment was approximately $300
million at December 31, 2002 and approximately $350 million at December 31,
2001. While the backlog for our exotic materials remained strong, we expected
demand for products used in commercial aerospace, which historically has been
the segment's largest end-use market, to remain depressed in 2003. As a result,
in the 2002 third and fourth quarters we announced further workforce reductions,
which affected approximately 285 employees at the Allvac and Allvac Ltd
operations. In connection with these reductions, we recorded charges of $3.3
million for the related severance costs. These expenses are presented as
restructuring costs on the statement of operations and are not included in the
results for the segment.

ENGINEERED PRODUCTS



(In millions)                                            2003         % Change       2002      % Change      2001
- -------------------------------------------------------------------------------------------------------------------
                                                                                             
Sales to external customers                            $   252.2         6.2%      $ 237.5      (13.9%)     $ 275.8
- -------------------------------------------------------------------------------------------------------------------
Operating profit                                             7.8        65.5%          4.7      (61.7%)        12.3
- -------------------------------------------------------------------------------------------------------------------
Operating profit as a percentage of sales                    3.1%                      2.0%                     4.5%
- -------------------------------------------------------------------------------------------------------------------
International sales as a percentage of sales                31.0%                     29.5%                    33.4%
===================================================================================================================


         Our Engineered Products segment's principal business consists of the
production of tungsten powder, tungsten carbide materials and carbide cutting
tools. The segment also produces carbon alloy steel impression die forgings,
large grey and ductile iron castings, and provides conversion services for
titanium and other specialty metals. The companies in this segment are
Metalworking Products, Portland Forge, Casting Service and Rome Metals. In the
2003 fourth quarter, as a result of organization changes, Rome Metals became
part of this segment, which was formerly the Industrial Products segment.

2003 COMPARED TO 2002

Sales for the Engineered Products segment increased 6.2%, to $252.2 million in
2003, compared to 2002, and operating profit increased 65.5%, to $7.8 million.
Demand for our tungsten products from the oil and gas, medical and automotive
markets improved during 2003. Demand also improved for forgings and castings.
Segment operating profit improved primarily due to higher sales and the impact
of cost reductions, which totaled $9 million in 2003.

         In the second half of 2003, we announced an additional restructuring of
the European operations of Metalworking Products. Restructuring charges of
approximately $3 million associated with this consolidation are presented as
restructuring costs on the 2003 statement of operations and are not included in
segment results. These cost reductions are expected to result in $2 million in
annual pretax cost savings.

2002 COMPARED TO 2001

Sales and operating profit for the Engineered Products segment decreased 13.9%
and 61.7%, respectively, in 2002, compared to 2001 results. Continued weak
demand from most U.S. industrial markets negatively impacted operating results
for all businesses in the segment. The decline in operating results was
partially offset by ongoing efforts to reduce costs, which totaled approximately
$12 million in 2002. During the second half of 2002, we announced workforce
reductions of approximately 150 employees primarily at the European operations
of Metalworking Products. These workforce reductions resulted in a severance
charge of $1.1 million in the 2002 fourth quarter. These expenses are presented
as restructuring costs on the statement of operations and are not included in
the results for the segment.

CORPORATE EXPENSES

Corporate expenses were $20.5 million in 2003 compared to $20.6 million in 2002
and $25.5 million in 2001. Cost controls and reductions in the number of
corporate employees that were implemented over this period were offset in 2003
by increased compensation expense associated with our long-term, stock-based
compensation plan due to the significant increase in our stock price in the 2003
fourth quarter.

INTEREST EXPENSE, NET

Interest expense, net of interest income, was $27.7 million for 2003, compared
to $34.3 million for 2002 and $29.3 million for 2001. The effect of "receive
fixed, pay floating" interest rate swap contracts of $150 million, related to
our $300 million of 8.375% 10-year Notes issued in December 2001, decreased
interest expense by $6.7 million in 2003 and $4.9 million in 2002, compared to
the fixed interest expense of the Notes. Interest expense in 2003 was reduced by
$2.1 million from interest capitalization on capital projects.

         Interest expense is presented net of interest income of $6.2 million
for 2003, $3.0 million for 2002 and $1.4 million for 2001. The increases in
interest income for 2003 and 2002 primarily relate to interest on settlements of
prior years' tax liabilities.

14 | Annual Report 2003 | ATI

RESTRUCTURING COSTS

Restructuring costs were $62.4 million, $42.8 million and $74.2 million in 2003,
2002 and 2001, respectively.

         In 2003, we recorded charges of $62.4 million, including $47.5 million
for impairment of long-lived assets in the Flat-Rolled Products segment, $11.1
million for workforce reductions across all business segments and the corporate
office, and $3.8 million for facility closure charges including present-valued
lease termination costs, net of forecasted sublease rental income, at the
corporate office. In the 2003 fourth quarter, based on existing and projected
operating levels at our remaining operations in Houston, PA and at our
Washington Flat Roll coil facility located in Washington, PA, we determined that
the net book values of these facilities were in excess of their estimated fair
market values based on expected future cash flows. Charges for the Houston
facility and the Washington Flat Roll coil facility were recorded to write down
the net book values of these facilities to their estimated fair market values.
These asset impairment charges do not impact current operations at these
facilities. The workforce reductions affected approximately 375 employees across
all segments and the corporate office. Approximately $5 million of the severance
charges will be paid from the Company's pension plan, and at December 31, 2003,
approximately $9 million of the workforce reduction and facility closure charges
are future cash costs that will be paid over the next ten years. Cash to meet
these obligations is expected to be generated from one or more of the following
sources: internally generated funds from operations, current cash on hand, or
borrowings under existing credit lines.

         In 2002, we recorded total charges of $42.8 million related to the
indefinite idling of our Massillon, OH stainless steel plate facility, due to
continuing poor demand for wide continuous mill plate products, and further
workforce reductions across all of our operations. The Massillon, OH stainless
steel plate facility was indefinitely idled in the 2002 fourth quarter, and
resulted in a pretax non-cash asset impairment charge of $34.4 million,
representing the excess of the book value of the facility over its estimated
fair market value. In addition, during the second half of 2002, and in light of
continuing weak demand in the markets we serve, we announced workforce
reductions of approximately 665 employees. These workforce reductions were
substantially complete by the end of the first half of 2003, and resulted in a
pretax, primarily cash, severance charge of $8.4 million, net of a retirement
benefits curtailment gain. These expenses are presented as restructuring costs
on the statement of operations and are not included in segment results. Of the
$42.8 million restructuring charge recorded in 2002, $8.4 million resulted in
expenditures of cash.

         In 2001, we recorded total charges of $74.2 million related to the
permanent idling of the Houston, PA stainless steel melt shop, workforce
reductions and other asset impairments. Of this total charge, $55.6 million
related to the Houston, PA stainless steel melt shop, which was permanently
idled in the 2001 fourth quarter, and other asset impairments; $9.8 million
related to pension and termination benefits; $5.8 million related to severance
and personnel costs; and $3.0 million related to contractual obligations and
other exit costs. The workforce reductions affected approximately 520 employees
across all of our business segments and our corporate office, and were
substantially complete by the end of 2001. Of the $74.2 million restructuring
charges recorded in 2001, approximately $5 million, resulted in expenditures of
cash.

         At December 31, 2003, substantially all cash expenditures related to
the 2002 and 2001 restructuring charges had been paid.

OTHER EXPENSES, NET OF GAINS ON ASSET SALES

Other expenses, net of gains on asset sales includes charges incurred in
connection with closed operations, pretax gains and losses on the sale of
surplus real estate, non-strategic investments and other assets, operating
results from equity-method investees, minority interest and other non-operating
income or expense. These items are presented primarily in selling and
administrative expenses, and in other income (expense) in the statement of
operations and resulted in net charges of $47.7 million, $11.6 million and $14.8
million in 2003, 2002, and 2001, respectively.

         In 2003, charges for closed companies related to legal, environmental,
insurance and other matters were approximately $30 million higher than in 2002.
These charges include $22.5 million related to litigation, as more fully
described in Note 14, "Commitments and Contingencies", in the Notes to
Consolidated Financial Statements, and which is included in selling and
administrative expenses in the consolidated statement of operations; and changes
in our estimates of our liability for environmental closure costs and for
liabilities under retrospectively-rated insurance programs. In 2002, we
recognized a pretax charge of $6.5 million for our approximate 30% share of the
net losses in New Piper Aircraft ("New Piper"), and for the write-off of the
carrying value of this investment. In 2001, a pretax charge of $5.6 million was
recorded to write-off our minority interest in the e-Business site,
MetalSpectrum, which terminated operations during the 2001 second quarter.

                                                   ATI | Annual Report 2003 | 15


RETIREMENT BENEFIT (EXPENSE) INCOME

Retirement benefit expenses have increased significantly over the past three
years due to lower pension investments as a result of severe declines in the
equity markets in 2000 through 2002, and higher benefit liabilities from
long-term labor contracts negotiated in 2001. Retirement benefit expense was
$134.4 million for 2003 and $21.8 million for 2002, compared to pretax
retirement benefit income of $53.1 million for 2001. The increases in retirement
benefit expenses have negatively effected both cost of sales and selling and
administrative expenses. The effect of retirement benefit (expense) income on
cost of sales and selling and administrative expenses for the years ended 2003,
2002 and 2001 were as follows:



(In millions)                              2003          2002         2001
- ---------------------------------------------------------------------------
                                                           
Cost of sales                            $  (94.6)    $   (9.9)     $  45.9
- ---------------------------------------------------------------------------
Selling and administrative expenses         (39.8)       (11.9)         7.2
- ---------------------------------------------------------------------------
Total retirement benefit expense         $ (134.4)    $  (21.8)     $  53.1
===========================================================================


         Retirement benefit expenses for 2004 are expected to be approximately
$143 million, with effects on cost of sales and selling and administrative
expenses similar to 2003. Pension expense is expected to decline to
approximately $75 million pretax for 2004 from $92 million for 2003 as actual
returns on pension assets in 2003 were higher than expected, partially offset by
a lower assumed discount rate to value pension benefit liabilities. The
projected rise in medical benefit inflation and lower assumed discount rate is
expected to result in postretirement medical expenses of approximately $68
million for 2004 compared to $42 million of 2003. The projected 2004
postretirement medical expense does not include the expected favorable impact of
the Medicare Prescription Drug, Improvement and Modernization Act, which was
signed into law on December 8, 2003. The Act provides for a federal subsidy,
with tax-free payments commencing in 2006, to sponsors of retiree health care
benefits plans that provide a benefit that is at least actuarially equivalent to
the benefit established by the law. Based upon estimates from our actuaries, we
expect that the federal subsidy included in the law will result in a reduction
in the Other Postretirement Benefits obligation of up to $70 million. This
reduction has not been reflected in the 2003 financial statements or in the 2004
estimated expense because authoritative accounting guidance regarding how the
reduction in the obligation is to be recognized in the financial statements is
pending. Approximately 76%, or $109 million, of the estimated 2004 retirement
benefit expense is expected to be non-cash.

INCOME TAXES

In the 2003 fourth quarter we recorded a $138.5 million valuation allowance on
our net deferred tax asset, based upon the results of our quarterly evaluation
concerning the estimated probability that the net deferred tax asset would be
realizable. This charge did not affect cash or our ability to utilize any of our
deferred tax assets on future tax returns. Our income tax provision (benefit)
for 2003, 2002, and 2001 was $33.1 million, $(38.0) million and $(11.2) million,
respectively. The income tax benefits recognized in 2002 and 2001 include the
effects of cash refunds of income taxes paid in prior years. In 2003 and 2002,
we received $65.6 million and $45.6 million, respectively, in income tax
refunds, and we recognized $7.2 million of income taxes receivable at December
31, 2003, which we expect to receive in the first half of 2004. Under current
tax laws we are limited in our ability to carryback any current year or future
tax losses to prior periods to obtain cash refunds of taxes paid during those
periods. Current year federal tax losses, if any, can be carried forward for up
to 20 years and applied against taxes owed in those future years. As of December
31, 2003, we had a federal income tax net operating loss carryforward deferred
tax asset of approximately $29 million, which we are able to carryforward until
2023.

         Deferred taxes result from temporary differences in the recognition of
income and expense for financial and income tax reporting purposes, and
differences between the fair value of assets acquired in business combinations
accounted for as purchases for financial reporting purposes and their
corresponding tax bases. Deferred income taxes represent future tax benefits or
costs to be recognized when those temporary differences reverse. At December 31,
2003, we had a net deferred tax asset of $34.3 million, net of a valuation
allowance of $178.8 million, including the $138.5 million 2003 fourth quarter
deferred tax valuation allowance and previously recorded deferred tax valuation
allowances on state income tax net operating loss carryforwards. A significant
portion of our deferred tax asset, prior to the valuation allowance, relates to
postretirement employee benefit obligations, which have been recorded in the
accompanying financial statements but are not recognized for income tax
reporting until the benefits are paid. These benefit payments are expected to
occur over an extended period of years. No valuation allowance was required on
$34.3 million of net deferred tax assets based upon our ability to utilize these
assets within the carryback, carryforward period, including consideration of tax
planning strategies that we would undertake to prevent an operating loss or tax
credit carryforward from expiring unutilized. We intend to maintain a valuation
allowance on the net deferred tax assets until a realization event occurs to
support the reversal of all or a portion of the reserve.

16 | Annual Report 2003 | ATI

FINANCIAL CONDITION AND LIQUIDITY

We believe that internally generated funds, current cash on hand and available
borrowings under existing secured credit lines will be adequate to meet
foreseeable liquidity needs. We have not borrowed funds under our primary credit
facilities during 2003 or 2002. However, a portion of the secured credit
facility is utilized to support letters of credit.

         Our ability to access the credit markets in the future to obtain
additional financing, if needed, will be influenced by our credit rating. In
December 2003, Standard & Poor's Ratings Services lowered its long-term credit
ratings for our debt to BB- from BB and we remained on CreditWatch with negative
implications. In February 2004, Moody's Investor Service downgraded our senior
implied rating to B1 from Ba3, our $300 million senior unsecured Notes to B3
from B2, and our guaranteed $150 million debentures to B1 from Ba3, while
continuing to review our credit ratings for possible downgrades. Changes in our
credit rating do not impact our access to, or cost of, our existing credit
facilities.

         We have no off-balance sheet financing relationships with variable
interest or structured finance entities.

Cash Flow and Working Capital

In 2003, cash generated by operations of $82.0 million, asset sales of $9.8
million, and proceeds from financing activities of $27.7 million were used to
invest $74.4 million in capital equipment, primarily for two major capital
projects (in the Flat-Rolled Products and High Performance Metals segments), pay
dividends of $19.4 million, and increase cash balances by $20.2 million, to
$79.6 million at December 31, 2003. In 2002, cash generated from operations of
$204.2 million and net proceeds from asset sales of $9.2 million were used to
reduce debt by $85.5 million, invest $48.7 million in capital equipment
(primarily in the High Performance Metals segment), pay dividends of $53.2
million, and increase cash balances by $25.7 million. Cash transactions plus
cash on hand at the beginning of the year resulted in an ending cash position of
$59.4 million at December 31, 2002.

         Working capital decreased $105.1 million to $348.6 million at December
31, 2003, compared to $453.7 million at December 31, 2002. The current ratio,
current assets divided by current liabilities, decreased to 1.9 at December 31,
2003 from 2.3 at December 31, 2002 primarily due to a decrease in net
inventories, income tax refunds receivable, and deferred income taxes.

[MANAGED WORKING CAPITAL BAR CHART]

($ millions)


   
00    853
01    719
02    564
03    576


         As part of managing the liquidity of the business, we focus on
controlling inventory, accounts receivable and accounts payable. In measuring
performance in controlling this managed working capital, we exclude the effects
of the LIFO inventory valuation reserves, excess and obsolete inventory
reserves, and reserves for uncollectible accounts receivable which, due to their
nature, are managed separately. During 2003, managed working capital, which we
define as gross inventory plus accounts receivable less accounts payable,
increased by $11.8 million to $575.5 million at December 31, 2003. This increase
in managed working capital resulted from an increase in accounts receivable due
to a higher level of sales in the 2003 fourth quarter compared to the fourth
quarter of 2002, and a $3.3 million increase in inventory mostly as a result of
higher raw material costs, primarily nickel. Since the end of 2000, we have
reduced managed working capital by $277 million, or 33%.

         The components of managed working capital were as follows:



                                           December 31,   December 31,   December 31,
(In Millions)                                 2003            2002          2001
- -------------------------------------------------------------------------------------
                                                                
Accounts receivable                        $    248.8     $    239.3     $    274.6
Inventory                                       359.7          392.3          488.9
Accounts payable                               (172.3)        (171.3)        (155.3)
- -----------------------------------------------------------------------------------
Subtotal                                        436.2          460.3          608.2

Allowance for doubtful accounts                  10.2           10.1           12.3
LIFO reserve                                    111.7           74.7           77.2
Corporate and other                              17.4           18.6           21.0
- -----------------------------------------------------------------------------------
Managed working capital                    $    575.5     $    563.7     $    718.7
===================================================================================

Annualized prior 2 months sales            $  1,874.0     $  1,741.0     $  1,956.0
===================================================================================
Managed working capital as a % of sales          30.7%          32.4%          36.7%

                                                   ATI | Annual Report 2003 | 17


         Capital expenditures for 2003 were $74.4 million compared to $48.7
million in 2002, as spending increased for our two major strategic capital
projects: two new electric arc furnaces at our flat-rolled products melt shop
located in Brackenridge, PA, and investments to enhance the capabilities at our
high performance metals long products rolling mill facility located in Richburg,
SC. The first electric arc furnace in the Flat-Rolled Products segment commenced
operations in the 2003 fourth quarter. The second furnace is expected to be
operational in the second half of 2004, and the high performance metals long
products facility is expected to be operational in the second quarter of 2004.
Capital expenditures in 2002 were significantly less than the $104.2 million
spent in 2001, as we controlled our investment spending due to the uncertain
economy and to preserve liquidity. Capital expenditures for 2004 are expected to
be between $60 and $70 million, with a large portion representing carryover
investment in the two major 2003 projects.

Debt

Total debt outstanding increased $13.0 million, to $532.1 million at December
31, 2003, from $519.1 million at December 31, 2002. The increase was primarily
related to $14.7 million of project financing for the High Performance Metals
segment rolling mill enhancement capital project. Total debt outstanding is
impacted by the fair value of interest rate swap contracts. During 2003, we
terminated some of these interest rate swap contracts associated with our
8.375%, ten-year Notes due 2011, and received $15.3 million in cash. The value
of these interest rate contracts that were sold remains a component of the
reported value of the Notes, and is recognized ratably as a reduction to
interest expense over the remaining term of the Notes. At December 31, 2003 and
2002, the accounting treatment required to adjust currently outstanding swap
contracts to fair value resulted in the recognition of net assets of $1.4
million and $18.7 million, respectively, on the balance sheet, included in other
assets, with an offsetting increase in long-term debt. The debt to
capitalization ratio increased to 75.3% at December 31, 2003 from 53.6% at
December 31, 2002. The higher ratio results primarily from the decline in
stockholders' equity arising from 2003 operating results, including the impact
of restructuring and litigation charges, and the recognition of a $138.5 million
deferred tax valuation allowance, which was partially offset by reductions in
our minimum pension liability of $47.0 million.

         During the 2003 second quarter, we entered into a $325 million
four-year senior secured domestic revolving credit facility ("the secured credit
facility" or "the facility"). The facility, which replaced a $250 million
unsecured facility, is secured by all accounts receivable and inventory of our
U. S. operations, and includes capacity for up to $150 million in letters of
credit. As of December 31, 2003, there had been no borrowings made under either
the secured credit facility or the former unsecured credit facility since the
beginning of 2002. Outstanding letters of credit issued under the secured credit
facility were approximately $94 million at December 31, 2003.

         The secured credit facility limits capital expenditures, investments
and acquisitions of businesses, new indebtedness, asset divestitures, payment of
dividends, and common stock repurchases which we may incur or undertake during
the term of the facility without obtaining permission of the lending group. In
addition, the secured credit facility contains a financial covenant, which is
not measured unless our undrawn availability under the facility is less than
$150 million. This financial covenant, when measured, requires us to maintain a
ratio of consolidated earnings before interest, taxes, depreciation and
amortization ("EBITDA") to fixed charges of at least 1.0 to 1.0. EBITDA is
adjusted for non-cash items such as income/loss on investments accounted for
under the equity method of accounting, non-cash pension expense/income, and that
portion of retiree medical and life insurance expenses paid from our VEBA trust.
EBITDA is reduced by capital expenditures, as defined in the facility, and cash
taxes paid, and increased for cash tax refunds. Fixed charges include gross
interest expense, dividends paid and scheduled debt payments. At December 31,
2003, our undrawn availability under the facility, which is calculated including
outstanding letters of credit, other uses of credit and domestic cash on hand,
was $263 million, and the amount that we could borrow at that date prior to
requiring the application of a financial covenant test was $113 million. We
expect our undrawn availability will decrease by approximately $22 million in
connection with our planned appeal of the unfavorable jury verdict we received
on March 10, 2004. During at least the first half of 2004, due to rising raw
material prices and improving business volumes, we expect to maintain a lower
domestic cash balance from 2003 year end levels, and we may borrow funds from
the secured facility from time-to-time to support working capital requirements
or investment opportunities. We believe that our available borrowing capacity
will be sufficient to meet our requirements.

         Borrowings under the secured credit facility bear interest at our
option at either: (1) the one-, two-, three- or six-month LIBOR rate plus a
margin ranging from 2.25% to 3.00% depending upon the level of borrowings; or
(2) a base rate announced from time-to-time by the lending group (i.e. the Prime
lending rate) plus a margin ranging from 0% to 0.75% depending upon the level of
borrowings. In addition, the secured credit facility contains a facility fee of
0.25% to 0.50% depending on the level of undrawn availability. The facility also
contains fees for issuing letters of credit of 0.125% per annum and annualized
fees ranging from 2.25% to 3.00% depending on the level of undrawn availability
under the facility. Our overall borrowing costs under the secured credit
facility are not affected by changes in our credit ratings.

18 | Annual Report 2003 | ATI


         In December 2003, Standard & Poor's Ratings Services lowered its
long-term credit ratings for our debt to BB-from BB and we remained on
CreditWatch with negative implications. In February 2004, Moody's Investor
Service downgraded our senior implied rating to B1 from Ba3, our $300 million
senior unsecured Notes to B3 from B2, and our guaranteed $150 million debentures
to B1 from Ba3, while continuing to review our credit ratings for possible
downgrades. Changes in our credit rating do not impact our access to our
existing credit facilities.

         In December 2001, we issued $300 million of 8.375% Notes due December
15, 2011. Interest on the Notes is payable semi-annually, on June 15 and
December 15, and is subject to adjustment under certain circumstances. These
Notes contain default provisions with respect to default for the following,
among other things: nonpayment of interest on the Notes for 30 days, default in
payment of principal when due, or failure to cure the breach of a covenant as
provided in the Notes. Any violation of the default provision could result in
the requirement to immediately repay the borrowings. These Notes are presented
on the balance sheet net of issuance costs of $5.9 million, which are being
amortized over the life of the debt.

         In 2002, we entered into "receive fixed, pay floating" arrangements for
$150 million related to the 8.375% ten-year Notes, which effectively converted
this portion of the Notes to variable rate debt. In 2003, some of these interest
rate swaps were terminated for $15.3 million in cash. Subsequently in 2003, new
"receive fixed, pay floating" interest rate swaps were entered into which
re-established the $150 million interest rate swap position. The result of the
"receive fixed, pay floating" arrangements for the years ended December 31, 2003
and 2002, was a decrease in interest expense of $6.7 million and $4.9 million,
respectively, compared to the fixed interest expense of the Notes that would
otherwise be applicable.

         A summary of required payments under financial instruments (excluding
accrued interest) and other commitments are presented below.



                                                   Less than    1-3       4-5        After 5
(In millions)                             Total     1 year     years     years        years
- --------------------------------------------------------------------------------------------
                                                                     
CONTRACTUAL CASH OBLIGATIONS
- --------------------------------------------------------------------------------------------
Total Debt including Capital Leases     $  532.1   $   27.8   $  10.1   $   25.4    $  468.8
Operating Lease Obligations                 47.1       11.9      20.6        8.5         6.1
Other Long-term Liabilities (A)             83.4         --      51.7        7.6        24.1
Unconditional Purchase Obligations
   Raw materials (B)                       353.9      274.8      79.1         --          --
   Capital spending                         10.7       10.7        --         --          --
   Other (C)                                15.0       13.3       1.4        0.3          --
- --------------------------------------------------------------------------------------------
OTHER FINANCIAL COMMITMENTS
- --------------------------------------------------------------------------------------------
Lines of Credit (D)                     $  374.5   $   21.5   $    --   $  351.1    $    1.9
Guarantees                                  16.6         --        --         --          --
- --------------------------------------------------------------------------------------------


         (A)      Other long-term liabilities exclude pension liabilities and
accrued postretirement benefits.

         (B)      We have contracted for physical delivery for certain of our
raw materials to meet a portion of our needs. These contracts are based upon
fixed or variable price provisions. We used current market prices as of December
31, 2003 for raw material obligations with variable pricing.

         (C)      We have various contractual obligations that extend through
2011 for services involving production facilities and administrative operations.
Our purchase obligation as disclosed represents the estimated termination fees
payable if we were to exit these contracts.

         (D)      Drawn amounts are included in total debt. Includes $94.3
million utilized under the $325 million domestic secured credit facility for
standby letters of credit, which renew annually and are used to support: $49.2
million of financing outside of the domestic secured credit facility, primarily
for our foreign based operations; $26.9 million in workers compensation and
general insurance arrangements; $14.9 million related to environmental matters;
$2.1 million related to international trade; and $1.2 million for other legal
matters.

                                                   ATI | Annual Report 2003 | 19


Retirement Benefits

As of November 30, 2003, our measurement date for pension accounting, the value
of the accumulated pension benefit obligation (ABO) exceeded the value of
pension investments by approximately $195 million. A minimum pension liability
was recognized in 2002 as a result of a severe decline in the equity markets
from 2000 through 2002, higher benefit liabilities from long-term labor
contracts negotiated in 2001, and a lower assumed discount rate for valuing the
pension liabilities. Accounting standards require that a minimum pension
liability be recorded if the value of pension investments is less than the ABO
at the annual measurement date. Accordingly, in the 2002 fourth quarter, we
recorded a charge against stockholders' equity of $406 million, net of deferred
taxes, to write off our prepaid pension cost representing the previous
overfunded portion of the pension plan, and to record a deferred pension asset
for unamortized prior service cost relating to prior benefit enhancements. In
the fourth quarter 2003, our adjustment of the minimum pension liability
resulted in a $47 million increase to stockholders' equity, presented as other
comprehensive income (loss). The recognition of the minimum pension liability in
2002, and the adjustment of the minimum pension liability in 2003 does not
affect our reported net loss and does not have a cash impact. In accordance with
accounting standards, the full charge against stockholders' equity would be
reversed in subsequent years if the value of pension plan investments returns to
a level that exceeds the ABO as of a future annual measurement date. As of the
2003 annual measurement date, the value of pension investments was $1.8 billion
and the ABO was $2.0 billion. Based upon current actuarial analyses and
forecasts, the ABO is projected to be $2.0 billion at the 2004 annual
measurement date, assuming no changes in the discount rate used to value benefit
obligations.

         We do not expect to be required to make contributions to our U.S.
defined benefit pension plan for at least the next several years based upon
current actuarial analyses and forecasts. However, further significant declines
in the value of plan investments in the future or unfavorable changes in laws or
regulations that govern pension plan funding could materially change the timing
and amount of required pension funding. Depending on the timing and amount, a
requirement that we fund our defined benefit pension plan could have a material
adverse effect on our results of operations and financial condition.

         Beginning in the second half of 2001, we began funding certain retiree
health care benefits for Allegheny Ludlum using investments held in a Voluntary
Employee Benefit Association (VEBA) trust. This allows us to recover a portion
of the retiree medical costs. In accordance with our labor agreements, during
2003 and 2002, we funded $14.2 million and $12.7 million, respectively, of
retiree medical costs using the investments of the VEBA trust. We may continue
to fund certain retiree medical benefits utilizing the investments held in the
VEBA if the value of these investments exceed $50 million. The value of the
investments held in the VEBA was over $100 million as of November 30, 2003.

Other

We paid a quarterly dividend of $0.06 per share of common stock during each of
the four quarters of 2003 and the fourth quarter of 2002. We paid a quarterly
dividend of $0.20 per share of common stock in each of the first three quarters
of 2002. On March 11, 2004, the Board of Directors declared a regular quarterly
dividend of $0.06 per share of common stock. The dividend will be paid on March
30, 2004, to stockholders of record at the close of business on March 22, 2004.

         The payment of dividends and the amount of such dividends depends upon
matters deemed relevant by our Board of Directors, such as our results of
operations, financial condition, cash requirements, future prospects, and any
limitations imposed by law, credit agreements or senior securities, and other
factors deemed relevant and appropriate.

CRITICAL ACCOUNTING POLICIES

The accompanying consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the United States.
When more than one accounting principle, or the method of its application, is
generally accepted, management selects the principle or method that is
appropriate in our specific circumstances. Application of these accounting
principles requires our management to make estimates about the future resolution
of existing uncertainties; as a result, actual results could differ from these
estimates. In preparing these financial statements, management has made its best
estimates and judgments of the amounts and disclosures included in the financial
statements giving due regard to materiality.

20 | Annual Report 2003 | ATI


Revenue Recognition and Accounts Receivable

Revenue is recognized when title passes or as services are rendered. We have no
significant unusual sale arrangements with any of our customers.

         We market our products to a diverse customer base, principally
throughout the United States. Trade credit is extended based upon evaluations of
each customer's ability to perform its obligations, which are updated
periodically. Accounts receivable reserves are based upon an aging of accounts
and a review for collectibility of specific accounts. Accounts receivable are
presented net of a reserve for doubtful accounts of $10.2 million at December
31, 2003 and $10.1 million at December 31, 2002, which represented 3.9% and
4.1%, respectively, of total gross accounts receivable. During 2003, we
recognized expense of $2.2 million to increase the reserve for doubtful accounts
and wrote-off $2.1 million of uncollectible accounts, which reduced the reserve.

Inventories

At December 31, 2003, we had net inventory of $359.7 million. Inventories are
stated at the lower of cost (last-in, first-out (LIFO), first-in, first-out
(FIFO) and average cost methods) or market, less progress payments. Costs
include direct material, direct labor and applicable manufacturing and
engineering overhead, and other direct costs. Most of our inventory is valued
utilizing the LIFO costing methodology. Inventory of our non-U.S. operations is
valued using average cost or FIFO methods. Under the LIFO inventory valuation
method, changes in the cost of raw materials and production activities are
recognized in cost of sales in the current period even though these material
and other costs may have been incurred at significantly different values. In a
period when raw material or other costs are extremely volatile, the use of the
LIFO inventory method may result in cost of sales expense which is not
indicative of cash costs. In a period of rising prices, cost of sales expense is
typically higher than the cash costs, and inventory as presented on the balance
sheet is typically lower than it would be under most alternative costing
methods.

         We evaluate product lines on a quarterly basis to identify inventory
values that exceed estimated net realizable value. The calculation of a
resulting reserve, if any, is recognized as an expense in the period that the
need for the reserve is identified. At December 31, 2003, no such reserves were
required. It is our general policy to write-down to scrap value any inventory
that is identified as obsolete and any inventory that has aged or has not moved
in more than twelve months. In some instances this criterion is up to
twenty-four months.

Asset Impairment

We monitor the recoverability of the carrying value of our long-lived assets. An
impairment charge is recognized when the expected net undiscounted future cash
flows from an asset's use (including any proceeds from disposition) are less
than the asset's carrying value, and the asset's carrying value exceeds its fair
value. Changes in the expected use of a long-lived asset group, and the
financial performance of the long-lived asset group and its operating segment,
are evaluated as indicators of possible impairment. Future cash flow value may
include appraisals for property, plant and equipment, land and improvements,
future cash flow estimates from operating the long-lived assets, and other
operating considerations.

         At December 31, 2003, we had $198 million of goodwill on our balance
sheet. Changes in the goodwill balance from 2002 are due to foreign currency
translation. Of the total, $112 million related to the Flat-Rolled Products
segment, $61 million related to the High Performance Metals segment, and $25
million related to the Engineered Products segment. Goodwill is required to be
reviewed annually, or more frequently if impairment indicators arise. The
impairment test for goodwill is a two-step process. The first step is a
comparison of the fair value of the reporting unit with its carrying amount,
including goodwill. If this comparison reflects impairment, then the loss would
be measured as the excess of recorded goodwill over its implied fair value.
Implied fair value is the excess of the fair value of the reporting unit over
the fair value of all recognized and unrecognized assets and liabilities.

         Subsequent to our adoption of Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"), on
January 1, 2002, we perform our annual evaluation of goodwill for possible
impairment during the fourth quarter. Our evaluation of goodwill for possible
impairment includes estimating the fair market value of each of the reporting
units which have goodwill associated with their operations using discounted cash
flow and multiples of cash earnings valuation techniques, plus valuation
comparisons to recent public sale transactions of similar businesses, if any.
These valuation methods require us to make estimates and assumptions regarding
future operating results, cash flows including changes in working capital and
capital expenditures, selling prices, profitability, and the cost of capital.
Although we believe that the estimates and assumptions used were reasonable,
actual results could differ from those estimates and assumptions. Based upon the
transition and annual impairment analyses, no goodwill impairment was determined
to exist.

                                                   ATI | Annual Report 2003 | 21


Income Taxes

Deferred income taxes result from temporary differences in the recognition of
income and expense for financial and income tax reporting purposes, or
differences between the fair value of assets acquired in business combinations
accounted for as purchases for financial reporting purposes and their
corresponding tax bases. Deferred income taxes represent future tax benefits
(assets) or costs (liabilities) to be recognized when those temporary
differences reverse. We evaluate on a quarterly basis whether, based on all
available evidence, we believe that our deferred income tax assets will be
realizable. Valuation allowances are established when it is estimated that it is
probable (more likely than not) that the tax benefit of the deferred tax asset
will not be realized. The evaluation, as prescribed by Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes," includes the
consideration of all available evidence, both positive and negative, regarding
historical operating results including recent years with reported losses, the
estimated timing of future reversals of existing taxable temporary differences,
estimated future taxable income exclusive of reversing temporary differences and
carryforwards, and potential tax planning strategies which may be employed to
prevent an operating loss or tax credit carryforward from expiring unused.
Future realization of deferred income tax assets ultimately depends upon the
existence of sufficient taxable income within the carryback, carryforward period
available under tax law.

         The recognition of a valuation allowance is recorded as a non-cash
charge to the income tax provision with an offsetting reserve against the
deferred income tax asset. Should we generate pretax losses in future periods, a
tax benefit would not be recorded and the valuation allowance recorded would
increase. Under these circumstances the net loss recognized and net loss per
share for that period would be larger than a comparable period when a favorable
tax benefit was recorded. However, tax provisions or benefits would continue to
be recognized, as appropriate, on state and local taxes, and taxes related to
foreign jurisdictions. The recognition of a valuation allowance does not affect
our ability to utilize the deferred tax asset in the future. The valuation
allowance could be reduced or increased in future years if the estimated
realizability of the deferred income tax asset changes, based upon consideration
of all available evidence, including changes in the carryback period available
under tax law.

         At December 31, 2003, we had a net deferred income tax asset, net of
deferred income tax liabilities, of $34.3 million. This net deferred income tax
asset is presented net of the $138.5 million valuation allowance recognized in
the 2003 fourth quarter, and valuation allowances for certain state tax benefits
that are not currently expected to be realized. A significant portion of our
deferred income tax asset relates to postretirement employee benefit
obligations, which have been recognized for financial reporting purposes but are
not deductible for income tax reporting purposes until the benefits are paid.
These benefit payments are expected to occur over an extended period of years.
We have not had a federal net operating loss or tax credit carryforward expire
unutilized.

Contingencies

When it is probable that a liability has been incurred or an asset has been
impaired, we recognize a loss if the amount of the loss can be reasonably
estimated.

         We are subject to various domestic and international environmental laws
and regulations that govern the discharge of pollutants into the air or water,
and the disposal of hazardous substances, and which may require that we
investigate and remediate the effects of the release or disposal of materials at
sites associated with past and present operations, including sites at which we
have been identified as a potentially responsible party ("PRP") under the
Federal Superfund laws, and comparable state laws. We could incur substantial
cleanup costs, fines and civil or criminal sanctions, third party property
damage or personal injury claims as a result of violations or liabilities under
these laws or non-compliance with environmental permits required at our
facilities. We are currently involved in the investigation and remediation of a
number of our current and former sites as well as third party sites under these
laws.

         With respect to proceedings brought under the Federal Superfund laws,
or similar state statutes, we have been identified as a PRP at approximately 33
of such sites, excluding those at which we believe we have no future liability.
Our involvement is limited or de minimis at approximately 15 of these sites, and
the potential loss exposure with respect to any of the remaining 18 individual
sites is not considered to be material.

         We are a party to various cost-sharing arrangements with other PRPs at
the sites. The terms of the cost-sharing arrangements are subject to
non-disclosure agreements as confidential information. Nevertheless, the
cost-sharing arrangements generally require all PRPs to post financial assurance
of the performance of the obligations or to pre-pay into an escrow or trust
account their share of anticipated site-related costs. In addition, the Federal
government, through various agencies, is a party to several such arrangements.

22 | Annual Report 2003 | ATI


         Environmental liabilities are recorded when our liability is probable
and the costs are reasonably estimable. In many cases, investigations are not at
a stage where we are able to determine whether we are liable or, if liability is
probable, to reasonably estimate the loss, or certain components thereof.
Accordingly, as investigation and remediation of these sites proceed and as we
receive new information, we expect that we will adjust our accruals to reflect
the new information. Future adjustments could have a material adverse effect on
our results of operations in a given period, but we cannot reliably predict the
amounts of such future adjustments. At December 31, 2003, our reserves for
environmental matters totaled approximately $41 million.

         Environmental liabilities are recorded when our liability is probable
and the costs are reasonably estimable, but generally not later than the
completion of the feasibility study or our recommendation of a remedy or
commitment to an appropriate plan of action. The accruals are reviewed
periodically and, as investigations and remediations proceed, adjustments are
made as necessary. Accruals for losses from environmental remediation
obligations do not take into account the effects of inflation, and anticipated
expenditures are not discounted to their present value. The accruals are not
reduced by possible recoveries from insurance carriers or other third parties,
but do reflect allocations among PRPs at Federal Superfund sites or similar
state-managed sites after an assessment is made of the likelihood that such
parties will fulfill their obligations at such sites and after appropriate
cost-sharing or other agreements are entered. Our measurement of environmental
liabilities is based on currently available facts, present laws and regulations,
and current technology. Such estimates take into consideration our prior
experience in site investigation and remediation, the data concerning cleanup
costs available from other companies and regulatory authorities, and the
professional judgment of our environmental experts in consultation with outside
environmental specialists, when necessary. Estimates of our liability are
further subject to additional uncertainties regarding the nature and extent of
site contamination, the range of remediation alternatives available, evolving
remediation standards, imprecise engineering evaluations and estimates of
appropriate cleanup technology, methodology and cost, the extent of corrective
actions that may be required, and the participation, number and financial
condition of other PRPs, as well as the extent of their responsibility for the
remediation.

         Based on currently available information, we do not believe that there
is a reasonable possibility that a loss exceeding the amount already accrued for
any of the matters with which we are currently associated (either individually
or in the aggregate) will be an amount that would be material to a decision to
buy or sell our securities. Future developments, administrative actions or
liabilities relating to environmental matters, however, could have a material
adverse effect on our financial condition and results of operations.

Retirement Benefits

We have defined benefit pension plans and defined contribution plans covering
substantially all of our employees. We have not made contributions to the U.S.
defined benefit pension plan in more than seven years. We are not required to
make a contribution to the U.S. defined benefit pension plan for 2004, and,
based upon current actuarial analyses and forecasts, we do not expect to be
required to make cash contributions to the U.S. defined benefit pension plan for
at least the next several years.

         We account for our defined benefit pension plans in accordance with
SFAS 87, which requires that amounts recognized in financial statements be
determined on an actuarial basis, rather than as contributions are made to the
plan. A significant element in determining our pension (expense) income in
accordance with SFAS 87 is the expected investment return on plan assets. In
establishing the expected return on plan investments, which is reviewed annually
in the fourth quarter, we take into consideration input from our third party
pension plan asset managers and actuaries regarding the types of securities the
plan investments are invested in, how those investments have performed
historically, and expectations for how those investments will perform in the
future. For 2003, in light of the declines in the equity markets in 2000 through
2002, which comprise a significant portion of our pension plan investments, we
lowered our expected return on pension plan investments to 8.75%, from a 9%
expected return on pension plan investments which was used in 2002. This assumed
rate is applied to the market value of plan assets at the end of the previous
year. This produces the expected return on plan assets that is included in
annual pension (expense) income for the current year. While the actual return on
pension plan investments for 2003 was 13.1%, our expected return on pension plan
investments for 2004 remains at 8.75%. The effect of increasing, or lowering,
the expected return on pension plan investments by 0.25% results in additional
annual income, or expense, of approximately $4 million. The cumulative
difference between this expected return and the actual return on plan assets is
deferred and amortized into pension income or expense over future periods. The
expected return on plan assets can vary significantly from year-to-year since
the calculation is dependent on

                                                   ATI | Annual Report 2003 | 23


the market value of plan assets as of the end of the preceding year. Accounting
principles generally accepted in the United States allow companies to calculate
the expected return on pension assets using either an average of fair market
values of pension assets over a period not to exceed five years, which reduces
the volatility in reported pension income or expense, or their fair market value
at the end of the previous year. However, the Securities and Exchange Commission
currently does not permit companies to change from the fair market value at the
end of the previous year methodology, which is the methodology that we use, to
an averaging of fair market values of plan assets methodology. As a result, our
results of operations and those of other companies, including companies with
which we compete, may not be comparable due to these different methodologies in
calculating the expected return on pension investments. If the five year average
of the fair market values of plan assets had been used to calculate retirement
benefit costs, we estimate that retirement benefit expense for 2003 would have
been approximately $100 million less than the $134 million expense recognized
using the fair market value approach.

         At the end of November of each year, we determine the discount rate to
be used to value pension plan liabilities. In accordance with SFAS 87, the
discount rate reflects the current rate at which the pension liabilities could
be effectively settled. In estimating this rate, we receive input from our
actuaries regarding the rates of return on high quality, fixed-income
investments with maturities matched to the expected future retirement benefit
payments. Based on this assessment at the end of November 2003, we established a
discount rate of 6.5% for valuing the pension liabilities as of the end of 2003,
and for determining the pension expense for 2004. We had previously assumed a
discount rate of 6.75% for 2002, which determined the 2003 expense, and 7% for
2001, which determined the 2002 expense. The effect of lowering the discount
rate to 6.5% increased pension liabilities by approximately $62 million at 2003
year-end, and is expected to increase pension expense by $4 million in 2004. The
effect on pension liabilities for changes to the discount rate, as well as the
net effect of other changes in actuarial assumptions and experience, are
deferred and amortized over future periods in accordance with SFAS 87.

         Accounting standards require a minimum pension liability be recorded
when the value of pension assets is less than the accumulated benefit obligation
("ABO") at the annual measurement date. As of November 30, 2003, our measurement
date for pension accounting, the value of the accumulated pension benefit
obligation (ABO) exceeded the value of pension investments by approximately $195
million. In the 2002 fourth quarter, as a result of a severe decline in the
equity markets in 2000 through 2002, higher benefit liabilities from long-term
labor contracts negotiated in 2001, and a lower assumed discount rate for
valuing the pension liabilities, we recorded a non-cash charge against
stockholders' equity of $406 million, net of deferred taxes, to write off our
prepaid pension cost representing the previous overfunded portion of the pension
plan, and to record a deferred pension asset of $165 million for the unamortized
prior service cost relating to prior benefit enhancements. In the fourth quarter
of 2003, our adjustment of the minimum pension liability resulted in a $47
million increase to stockholders' equity, presented as Other Comprehensive
Income (Loss). The recognition of the minimum pension liability in 2002, and the
adjustment of minimum pension liability in 2003 does not affect our reported net
loss and does not have a cash impact. In accordance with accounting standards,
the charge against stockholders' equity will be adjusted in the fourth quarter
of subsequent years to reflect the value of pension assets compared to the ABO
as of the end of November. If the level of pension assets exceeds the ABO as of
a future measurement date, the full charge against stockholders' equity would be
reversed.

         We also sponsor several postretirement plans covering certain hourly
and salaried employees and retirees. These plans provide health care and life
insurance benefits for eligible employees. In certain plans, our contributions
towards premiums are capped based upon the cost as of a certain date, thereby
creating a defined contribution. For the non-collectively bargained plans, we
maintain the right to amend or terminate the plans in the future. We account for
these benefits in accordance with SFAS No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions" ("SFAS 106"), which requires that
amounts recognized in financial statements be determined on an actuarial basis,
rather than as benefits are paid. We use actuarial assumptions, including the
discount rate and the expected trend in health care costs, to estimate the costs
and benefits obligations for the plans. The discount rate, which is determined
annually at the end of November of each year, is developed based upon rates of
return on high quality, fixed-income investments. At the end of 2003, we
determined this rate to be 6.5%, a reduction from a 6.75% discount rate in 2002
and a 7% discount rate in 2001. The effect of lowering the discount rate to 6.5%
from 6.75% increased 2003 postretirement benefit liabilities by approximately
$22 million, and 2004 expenses are expected to increase by approximately $3
million. Based upon significant cost increases quoted by our medical care
providers and predictions of continued significant medical cost inflation in
future years, the annual assumed rate of increase in the per capita cost of
covered benefits for health care plans was 10.4% for 2004 and was assumed to
gradually decrease to 5.0% in the year 2014 and remain level thereafter.

24 | Annual Report 2003 | ATI



         The Other Postretirement Benefits obligation at end of year 2003, does
not include the expected favorable impact of the Medicare Prescription Drug,
Improvement and Modernization Act, which was signed into law on December 8,
2003. The Act provides for a federal subsidy, with tax-free payments commencing
in 2006, to sponsors of retiree health care benefits plans that provide a
benefit that is at least actuarially equivalent to the benefit established by
the law. Based upon estimates from our actuaries, we expect that the federal
subsidy included in the law will result in a reduction in the Other
Postretirement Benefits obligation of up to $70 million. This reduction is not
reflected in the 2003 financial statements or in estimates of 2004 expense
because authoritative accounting guidance regarding how the benefit is to be
recognized in the financial statements is pending.

         Certain of these postretirement benefits are funded using plan
investments held in a VEBA trust. The expected return on plan investments is a
significant element in determining postretirement benefits expenses in
accordance with SFAS 106. In establishing the expected return on plan
investments, which is reviewed annually in the fourth quarter, we take into
consideration the types of securities the plan investments are invested in, how
those investments have performed historically, and expectations for how those
investments will perform in the future. For 2003, as a result of a reduction in
the percentage of the VEBA's private equity investments, we lowered our expected
return on investments held in the VEBA trust to 9%. A 15% return on investments
was assumed in prior years. This assumed long-term rate of return on investments
is applied to the market value of plan investments at the end of the previous
year. This produces the expected return on plan investments that is included in
annual postretirement benefits expenses for the current year. The effect of
lowering the expected return on plan investments resulted in an increase in
annual postretirement benefits expense of approximately $7 million for 2003.
Our expected return on investments in the VEBA trust remains 9% for 2004.

NEW ACCOUNTING PRONOUNCEMENTS

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 143, "Accounting for Asset Retirement
Obligations" ("SFAS 143"). Under SFAS 143, obligations associated with the
retirement of tangible long-lived assets, such as landfill and other facility
closure costs, are capitalized and amortized to expense over an asset's useful
life using a systematic and rational allocation method. This standard is
effective for fiscal years beginning after June 15, 2002. The adoption of SFAS
143 on January 1, 2003 resulted in a charge of $1.3 million, net of tax, or
$0.02 per share, which was recognized in our first quarter 2003 statement of
operations as a cumulative change in accounting principle, primarily for asset
retirement obligations related to landfills.

         In July 2002, the FASB issued Statement of Financial Accounting
Standards No. 146, "Accounting for Costs Associated with Exit or Disposal
Activities" ("SFAS 146"). This statement establishes accounting guidelines for
the recognition and measurement of liabilities for costs associated with exit or
disposal activities initially at fair value in the period in which the
liabilities are incurred, rather than at the date of a commitment to an exit or
disposal plan. This standard was effective January 1, 2003 for all exit or
disposal activities initiated after that date. We adopted this standard at
January 1, 2003. As a result of adopting this standard, our 2003 restructuring
charge of $3.8 million related to lease termination costs at the corporate
office includes a discounted present value of lease termination costs, net of
sublease estimates, as required by SFAS 146. Restructuring expense that will be
recognized over the next several years based on present-valued amounts and these
assumptions is approximately $0.7 million, in total.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of the Indebtedness of Others" ("FIN 45"). This interpretation
changes the accounting recognition and disclosure requirements for certain
guarantees issued on behalf of other parties which represent either a contingent
or a non-contingent obligation for the guarantor to make payments or to perform
specified activities. Effective January 1, 2003, FIN 45 mandates the separate
fair value recognition of guarantees entered into on or after that date. As of
December 31, 2003, we had no material guarantees as defined in FIN 45.

         In December 2003, the FASB issued a revised Interpretation No. 46,
"Consolidation of Variable Interest Entities" ("FIN 46"). A variable interest
entity ("VIE") is one where the contractual or ownership interests in an entity
change with changes in the entity's net asset value. This interpretation
requires the consolidation of a VIE by the primary beneficiary, and also
requires disclosure about VIEs where an enterprise has a significant variable
interest but is not the primary beneficiary. VIEs that are considered to be
special purpose entities require recognition under FIN 46 in the 2003 fourth
quarter. FIN 46, as revised, is applied to all other VIEs in the 2004 first
quarter. As of December 31, 2003, we had no interests in entities qualifying as
VIEs, and therefore we were not impacted by any of the recognition provisions of
FIN 46.

                                                   ATI | Annual Report 2003 | 25



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK AND OTHER MATTERS

Board of Directors

On May 28, 2003, we announced that Brian P. Simmons resigned from our Board of
Directors. On January 6, 2004, we announced that George J. Kourpias resigned
from our Board of Directors for health reasons, effective December 31, 2003.

         On July 10, 2003, L. Patrick Hassey became a member of the Board of
Directors. On that date, ATI's Board of Directors selected Mr. Hassey to become
President and Chief Executive Officer, effective October 1, 2003, succeeding
James. L. Murdy, who retired effective September 30, 2003. Effective upon his
retirement on September 30, 2003, Mr. Murdy resigned from our Board of
Directors.

         On January 14, 2004, we announced that Robert P. Bozzone would retire
as of Chairman of the Board of Directors, effective after the Annual Meeting of
Stockholders in May 2004. Upon Mr. Bozzone's retirement, the Board of Directors
plans to name L. Patrick Hassey, 58, Chairman, in addition to his
responsibilities as President and Chief Executive Officer. Mr. Bozzone will
remain a director of ATI.

J&L Specialty Steel Transaction

On February 17, 2004, we announced that an Asset Purchase Agreement was signed
with Arcelor S. A. ("Arcelor") and J&L Specialty Steel, LLC under which a wholly
owned ATI subsidiary will acquire substantially all of the assets of J&L
Specialty Steel. The transaction, which is targeted for closing on May 3, 2004,
is conditioned upon completion of due diligence, the successful negotiation of
new collective bargaining agreements with the USWA at both Allegheny Ludlum and
J&L Specialty Steel, approval by ATI's secured lenders, and customary regulatory
approvals. J&L Specialty Steel is a leading manufacturer of flat-rolled
stainless steel products, and is a wholly owned subsidiary of Arcelor. The
purchase price for the assets acquired will be determined under the Asset
Purchase Agreement based upon the net working capital of J&L Specialty Steel,
and will include $7.5 million in cash at closing, up to $7.5 million payable in
one year, and the remaining amount payable in installments through 2011.

Forward-Looking Statements

From time to time, the Company has made and may continue to make
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Certain statements in this report relate to
future events and expectations and, as such, constitute forward-looking
statements. Forward-looking statements include those containing such words as
"anticipates," "believes," "estimates," "expects," "would," "should," "will,"
"will likely result," "forecast," "outlook," "projects," and similar
expressions. Such forward-looking statements are based on management's current
expectations and include known and unknown risks, uncertainties and other
factors, many of which the Company is unable to predict or control, that may
cause our actual results or performance to materially differ from any future
results or performance expressed or implied by such statements. Various of these
factors are described from time to time in the Company filings with the
Securities and Exchange Commission, including Reports on Form 10-Q. We assume no
duty to update our forward-looking statements.

         Factors that could cause actual results to differ from those in such
forward-looking statements include the following:

         CYCLICAL DEMAND FOR PRODUCTS. The cyclical nature of the industries in
which our customers operate cause demand for our products to be cyclical,
creating uncertainty regarding future profitability. Various changes in general
economic conditions affect the industries in which our customers operate. These
changes include decreases in the rate of consumption or use of our customers'
products due to economic downturns. Other factors causing fluctuation in our
customers' positions are changes in market demand, lower overall pricing due to
domestic and international overcapacity, currency fluctuations, lower priced
imports and increases in use or decreases in prices of substitute materials. As
a result of these factors, our profitability has been and may in the future be
subject to significant fluctuation. Partly as a result of weak general economic
conditions in the markets we serve that have caused demand for our products to
decrease, we have experienced operating and net losses, and our financial
condition has been adversely affected. These conditions could continue,
adversely affecting our ability to produce and sell our products profitably.

         A significant portion of the sales of our High Performance Metals
segment represent products sold to customers in the commercial aerospace
industry. Economic and other factors, including the September 11, 2001 terrorist
attacks, that have been adversely affecting the airline industry have resulted
in overall reduced demand

26 | Annual Report 2003 | ATI


for the products that we sell to the commercial aerospace market. The downturn
in the commercial aerospace industry could continue to adversely affect our
results of operations, and our business and financial condition could be
materially adversely affected.

         PRODUCT PRICING. The recent trend of price deflation for many commodity
products has adversely affected prices for many of our commodity products,
including stainless steel, and may continue to do so. Intense competition and
excess manufacturing capacity in the commodity stainless steel industry have
resulted in reduced prices, excluding raw material surcharges, for many of our
stainless steel products. As a result of these factors, our revenues, operating
results and financial condition have been and may continue to be adversely
affected.

         Although inflationary trends in recent years have been moderate, during
the same period certain critical raw material costs, such as nickel and scrap
containing iron and nickel, have been volatile. We primarily use the LIFO method
of inventory accounting that reflects current costs in the cost of products
sold. We consider these costs, the increasing costs of equipment and other costs
in establishing our sales pricing policies and have instituted raw material
surcharges and indices on many of our products to the extent permitted by
competitive factors in the marketplace.

         We change prices on certain of our products from time to time. The
ability to implement price increases is dependent on market conditions, economic
factors, raw material costs and availability, competitive factors, operating
costs and other factors, some of which are beyond our control. The benefits of
any price increases may be delayed due to long manufacturing lead times and the
terms of existing contracts.

         VOLATILITY OF PRICES OF CRITICAL RAW MATERIALS; UNAVAILABILITY OF RAW
MATERIALS. We rely to a substantial extent on outside vendors to supply certain
raw materials that are critical to the manufacture of products. Purchase prices
and availability of these critical raw materials are subject to volatility. At
any given time, we may be unable to obtain an adequate supply of these critical
raw materials on a timely basis, on price and other terms acceptable, or at all.

         If suppliers increase the price of critical raw materials, we may not
have alternative sources of supply. In addition, to the extent that we have
quoted prices to customers and accepted customer orders for products prior to
purchasing necessary raw materials, we may be unable to raise the price of
products to cover all or part of the increased cost of the raw materials.

         The manufacture of some of our products is a complex process and
requires long lead times. As a result, we have in the past and may in the future
experience delays or shortages in the supply of raw materials. If unable to
obtain adequate and timely deliveries of required raw materials, we may be
unable to timely manufacture sufficient quantities of products. This could cause
us to lose sales, incur additional costs, delay new product introductions and
suffer harm to our reputation.

         While we enter into raw materials futures contracts from time to time
to hedge exposure to price fluctuations, such as for nickel, we cannot be
certain that our hedge position adequately reduces exposure. We believe that we
have adequate controls to monitor these contracts, but we may not be able to
accurately assess exposure to price volatility in the markets for critical raw
materials.

         In addition, although we occasionally use raw materials surcharges to
offset the impact of increased costs, competitive factors in the marketplace can
limit our ability to institute such surcharges, and there can be a delay between
the increase in the price of raw materials and the realization of the benefit of
surcharges. For example, since we generally use in excess of 35,000 tons of
nickel each year, a hypothetical change of $1.00 per pound in nickel prices
would result in increased costs of approximately $70 million. In addition, we
also use in excess of 270,000 tons of ferrous scrap in the production of our
Flat-Rolled products. During 2003 and entering into 2004, ferrous scrap prices
have increased significantly. A hypothetical change of $10.00 per ton would
result in increased costs of approximately $2.7 million.

         We acquire certain important raw materials that we use to produce
specialty materials, including nickel, chrome, cobalt, titanium sponge and
ammonia paratungstate, from foreign sources. Some of these sources operate in
countries that may be subject to unstable political and economic conditions.
These conditions may disrupt supplies or affect the prices of these materials.

         VOLATILITY OF ENERGY PRICES; AVAILABILITY OF ENERGY RESOURCES. Energy
resources markets are subject to conditions that create uncertainty in the
prices and availability of energy resources upon which we rely. We rely upon
third parties for our supply of energy resources consumed in the manufacture of
products. The prices for and availability of electricity, natural gas, oil and
other energy resources are subject to volatile market conditions. These market
conditions often are affected by political and economic factors beyond our
control. Disruptions in the supply of energy resources could temporarily impair
the ability to manufacture products for customers. Further, increases in energy
costs, or changes in costs relative to energy costs paid by competitors, has and
may continue

                                                   ATI | Annual Report 2003 | 27


to adversely affect our profitability. To the extent that these uncertainties
cause suppliers and customers to be more cost sensitive, increased energy prices
may have an adverse effect on our results of operations and financial condition.
We use approximately 10 to 12 million MMBtu's of natural gas annually, depending
upon business conditions, in the manufacture of our products. These purchases of
natural gas expose us to risk of higher gas prices. For example, a hypothetical
$1.00 per MMBtu increase in the price of natural gas would result in increased
annual energy costs of approximately $10 to $12 million.

         As part of our risk management strategy, from time to time, we purchase
swap contracts to manage exposure to changes in energy costs. The contracts
obligate us to make or receive a payment equal to the net change in value of the
contract at its maturity. These contracts are designated as hedges of the
variability in cash flows of a portion of our forecasted energy payments.

         SUBSTANTIAL DEBT RELATIVE TO EQUITY. We have a substantial amount of
debt relative to our equity capitalization, which increases our vulnerability to
adverse economic and industry conditions, limits our ability to obtain
additional financing, makes it potentially more difficult to pay dividends as we
have in the past, limits our flexibility in planning for or reacting to changes
in our industry, and places us at a competitive disadvantage when compared to
competitors with less relative amounts of debt.

         RISKS ASSOCIATED WITH RETIREMENT BENEFITS. Our U.S. defined benefit
pension plan was funded in accordance with ERISA as of December 31, 2003.
Based upon current actuarial analyses and forecasts, we do not expect to be
required to make contributions to the defined benefit pension plan for at least
the next several years. However, a significant decline in the value of plan
investments in the future or unfavorable changes in laws or regulations that
govern pension plan funding could materially change the timing and amount of
required pension funding. Depending on the timing and amount, a requirement that
we fund our defined benefit pension plan could have a material adverse effect on
our results of operations and financial condition.

         In 2001 and prior years, our U.S. defined benefit pension plan was
fully funded with assets significantly in excess of the projected benefit
obligation. Under Internal Revenue Code (Section 420) provisions, certain
amounts that we paid for retiree health care benefits could be reimbursed
annually from the excess pension plan assets. During the 2001 second quarter, we
recovered $35.0 million under these provisions. While not affecting reported
operating profit, cash flow from operations increased by the recovered amount.
Our ability to be reimbursed for retiree medical costs in future years is
dependent upon the level of pension surplus, if any, as computed under
regulations of the Internal Revenue Service, as of the beginning of each year.
The level of pension surplus (the value of pension assets less pension
obligations) changes constantly due to the volatility of pension asset
investments. Due to the decline in the U.S. equities market from 2000 through
2002, the pension funded status at the beginning of 2004 is substantially below
the threshold required for reimbursement of retiree medical costs in 2004. The
ability to resume reimbursement from pension assets for retiree health care
costs in future periods will depend upon the performance of the pension
investments, and any changes in the Internal Revenue Code and regulations
pertaining to reimbursement of retiree health care costs from pension surplus.
Beginning in the second half of 2001, we began funding certain retiree health
care benefits for Allegheny Ludlum using plan assets held in a Voluntary
Employee Benefit Association (VEBA) trust. This allows us to recover a portion
of the retiree medical costs that were previously funded from the pension
surplus. During 2003, we were able to fund $14.2 million of retiree medical
costs using the assets of the VEBA trust. We may continue to fund certain
retiree medical benefits utilizing the plan assets held in the VEBA if the value
of these plan assets exceed $50 million.

         RISKS ASSOCIATED WITH ACCESSING THE CREDIT MARKETS. Our ability to
access the credit markets in the future to obtain additional financing, if
needed, is influenced by the Company's credit rating. In December 2003, Standard
& Poor's Ratings Services lowered its long-term credit ratings for our debt to
BB- from BB and we remained on CreditWatch with negative implications. In
February 2004, Moody's Investor Service downgraded our senior implied rating to
B1 from Ba3, our $300 million senior unsecured Notes to B3 from B2, and our
guaranteed $150 million debentures to B1 from Ba3, while continuing to review
our credit ratings for possible downgrades. Changes in our credit rating do not
impact our access to our existing credit facilities.

         CREDIT AGREEMENT COVENANT. The agreement governing our secured bank
credit facility imposes a number of covenants on us. For example, it contains
covenants that create limitations on our ability to, among other things, effect
acquisitions or dispositions or incur additional debt, and require us to, among
other things, maintain a financial ratio when our available borrowing capacity
measured under the credit agreement decreases below $150 million. Our ability to
comply with the financial covenant may be affected by events beyond our control
and, as a result, we may be unable to comply with the covenant, which may
adversely affect our ability to borrow under our secured credit facility if the
availability level is below $150 million.

28 | Annual Report 2003 | ATI



         INTEREST RATE RISK. We attempt to maintain a reasonable balance between
fixed- and floating-rate debt to keep financing costs as low as possible. At
December 31, 2003, including the effect of interest rate swap agreements, we
have approximately $179 million of floating rate debt outstanding with an
average interest rate of approximately 1.5%. Since the interest rate on this
debt floats with the short-term market rate of interest, we are exposed to the
risk that these interest rates may increase. For example, a hypothetical 1% in
rate of interest on $179 million of outstanding floating rate debt would result
in increased annual financing costs of $1.8 million.

         RISKS ASSOCIATED WITH ENVIRONMENTAL MATTERS. We are subject to various
domestic and international environmental laws and regulations that govern the
discharge of pollutants into the air or water, and disposal of hazardous
substances, and which may require that we investigate and remediate the effects
of the release or disposal of materials at sites associated with past and
present operations, including sites at which we have been identified as a
potentially responsible party ("PRP") under the Federal Superfund laws, and
comparable state laws. We could incur substantial cleanup costs, fines and civil
or criminal sanctions, third party property damage or personal injury claims as
a result of violations or liabilities under these laws or non-compliance with
environmental permits required at our facilities. We are currently involved in
the investigation and remediation of a number of our current and former sites as
well as third party locations sites under these laws.

         With respect to proceedings brought under the federal Superfund laws,
or similar state statutes, we have been identified as a PRP at approximately 33
of such sites, excluding those at which we believe we have no future liability.
Our involvement is limited or de minimis at approximately 15 of these sites, and
the potential loss exposure with respect to any of the remaining 18 individual
sites is not considered to be material.

         We are a party to various cost-sharing arrangements with other PRPs at
the sites. The terms of the cost-sharing arrangements are subject to
non-disclosure agreements as confidential information. Nevertheless, the
cost-sharing arrangements generally require all PRPs to post financial assurance
of the performance of the obligations or to pre-pay into an escrow or trust
account their share of anticipated site-related costs. In addition, the Federal
government, through various agencies, is a party to several such arrangements.

         We believe that we operate our businesses in compliance in all material
respects with applicable environmental laws and regulations. However, we are a
party to lawsuits and other proceedings involving alleged violations of, or
liabilities arising from environmental laws. When our liability is probable and
we can reasonably estimate our costs, we record environmental liabilities in our
financial statements. In many cases, investigations are not at a stage where we
are able to determine whether we are liable, or if liability is probable, to
reasonably estimate the loss, or certain components thereof. Estimates of our
liability remain subject to additional uncertainties regarding the nature and
extent of site contamination, the range of remediation alternatives available,
evolving remediation standards, imprecise engineering evaluations and estimates
of appropriate cleanup technology, methodology and cost, the extent of
corrective actions that may be required, and the participation number and
financial condition of other PRPs, as well as the extent of their responsibility
for the remediation. Accordingly, we periodically review the accruals, as
investigation and remediation of these sites proceed. As we receive new
information, we expect that we will adjust our accruals to reflect new
information. Future adjustments could have a material adverse effect on our
results of operations in a given period, but we cannot reliably predict the
amounts of such future adjustments. At December 31, 2003, our reserves for
environmental matters totaled approximately $41 million.

         Based on currently available information, we do not believe that there
is a reasonable possibility that a loss exceeding the amount already accrued for
any of the sites with which the we are currently associated (either individually
or in the aggregate) will be an amount that would be material to a decision to
buy or sell our securities.

         RISKS ASSOCIATED WITH CURRENT OR FUTURE LITIGATION. A number of
lawsuits, claims and proceedings have been or may be asserted against us
relating to the conduct of our business, including those pertaining to product
liability, patent infringement, commercial, employment, employee benefits,
environmental and stockholder matters. Due to the uncertainties of litigation,
we can give no assurance that we will prevail on all claims made against us in
the lawsuits that we currently face or that additional claims will not be made
against us in the future. While the outcome of litigation cannot be predicted
with certainty, and some of these lawsuits, claims or proceedings may be
determined adversely to us, we do not believe that the disposition of any such
pending matters is likely to have a material adverse effect on our financial
condition or liquidity, although the resolution in any reporting period of one
or more of these matters could have a material adverse effect on our results of
operations for that period. Also, we can give no assurance that any other
matters brought in the future will not have a material effect on our financial
condition, liquidity or results of operations.

         LABOR MATTERS. We have approximately 8,800 employees. A portion of our
workforce is covered by various collective bargaining agreements, principally
with the United Steelworkers of America ("USWA"), including: approximately 3,000
Allegheny Ludlum production, office and maintenance employees covered by
collective bargaining agreements between Allegheny Ludlum and the USWA, which
are effective through June 2007; approximately 165 Oremet employees covered by a
collective bargaining agreement with the USWA which is effective through June
2007; and approximately 600 Wah Chang employees covered by a collective
bargaining agreement with the USWA which continues through March 2008.
Negotiations are ongoing for a new collective bargaining agreement with the USWA
affecting approximately 100 employees at the Casting Service facility in
LaPorte, Indiana. During the 2003 second quarter, we requested the re-opening of
labor agreements with the USWA pertaining to the Allegheny Ludlum and Oremet
operations. Discussions with the USWA on this matter are ongoing.

                                                   ATI | Annual Report 2003 | 29



         Generally, agreements that expire may be terminated after notice by the
union. After termination, the union may authorize a strike. A strike by the
employees covered by one or more of the collective bargaining agreements could
have a materially adverse affect on our operating results. There can be no
assurance that we will succeed in concluding collective bargaining agreements
with the unions to replace those that expire.

         RISKS ASSOCIATED WITH ACQUISITION AND DISPOSITION STRATEGIES. We intend
to continue to strategically position our businesses in order to improve our
ability to compete. We plan to do this by seeking specialty niches, expanding
our global presence, acquiring businesses complementary to existing strengths
and continually evaluating the performance and strategic fit of existing
business units. We regularly consider acquisition, joint ventures, and other
business combination opportunities as well as possible business unit
dispositions. From time to time, management holds discussions with management of
other companies to explore such opportunities. As a result, the relative makeup
of the businesses comprising our Company is subject to change. Acquisitions,
joint ventures, and other business combinations involve various inherent risks,
such as: assessing accurately the value, strengths, weaknesses, contingent and
other liabilities and potential profitability of acquisition or other
transaction candidates; the potential loss of key personnel of an acquired
business; our ability to achieve identified financial and operating synergies
anticipated to result from an acquisition or other transaction; and
unanticipated changes in business and economic conditions affecting an
acquisition or other transaction. International acquisitions and other
transactions could be affected by export controls, exchange rate fluctuations,
domestic and foreign political conditions and a deterioration in domestic and
foreign economic conditions.

         INSURANCE. We have maintained various forms of insurance, including
insurance covering claims related to our properties and risks associated with
our operations. Our existing property and liability insurance coverages contain
exclusions and limitations on coverage. In connection with renewals of
insurance, we have experienced additional exclusions and limitations on
coverage, larger self-insured retentions and deductibles and significantly
higher premiums. As a result, in the future our insurance coverage may not cover
claims to the extent that it has in the past and the costs that we incur to
procure insurance may increase significantly, either of which could have an
adverse effect on our results of operations.

         POLITICAL AND SOCIAL TURMOIL. The war on terrorism and recent political
and social turmoil, including terrorist and military actions and the
implications of the military actions in Iraq, could continue to put pressure on
economic conditions in the United States and worldwide. These political, social
and economic conditions make it difficult for us, our suppliers and our
customers to forecast accurately and plan future business activities, and could
adversely affect the financial condition of our suppliers and customers and
affect customer decisions as to the amount and timing of purchases from us. As a
result, the recovery of our industry from weak demand conditions could be
delayed, and our business, financial condition and results of operations could
be materially adversely affected.

         EXPORT SALES. We believe that export sales will continue to account for
a significant percentage of our future revenues. Risks associated with export
sales include: political and economic instability, including weak conditions in
the world's economies; accounts receivable collection; export controls; changes
in legal and regulatory requirements; policy changes affecting the markets for
our products; changes in tax laws and tariffs; and exchange rate fluctuations
(which may affect sales to international customers and the value of profits
earned on export sales when converted into dollars). Any of these factors could
materially adversely effect our results for the period in which they occur.

         RISKS ASSOCIATED WITH GOVERNMENT CONTRACTS. Some of our operating
companies directly perform contractual work for the U.S. Government. Various
claims (whether based on U.S. Government or Company audits and investigations or
otherwise) could be asserted against us related to our U.S. Government contract
work. Depending on the circumstances and the outcome, such proceedings could
result in fines, penalties, compensatory and treble damages or the cancellation
or suspension of payments under one or more U.S. Government contracts. Under
government regulations, a company, or one or more of its operating divisions or
units, can also be suspended or debarred from government contracts based on the
results of investigations.

30 | Annual Report 2003 | ATI



ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions except per share amounts)



For the Years Ended December 31,                                                2003          2002            2001
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                  
SALES                                                                       $   1,937.4     $ 1,907.8      $  2,128.0
- ---------------------------------------------------------------------------------------------------------------------
Costs and expenses:
   Cost of sales                                                                1,873.6       1,744.5         1,862.3
   Selling and administrative expenses                                            248.8         188.3           198.8
   Restructuring costs                                                             62.4          42.8            74.2
- ---------------------------------------------------------------------------------------------------------------------
Loss before interest, other income and income taxes                              (247.4)        (67.8)           (7.3)
Interest expense, net                                                              27.7          34.3            29.3
Other income (expense), net                                                        (5.1)         (1.7)            0.2
- ---------------------------------------------------------------------------------------------------------------------
Loss before income tax provision (benefit) and cumulative
   effect of change in accounting principle                                      (280.2)       (103.8)          (36.4)
Income tax provision (benefit)                                                     33.1         (38.0)          (11.2)
- ---------------------------------------------------------------------------------------------------------------------
Net loss before cumulative effect of change in accounting principle              (313.3)        (65.8)          (25.2)
Cumulative effect of change in accounting principle, net of tax                    (1.3)           --              --
- ---------------------------------------------------------------------------------------------------------------------
NET LOSS                                                                    $    (314.6)    $   (65.8)     $    (25.2)
=====================================================================================================================

Basic and diluted net loss per common share before cumulative
   effect of change in accounting principle                                 $     (3.87)    $   (0.82)     $    (0.31)
Cumulative effect of change in accounting principle                               (0.02)           --              --
- ---------------------------------------------------------------------------------------------------------------------
BASIC AND DILUTED NET LOSS PER COMMON SHARE                                 $     (3.89)    $   (0.82)     $    (0.31)
=====================================================================================================================


The accompanying notes are an integral part of these statements.

                                                   ATI | Annual Report 2003 | 31



ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(In millions except share and per share amounts)



                                        DECEMBER 31,  December 31,
                                           2003           2002
- ------------------------------------------------------------------
                                                
ASSETS
Cash and cash equivalents              $       79.6   $       59.4
Accounts receivable, net                      248.8          239.3
Inventories, net                              359.7          392.3
Income tax refunds                              7.2           51.9
Deferred income taxes                            --           20.8
Prepaid expenses and other current
  assets                                       48.0           32.0
- ------------------------------------------------------------------
   TOTAL CURRENT ASSETS                       743.3          795.7
Property, plant and equipment, net            711.1          757.6
Cost in excess of net assets acquired         198.4          194.4
Deferred pension asset                        144.0          165.1
Deferred income taxes                          34.3           85.4
Other assets                                   53.8           95.0
- ------------------------------------------------------------------
   TOTAL ASSETS                        $    1,884.9   $    2,093.2
==================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable                       $      172.3   $      171.3
Accrued liabilities                           194.6          161.0
Short-term debt and current portion
  of long-term debt                            27.8            9.7
- ------------------------------------------------------------------
   TOTAL CURRENT LIABILITIES                  394.7          342.0
Long-term debt                                504.3          509.4
Accrued postretirement benefits               507.2          496.4
Pension liabilities                           220.6          216.0
Other long-term liabilities                    83.4           80.6
- ------------------------------------------------------------------
   TOTAL LIABILITIES                        1,710.2        1,644.4
==================================================================
Stockholders' Equity:
   Preferred stock, par value
    $0.10: authorized - 50,000,000
    shares; issued - none                        --             --
   Common stock, par value $0.10:
    authorized - 500,000,000 shares;
    issued 98,951,490 at 2003 and
    2002; outstanding - 80,654,861
    shares at 2003 and 80,634,344
    shares at 2002                              9.9            9.9
   Additional paid-in capital                 481.2          481.2
   Retained earnings                          483.8          835.1
   Treasury stock: 18,296,629
    shares at 2003 and 18,317,146
    shares at 2002                           (458.4)        (469.7)
   Accumulated other comprehensive
    loss, net of tax                         (341.8)        (407.7)
- ------------------------------------------------------------------
   TOTAL STOCKHOLDERS' EQUITY                 174.7          448.8
- ------------------------------------------------------------------
   TOTAL LIABILITIES AND
    STOCKHOLDERS' EQUITY               $    1,884.9   $    2,093.2
==================================================================


The accompanying notes are an integral part of these statements.

32 | Annual Report 2003 | ATI



ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)



For the Years Ended December 31,                                2003          2002       2001
- ----------------------------------------------------------------------------------------------
                                                                               
OPERATING ACTIVITIES:
   Net Loss                                                   $  (314.6)     $(65.8)    $(25.2)
   Adjustments to reconcile net loss to net cash provided
     by operating activities:
        Cumulative effect of change in accounting principle         1.3          --         --
        Depreciation and amortization                              74.6        90.0       98.6
        Non-cash restructuring costs and asset write-offs          52.6        39.2       79.7
        Deferred income taxes                                      72.7        25.6       24.5
        Gains on sales of investments and businesses               (0.8)       (2.6)      (2.8)
   Change in operating assets and liabilities:
        Deferred pension asset                                     67.7        (4.2)     (49.0)
        Accrued income taxes                                       44.7        (3.4)     (48.5)
        Inventories                                                32.6        99.4       67.9
        Accounts receivable                                        (9.5)       35.6       47.1
        Accrued liabilities                                        31.4       (22.6)     (49.9)
        Accounts payable                                            2.9        16.5      (12.5)
        Other                                                      26.4        (3.5)      (7.1)
- ----------------------------------------------------------------------------------------------
        CASH PROVIDED BY OPERATING ACTIVITIES                      82.0       204.2      122.8
- ----------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
   Purchases of property, plant and equipment                     (74.4)      (48.7)    (104.2)
   Disposals of property, plant and equipment                       9.8         9.2        4.3
   Proceeds from sales of businesses and investments                0.8         2.4       17.9
   Other                                                           (6.5)       (2.7)      (3.0)
- ----------------------------------------------------------------------------------------------
        CASH USED IN INVESTING ACTIVITIES                         (70.3)      (39.8)     (85.0)
- ----------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
   Borrowings of other long-term debt                              28.5          --       11.5
   Payments of long-term debt and capital leases                  (14.6)      (12.4)      (0.7)
   Net repayments under credit facilities                          (1.5)      (73.1)    (266.6)
   Issuance of Allegheny Technologies 8.375% Notes, net              --          --      292.5
- ----------------------------------------------------------------------------------------------
     Net borrowings (repayments)                                   12.4       (85.5)      36.7
   Dividends paid                                                 (19.4)      (53.2)     (64.2)
   Proceeds from interest rate swap settlement                     15.3          --         --
   Exercises of stock options                                       0.2          --        0.2
   Purchases of common stock                                         --          --       (3.0)
- ----------------------------------------------------------------------------------------------
        CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES             8.5      (138.7)     (30.3)
- ----------------------------------------------------------------------------------------------
INCREASE IN CASH AND CASH EQUIVALENTS                              20.2        25.7        7.5
Cash and cash equivalents at beginning of year                     59.4        33.7       26.2
- ----------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                      $    79.6      $ 59.4     $ 33.7
==============================================================================================


Amounts presented on the Consolidated Statements of Cash Flows may not agree to
the corresponding changes in balance sheet items due to the accounting for
purchases and sales of businesses and the effects of foreign currency
translation.

The accompanying notes are an integral part of these statements.

                                                   ATI | Annual Report 2003 | 33



ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In millions except per share amounts)



                                                                                          Accumulated
                                                 Additional                                  Other
                                        Common    Paid-In     Retained       Treasury    Comprehensive     Stockholders'
(In millions except per share amounts)   Stock    Capital     Earnings         Stock     Income (Loss)        Equity
- -----------------------------------------------------------------------------------------------------------------------
                                                                                         
BALANCE, DECEMBER 31, 2000               $9.9    $   481.2   $  1,050.0      $ (482.3)    $     (19.6)     $    1,039.2
- -----------------------------------------------------------------------------------------------------------------------
Net loss                                   --           --        (25.2)           --              --             (25.2)
Other comprehensive loss, net of tax:
   Foreign currency translation losses     --           --           --            --            (0.2)             (0.2)
   Unrealized losses on derivatives        --           --           --            --            (2.2)             (2.2)
   Change in unrealized losses on
     securities                            --           --           --            --            (3.7)             (3.7)
- -----------------------------------------------------------------------------------------------------------------------
Comprehensive loss                         --           --        (25.2)           --            (6.1)            (31.3)
Cash dividends on common stock
   ($0.80 per share)                       --           --        (64.2)           --              --             (64.2)
Purchase of common stock                   --           --           --          (3.0)             --              (3.0)
Employee stock plans                       --           --         (3.1)          7.1              --               4.0
- -----------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2001                9.9        481.2        957.5        (478.2)          (25.7)            944.7
=======================================================================================================================
Net loss                                   --           --        (65.8)           --              --             (65.8)
Other comprehensive income
   (loss), net of tax:
   Minimum pension liability               --           --           --            --          (406.4)           (406.4)
     adjustment
   Foreign currency translation gains      --           --           --            --            16.6              16.6
   Unrealized gains on derivatives         --           --           --            --             7.4               7.4
   Change in unrealized gains on
     securities                            --           --           --            --             0.4               0.4
- -----------------------------------------------------------------------------------------------------------------------
Comprehensive loss                         --           --        (65.8)           --          (382.0)           (447.8)
Cash dividends on common stock
   ($0.66 per share)                       --           --        (53.2)           --              --             (53.2)
Employee stock plans                       --           --         (3.4)          8.5              --               5.1
- -----------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2002                9.9        481.2        835.1        (469.7)         (407.7)            448.8
=======================================================================================================================
Net loss                                   --           --       (314.6)           --              --            (314.6)
Other comprehensive income
   (loss), net of tax:
   Minimum pension liability               --           --           --            --            47.0              47.0
     adjustment
   Foreign currency translation gains      --           --           --            --            14.4              14.4
   Unrealized gains on derivatives         --           --           --            --             4.6               4.6
   Change in unrealized losses on
     securities                            --           --           --            --            (0.1)             (0.1)
- -----------------------------------------------------------------------------------------------------------------------
Comprehensive loss                         --           --       (314.6)           --            65.9            (248.7)
Cash dividends on common stock
   ($0.24 per share)                       --           --        (19.4)           --              --             (19.4)
Employee stock plans                       --           --        (17.3)         11.3              --              (6.0)
- -----------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2003               $9.9    $   481.2   $    483.8      $ (458.4)    $    (341.8)     $      174.7
========================================================================================================================


The accompanying notes are an integral part of these statements.

34 | Annual Report 2003 | ATI



REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

BOARD OF DIRECTORS
ALLEGHENY TECHNOLOGIES INCORPORATED

We have audited the accompanying consolidated balance sheets of Allegheny
Technologies Incorporated and subsidiaries as of December 31, 2003 and 2002, and
the related consolidated statements of operations, stockholders' equity, and
cash flows for each of the three years in the period ended December 31, 2003.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Allegheny Technologies Incorporated and subsidiaries at December 31, 2003 and
2002, and the consolidated results of their operations and their cash flows for
each of the three years in the period ended December 31, 2003, in conformity
with accounting principles generally accepted in the United States.

         As discussed in Note 1 to the financial statements, in 2002 the Company
changed its method of accounting for goodwill and other intangible assets.


/s/ Ernst & Young LLP

January 19, 2004 (except for Note 16, as to which the date is
  February 17, 2004, and except for Note 14, as to which the date is
  March 10, 2004)

Pittsburgh, Pennsylvania

                                                   ATI | Annual Report 2003 | 35



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES --

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Allegheny
Technologies Incorporated and its subsidiaries, including the Chinese joint
venture known as Shanghai STAL Precision Stainless Steel Co., Limited ("STAL"),
in which the Company has a 60% interest. The remaining 40% interest in STAL is
owned by Baosteel Group, a state authorized investment company whose equity
securities are publicly traded in the People's Republic of China. The financial
results of STAL are consolidated into the Company's operating results with the
40% interest of the Company's minority partner recognized on the statement of
operations as other income or expense, and on the balance sheet in other
long-term liabilities. Investments in which the Company exercises significant
influence, but which it does not control (generally a 20% to 50% ownership
interest) are accounted for under the equity method of accounting. Significant
intercompany accounts and transactions have been eliminated. Unless the context
requires otherwise, "Allegheny Technologies," "ATI" and the "Company" refer to
Allegheny Technologies Incorporated and its subsidiaries.

Use of Estimates

The preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect reported amounts of
assets and liabilities at the date of the financial statements, as well as the
reported amounts of income and expenses during the reporting period. Actual
results could differ from those estimates. Management believes that the
estimates are reasonable.

Cash Equivalents and Investments

Cash equivalents are highly liquid investments valued at cost, which
approximates fair value, acquired with original maturity of three months or
less.

         The Company's investments in debt and equity securities are classified
as available-for-sale and are reported at fair values, with net unrealized
appreciation and depreciation on investments reported as a component of
accumulated other comprehensive income (loss).

Accounts Receivable

Accounts receivable are presented net of a reserve for doubtful accounts of
$10.2 million at December 31, 2003 and $10.1 million at December 31, 2002. The
Company markets its products to a diverse customer base, principally throughout
the United States. Trade credit is extended based upon evaluations of each
customer's ability to perform its obligations, which are updated periodically.
Accounts receivable reserves are determined based upon an aging of accounts and
a review for collectibility of specific accounts.

Inventories

Inventories are stated at the lower of cost (last-in, first-out (LIFO),
first-in, first-out (FIFO), and average cost methods) or market, less progress
payments. Costs include direct material, direct labor and applicable
manufacturing and engineering overhead, and other direct costs. Most of the
Company's inventory is valued utilizing the LIFO costing methodology. Inventory
of the Company's non-U.S. operations is valued using average cost or FIFO
methods.

         The Company evaluates product lines on a quarterly basis to identify
inventory values that exceed estimated net realizable value. The calculation of
a resulting reserve, if any, is recognized as an expense in the period that the
need for the reserve is identified. It is the Company's general policy to
write-down to scrap value any inventory that is identified as obsolete and any
inventory that has aged or has not moved in more than twelve months. In some
instances this criterion is up to twenty-four months.

Long-Lived Assets

Property, plant and equipment are recorded at cost. The principal method of
depreciation adopted for all property placed into service after July 1, 1996 is
the straight-line method. For buildings and equipment acquired prior to July 1,
1996, depreciation is computed using a combination of accelerated and
straight-line methods. Significant enhancements that extend the lives of
property and equipment are capitalized. Costs related to repairs and

36 | Annual Report 2003 | ATI



maintenance are charged to expense in the year incurred. The cost and related
accumulated depreciation of property and equipment retired or disposed of are
removed from the accounts and any related gains or losses are included in
income.

         The Company monitors the recoverability of the carrying value of its
long-lived assets. An impairment charge is recognized when the expected net
undiscounted future cash flows from an asset's use (including any proceeds from
disposition) are less than the asset's carrying value and the asset's carrying
value exceeds its fair value. Assets to be disposed of by sale are stated at the
lower of their fair values or carrying amounts and depreciation is no longer
recognized.

Cost in Excess of Net Assets Acquired

At December 31, 2003, the Company had $198.4 million of goodwill on its balance
sheet. Of the total, $112.1 million related to the Flat-Rolled Products segment,
$60.9 million related to the High Performance Metals segment, and $25.4 million
related to the Engineered Products segment. Goodwill increased $4.0 million
during 2003 as a result of the impact of foreign currency translation on
goodwill denominated in functional currencies other than the U.S. dollar.
Effective January 1, 2002, the Company adopted Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). Under
SFAS 142, goodwill and indefinite-lived intangible assets are no longer
amortized but are reviewed annually for impairment, or more frequently if
impairment indicators arise. The impairment test for goodwill requires a
comparison of the fair value of each reporting unit that has goodwill associated
with its operations with its carrying amount, including goodwill. If this
comparison reflects impairment, then the loss would be measured as the excess of
recorded goodwill over its implied fair value. Implied fair value is the excess
of the fair value of the reporting unit over the fair value of all recognized
and unrecognized assets and liabilities.

         The evaluation of goodwill for possible impairment includes estimating
the fair market value of each of the reporting units which have goodwill
associated with their operations using discounted cash flow and multiples of
cash earnings valuation techniques, plus valuation comparisons to recent public
sale transactions of similar businesses, if any. These valuation methods require
the Company to make estimates and assumptions regarding future operating
results, cash flows, changes in working capital and capital expenditures,
selling prices, profitability, and the cost of capital. Although the Company
believes that the estimates and assumptions used were reasonable, actual results
could differ from those estimates and assumptions. Subsequent to the adoption of
SFAS 142, the Company performs the required annual goodwill impairment
evaluation in the fourth quarter of each year. No impairment of goodwill was
determined to exist.

         Effective January 1, 2002, in accordance with the SFAS 142
pronouncement, the Company discontinued amortizing goodwill. Prior to 2002, cost
in excess of net assets acquired related to businesses purchased after November
1970 was amortized on a straight-line basis over periods not exceeding 40 years.
Goodwill amortization expense was $5.8 million in 2001, or $0.04 per diluted
share. Had the Company applied the non-amortization provisions of SFAS 142 in
2001, the reported results of operations for the year ended December 31, 2001
would have been a net loss of $21.2 million, or $0.27 per diluted share.

Environmental

Costs that mitigate or prevent future environmental contamination or extend the
life, increase the capacity or improve the safety or efficiency of property
utilized in current operations are capitalized. Other costs that relate to
current operations or an existing condition caused by past operations are
expensed. Environmental liabilities are recorded when the Company's liability is
probable and the costs are reasonably estimable, but generally not later than
the completion of the feasibility study or the Company's recommendation of a
remedy or commitment to an appropriate plan of action. The accruals are reviewed
periodically and, as investigations and remediations proceed, adjustments are
made as necessary. Accruals for losses from environmental remediation
obligations do not take into account the effects of inflation, and anticipated
expenditures are not discounted to their present value. The accruals are not
reduced by possible recoveries from insurance carriers or other third parties,
but do reflect allocations among potentially responsible parties ("PRPs") at
Federal Superfund sites or similar state-managed sites after an assessment is
made of the likelihood that such parties will fulfill their obligations at such
sites and after appropriate cost-sharing or other agreements are entered. The
measurement of environmental liabilities by the Company is based on currently
available facts, present laws and regulations, and current technology. Such
estimates take into consideration the Company's prior experience in site
investigation and remediation, the data concerning cleanup costs available from
other companies and regulatory authorities, and the professional judgment of the
Company's environmental experts in consultation with outside environmental
specialists, when necessary.

                                                   ATI | Annual Report 2003 | 37



Derivative Financial Instruments and Hedging

The Company accounts for derivative and hedging contracts in accordance with
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"). As part of its risk management
strategy the Company, from time to time, purchases futures and swap contracts to
manage exposure to changes in nickel prices, a component of raw material cost
for some of its flat-rolled and high performance metals products, and natural
gas, a significant energy cost for all of the Company's businesses. The
contracts obligate the Company to make or receive a payment equal to the net
change in value of the contract at its maturity. These contracts are designated
as hedges of the variability in cash flows of a portion of the Company's
forecasted purchases of nickel and natural gas payments. The majority of these
contracts mature within one year. The Company accounts for all of these
contracts as hedges under SFAS 133. Changes in the fair value of these contracts
are recognized as a component of other comprehensive income (loss) in
stockholders' equity until the hedged item is recognized in the statement of
operations within cost of sales. If a portion of the contract is ineffective as
a hedge of the underlying exposure, the change in fair value related to the
ineffective portion is immediately recognized as income or expense in the
statement of operations within cost of sales.

         Foreign currency exchange contracts are used to limit transactional
exposure to changes in currency exchange rates. The Company sometimes purchases
foreign currency forward contracts that permit it to sell specified amounts of
foreign currencies expected to be received from its export sales for
pre-established U.S. dollar amounts at specified dates. The forward contracts
are denominated in the same foreign currencies in which export sales are
denominated. These contracts are designated as hedges of the variability in cash
flows of a portion of the forecasted future export sales transactions which
otherwise would expose the Company to foreign currency risk. The Company
accounts for all of these contracts as hedges under SFAS 133. Changes in the
fair value of these contracts are recognized as a component of other
comprehensive income (loss) in stockholders' equity until the hedged item is
recognized in the statement of operations. If a portion of the contract is
ineffective as a hedge of the underlying exposure, the change in fair value
related to the ineffective portion is immediately recognized as income or
expense in the statement of operations.

         Derivative interest rate contracts are used from time to time to manage
the Company's exposure to interest rate risks. For example, in 2003 and 2002,
the Company entered into interest rate swap contracts for the receipt of fixed
rate amounts in exchange for floating rate interest payments over the life of
the contracts without an exchange of the underlying principal amount. These
contracts are designated as fair value hedges. As a result, changes in the fair
value of these swap contracts and the underlying fixed rate debt are recognized
in the statement of operations.

         In general, hedge effectiveness is determined by examining the
relationship between offsetting changes in fair value or cash flows attributable
to the item being hedged and the financial instrument being used for the hedge.
Effectiveness is measured utilizing regression analysis and other techniques, to
determine whether the change in the fair market value or cash flows of the
derivative exceeds the change in fair value or cash flow of the hedged item.
Calculated ineffectiveness, if any, is immediately recognized on the statement
of operations.

Foreign Currency Translation

Assets and liabilities of international operations are translated into U.S.
dollars using year-end exchange rates, while revenues and expenses are
translated at average exchange rates during the period. The resulting net
translation adjustments are recorded as a component of accumulated other
comprehensive income (loss) in stockholders' equity.

Sales Recognition

Sales are recognized when title passes or as services are rendered.

Research and Development

Company funded research and development costs were $11.5 million in 2003, $12.0
million in 2002 and $11.3 million in 2001 and were expensed as incurred.
Customer funded research and development costs were $2.4 million in 2003, $2.7
million in 2002 and $2.0 million in 2001. Customer funded research and
development costs are recognized in the consolidated statement of operations in
accordance with revenue recognition policies.

Income Taxes

The provision for, or benefit from, income taxes includes deferred taxes
resulting from temporary differences in income for financial and tax purposes
using the liability method. Such temporary differences result primarily from
differences in the carrying value of assets and liabilities. Future realization
of deferred income tax assets requires

38 | Annual Report 2003 | ATI


sufficient taxable income within the carryback, carryforward period available
under tax law. The Company evaluates, on a quarterly basis whether, based on all
available evidence, it is probable that the deferred income tax assets are
realizable. Valuation allowances are established when it is estimated that it is
more likely than not that the tax benefit of the deferred tax asset will not be
realized. The evaluation, as prescribed by Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes," includes the consideration of
all available evidence, both positive and negative, regarding historical
operating results including recent years with reported losses, the estimated
timing of future reversals of existing taxable temporary differences, estimated
future taxable income exclusive of reversing temporary differences and
carryforwards, and potential tax planning strategies which may be employed to
prevent an operating loss or tax credit carryforward from expiring unused. In
the 2003 fourth quarter, based upon this quarterly analysis, the Company
recorded a $138.5 million valuation allowance for a portion of its net deferred
tax assets.

Loss Per Common Share

Basic and diluted loss per share are calculated by dividing the net loss
available to common stockholders by the weighted average number of common shares
outstanding during the year. The calculation of diluted loss per share excludes
the potentially dilutive effect of outstanding stock options since the inclusion
in the calculation of loss of per share would result in a lower loss per share
and therefore be anti-dilutive.

Stock-based Compensation

The Company accounts for its stock option plans and other stock-based
compensation in accordance with APB Opinion 25, "Accounting for Stock Issued to
Employees," and related Interpretations. Under APB Opinion No. 25, for awards
which vest without a performance-based contingency, no compensation expense is
recognized when the exercise price of the Company's employee stock options
equals the market price of the underlying stock at the date of the grant.
Compensation expense for fixed stock-based awards, generally awards of
non-vested stock, is recognized over the associated employment service period
based on the fair value of the stock at the date of the grant. The Company also
has performance-based stock award programs which are accounted for under the
variable plan rules of APB Opinion No. 25. Compensation expense for these awards
of stock, which are earned based on performance-based criteria, is recognized at
the measurement date based on the stock price at the end of the performance
period, with compensation expense recognized at interim dates based on
performance criteria achieved and the Company's stock price at the interim
dates.

         The following table illustrates the effect on net loss and net loss per
share if the Company had applied the fair value recognition provisions of
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"). For comparative presentation purposes, the effect of
the 2003 deferred tax valuation allowance is excluded from the 2003 net of tax
amounts.



(In millions, except per share amounts)                               2003          2002           2001
- ---------------------------------------------------------------------------------------------------------
                                                                                        
Net loss as reported                                               $  (314.6)     $  (65.8)      $  (25.2)
Add: Stock-based compensation expense included in net loss,
   net of tax                                                            7.9           0.5            0.8
Deduct: Net impact of SFAS 123, net of tax                             (11.2)         (4.3)          (5.8)
- ---------------------------------------------------------------------------------------------------------
Pro forma loss                                                     $  (317.9)     $  (69.6)      $  (30.2)
- ---------------------------------------------------------------------------------------------------------
Net loss per common share:
   Basic and diluted - as reported                                 $   (3.89)     $  (0.82)      $  (0.31)
- ---------------------------------------------------------------------------------------------------------
   Basic and diluted - pro forma                                   $   (3.93)     $  (0.86)      $  (0.38)
- ---------------------------------------------------------------------------------------------------------


New Accounting Pronouncements

Effective January 1, 2003, as required, the Company adopted Statement of
Financial Accounting Standards No. 143, "Accounting for Asset Retirement
Obligations" ("SFAS 143"). Under SFAS 143, obligations associated with the
retirement of tangible long-lived assets, such as landfill and other facility
closure costs, are capitalized and amortized to expense over an asset's useful
life using a systematic and rational allocation method.

         The Company's adoption of SFAS 143 resulted in recognizing a charge of
$1.3 million, net of income taxes of $0.7 million, or $0.02 per share,
principally for asset retirement obligations related to landfills in the
Company's Flat-Rolled Products segment. This charge is reported in the
consolidated statement of operations for the year ended December 31, 2003 as a
cumulative effect of a change in accounting principle. The pro forma effects of
the application of SFAS 143 as if the Statement had been adopted on January 1,
2001 were not material.

                                                   ATI | Annual Report 2003 | 39



         In July 2002, the FASB issued Statement of Financial Accounting
Standards No. 146, "Accounting for Costs Associated with Exit or Disposal
Activities" ("SFAS 146"). This statement establishes accounting guidelines for
the recognition and measurement of liabilities for costs associated with exit or
disposal activities initially at fair value in the period in which the
liabilities are incurred, rather than at the date of a commitment to an exit or
disposal plan. This standard was effective January 1, 2003 for all exit or
disposal activities initiated after that date. The Company adopted this standard
at January 1, 2003. SFAS 146 has no effect on the Company's restructuring
charges recorded in 2002 and prior periods.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of the Indebtedness of Others" ("FIN 45"). This interpretation
changes the accounting recognition and disclosure requirements for certain
guarantees issued on behalf of other parties which represent either a contingent
or a non-contingent obligation for the guarantor to make payments or to perform
specified activities. Effective January 1, 2003, FIN 45 mandates the separate
fair value recognition of guarantees entered into on or after that date. At
December 31, 2003, the Company had no material guarantees as defined in FIN 45.

         In December 2003, the FASB issued a revised Interpretation No. 46,
"Consolidation of Variable Interest Entities" ("FIN 46"). A variable interest
entity ("VIE") is one where the contractual or ownership interests in an entity
change with changes in the entity's net asset value. This interpretation
requires the consolidation of a VIE by the primary beneficiary, and also
requires disclosure about VIEs where an enterprise has a significant variable
interest but is not the primary beneficiary. VIEs that are considered to be
special purpose entities require recognition under FIN 46 in the 2003 fourth
quarter. FIN 46, as revised, is applied to all other VIEs in the 2004 first
quarter. At December 31, 2003, the Company had no interests in entities
qualifying as VIEs.

Reclassifications

Certain amounts from prior years have been reclassified to conform with the 2003
presentation.

NOTE 2. INVENTORIES --



                                                                   DECEMBER 31,      December 31,
(In millions)                                                         2003              2002
- -------------------------------------------------------------------------------------------------
                                                                               
Raw materials and supplies                                         $     37.5        $      32.7
Work-in-process                                                         356.2              358.5
Finished goods                                                           84.9               80.4
- -------------------------------------------------------------------------------------------------
Total inventories at current cost                                       478.6              471.6
Less allowances to reduce current cost values to LIFO basis            (111.7)             (74.7)
Progress payments                                                        (7.2)              (4.6)
- -------------------------------------------------------------------------------------------------
Total inventories                                                  $    359.7        $     392.3
=================================================================================================


         Inventories, before progress payments, determined on the last-in,
first-out method were $292.4 million at December 31, 2003 and $327.0 million at
December 31, 2002. The remainder of the inventory was determined using the
first-in, first-out and average cost methods. These inventory values do not
differ materially from current cost.

         During 2003 and 2002, inventory usage resulted in liquidations of
last-in, first-out inventory quantities. These inventories were carried at the
lower costs prevailing in prior years as compared with the cost of current
purchases. The effect of these last-in, first-out liquidations was to decrease
cost of sales by $7.9 million in 2003 and by $3.7 million in 2002.

40 | Annual Report 2003 | ATI



NOTE 3. DEBT --

Debt at December 31, 2003 and 2002 was as follows:



(In millions)                                                            2003     2002
- ----------------------------------------------------------------------------------------
                                                                           
Allegheny Technologies $300 million 8.375% Notes due 2011, net (a)     $  309.4  $ 312.3
Allegheny Ludlum 6.95% debentures, due 2025                               150.0    150.0
Domestic Bank Group $325 million secured credit agreement                    --       --
Foreign credit agreements                                                  35.0     26.7
Industrial revenue bonds, due through 2007                                 20.1     21.5
Capitalized leases and other                                               17.6      8.6
- ----------------------------------------------------------------------------------------
Total short-term and long-term debt                                       532.1    519.1
Short-term debt and current portion of long-term debt                     (27.8)    (9.7)
- ----------------------------------------------------------------------------------------
Total long-term debt                                                   $  504.3  $ 509.4
========================================================================================


(a) Includes fair value adjustments for interest rate swap contracts of $15.2
million (including $1.4 million for interest rate swap contracts currently
outstanding and $13.8 million for deferred gains on settled interest rate swap
contracts) and $18.7 million at December 31, 2003 and December 31, 2002,
respectively.

         Interest expense was $33.9 million in 2003, $37.3 million in 2002 and
$30.7 million in 2001. Interest expense in 2003 was reduced by $2.1 million from
interest capitalization on capital projects. Interest and commitment fees paid
were $39.2 million in 2003, $37.5 million in 2002 and $31.1 million in 2001. Net
interest expense includes interest income of $6.2 million in 2003, $3.0 million
in 2002 and $1.4 million in 2001. Interest income in 2003 was primarily
comprised of $4.0 million related to a Federal income tax refund associated with
prior years.

         Scheduled maturities of borrowings during the next five years are $27.8
million in 2004, $6.6 million in 2005, $3.5 million in 2006, $21.8 million in
2007 and $3.6 million in 2008.

         In December 2001, the Company issued $300 million of 8.375% Notes due
December 15, 2011 which are registered under the Securities Act of 1933.
Interest on the Notes is payable semi-annually, on June 15 and December 15, and
is subject to adjustment under certain circumstances. These Notes contain
default provisions with respect to default for the following, among other
things: nonpayment of interest on the Notes for 30 days, default in payment of
principal when due, or failure to cure the breach of a covenant as provided in
the Notes. Any violation of the default provision could result in the
requirement to immediately repay the borrowings. These Notes are presented on
the balance sheet net of issuance costs of $5.9 million, which are being
amortized over the life of the debt.

         In 2002, Company entered into interest rate swap contracts with respect
to a $150 million notional amount related to the Notes, which involved the
receipt of fixed rate amounts in exchange for floating rate interest payments
over the life of the contracts without an exchange of the underlying principal
amount. These "receive fixed, pay floating" arrangements were designated as fair
value hedges, and effectively converted $150 million of the Notes to variable
rate debt. As a result, changes in the fair value of the swap contracts and the
notional amount of the underlying fixed rate debt are recognized in the
statement of operations. In 2003, the Company terminated the majority of these
interest rate swap contracts and received $15.3 million in cash. The $15.3
million gain on settlement remains a component of the reported balance of the
Notes, and will be ratably recognized as a reduction to interest expense over
the remaining life of the Notes, which is approximately eight years. Subsequent
to the interest rate swap terminations, the Company entered into new "receive
fixed, pay floating" interest rate swap arrangements related to the Notes which
re-established, in total, a $150 million notional amount that effectively
converted this portion of the Notes to variable rate debt.

         The result of the "receive fixed, pay floating" arrangements was a
decrease in interest expense of $6.7 million and $4.9 million for the years
ended December 31, 2003 and December 31, 2002, respectively, compared to the
fixed interest expense of the ten-year Notes. At December 31, 2003 and December
31, 2002, the adjustments of these swap contracts to fair market value resulted
in the recognition of assets of $1.4 million and $18.7 million, respectively, on
the balance sheet, included in other assets, with offsetting increases in
long-term debt. The Company has the ability to terminate the swaps and receive
(pay) the asset (liability) fair value of the swaps.

         During the 2003 second quarter, the Company entered into a $325 million
four-year senior secured domestic revolving credit facility ("the secured credit
facility" or "the facility"). The facility, which replaced a $250 million
unsecured facility, is secured by all accounts receivable and inventory of the
Company's U. S. operations, and includes capacity for up to $150 million of
letters of credit. As of December 31, 2003, there had been no borrowings made
under either the secured credit facility or the former unsecured credit facility
since the beginning of 2002. The Company's outstanding letters of credit issued
under the secured credit facility were approximately $94 million at December 31,
2003.

                                                   ATI | Annual Report 2003 | 41



         The secured credit facility limits capital expenditures, investments
and acquisitions of businesses, new indebtedness, asset divestitures, payment of
dividends, and common stock repurchases which the Company may incur or undertake
during the term of the facility without obtaining permission of the lending
group. In addition, the secured credit facility contains a financial covenant,
which is not measured if the Company's undrawn availability under the facility
is equal to or more than $150 million. This financial covenant, when measured,
requires the Company to maintain a ratio of consolidated earnings before
interest, taxes, depreciation and amortization ("EBITDA") to fixed charges of at
least 1.0 to 1.0. EBITDA is adjusted for non-cash items such as income/loss on
investments accounted for under the equity method of accounting, non-cash
pension expense/income, and that portion of retiree medical and life insurance
expenses paid from the Company's VEBA trust. EBITDA is reduced by capital
expenditures, as defined in the facility, and cash taxes paid, and increased for
cash tax refunds. Fixed charges include gross interest expense, dividends paid
and scheduled debt payments. At December 31, 2003, the Company's undrawn
availability under the facility, which is calculated including outstanding
letters of credit, other uses of credit and domestic cash on hand, was $263
million, and the amount that the Company could borrow at that date prior to
requiring the application of a financial covenant test was $113 million. The
Company expects its undrawn availability will decrease by approximately $22
million in connection with the Company's planned appeal of the unfavorable jury
verdict received on March 10, 2004.

         Borrowings under the secured credit facility bear interest at the
Company's option at either: (1) the one-, two-, three- or six- month LIBOR rate
plus a margin ranging from 2.25% to 3.00% depending upon the level of
borrowings; or (2) a base rate announced from time-to-time by the lending group
(i.e. the Prime lending rate) plus a margin ranging from 0% to 0.75% depending
upon the level of borrowings. In addition, the secured credit facility contains
a facility fee of 0.25% to 0.50% depending on the level of undrawn availability.
The facility also contains fees for issuing letters of credit of 0.125% per
annum and annualized fees ranging from 2.25% to 3.00% depending on the level of
undrawn availability under the facility. The Company's overall borrowing costs
under the secured credit facility are not affected by changes in the Company's
credit ratings.

         The Company's subsidiaries also maintain credit agreements with various
foreign banks, which provide for borrowings of up to approximately $57 million.
At December 31, 2003, the Company had approximately $21 million of available
borrowing capacity under these foreign credit agreements. These agreements
provide for annual facility fees of up to 0.20%.

         The Company has no off-balance sheet financing relationships with
variable interest entities, structured finance entities, or any other
unconsolidated entities. At December 31, 2003, the Company has not guaranteed
any third-party indebtedness.

NOTE 4. SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION --

Cash and cash equivalents at December 31, 2003 and 2002 were as follows:



(In millions)                                                         2003       2002
- ---------------------------------------------------------------------------------------
                                                                         
Cash                                                                $   36.9   $   16.1
Other short-term investments, at cost which approximates market         42.7       43.3
- ---------------------------------------------------------------------------------------
Total cash and cash equivalents                                     $   79.6   $   59.4
- ---------------------------------------------------------------------------------------


The estimated fair value of financial instruments at December 31, 2003 and 2002
was as follows:



(In millions)                                                           2003                     2002
- --------------------------------------------------------------------------------------------------------------
                                                                CARRYING   ESTIMATED      Carrying  Estimated
                                                                 AMOUNT    FAIR VALUE      Amount   Fair Value
- --------------------------------------------------------------------------------------------------------------
                                                                                        
Cash and cash equivalents                                       $   79.6    $  79.6       $  59.4    $   59.4
Other assets -- Interest rate swap agreements                        1.4        1.4          18.7        18.7
Debt:
   Allegheny Technologies $300 million 8.375% Notes
     due 2011, net (a)                                             309.4      336.2         312.3       315.7
   Allegheny Ludlum 6.95% debentures, due 2025                     150.0      138.0         150.0       126.0
   Foreign credit agreements                                        35.0       35.0          26.7        26.7
   Industrial revenue bonds, due through 2007                       20.1       20.1          21.5        21.5
   Capitalized leases and other                                     17.6       17.6           8.6         8.6
- --------------------------------------------------------------------------------------------------------------


         (a) Includes fair value adjustments for interest rate swap contracts of
$15.2 million and $18.7 million at December 31, 2003 and December 31, 2002,
respectively.

42 | Annual Report 2003 | ATI



         The following methods and assumptions were used by the Company in
estimating the fair value of its financial instruments:

         Cash and cash equivalents: The carrying amount on the balance sheet
approximates fair value.

         Interest rate swap agreements: The fair values were obtained from the
agreement counterparties.

         Short-term and long-term debt: The fair values of the Allegheny
Technologies 8.375% Notes and the Allegheny Ludlum 6.95% debentures were based
on quoted market prices. The carrying amounts of the other short-term and
long-term debt approximate fair value.

         Accounts receivable are presented net of a reserve for doubtful
accounts of $10.2 million at December 31, 2003 and $10.1 million at December 31,
2002. During 2003, the Company recognized expense of $2.2 million to increase
the reserve for doubtful accounts and wrote off $2.1 million of uncollectible
accounts, which reduced the reserve. During 2002, the Company recognized expense
of $1.8 million to increase the reserve for doubtful accounts and wrote-off $4.0
million of uncollectible accounts, which reduced the reserve. During 2001, the
Company recognized expense of $10.1 million to increase the reserve for doubtful
accounts and wrote-off $5.2 million of uncollectible accounts receivable, which
reduced the reserve.

         Property, plant and equipment at December 31, 2003 and 2002 were as
follows:



(In millions)                                      2003          2002
- -------------------------------------------------------------------------
                                                       
Land                                           $       26.3  $       29.5
Buildings                                             228.2         228.6
Equipment and leasehold improvements                1,494.0       1,521.5
- -------------------------------------------------------------------------
                                                    1,748.5       1,779.6
Accumulated depreciation and amortization          (1,037.4)     (1,022.0)
- -------------------------------------------------------------------------
Total property, plant and equipment            $      711.1  $      757.6
=========================================================================


Depreciation and amortization for the years ended December 31, 2003, 2002 and
2001 was as follows:



(In millions)                                        2003      2002      2001
- ------------------------------------------------------------------------------
                                                              
Depreciation of property, plant and equipment      $  69.4   $  85.4   $  88.4
Amortization of goodwill                                --        --       5.8
Software and other amortization                        5.2       4.6       4.4
- ------------------------------------------------------------------------------
Total depreciation and amortization                $  74.6   $  90.0   $  98.6
==============================================================================


         In accordance with SFAS 142, amortization of goodwill was discontinued
January 1, 2002.

         Accrued liabilities included salaries and wages of $27.1 million and
$38.4 million at December 31, 2003 and 2002, respectively.

NOTE 5.ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) --

The components of accumulated other comprehensive income (loss), net of tax, at
December 31, 2003, 2002 and 2001 were as follows:



                                                                                                                    Total
                                                      Net Unrealized                                             Accumulated
                                   Foreign Currency   Gains (Losses) On   Minimum Pension    Net Unrealized         Other
                                      Translation        Derivative          Liability     Gains (Losses) On    Comprehensive
(In millions)                         Adjustments        Instruments        Adjustments       Investments       Income (Loss)
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance, December 31, 2000             $   (23.0)         $     --            $    --           $    3.4           $ (19.6)
- --------------------------------------------------------------------------------------------------------------------------
Amounts arising during the year             (0.3)             (2.2)                --               (1.4)             (3.9)
Amounts realized                             0.1                --                 --               (2.3)             (2.2)
- --------------------------------------------------------------------------------------------------------------------------
Net change                                  (0.2)             (2.2)                --               (3.7)             (6.1)
- --------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2001                 (23.2)             (2.2)                --               (0.3)            (25.7)
Amounts arising during the year             16.6               7.4             (406.4)               0.4            (382.0)
- --------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2002                  (6.6)              5.2             (406.4)               0.1            (407.7)
Amounts arising during the year             14.4               4.6               47.0               (0.1)             65.9
- --------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2003             $     7.8          $    9.8            $(359.4)          $     --           $(341.8)
==========================================================================================================================


                                                   ATI | Annual Report 2003 | 43



         Other comprehensive income (loss) amounts are net of income tax expense
(benefit) at the effective tax rate for each year, prior to the recognition of
the 2003 deferred tax valuation allowance.

NOTE 6. STOCKHOLDERS' EQUITY --

Preferred Stock

Authorized preferred stock may be issued in one or more series, with
designations, powers and preferences as shall be designated by the Board of
Directors. At December 31, 2003, there were no shares of preferred stock issued.

Common Stock

During 2000, the Company adopted the Allegheny Technologies Incorporated 2000
Incentive Plan (the "Incentive Plan"). Options granted under the Incentive Plan,
and predecessor plans, have been granted at not less than market prices on the
dates of grant. Options granted under the Incentive Plan have a maximum term of
10 years. Vesting of stock options granted under the Incentive Plan generally
occurs in three annual increments, beginning on the first anniversary of the
grant date.

         The Company accounts for its stock option plans in accordance with APB
Opinion 25, "Accounting for Stock Issued to Employees," and related
Interpretations. Under APB Opinion 25, for awards which vest without a
performance-based contingency, no compensation expense for stock option plans is
recognized because the exercise price of the Company's employee stock options
equals the market price of the underlying stock at the date of the grant. If
compensation cost for these stock option awards had been determined using the
fair-value method prescribed by FASB Statement No. 123, "Accounting for
Stock-Based Compensation," ("SFAS 123") the net loss would have increased by
$3.3 million (or $0.04 per diluted share), $3.8 million (or $0.04 per diluted
share) and $5.0 million (or $0.07 per diluted share) for the years ended
December 31, 2003, 2002 and 2001, respectively. Under SFAS 123, the fair value
of each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted average assumptions:



                                                             2003       2002      2001
- ---------------------------------------------------------------------------------------
                                                                       
Expected dividend yield                                       7.4%        4.4%      4.7%
Expected volatility                                            51%         35%       39%
Risk-free interest rate                                       3.5%        4.0%      4.8%
Expected lives (in years)                                     8.0         8.0       8.0
Weighted average fair value of options granted during year  $1.05     $  2.95   $  4.89
- ---------------------------------------------------------------------------------------


         Stock option transactions under the Company's employee plans for the
years ended December 31, 2003, 2002 and 2001 are summarized as follows:



(shares in thousands)                               2003                           2002                        2001
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                       Weighted
                                          NUMBER OF   WEIGHTED AVERAGE    Number of     Average       Number of   Weighted Average
                                           SHARES      EXERCISE PRICE      Shares    Exercise Price    Shares      Exercise Price
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Outstanding, beginning of year              7,919         $  20.42         5,077     $   27.88          4,480          $ 30.26
Granted                                     2,155             4.29         3,141          9.04            847            17.08
Exercised                                     (72)            7.25            --            --            (28)           14.53
Cancelled                                  (2,921)           29.80          (299)        28.07           (222)           30.75
- ------------------------------------------------------------------------------------------------------------------------------
Outstanding at end of year                  7,081         $  11.80         7,919     $   20.42          5,077          $ 27.88
- ------------------------------------------------------------------------------------------------------------------------------
Exercisable at end of year                  2,792         $  18.85         4,190     $   29.38          3,453          $ 32.10
==============================================================================================================================


44 | Annual Report 2003 | ATI



         Options outstanding at December 31, 2003 were as follows:

(shares in thousands)



                         OPTIONS OUTSTANDING                             OPTIONS EXERCISABLE
- -----------------------------------------------------------------------------------------------
                                    Weighted            Weighted                       Weighted
                                     Average             Average                       Average
    Range of          Number of     Remaining           Exercise        Number of      Exercise
Exercise Prices        Shares    Contractual Life         Price           Shares        Price
- -----------------------------------------------------------------------------------------------
                                                                        
  $3.63-$7.00           2,120          9.1             $    4.29            120        $   6.73
   7.01-10.00           2,227          8.8                  7.25            695            7.25
  10.01-15.00             547          8.0                 12.85            294           13.49
  15.01-20.00           1,337          7.5                 17.38            833           17.77
  20.01-30.00             369          5.8                 21.92            369           21.92
  30.01-40.00             155          4.5                 35.95            155           35.95
  40.01-50.00             326          3.4                 44.05            326           44.05
- -----------------------------------------------------------------------------------------------
                        7,081          8.1             $   11.80          2,792        $  18.85
===============================================================================================


         The Company sponsors other stock-based compensation programs, which
resulted in compensation expense of $12.6 million in 2003, $0.8 million in 2002
and $1.2 million in 2001. These recognized amounts included reversals of $1.9
million in 2002 and $2.2 million in 2001 for adjustments to prior years
incentive compensation expenses based on changes to estimates of compensation
made at interim measurement dates.

         As described in the Company's 2003 annual meeting proxy statement,
until the effective date of the Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley"),
the Company maintained a Stock Acquisition and Retention Program ("SARP"). Under
the SARP, certain executives could purchase shares of the Company's common stock
in exchange for a promissory note payable to the Company, and the Company would
match the purchase with a grant of a certain number of shares of non-vested
("restricted") common stock. After the enactment of Sarbanes-Oxley, the Board of
Directors effectively terminated the SARP and no further loans or purchases were
permitted. In connection with the winding up of the SARP, on September 11, 2003
an aggregate of 691,339 shares, previously purchased under the SARP between 1995
and the effective date of Sarbanes-Oxley, were sold by participants to a
financial institution in a market transaction; all net proceeds were used to
reduce balances due under SARP promissory notes. In addition, all of the
restricted shares granted to the participants under the SARP in prior years, an
aggregate of 501,970 shares, as well as options to purchase an aggregate of
836,466 shares of common stock previously granted, were forfeited by SARP
participants. In addition, the Company paid the participants a SARP Termination
Payment in cash, which was used by each participant, net of individual tax
consequences, to repay to the Company all remaining balances owing on the SARP
loans. The Board of Directors also determined that no equity compensation would
be granted to SARP participants for at least six months from the date of the
SARP Termination Payment. As a net result of the termination of the SARP, the
Company received approximately $0.5 million in cash and recorded $5.6 million of
expenses, which is included in selling and administrative expenses in the
statement of operations.

         In the 2003 third quarter, the Company initiated a stock option
repurchase program whereby stock option plan participants, not including
statutory insiders and certain other executives, could elect to sell to the
Company, for $0.10 per option share, vested stock options with exercise prices
in excess of $20.00 per share. Approximately 1.8 million stock option shares
were repurchased by the Company under this program, which expired in October
2003. The Board of Directors has also determined that no equity compensation
would be granted to participants for at least six months following the stock
option repurchase program.

         In 2003, the Company granted 547,290 shares of restricted stock with an
aggregate grant date fair value of $2.3 million. The shares vest over service
periods ranging from three to five years. For the year ended December 31, 2003,
176,399 shares of restricted stock relating to the 2003 grants and other prior
grants had vesting accelerate due to participant retirements, in accordance with
retirement provisions in the Incentive Plan. Compensation expense recognized for
this vesting acceleration was $0.5 million. There were 422,800 shares of
unvested restricted stock outstanding at December 31, 2003.

         The Company sponsors a Total Shareholder Return Plan ("TSRP"), which
measures the Company's stock price performance compared to a peer group. The
TSRP measures stock price performance over cumulative three-year periods.
Compensation to participants is payable in the form of stock. Interim measures
of stock price performance are recorded quarterly. Based on the Company's 2003
stock price performance, $4.1 million of compensation expense for the TSRP was
recognized in the fourth quarter of 2003.

         At December 31, 2003, approximately 3.2 million shares of common stock
were available for future awards under the Incentive Plan.

                                                   ATI | Annual Report 2003 | 45



Stockholders' Rights Plan

Under the Company's stockholder rights plan, each share of Allegheny
Technologies common stock is accompanied by one right to purchase two
one-hundredths of a share of preferred stock for $100. Each two hundredths of a
share of preferred stock would be entitled to dividends and to vote on an
equivalent basis with one share of common stock. The rights are neither
exercisable nor separately transferable from shares of common stock unless a
party acquires or effects a tender offer for more than 15% of Allegheny
Technologies common stock. If a party acquired more than 15% of the Allegheny
Technologies common stock or acquired the Company in a business combination,
each right (other than those held by the acquiring party) would entitle the
holder to purchase common stock or preferred stock at a substantial discount.
The rights expire on March 12, 2008, and the Company's Board of Directors can
amend certain provisions of the plan or redeem the rights at any time prior to
their becoming exercisable.

NOTE 7. INCOME TAXES --

In accordance with Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes" ("SFAS 109"), in the 2003 fourth quarter, the
Company recorded a $138.5 million charge as part of its income tax provision to
establish a valuation allowance for the majority of its net deferred tax assets
in recognition of uncertainty regarding full realization. No valuation allowance
was required on $34.3 million of net deferred tax assets based upon the
Company's ability to utilize these assets within the carryback, carryforward
period, including consideration of tax planning strategies that the Company
would undertake to prevent an operating loss or tax credit carryforward from
expiring unutilized. The Company intends to maintain a valuation allowance on
the net deferred tax assets until a realization event occurs to support reversal
of all or a portion of the reserve.

         Income tax provision (benefit) was as follows:




      (In millions)                2003       2002        2001
- ----------------------------------------------------------------
                                                
Current:
   Federal                       $  (36.6)  $   (64.1)   $ (40.4)
   State                              2.8         0.1        0.5
   Foreign                            2.6         0.4        2.5
- ----------------------------------------------------------------
     Total                          (31.2)      (63.6)     (37.4)
================================================================
Deferred:
   Federal                           67.5        21.0       25.9
   State                             (2.6)        4.6        0.3
   Foreign                           (0.6)         --         --
- ----------------------------------------------------------------
     Total                           64.3        25.6       26.2
- ----------------------------------------------------------------
Income tax provision (benefit)   $   33.1   $   (38.0)   $ (11.2)
================================================================


         In general, the Company is responsible for filing consolidated U.S.,
foreign and combined, unitary or separate state income tax returns. The Company
is responsible for paying the taxes relating to such returns, including any
subsequent adjustments resulting from the redetermination of such tax liability
by the applicable taxing authorities. Income taxes paid were $3.9 million, $2.0
million and $3.4 million in 2003, 2002 and 2001, respectively. The Company
received $65.6 million in federal income tax refunds and $4.4 million in state
and foreign income tax refunds in 2003, and has recognized $7.2 million of
federal income taxes receivable at December 31, 2003 for refunds to be received
in 2004, based upon the carryback character of certain deferred tax assets, to
recover income taxes paid in prior years.

         No provision has been made for U.S., state or additional foreign taxes
related to undistributed earnings of foreign subsidiaries which have been or are
intended to be permanently re-invested. It is not practical to estimate the
income tax expense or benefit that might be incurred if earnings were remitted
to the U.S.

         Loss before income taxes included loss from domestic operations of
$(279.1) million in 2003, $(99.8) million in 2002 and $(45.3) million in 2001.

         The following is a reconciliation of income taxes computed at the
statutory federal income tax rate to the actual effective income tax provision
(benefit):



                                                              Income Tax Provision (Benefit)
         (In millions)                                       2003          2002        2001
- ---------------------------------------------------------------------------------------------
                                                                            
Taxes computed at federal tax rate                         $   (98.1)    $   (36.3)  $  (12.7)
State and local income taxes, net of federal tax benefit        (3.4)         (0.8)      (1.0)
Valuation allowance                                            138.5            --         --
Other                                                           (3.9)         (0.9)       2.5
- ---------------------------------------------------------------------------------------------
Income tax provision (benefit)                             $    33.1     $   (38.0)  $  (11.2)
- ---------------------------------------------------------------------------------------------


46 | Annual Report 2003 | ATI



         The 2003 effective tax rate includes the effect of establishing a
valuation allowance for a majority of the Company's net deferred tax assets. The
effective tax rate for 2003, absent the deferred tax valuation allowance, would
have been 37.6%. The effective tax rates for 2002 and 2001 were 36.6% and 30.8%,
respectively. The effective tax rate for 2002 was a larger benefit than 2001
primarily due to a favorable settlement of issues related to prior years
estimated taxes.

         Deferred income taxes result from temporary differences in the
recognition of income and expense for financial and income tax reporting
purposes, and differences between the fair value of assets acquired in business
combinations accounted for as purchases for financial reporting purposes and
their corresponding tax bases. Deferred income taxes represent future tax
benefits or costs to be recognized when those temporary differences reverse. The
categories of assets and liabilities that have resulted in differences in the
timing of the recognition of income and expense at December 31, 2003 and 2002
were as follows:



(In millions)                                                 2003      2002
- -------------------------------------------------------------------------------
                                                                 
Deferred income tax assets:
   Postretirement benefits other than pensions               $ 197.5   $  192.7
   Federal net operating loss tax carryforwards                 29.4         --
   State operating loss tax carryforwards                       40.3       38.0
   Deferred compensation and other benefit plans                18.5       20.4
   Environmental reserves                                       16.4       15.9
   Vacation accruals                                             9.3        9.2
   Self-insurance reserves                                      11.8        9.8
   Pension                                                      15.2        6.6
   Other items                                                  45.4       34.8
- -------------------------------------------------------------------------------
Gross deferred income tax assets                               383.8      327.4
Valuation allowance for deferred tax assets                   (178.8)     (38.0)
- -------------------------------------------------------------------------------
Total deferred income tax assets                               205.0      289.4
- -------------------------------------------------------------------------------
Deferred income tax liabilities:
   Bases of property, plant and equipment                      120.9      141.0
   Inventory valuation                                          19.0       19.7
   Other items                                                  30.8       22.5
- -------------------------------------------------------------------------------
Total deferred income tax liabilities                          170.7      183.2
- -------------------------------------------------------------------------------
Net deferred income tax asset                                $  34.3   $  106.2
===============================================================================


         Including the $138.5 million deferred tax asset valuation allowance
recorded in the 2003 fourth quarter, and $2.3 million of valuation allowances
for certain state deferred tax assets recorded in 2003, the Company had $178.8
million and $38.0 million in deferred tax asset valuation allowances at December
31, 2003 and 2002, respectively. Based on current tax law, the $29.4 million
federal net operating loss tax carryforward deferred tax asset will expire in
2023. The Company also had state net operating loss tax carryforwards of $40.3
million and $38.0 million at December 31, 2003 and 2002, respectively. For most
of these state net operating loss tax carryforwards, expiration will occur in 20
years and utilization of the tax benefit is limited to $2 million per year. A
valuation allowance has been established for the full value of these state net
operating loss carryforwards since the Company has concluded that it is more
likely than not that these tax benefits would not be realized prior to
expiration.

         At December 31, 2003 and 2002, the balance sheet composition of the
Company's net deferred tax assets and liabilities was as follows:



(In millions)                         2003      2002
- ------------------------------------------------------
                                        
Net current asset                    $   --   $   20.8
Net noncurrent asset                   34.3       85.4
- ------------------------------------------------------
Net deferred income tax asset        $ 34.3   $  106.2
======================================================


                                                   ATI | Annual Report 2003 | 47



NOTE 8. PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS --

The Company has defined benefit pension plans and defined contribution plans
covering substantially all employees. Benefits under the defined benefit pension
plans are generally based on years of service and/or final average pay. The
Company funds the U.S. pension plans in accordance with the requirements of the
Employee Retirement Income Security Act of 1974, as amended, and the Internal
Revenue Code.

         The Company also sponsors several postretirement plans covering certain
salaried and hourly employees. The plans provide health care and life insurance
benefits for eligible retirees. In certain plans, Company contributions towards
premiums are capped based on the cost as of a certain date, thereby creating a
defined contribution. For the non-collectively bargained plans, the Company
maintains the right to amend or terminate the plans at its discretion.

         Components of pension expense (income) for the Company's defined
benefit plans and components of postretirement benefit expense included the
following:



                                                                                 EXPENSE (INCOME)
- -------------------------------------------------------------------------------------------------------------------------
                                                              PENSION BENEFITS              OTHER POSTRETIREMENT BENEFITS
- -------------------------------------------------------------------------------------------------------------------------
(In millions)                                           2003         2002       2001          2003        2002     2001
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Service cost-- benefits earned during the year       $      28.6   $    26.6   $  22.9       $  6.3     $   7.4    $ 8.4
Interest cost on benefits earned in prior years            126.4       123.7     113.5         44.9        42.7     43.4
Expected return on plan assets                            (140.1)     (174.7)   (209.1)        (9.4)      (19.3)   (20.6)
Amortization of unrecognized transition asset                 --       (10.8)    (24.1)          --          --       --
Amortization of prior service cost                          26.8        26.1      19.3         (4.9)       (4.3)    (4.5)
Amortization of net actuarial (gain) loss                   50.9         5.1      (0.6)         4.9        (1.5)    (1.7)
- ------------------------------------------------------------------------------------------------------------------------
Excess pension (income) expense                             92.6        (4.0)    (78.1)        41.8        25.0     25.0
Curtailment and termination benefits (gain) loss             7.4          --       9.8           --        (1.7)      --
- ------------------------------------------------------------------------------------------------------------------------
Total retirement benefit (income) expense            $     100.0   $    (4.0)  $ (68.3)      $ 41.8       $23.3    $25.0
========================================================================================================================


         In 2003, the Company recorded termination benefits expense of $7.4
million related to workforce reductions which is included in restructuring costs
in the statement of operations.

         In 2002, the Company recorded $1.7 million of non-cash income on the
curtailment of postretirement benefits for terminated employees related to work
force reductions in the Flat-Rolled Products segment. This amount is included in
restructuring costs in the statement of operations.

         In 2001, the Company recorded curtailment and termination benefits
expense of $9.8 million related to employees of the Company's Houston, PA
stainless steel melt shop that was permanently idled during the fourth quarter.
Of this amount, $8.2 million related to curtailment charges and $1.6 million
related to termination benefits recorded in accordance with generally accepted
accounting principles. This amount is included in restructuring costs in the
statement of operations.

         Actuarial assumptions used to develop the components of pension expense
(income) and postretirement benefit expense were as follows:



                                                                PENSION BENEFITS              OTHER POSTRETIREMENT BENEFITS
- -----------------------------------------------------------------------------------------------------------------------------
(In millions)                                            2003        2002          2001       2003       2002          2001
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Discount rate                                             6.75%        7.0%          7.0%     6.75%        7.0%          7.0%
Rate of increase in future compensation levels          3%-4.5%     3%-4.5%       3%-4.5%       --          --            --
Expected long-term rate of return on assets               8.75%        9.0%          9.0%      9.0%      9%-15%        9%-15%
============================================================================================================================


         Actuarial assumptions used for the valuation of pension and
postretirement obligations at the end of the respective periods were as follows:



                                                       PENSION BENEFITS        OTHER POSTRETIREMENT BENEFITS
- ------------------------------------------------------------------------------------------------------------
(In millions)                                        2003            2002          2003            2002
- ------------------------------------------------------------------------------------------------------------
                                                                                       
Discount rate                                          6.5%           6.75%         6.5%           6.75%
Rate of increase in future compensation levels      3%-4.5%         3%-4.5%          --              --
============================================================================================================


48 | Annual Report 2003 | ATI



         For 2004, the expected long-term rate of returns on pension and other
postretirement benefits assets will be 8.75% and 9.0%, respectively, and the
discount rate used to develop pension and postretirement benefit expense will be
6.5%. In developing the expected long-term rate of return assumptions, the
Company evaluated input from its third party pension plan asset managers and
actuaries, including reviews of their asset class return expectations and
long-term inflation assumptions.

         A reconciliation of funded status for the Company's pension and
postretirement benefit plans at December 31, 2003 and 2002 was as follows:



                                                                PENSION BENEFITS               OTHER POSTRETIREMENT BENEFITS
- ----------------------------------------------------------------------------------------------------------------------------
(In millions)                                                 2003             2002                2003             2002
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                       
CHANGE IN BENEFIT OBLIGATION:
Benefit obligation at beginning of year                    $   1,945.5       $ 1,816.1            $ 711.3          $ 651.3
Service cost                                                      28.6            26.6                6.3              7.4
Interest cost                                                    126.4           123.7               44.9             42.7
Benefits paid                                                   (143.2)         (137.4)             (45.2)           (45.7)
Participant contributions                                          0.8              --                 --               --
Effect of currency rates                                           3.2              --                 --               --
Plan amendments                                                    4.0            16.3                 --             (9.4)
Net actuarial (gains) losses -- discount rate change              62.0            47.2               21.8             10.6
                             -- other                            (16.1)           53.0              142.5             56.3
Effect of curtailment and special termination benefits             7.4              --                 --             (1.9)
- --------------------------------------------------------------------------------------------------------------------------
Benefit obligation at end of year                          $   2,018.6       $ 1,945.5        (A) $ 881.6          $ 711.3
- --------------------------------------------------------------------------------------------------------------------------

CHANGE IN PLAN ASSETS:
Fair value of plan assets at beginning of year             $   1,678.7       $ 2,012.0            $ 111.5          $ 134.9
Actual returns (losses) on plan assets
   and plan expenses                                             219.6          (199.1)               9.7            (10.7)
Participant contributions                                          0.8              --                 --               --
Effect of currency rates                                           2.8              --                 --               --
Benefits paid                                                   (139.8)         (134.2)             (14.2)           (12.7)
- --------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year                   $   1,762.1       $ 1,678.7            $ 107.0          $ 111.5
- --------------------------------------------------------------------------------------------------------------------------

Underfunded status of the plan                             $    (256.5)      $  (266.8)           $(774.6)          (599.8)
Unrecognized net actuarial loss                                  624.1           709.2              292.0            132.9
Net minimum pension liability                                   (588.2)         (658.4)                --               --
Unrecognized prior service cost                                  144.0           165.1              (24.6)           (29.5)
- --------------------------------------------------------------------------------------------------------------------------
ACCRUED BENEFIT COST                                       $     (76.6)      $   (50.9)           $(507.2)         $(496.4)
==========================================================================================================================


Amounts recognized in the balance sheet consist of:



                                        PENSION BENEFITS           OTHER POSTRETIREMENT BENEFITS
- ----------------------------------------------------------------------------------------------------
(In millions)                                2003            2002             2003            2002
- ----------------------------------------------------------------------------------------------------
                                                                                 
Deferred pension asset                     $  144.0        $  165.1         $    --          $    --
Pension liabilities                          (220.6)         (216.0)             --               --
Accrued postretirement benefits                  --              --          (507.2)          (496.4)
- ----------------------------------------------------------------------------------------------------
Net amount recognized                      $  (76.6)       $  (50.9)        $(507.2)         $(496.4)
====================================================================================================


         (A) The Other Postretirement Benefits obligation at end of 2003 does
not include the expected favorable impact of the Medicare Prescription Drug,
Improvement and Modernization Act, which was signed into law on December 8,
2003. The Act provides for a federal subsidy, with tax-free payments commencing
in 2006, to sponsors of retiree

                                                   ATI | Annual Report 2003 | 49



health care benefits plans that provide a benefit that is at least actuarially
equivalent to the benefit established by the law. Based upon estimates from the
Company's actuaries, the Company expects that the federal subsidy included in
the law will result in a reduction in the Other Postretirement Benefits
obligation of up to $70 million. This reduction is not reflected in the
financial statements, or in the table above, because authoritative accounting
guidance regarding how the benefit is to be recognized in the financial
statements is pending.

         The accumulated benefit obligation for all defined benefit pension
plans was $1,972.3 million and $1,879.9 million at December 31, 2003 and 2002,
respectively.

         In 2002, the Company entered into a new six-year labor agreement
covering Wah Chang employees represented by the United Steelworkers of America
("USWA"). In 2001, the Company entered into new six-year labor agreements
covering Allegheny Ludlum and Oremet employees represented by the USWA. These
labor agreements included enhancements to pension benefits. The increase in the
pension liability resulting from these labor agreements, as well as pension
enhancements at other operations of the Company are presented as plan amendments
in the tables above.

         The pension plan asset allocations for the years ended 2003 and 2002,
and the target allocation for 2004 are:



Asset Category             2003           2002            TARGET ALLOCATION 2004
- --------------------------------------------------------------------------------
                                                 
Equity securities           75%            69%                    65% -- 75%
Fixed Income                25%            30%                    25% -- 35%
Other                        0%             1%                     0% -- 10%
- --------------------------------------------------------------------------------
Total                      100%           100%
================================================================================


         The postretirement plan obligation asset allocations for the years
ended 2003 and 2002, and the target allocation for 2004 are:



Asset Category            2003           2002             TARGET ALLOCATION 2004
- --------------------------------------------------------------------------------
                                                 
Equity securities          68%            69%                    65% -- 75%
Fixed Income               25%            22%                    25% -- 35%
Other                       7%             9%                     0% -- 10%
- --------------------------------------------------------------------------------
Total                     100%           100%
================================================================================


         The Company invests in a diversified portfolio consisting of an array
of asset classes that attempts to maximize returns while minimizing volatility.
These asset classes include U.S. domestic equities, developed market equities,
emerging market equities, private equity, global high quality and high yield
fixed income. The Company continually monitors the investment results of these
asset classes and its fund managers, and explores other potential asset classes
for possible future investment. During 2003, the Company entered into a risk
reduction program with respect to the pension fund investments in U.S. domestic
equities. The goal of the program was to reduce the potential impact to the
plan's funded status of a further decline in the U.S. equity markets.

         The plan assets for the defined benefit pension plan at December 31,
2003 and 2002 include 1.3 million shares of Allegheny Technologies common stock
with a fair value of $17.2 million and $8.1 million, respectively. Dividends of
$0.3 million and $0.9 million were received by the plan in 2003 and 2002,
respectively on the Allegheny Technologies common stock held by the plan. Any
reversion of pension plan assets to the Company would be subject to federal and
state income taxes, substantial excise tax and other possible claims.

         The Company is not required to make cash contributions to its U.S.
defined pension plan for 2004 and, based upon current actuarial studies, does
not expect to be required to make cash contributions to its U.S. defined pension
plan for at least the next several years. In accordance with labor contracts,
the Company funds certain retiree health care benefits for Allegheny Ludlum
using plan assets held in a Voluntary Employee Benefit Association (VEBA) trust.
During 2003, 2002 and 2001, the Company was able to fund $14.2 million, $12.7
million, and $3.2 million, respectively, of retiree medical costs using the
assets of the VEBA trust. The Company may continue to fund certain retiree
medical benefits utilizing the plan assets held in the VEBA if the value of
these plan assets exceed $50 million. The value of the assets held in the VEBA
was approximately $100 million as of December 31, 2003. Pension costs for
defined contribution plans were $10.5 million in 2003, $12.1 million in 2002,
and $14.8 million in 2001. Company contributions to the defined contribution
plans are funded with cash.

50 | Annual Report 2003 | ATI



         The Company contributes on behalf of its union employees at its Oremet
facility to a pension plan which is administered by the USWA and funded pursuant
to a collective bargaining agreement. Pension expense and contributions to this
plan were $0.6 million in 2003 and in 2002, and $1.1 million in 2001.

         The annual assumed rate of increase in the per capita cost of covered
benefits (the health care cost trend rate) for health care plans was 10.4% in
2004 and is assumed to gradually decrease to 5.0% in the year 2014 and remain at
that level thereafter. Assumed health care cost trend rates have a significant
effect on the amounts reported for the health care plans. A one percentage point
change in assumed health care cost trend rates would have the following effects:




                                                                           One Percentage       One Percentage
(In millions)                                                              Point Increase       Point Decrease
- --------------------------------------------------------------------------------------------------------------
                                                                                          
Effect on total of service and interest cost components for the year
   Ended December 31, 2003                                                    $    6.8              $ (5.6)
Effect on other postretirement benefit obligation
   at December 31, 2003                                                       $  109.1              $(87.0)
==========================================================================================================


         The annual measurement date for the Company's retirement benefits is
November 30. At November 30, 2003, the value of the accumulated pension benefit
obligation (ABO) exceeded the value of pension assets by approximately $195
million. A minimum pension liability was recognized in 2002 as a result of a
severe decline in the equity markets from 2000 through 2002, higher benefit
liabilities from long-term labor contracts negotiated in 2001, and a lower
assumed discount rate for valuing liabilities. Accounting standards require a
minimum pension liability be recorded and the pension asset recorded on the
balance sheet be written off if the value of pension assets is less than the ABO
at the annual measurement date. Accordingly, in the 2002 fourth quarter, the
Company recorded a charge against stockholders' equity of $406 million, net of
deferred taxes, to write off the prepaid pension cost representing the
overfunded position of the pension plan, and to record a deferred pension asset
of $165 million for unamortized prior service cost relating to prior benefit
enhancements. In the fourth quarter of 2003, the Company's adjustment of the
minimum pension liability resulted in a $47 million increase to stockholders'
equity, presented as other comprehensive income (loss). These charges and
adjustments did not affect the Company's reported net loss and do not have a
cash impact. In addition, they do not affect compliance with debt covenants in
the Company's bank credit agreement. In accordance with accounting standards,
the full charge against stockholders' equity would be reversed in subsequent
years if the value of pension plan investments returns to a level that exceeds
the ABO as of a future annual measurement date.

         In 2001 and prior years the Company's defined benefit pension plan was
fully funded with assets significantly in excess of the projected benefit
obligation. Under Internal Revenue Code (Section 420) provisions, certain
amounts that the Company paid for retiree health care benefits could be
reimbursed annually from the excess pension plan assets. During the 2001 second
quarter, the Company recovered $35.0 million under these provisions. While not
affecting reported operating profit, cash flow from operations increased by the
recovered amount. The Company's ability to be reimbursed for retiree medical
costs in future years is dependent upon the level of pension surplus, if any, as
computed under regulations of the Internal Revenue Service, as of the beginning
of each year. The level of pension surplus (the value of pension assets less
pension obligations) changes constantly due to the volatility of pension asset
investments. Due to the decline in the U.S. equities market in 2000 through
2002, the pension funded status at the beginning of 2004 is substantially below
the threshold required for reimbursement of retiree medical costs in 2004. The
ability to resume reimbursement from pension assets for retiree health care
costs beyond 2004 will depend upon the performance of the pension investments,
and any changes in the Internal Revenue Code and regulations pertaining to
reimbursement of retiree health care costs from pension surplus.

NOTE 9.ACQUISITIONS AND DIVESTITURES --

During 2003, the Company announced the formation of Uniti LLC ("Uniti"), a 50%
owned joint venture with Russian-based VSMPO AVISMA to produce and market a
range of industrial commercially pure titanium products on a worldwide basis.
This investment is accounted for under the equity method. Uniti operating
results for 2003 were not material.

         During the 2001 fourth quarter, the Company divested its North American
operations of its titanium distribution company, Titanium Industries Inc.
Results of operations for this business for 2001 and proceeds from the
disposition of this business were not material to the Company.

                                                   ATI | Annual Report 2003 | 51



NOTE 10. BUSINESS SEGMENTS --

The Company operates in three business segments: Flat-Rolled Products, High
Performance Metals and Engineered Products. In the 2003 fourth quarter, the
Company reorganized certain operations and management reporting. The Industrial
Products segment was renamed Engineered Products and Rome Metals was transferred
to this segment from Flat-Rolled Products. Prior periods have been restated to
conform to the current organization structure.

         The Flat-Rolled Products segment produces, converts and distributes
stainless steel, nickel-based alloys and superalloys, and titanium and
titanium-based alloys in sheet, strip, plate and Precision Rolled Strip(R)
products as well as silicon electrical steels and tool steels. The companies in
this segment include Allegheny Ludlum, Allegheny Rodney, Allegheny Ludlum's 60%
interest in STAL, and the Company's industrial titanium joint venture known as
Uniti LLC.

         The High Performance Metals segment produces, converts and distributes
nickel- and cobalt-based alloys and superalloys, titanium and titanium-based
alloys, zirconium, hafnium, niobium, tantalum, their related alloys, and other
specialty alloys and metals, primarily in slab and long products such as ingot,
billet, bar, rod, wire, coil and seamless tube. The companies in this segment
include Allvac, Allvac Ltd (U.K.) and Wah Chang, which also produces and sells
zirconium chemicals.

         The Engineered Products segment's principal business produces tungsten
powder, tungsten carbide materials and carbide cutting tools. This segment also
produces carbon alloy steel impression die forgings and large grey and ductile
iron castings, and performs conversion services. The companies in this segment
are Metalworking Products, Portland Forge, Casting Service and Rome Metals.

         Intersegment sales are generally recorded at full cost or market.
Common services are allocated on the basis of estimated utilization.

         Information on the Company's business segments was as follows:



(In millions)                                 2003         2002        2001
- -------------------------------------------------------------------------------
                                                           
Total sales:
   Flat-Rolled Products                    $   1,060.4  $ 1,050.9   $   1,110.8
   High Performance Metals                       685.5      660.1         831.7
   Engineered Products                           259.9      243.8         285.4
- -------------------------------------------------------------------------------
Total sales                                    2,005.8    1,954.8       2,227.9

Intersegment sales:
   Flat-Rolled Products                           16.9       10.6          30.4
   High Performance Metals                        43.8       30.1          59.9
   Engineered Products                             7.7        6.3           9.6
- -------------------------------------------------------------------------------
   Total intersegment sales                       68.4       47.0          99.9
- -------------------------------------------------------------------------------

Sales to external customers:
   Flat-Rolled Products                        1,043.5    1,040.3       1,080.4
   High Performance Metals                       641.7      630.0         771.8
   Engineered Products                           252.2      237.5         275.8
- -------------------------------------------------------------------------------
   Total sales to external customers       $   1,937.4  $ 1,907.8   $   2,128.0
===============================================================================


         Total international sales were $441.9 million in 2003, $440.0 million
in 2002 and $499.5 million in 2001. Of these amounts, sales by operations in the
United States to customers in other countries were $270.0 million in 2003,
$276.9 million in 2002 and $318.9 million in 2001.

52 | Annual Report 2003 | ATI





(In millions)                                               2003              2002       2001
- -----------------------------------------------------------------------------------------------
                                                                              
Operating profit (loss):
   Flat-Rolled Products                                  $ (14.1)           $  (8.6)   $ (40.0)
   High Performance Metals                                  26.2               31.2       82.0
   Engineered Products                                       7.8                4.7       12.3
- ----------------------------------------------------------------------------------------------
Total operating profit                                      19.9               27.3       54.3
Corporate expenses                                         (20.5)             (20.6)     (25.5)
Interest expense, net                                      (27.7)             (34.3)     (29.3)
Management transition and restructuring costs              (69.8)             (42.8)     (74.2)
Other expenses, net of gains on asset sales                (47.7)             (11.6)     (14.8)
Retirement benefit (expense) income                       (134.4)             (21.8)      53.1
- ----------------------------------------------------------------------------------------------
Loss before income taxes                                 $(280.2)           $(103.8)   $ (36.4)
==============================================================================================


         In accordance with accounting standards, in 2002, the Company
discontinued the amortization of goodwill. For the year ended December 31, 2001
goodwill amortization was $3.5 million, $1.4 million and $0.9 million for the
Flat-Rolled Products, High Performance Metals and Engineered Products segments,
respectively.

         Management transition costs, which are classified as selling and
administrative expenses on the statement of operations, and restructuring costs,
which are classified as restructuring costs in the statement of operations,
includes impairments for long-lived assets, charges related to severance and
other facility closure charges. For the years ended December 31, 2003, 2002, and
2001, restructuring charges excluded from segment operations were $62.4 million,
$42.8 million and $74.2 million, respectively. Costs associated with the
termination of a stock-based management incentive program and contractual
obligations related to the 2003 CEO transition of $7.4 million are classified as
selling and administrative expenses in the statement of operations.

         Other expenses, net of gains on asset sales includes charges incurred
in connection with closed operations, pretax gains and losses on the sale of
surplus real estate, non-strategic investments and other assets, operating
results from equity-method investees, minority interest and other non-operating
income or expense, which are primarily included in selling and administrative
expenses, and in other income (expense) in the statement of operations. These
items resulted in net charges of $47.7 million, $11.6 million and $14.8 million
in 2003, 2002, and 2001, respectively. For 2003, net charges include litigation
expense of $22.5 million relating to an unfavorable jury verdict on March 10,
2004 concerning a lease of property in San Diego, CA.

         Retirement benefit (expense) income represents pension income or
expense and other postretirement benefit expenses. Operating profit with respect
to the Company's business segments excludes any retirement benefit expense or
income.



(In millions)                                2003        2002        2001
- ---------------------------------------------------------------------------
                                                        
Depreciation and amortization:
   Flat-Rolled Products                   $    39.0  $     55.3  $     63.3
   High Performance Metals                     22.8        20.9        20.3
   Engineered Products                         11.7        13.0        14.0
   Corporate                                    1.1         0.8         1.0
- ---------------------------------------------------------------------------
Total depreciation and amortization       $    74.6  $     90.0  $     98.6
- ---------------------------------------------------------------------------
Capital expenditures:
   Flat-Rolled Products                   $    28.2  $     15.4  $     19.4
   High Performance Metals                     44.4        30.8        75.8
   Engineered Products                          1.1         2.5         8.9
   Corporate                                    0.7          --         0.1
- ---------------------------------------------------------------------------
Total capital expenditures                $    74.4  $     48.7  $    104.2
- ---------------------------------------------------------------------------
Identifiable assets:
   Flat-Rolled Products                   $   787.9  $    850.0  $  1,010.1
   High Performance Metals                    602.0       594.7       625.0
   Engineered Products                        178.1       186.5       196.9
   Corporate:
     Pension Asset                            144.0       165.1       632.9
     Income Taxes                              34.3       158.1        82.0
     Other                                    138.6       138.8        96.3
- ---------------------------------------------------------------------------
Total assets                              $ 1,884.9  $  2,093.2  $  2,643.2
===========================================================================


                                                   ATI | Annual Report 2003 | 53



         Geographic information for external sales, based on country of origin
and assets are as follows:



                                        PERCENT                  Percent                     Percent
(In millions)                 2003      OF TOTAL     2002        Of Total     2001           Of Total
- -----------------------------------------------------------------------------------------------------
                                                                           
External Sales:
United States            $   1,495.5       77%    $  1,468.0        77%    $   1,628.5          77%
United Kingdom                  97.2        5%          93.2         5%          117.1           5%
Germany                         82.6        4%          86.9         5%           89.9           4%
France                          54.3        3%          61.8         3%           90.7           4%
Canada                          42.4        2%          40.2         2%           55.1           3%
China                           37.1        2%          21.3         1%           18.4           1%
Japan                           25.0        1%          28.7         2%           32.0           1%
Other                          103.3        6%         107.7         5%           96.3           5%
- --------------------------------------------------------------------------------------------------
Total External Sales     $   1,937.4      100%    $  1,907.8       100%    $   2,128.0         100%
==================================================================================================




                                        PERCENT                  Percent                     Percent
(In millions)                 2003      OF TOTAL     2002        Of Total     2001           Of Total
- -----------------------------------------------------------------------------------------------------
                                                                           
Total Assets:
United States            $   1,580.1       84%    $  1,800.7        86%    $   2,357.5          89%
United Kingdom                 169.1        9%         170.8         8%          157.3           6%
China                           50.7        3%          49.2         2%           51.6           2%
Germany                         24.5        1%          18.7         1%           24.2           1%
Japan                           10.3        1%           7.3        --%           10.8           1%
France                           9.9       --%           8.2        --%            6.8          --%
Canada                           3.7       --%           4.9        --%            5.1          --%
Other                           36.6        2%          33.4         3%           29.9           1%
- --------------------------------------------------------------------------------------------------
Total Assets             $   1,884.9      100%    $  2,093.2       100%    $   2,643.2         100%
==================================================================================================


NOTE 11. RESTRUCTURING AND OTHER CHARGES --

Restructuring Charges

For the years ended December 31, 2003, 2002 and 2001, the Company recorded
restructuring charges of $62.4 million, $42.8 million and $74.2 million,
respectively, which are separately classified in the statement of operations and
which are not included in segment results.

         In 2003, the Company recorded charges of $62.4 million, including $47.5
million for impairment of long-lived assets in the Company's Flat-Rolled
Products segment, $11.1 million for workforce reductions across all business
segments and the corporate office, and $3.8 million for facility closure charges
including present-valued lease termination costs, net of forecasted sublease
rental income, at the corporate office. In the 2003 fourth quarter, based on
existing and projected operating levels at the Company's remaining operations in
Houston, PA and its Washington Flat Roll coil facility located in Washington,
PA, it was determined that the net book values of these facilities were in
excess of their estimated fair market values based on expected future cash
flows. Charges for the Houston facility and the Washington Flat Roll coil
facility were recorded to write down the book values of these facilities to
their estimated fair market values. These asset impairment charges do not impact
current operations at these facilities. The workforce reductions affected
approximately 375 employees across all segments and the corporate office.
Approximately $5 million of the severance charges will be paid from the
Company's pension plan, and at December 31, 2003, approximately $9 million of
the workforce reduction and facility closure charges are future cash costs that
will be paid over the next ten years. Cash to meet these obligations is expected
to be generated from one or more of the following sources: internally generated
funds from operations, current cash on hand, or borrowings under existing credit
lines.

         In 2002, the Company recorded total charges of $42.8 million related to
the indefinite idling of the Massillon, OH stainless steel plate facility, due
to continuing poor demand for wide continuous mill plate products, and workforce
reductions across all of the Company's operations. The Massillon, OH stainless
steel plate facility was indefinitely idled in the 2002 fourth quarter and
resulted in a pretax non-cash asset impairment charge of $34.4

54 | Annual Report 2003 | ATI



million, representing the book value of the facility in excess of its estimated
fair market value. In addition, during the second half of 2002, and in light of
the continuing decline in demand for the Company's products in the markets
served, the Company announced workforce reductions of approximately 665
employees. These workforce reductions resulted in a severance charge of $8.4
million, net of a retirement benefits curtailment gain.

         In 2001, the Company recorded total restructuring charges of $74.2
million related to the permanent idling of the Houston, PA stainless steel melt
shop, workforce reductions and other asset impairments. Of this aggregate
charge, $55.6 million related to the Houston, PA stainless steel melt shop,
which was permanently idled in the 2001 fourth quarter, and other asset
impairments; $9.8 million related to pension and termination benefits; $5.8
million related to severance and personnel costs; and $3.0 million related to
contractual obligations and other exit costs. The workforce reductions affected
approximately 520 employees across all business segments and corporate office.
Of the $74.2 million restructuring charge recorded in 2001, approximately $5
million resulted in expenditures of cash.

         At December 31, 2003, substantially all cash expenditures related to
the 2002 and 2001 restructuring charges had been paid.

Other Charges

In the 2003 fourth quarter, the Company recorded $34.7 million in other charges,
including closed company charges of $22.5 million for litigation, $7.6 million
for environmental and insurance matters, and $4.6 million for various
non-operating asset impairments. Closed company charges were determined based on
the status of legal matters including court proceedings, and on updated
estimates of the Company's liability for environmental closure costs and for
liabilities under retrospectively-rated insurance programs. In the consolidated
statement of operations, litigation and environmental charges are classified in
selling and administrative expenses and insurance charges are classified in cost
of sales.

         In 2002, the Company recorded $6.5 million in charges relating to its
approximately 30% equity interest in New Piper Aircraft, Inc. ("New Piper"),
including equity in net losses of New Piper and the write-down of the Company's
investment to its estimated realizable value. Based on New Piper's fourth
quarter 2002 realization of additional losses and adverse trends in its
liquidity and financial condition, the Company determined in the 2002 fourth
quarter that it was more likely than not that the carrying value of its equity
interest in New Piper was not recoverable. These charges are classified in other
income (expense) in the consolidated statements of operations.

         In 2001, the Company also recorded a non-cash charge of $5.6 million
related to the write-off of the Company's minority investment in the e-Business
site, MetalSpectrum, which terminated operations during the second quarter of
2001. This amount is included in other income (expense) in the consolidated
statement of operations.

NOTE 12. FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS --

The payment obligations under the $150 million 6.95% debentures due 2025 issued
by Allegheny Ludlum Corporation (the "Subsidiary") are fully and unconditionally
guaranteed by Allegheny Technologies Incorporated (the "Guarantor Parent"). In
accordance with positions established by the Securities and Exchange Commission,
the following financial information sets forth separately financial information
with respect to the Subsidiary, the non-guarantor subsidiaries and the Guarantor
Parent. The principal elimination entries eliminate investments in subsidiaries
and certain intercompany balances and transactions. Investments in subsidiaries,
which are eliminated in consolidation, are included in other assets on the
balance sheets.

         In 1996, the underfunded defined benefit pension plans of the
Subsidiary were merged with the overfunded defined benefit pension plans of
Teledyne, Inc. and Allegheny Technologies became the plan sponsor. As a result,
the balance sheets presented for the Subsidiary and the non-guarantor
subsidiaries do not include the Allegheny Technologies deferred pension asset,
pension liabilities or the related deferred taxes. The pension asset,
liabilities and related deferred taxes and pension income or expense are
recognized by the Guarantor Parent. Management and royalty fees charged to the
Subsidiary and to the non-guarantor subsidiaries by the Guarantor Parent have
been excluded solely for purposes of this presentation.

                                                   ATI | Annual Report 2003 | 55



ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
BALANCE SHEETS

December 31, 2003



                                                                                    Non-
                                                     Guarantor                    guarantor
(In millions)                                          Parent      Subsidiary    Subsidiaries    Eliminations    Consolidated
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                  
ASSETS
Cash and cash equivalents                           $       0.3    $     42.3     $     37.0      $       --     $       79.6
Accounts receivable, net                                    0.1          89.4          159.3              --            248.8
Inventories, net                                             --         147.3          212.4              --            359.7
Income tax refunds                                          7.2            --             --              --              7.2
Prepaid expenses and other current assets                    --          11.5           36.5              --             48.0
- -----------------------------------------------------------------------------------------------------------------------------
   TOTAL CURRENT ASSETS                                     7.6         290.5          445.2              --            743.3
Property, plant, and equipment, net                          --         326.3          384.8              --            711.1
Deferred pension asset                                    144.0            --             --              --            144.0
Deferred income taxes                                      34.3            --             --              --             34.3
Cost in excess of net assets acquired                        --         112.1           86.3              --            198.4
Investments in subsidiaries and other assets              994.4         546.0          326.9        (1,813.5)            53.8
- -----------------------------------------------------------------------------------------------------------------------------
   TOTAL ASSETS                                     $   1,180.3    $  1,274.9     $  1,243.2      $ (1,813.5)    $    1,884.9
=============================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable                                    $       2.5    $     92.4     $     77.4      $       --     $      172.3
Accrued liabilities                                       465.6          70.2          181.2          (522.4)           194.6
Short-term debt and
   current portion of long-term debt                         --           9.6           18.2              --             27.8
- -----------------------------------------------------------------------------------------------------------------------------
   TOTAL CURRENT LIABILITIES                              468.1         172.2          276.8          (522.4)           394.7
Long-term debt                                            309.4         349.9           45.1          (200.1)           504.3
Accrued postretirement benefits                              --         316.8          190.4              --            507.2
Pension liabilities                                       220.6            --             --              --            220.6
Other long-term liabilities                                 7.5          22.8           53.1              --             83.4
- -----------------------------------------------------------------------------------------------------------------------------
   TOTAL LIABILITIES                                    1,005.6         861.7          565.4          (722.5)         1,710.2
- -----------------------------------------------------------------------------------------------------------------------------
   TOTAL STOCKHOLDERS' EQUITY                             174.7         413.2          677.8        (1,091.0)           174.7
- -----------------------------------------------------------------------------------------------------------------------------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $   1,180.3    $  1,274.9     $  1,243.2      $ (1,813.5)    $    1,884.9
=============================================================================================================================


56 | Annual Report 2003 | ATI



ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
STATEMENTS OF OPERATIONS

For the year ended December 31, 2003



- -------------------------------------------------------------------------------------------------------------------------------
                                                                                          Non-
                                                           Guarantor                   guarantor
(In millions)                                                Parent     Subsidiary    Subsidiaries   Eliminations  Consolidated
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
SALES                                                       $    --       $962.1      $      975.3     $     --      $1,937.4
Cost of sales                                                  94.5        963.9             815.2           --       1,873.6
Selling and administrative expenses                            87.4         19.2             142.2           --         248.8
Restructuring costs                                             7.6         49.1               5.7           --          62.4
- -----------------------------------------------------------------------------------------------------------------------------
Income (loss) before interest, other income
   and income taxes and cumulative effect of
   change in accounting principle                            (189.5)       (70.1)             12.2           --        (247.4)
Interest expense (income), net                                 20.2         10.0              (2.5)          --          27.7
Other income (expense) including equity
   in income (loss) of unconsolidated subsidiaries            (71.8)        (7.3)              9.1         64.9          (5.1)
- -----------------------------------------------------------------------------------------------------------------------------
INCOME (LOSS) BEFORE INCOME TAX PROVISION
   (BENEFIT) AND CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE                                      (281.5)       (87.4)             23.8         64.9        (280.2)
- -----------------------------------------------------------------------------------------------------------------------------
Income tax provision (benefit)                                 31.8        (29.1)            140.7       (110.3)         33.1
- -----------------------------------------------------------------------------------------------------------------------------
Net income (loss) before cumulative effect of
   change in accounting principle                            (313.3)       (58.3)           (116.9)       175.2        (313.3)
Cumulative effect of change in accounting
   principle, net of tax                                       (1.3)          --                --           --          (1.3)
- -----------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS)                                           $(314.6)      $(58.3)     $     (116.9)    $  175.2      $ (314.6)
=============================================================================================================================


ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
CONDENSED STATEMENTS OF CASH FLOWS

For the year ended December 31, 2003



- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                            Non-
                                                            Guarantor                    guarantor
(In millions)                                                 Parent       Subsidiary   Subsidiaries   Eliminations  Consolidated
=================================================================================================================================
                                                                                                      
CASH FLOWS PROVIDED BY (USED IN)
   OPERATING ACTIVITIES                                        $  (57.5)    $ 136.7      $    24.5        $(21.7)      $    82.0
CASH FLOWS PROVIDED BY (USED IN)
   INVESTING ACTIVITIES                                              --       (28.2)         (46.3)          4.2           (70.3)
CASH FLOWS PROVIDED BY (USED IN)
   FINANCING ACTIVITIES                                            57.6      (109.2)          42.6          17.5             8.5
- --------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                                        $    0.1     $  (0.7)      $   20.8        $   --       $    20.2
================================================================================================================================


                                                   ATI | Annual Report 2003 | 57



ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
BALANCE SHEETS

December 31, 2002



- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          Non-
                                                          Guarantor                     guarantor
(In millions)                                              Parent       Subsidiary     Subsidiaries    Eliminations   Consolidated
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
ASSETS
Cash and cash equivalents                                 $     0.2      $    43.0      $    16.2      $        --     $    59.4
Accounts receivable, net                                         --           82.3          157.0               --         239.3
Inventories, net                                                 --          164.9          227.4               --         392.3
Income tax refunds                                             51.9             --             --               --          51.9
Deferred income taxes                                          20.8             --             --               --          20.8
Prepaid expenses and other current assets                       0.3            8.8           22.9               --          32.0
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL CURRENT ASSETS                                        73.2          299.0          423.5               --         795.7
Property, plant, and equipment, net                              --          383.2          374.4               --         757.6
Deferred pension asset                                        165.1             --             --               --         165.1
Deferred income taxes                                          85.4             --             --               --          85.4
Cost in excess of net assets acquired                            --          112.1           82.3               --         194.4
Investments in subsidiaries and other assets                1,169.8          625.5          347.1         (2,047.4)         95.0
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL ASSETS                                           $ 1,493.5      $ 1,419.8      $ 1,227.3      $  (2,047.4)    $ 2,093.2
- ----------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable                                          $     1.9      $    96.3      $    73.1      $        --     $   171.3
Accrued liabilities                                           510.8           52.1           97.9           (499.8)        161.0
Short-term debt and
   current portion of long-term debt                             --            0.6            9.1               --           9.7
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL CURRENT LIABILITIES                                  512.7          149.0          180.1           (499.8)        342.0
Long-term debt                                                312.4          441.3           37.2           (281.5)        509.4
Accrued postretirement benefits                                  --          308.1          188.3               --         496.4
Pension liabilities                                           216.0             --             --               --         216.0
Other long-term liabilities                                     3.6           23.1           53.9               --          80.6
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL LIABILITIES                                        1,044.7          921.5          459.5           (781.3)      1,644.4
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL STOCKHOLDERS' EQUITY                                 448.8          498.3          767.8         (1,266.1)        448.8
- ----------------------------------------------------------------------------------------------------------------------------------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $ 1,493.5      $ 1,419.8      $ 1,227.3      $  (2,047.4)    $ 2,093.2
==================================================================================================================================


58 | Annual Report 2003 | ATI


ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
STATEMENTS OF OPERATIONS

For the year ended December 31, 2002



                                                                                        Non-
                                                         Guarantor                   Guarantor
(In millions)                                             Parent      Subsidiary   Subsidiaries  Eliminations  Consolidated
- ---------------------------------------------------     ----------    ----------   ------------  ------------  ------------
                                                                                                
SALES                                                   $       --    $    984.3    $    923.5    $       --    $  1,907.8
Cost of sales                                                 17.6         959.3         767.6            --       1,744.5
Selling and administrative expenses                           40.8          27.5         120.0            --         188.3
Restructuring costs                                             --          38.5           4.3            --          42.8
                                                        ----------    ----------    ----------    ----------    ----------
Income (loss) before interest, other income
   and income taxes                                          (58.4)        (41.0)         31.6            --         (67.8)
Interest expense, net                                         22.0          10.2           2.1            --          34.3
Other income (expense) including equity
   in income (loss) of unconsolidated subsidiaries           (22.1)          0.1           9.1          11.2          (1.7)
                                                        ----------    ----------    ----------    ----------    ----------
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)                 (102.5)        (51.1)         38.6          11.2        (103.8)
Income tax provision (benefit)                               (36.7)        (16.6)         11.2           4.1         (38.0)
                                                        ----------    ----------    ----------    ----------    ----------
NET INCOME (LOSS)                                       $    (65.8)   $    (34.5)   $     27.4    $      7.1    $    (65.8)
                                                        ==========    ==========    ==========    ==========    ==========


ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
CONDENSED STATEMENTS OF CASH FLOWS

For the year December 31, 2002



                                                                          Non-
                                           Guarantor                   Guarantor
(In millions)                                Parent      Subsidiary   Subsidiaries  Eliminations  Consolidated
- --------------------------------           ----------    ----------   ------------  ------------  ------------
                                                                                   
CASH FLOWS PROVIDED BY (USED IN)
   OPERATING ACTIVITIES                    $     13.2    $     81.3    $    (72.0)   $    181.7    $    204.2
CASH FLOWS PROVIDED BY (USED IN)
   INVESTING ACTIVITIES                            --         (11.5)        (40.7)         12.4         (39.8)
CASH FLOWS PROVIDED BY (USED IN)
   FINANCING ACTIVITIES                         (13.4)        (41.1)        109.9        (194.1)       (138.7)
                                           ----------    ----------    ----------    ----------    ----------
INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                    $     (0.2)     $   28.7    $     (2.8)   $       --    $     25.7
                                           ==========    ==========    ==========    ==========    ==========


                                                   ATI | Annual Report 2003 | 59



ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
STATEMENTS OF OPERATIONS

For the year ended December 31, 2001



                                                                                 Non-
                                                  Guarantor                   guarantor
(In millions)                                       Parent      Subsidiary   Subsidiaries  Eliminations  Consolidated
- -----------------------------------------------   ----------    ----------   ------------  ------------  ------------
                                                                                          
SALES                                             $       --    $  1,062.9    $  1,065.1    $       --    $  2,128.0
Costs and expenses:
Cost of sales                                          (55.4)      1,058.4         859.3            --       1,862.3
Selling and administrative expenses                     (3.4)         42.1         160.1            --         198.8
Restructuring costs                                      9.8          61.5           2.9            --          74.2
                                                  ----------    ----------    ----------    ----------    ----------
Income (loss) before interest, other income
   and income taxes                                     49.0         (99.1)         42.8            --          (7.3)
Interest expense, net                                   16.9          10.9           1.5            --          29.3
Other income (expense) including equity in
   income (loss) of unconsolidated subsidiaries        (71.2)          8.9           7.6          54.9           0.2
                                                  ----------    ----------    ----------    ----------    ----------
INCOME (LOSS) BEFORE INCOME TAXES                      (39.1)       (101.1)         48.9          54.9         (36.4)
Income tax provision (benefit)                         (13.9)        (43.9)         29.8          16.8         (11.2)
                                                  ----------    ----------    ----------    ----------    ----------
NET INCOME (LOSS)                                 $    (25.2)   $    (57.2)   $     19.1    $     38.1    $    (25.2)
                                                  ----------    ----------    ----------    ----------    ----------


ALLEGHENY TECHNOLOGIES INCORPORATED
FINANCIAL INFORMATION FOR SUBSIDIARY AND GUARANTOR PARENT
CONDENSED STATEMENTS OF CASH FLOWS

For the year December 31, 2001



                                                                                 Non-
                                                  Guarantor                   Guarantor
(In millions)                                       Parent      Subsidiary   Subsidiaries  Eliminations  Consolidated
- --------------------------------                  ----------    ----------   ------------  ------------  ------------
                                                                                          
CASH FLOWS PROVIDED BY (USED IN)
   OPERATING ACTIVITIES                           $     45.1    $    131.5    $     42.7    $    (96.5)   $    122.8
CASH FLOWS PROVIDED BY (USED IN)
   INVESTING ACTIVITIES                                   --         (17.3)        (71.4)          3.7         (85.0)
CASH FLOWS PROVIDED BY (USED IN)
   FINANCING ACTIVITIES                                (44.8)       (100.4)         22.1          92.8         (30.3)
                                                  ----------    ----------    ----------    ----------    ----------
INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                           $      0.3    $     13.8    $     (6.6)   $       --    $      7.5
                                                  ==========    ==========    ==========    ==========    ==========


60 | Annual Report 2003 | ATI



NOTE 13. PER SHARE INFORMATION --

The following table sets forth the computation of basic and diluted net loss per
common share:

(In millions except per share amounts)



Years ended December 31,                                                    2003          2002          2001
- ------------------------------------------------------------------       ----------    ----------    ----------
                                                                                            
Numerator:
   Basic and diluted net loss per common share before cumulative
     effect of change in accounting principle                            $   (313.3)   $    (65.8)   $    (25.2)
   Cumulative effect of change in accounting principle, net of tax             (1.3)           --            --
                                                                         ----------    ----------    ----------
   Numerator for and diluted loss per common share                       $   (314.6)   $    (65.8)   $    (25.2)
                                                                         ----------    ----------    ----------
Denominator:
   Weighted average shares                                                     80.8          80.6          80.2
   Contingent issuable stock                                                     --            --           0.1
                                                                         ----------    ----------    ----------
   Denominator for basic and diluted loss per common share                     80.8          80.6          80.3
                                                                         ----------    ----------    ----------
Basic and diluted net loss per common share before cumulative
   effect of change in accounting principle                              $    (3.87)   $    (0.82)   $    (0.31)
Cumulative effect of change in accounting principle                           (0.02)           --            --
                                                                         ----------    ----------    ----------
Basic and diluted net loss per common share                              $    (3.89)   $    (0.82)   $    (0.31)
                                                                         ==========    ==========    ==========


         Weighted average shares issuable upon the exercise of stock options
which were antidilutive, and thus not included in the calculation, were 7.5
million in 2003, 5.9 million in 2002 and 4.5 million in 2001.

NOTE 14. COMMITMENTS AND CONTINGENCIES --

Rental expense under operating leases was $17.5 million in 2003, $15.9 million
in 2002 and $22.2 million in 2001. Future minimum rental commitments under
operating leases with non-cancelable terms of more than one year at December 31,
2003, were as follows: $11.9 million in 2004, $11.1 million in 2005, $9.5
million in 2006, $4.8 million in 2007, $3.7 million in 2008 and $6.1 million
thereafter.

         When it is probable that a liability has been incurred or an asset of
the Company has been impaired, a loss is recognized if the amount of the loss
can be reasonably estimated.

         The Company is subject to various domestic and international
environmental laws and regulations that govern the discharge of pollutants into
the air or water, and disposal of hazardous substances, and which may require
that it investigate and remediate the effects of the release or disposal of
materials at sites associated with past and present operations, including sites
at which the Company has been identified as a PRP under the Federal Superfund
laws and comparable state laws. The Company could incur substantial cleanup
costs, fines, and civil or criminal sanctions, third party property damage or
personal injury claims as a result of violations or liabilities under these laws
or noncompliance with environmental permits required at its facilities. The
Company is currently involved in the investigation and remediation of a number
of the Company's current and former sites as well as third party sites under
these laws.

         In accordance with the Company's accounting policy disclosed in Note 1,
environmental liabilities are recorded when the Company's liability is probable
and the costs are reasonably estimable. In many cases, however, investigations
are not at a stage where the Company has been able to determine whether it is
liable or, if liability is probable, to reasonably estimate the loss or range of
loss, or certain components thereof. Estimates of the Company's liability remain
subject to additional uncertainties regarding the nature and extent of site
contamination, the range of remediation alternatives available, evolving
remediation standards, imprecise engineering evaluations and estimates of
appropriate cleanup technology, methodology and cost, the extent of corrective
actions that may be required, and the number, participation, and financial
condition of other PRPs, as well as the extent of their responsibility for the
remediation. Accordingly, the Company periodically reviews accruals as
investigation and remediation of these sites proceed. As the Company receives
new information, the Company expects that it will adjust its accruals to reflect
the new information. Future adjustments could have a material adverse effect on
the Company's results of operations in a given period, but the Company cannot
reliably predict the amounts of such future adjustments.

                                                   ATI | Annual Report 2003 | 61


         Based on currently available information, the Company does not believe
that there is a reasonable possibility that a loss exceeding the amount already
accrued for any of the sites with which the Company is currently associated
(either individually or in the aggregate) will be an amount that would be
material to a decision to buy or sell the Company's securities.

         Additional future developments, administrative actions or liabilities
relating to environmental matters however could have a material adverse effect
on the Company's financial condition or results of operations.

         At December 31, 2003, the Company's reserves for environmental
remediation obligations totaled approximately $40.9 million, of which
approximately $20.1 million were included in other current liabilities. The
reserve includes estimated probable future costs of $13.7 million for federal
Superfund and comparable state-managed sites; $8.8 million for formerly owned or
operated sites for which the Company has remediation or indemnification
obligations; $6.5 million for owned or controlled sites at which Company
operations have been discontinued; and $11.9 million for sites utilized by the
Company in its ongoing operations. The Company continues to evaluate whether it
may be able to recover a portion of future costs for environmental liabilities
from third parties other than participating potentially responsible parties.

         The timing of expenditures depends on a number of factors that vary by
site, including the nature and extent of contamination, the number of
participating PRPs, the timing of regulatory approvals, the complexity of the
investigation and remediation, and the standards for remediation. The Company
expects that it will expend present accruals over many years, and will complete
remediation of all sites with which it has been identified in up to thirty
years.

         Various claims (whether based on U.S. Government or Company audits and
investigations or otherwise) have been or may be asserted against the Company
related to its U.S. Government contract work, principally related to the former
operations of Teledyne, Inc., including claims based on business practices and
cost classifications and actions under the False Claims Act. Depending on the
circumstances and the outcome, such proceedings could result in fines,
penalties, compensatory and treble damages or the cancellation or suspension of
payments under one or more U.S. Government contracts. Under government
regulations, a company, or one or more of its operating divisions or units, can
also be suspended or debarred from government contracts based on the results of
investigations. Given the limited extent of the Company's business with the U.S.
Government, the Company believes that a suspension or debarment of the Company
would not have a material adverse effect on the future operating results and
consolidated financial condition of the Company. Although the outcome of these
matters cannot be predicted with certainty, management does not believe there is
any audit, review or investigation currently pending against the Company of
which management is aware that is likely to have a material adverse effect on
the Company's financial condition or liquidity, although the resolution in any
reporting period of one or more of these matters could have a material adverse
effect on the Company's results of operations for that period.

         In June 1995, the U.S. Government commenced an action against Allegheny
Ludlum in the United States District Court for the Western District of
Pennsylvania alleging multiple violations of the Federal Clean Water Act. The
trial of this matter concluded in February 2001. In February 2002, the Court
issued a decision imposing a penalty of $8.2 million for incidents at five
facilities that occurred over a period of approximately six years which
Allegheny Ludlum had reported to the appropriate environmental agencies. The
Company asked the Court to reconsider its decision, which the Court denied in
October 2002. The Company has appealed the Court decision. At December 31, 2003,
the Company had adequate reserves, including accrued interest, for this matter.

         In March 1995, Kaiser Aerospace & Electronics Corporation ("Kaiser")
filed a civil complaint against Teledyne Industries, Inc. (now TDY Industries,
Inc. ("TDY"), a wholly-owned subsidiary of the Company, and Dimeling Schreiber &
Park ("DS&P"), DS&P's general partners, and New Piper Aircraft, Inc. in the
state court for Miami-Dade County, Florida. The complaint alleged that TDY
breached a Cooperation and Shareholder's Agreement with Kaiser under which the
parties agreed to cooperate in the filing and promotion of a proposed plan for
acquiring out of bankruptcy the assets of Piper Aircraft, a manufacturer of
general aviation aircraft. TDY and Kaiser are engaged in discovery and have
agreed to participate in a mediation. Kaiser requested that the court impose a
constructive trust on TDY's equity interest in privately held New Piper
Aircraft, Inc., which represented approximately 30% of the equity of New Piper
Aircraft, Inc., which interest was terminated in 2003 in a merger transaction
involving New Piper. In the alternative, Kaiser also seeks unspecified damages
in an amount "to be determined at trial." The trial for this matter is not set.
While the outcome of the litigation cannot be predicted, and the Company
believes that the claims are not meritorious, an adverse resolution of this
matter could have a material adverse effect on the Company's results of
operations and financial condition.

         TDY Industries, Inc. and the San Diego Unified Port District ("Port
District") are involved in litigation in State Court in San Diego, California
concerning a lease of property located in San Diego, California ("San Diego
facility"). TDY operated its Teledyne Ryan Aeronautical division ("Ryan") at the
San Diego facility until May 1999, when substantially all the assets and
business of Ryan were sold to Northrop Grumman Corporation ("Northrop").

62 | Annual Report 2003 | ATI



Northrop subleased a portion of the property with the approval of the Port
District until early 2001. TDY also entered into three separate sublease
arrangements for portions of the property subject to the approval of the Port
District, which the Port District refused. After its administrative appeal to
the Port District was denied, TDY commenced a lawsuit against the Port District.
TDY alleged breach of contract, inverse condemnation, tortious interference with
a prospective economic advantage and other causes of action relating to the Port
District's failure to consent to subleases of the space. The Port District filed
a cross-complaint against TDY in March 2003. The Complaint alleged breach of
contract for failure to pay rent and breach relating to removal of structures
from the property.

         Trial on the state court matter commenced on February 25, 2004 and
concluded on March 10, 2004. The jury rendered a verdict in favor of the Port on
its claim and awarded damages to the Port District. As a result, ATI's results
for 2003 reflect a charge of $22.5 million, which includes the jury award and
related costs. The company plans to appeal the verdict. This charge is included
in accrued liabilities on the consolidated balance sheet at December 31, 2003.

         In June 2003, the Port District also commenced a separate action in
United States District Court in San Diego against the Company ("Federal Court
Complaint") alleging federal, state and common law claims related to alleged
environmental contamination on the property. The Federal Court Complaint seeks
an unspecified amount of damages and a declaratory judgment as to TDY's
liability for contamination on the property. Oral argument on the Company's
Motion to Dismiss portions of the Federal Court Complaint is scheduled for March
15, 2004. The Company has denied the remaining allegations in the Federal Court
Complaint.

         In another matter related to the San Diego facility, the Port District
requested that the California Department of Toxic Substances Control ("DTSC")
evaluate whether the property is regulated as a hazardous waste transportation,
storage, or disposal facility under the Resource Conservation and Recovery Act
("RCRA") and similar state laws. In response to the Port District's request, on
October 30, 2003 DTSC informed the Company that the closure of the four solid
waste management units ("unit") at the San Diego facility is subject to DTSC
oversight and that since facility-wide corrective action is proceeding under the
oversight of the San Diego Regional Water Quality Control Board ("Regional
Board"), DTSC's involvement would be limited, to the extent applicable, to unit
closure and post-closure. The Company is evaluating data from the Site to
respond to DTSC's positions.

         The Company conducted an environmental assessment of portions of the
San Diego facility at the request of the Regional Board. A report of the
assessment was submitted to the Regional Board and at this stage of the
assessment, the Company cannot predict if any remediation will be necessary. The
Company remediated in 1998 and continues to monitor a lagoon near the San Diego
facility. Also, prior to vacating the San Diego facility, the Company was
seeking approval from the San Diego Department of Public Health for the 1996
closure of four underground storage tanks at the San Diego facility. The Port
District has removed underground storage tanks from the facility, and the
Company is no longer awaiting approval of the closure. The Company is evaluating
potential claims it has against neighboring property owners and other PRPs
related to the environmental condition of the San Diego facility. The Port
District has informed the Company that it has commenced a site-wide
environmental investigation of the Property.

         While the outcome of these environmental matters cannot be predicted
with certainty, and the Company believes that the claims against it are not
meritorious, an adverse resolution of the matters relating to the San Diego
facility could have a material adverse affect on the Company's results of
operations and financial condition.

         TDY and another wholly-owned subsidiary of the Company, among others,
have been identified by the U.S. Environmental Protection Agency (EPA) as PRPs
at the Li Tungsten Superfund Site in Glen Cove, New York. The Company believes
that most of the contamination at the Site resulted from work done while the
U.S. Government either owned or controlled operations at the Site, or from
processes done for various agencies of the United States, and that the United
States is liable for a substantial portion of the remediation costs at the Site.
In November 2000, TDY filed a cost recovery and contribution action against the
U.S. Government. No trial date has been scheduled. In March 2003, the Court
ordered the parties, including the U.S. Government, to fund a portion of the
remediation costs at the Site. TDY and EPA continue discussions to settle this
matter. The U.S. Government and two other PRPs have reached a proposed
settlement with EPA in 2003 ("the Settlement"), the terms of which may preclude
TDY's complaint from proceeding against the U.S. Government. The Settlement is
subject to public comment and approval by the Court. The Company submitted
comments on the Settlement on the grounds that it is not supported by the facts,
and is unfair and unreasonable. The Company expects to oppose entry of the
Settlement by the Court. The Company is also seeking contribution from other
PRPs at the Site. Based on information presently available, the Company believes
its reserves on this matter are adequate. An adverse resolution of this matter
could have a material adverse effect on the Company's results of operations and
financial condition.

                                                   ATI | Annual Report 2003 | 63


         Since 1990, TDY has been operating under a Corrective Action Order from
the EPA for a facility that TDY owns and formerly operated in Hartville, Ohio.
TDY operates an interim remediation system at the facility and is preparing a
plan for EPA approval to carry out additional remediation activities. At
December 31, 2003, the Company had adequate reserves for the continued operation
of the interim system and for additional remediation costs it expects to incur
for the additional remediation activities.

         A number of other lawsuits, claims and proceedings have been or may be
asserted against the Company relating to the conduct of its business, including
those pertaining to product liability, patent infringement, commercial,
employment, employee benefits, environmental and stockholder matters. While the
outcome of litigation cannot be predicted with certainty, and some of these
lawsuits, claims or proceedings may be determined adversely to the Company,
management does not believe that the disposition of any such pending matters is
likely to have a material adverse effect on the Company's financial condition or
liquidity, although the resolution in any reporting period of one or more of
these matters could have a material adverse effect on the Company's results of
operations for that period.

NOTE 15. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) --




                                                                                    Quarter Ended
                                                            -------------------------------------------------------------
    (In millions except share and per share amounts)           March 31         June 30      September 30     December 31
- --------------------------------------------------------    -------------    ------------    ------------    ------------
                                                                                                 
2003 -
Sales                                                       $       480.5    $      489.9    $      482.6    $      484.4
Gross profit                                                         14.6            20.8            18.2            10.2
Net loss before cumulative effect of change
   in accounting principle                                          (25.8)          (26.0)          (28.8)         (232.7)
Net loss                                                            (27.1)          (26.0)          (28.8)         (232.7)
                                                            -------------    ------------    ------------    ------------
Basic and diluted net loss per common share before
   cumulative effect of change in accounting principle      $       (0.32)   $      (0.32)   $      (0.36)   $      (2.89)
                                                            -------------    ------------    ------------    ------------
Basic and diluted net loss per common share                 $       (0.34)   $      (0.32)   $      (0.36)   $      (2.89)
                                                            -------------    ------------    ------------    ------------
Average shares outstanding                                     80,708,060      80,961,069      81,077,966      80,642,124
                                                            =============    ============    ============    ============
2002 -
Sales                                                       $       493.1    $      491.2    $      469.3    $      454.2
Gross profit                                                         40.4            47.1            49.6            26.2
Net loss                                                            (11.1)           (7.5)           (7.5)          (39.7)
                                                            -------------    ------------    ------------    ------------
Basic and diluted net loss per common share                 $       (0.14)   $      (0.09)   $      (0.09)   $      (0.49)
                                                            -------------    ------------    ------------    ------------
Average shares outstanding                                     80,445,647      80,575,657      80,623,077      80,634,920
                                                            =============    ============    ============    ============


         The 2003 fourth quarter includes the effect of a $138.5 million
non-cash special charge to establish a valuation allowance for a majority of the
Company's net deferred tax assets, as prescribed by Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes."

         The 2003 fourth quarter also includes charges of $47.5 million for
impairment of long-lived assets in the Company's Flat-Rolled Products segment;
$9.9 million for workforce reductions across all business segments and the
corporate office; $3.8 million for facility closure charges including
present-valued lease termination costs at the corporate office; and $34.7
million for closed company charges and other charges, including $22.5 million
for litigation expense.

         The 2003 third quarter includes a charge of $8.6 million, including
$7.4 million for management transition and $1.2 million for workforce
reductions. Also included is a $4.0 million in interest income related to a
Federal income tax settlement associated with prior years.

         The 2002 fourth quarter includes a charge of $34.4 million, primarily
non-cash, related to asset impairments and cost reduction actions, including the
indefinite idling of the Massillon, Ohio stainless steel plate facility, charges
for settlement of a labor issue, write-off of the Company's investment in New
Piper Aircraft, Inc., and other workforce reductions.

         The 2002 third quarter includes a charge of $7.2 million, including
$5.5 million for workforce reductions and $1.7 million related to the Company's
approximately 30% equity in net losses of New Piper Aircraft, Inc.

64 | Annual Report 2003 | ATI



NOTE 16. SUBSEQUENT EVENT -- J&L SPECIALTY STEEL TRANSACTION

On February 17, 2004, the Company announced that an Asset Purchase Agreement was
signed with Arcelor and J&L Specialty Steel, LLC under which a wholly owned ATI
subsidiary will acquire substantially all of the assets of J&L Specialty Steel.
The transaction, which is targeted for closing on May 3, 2004, is conditioned
upon completion of due diligence, the successful negotiation of new collective
bargaining agreements with the USWA at both Allegheny Ludlum and J&L Specialty
Steel, approval by ATI's secured lenders, and customary regulatory approvals.
J&L Specialty Steel is a leading manufacturer of flat-rolled stainless steel
products, and is a wholly owned subsidiary of Arcelor.

                                                   ATI | Annual Report 2003 | 65


MANAGEMENT'S REPORT

The accompanying consolidated financial statements of Allegheny Technologies
Incorporated and subsidiaries have been prepared in accordance with generally
accepted accounting principles and include some amounts that are based upon
Management's best estimates and judgments. Management has the primary
responsibility for the information contained in the financial statements and in
other sections of this Annual Report and for their integrity and objectivity.

         The Company has a system of internal controls designed to provide
reasonable assurance that assets are safeguarded and transactions are properly
executed and recorded for the preparation of financial information. The concept
of reasonable assurance is based on the recognition that there are inherent
limitations in all systems of internal accounting control and that the cost of
such systems should not exceed the benefits to be derived.

         The Company maintains a staff of professional internal auditors, who
assist in audit coverage with the independent auditors and conduct operational
and special audits. The independent auditors express their opinion on the
Company's financial statements based on procedures, including an evaluation of
internal controls, which they consider to be sufficient to form their opinion.

         The Audit Committee of the Board of Directors is composed of five
independent non-employee members. Among its principal duties, the Committee is
responsible for recommending the independent auditors to conduct the annual
audit of the Company's financial statements and for reviewing the financial
reporting and accounting practices.


                                                     
/s/ L. Patrick Hassey           /s/ Richard J. Harshman    /s/ Dale G. Reid

L. Patrick Hassey               Richard J. Harshman        Dale G. Reid
President                       Executive Vice President,  Vice President - Controller,
and Chief Executive Officer     Finance and                Chief Accounting Officer and
                                Chief Financial Officer    Treasurer


66 | Annual Report 2003 | ATI



COMMON STOCK PRICES

The Company's common stock is traded on the New York Stock Exchange (symbol
ATI). At December 31, 2003, there were approximately 7,555 record holders of
Allegheny Technologies Incorporated common stock. The Company paid a quarterly
cash dividend of $0.06 per share on its common stock for the four quarters of
2003 and the 2002 fourth quarter. The Company paid a quarterly cash dividend of
$0.20 per share for the first three quarters of 2002. The Company's stock price
ranges were as follows:



                         Quarter Ended
       --------------------------------------------------
2003    March 31      June 30   September 30  December 31
- ----   ----------   ----------  ------------  -----------
                                  
High   $     6.72   $     7.28   $     8.14   $    13.90
Low    $     2.45   $     3.00   $     6.30   $     6.80




2002    March 31      June 30   September 30  December 31
- ----   ----------   ----------  ------------  -----------
                                  
High   $    16.95   $    18.11   $    15.35   $     7.52
Low    $    14.72   $    15.54   $     6.20   $     5.30


SELECTED FINANCIAL DATA



For the Years Ended December 31,                         2003            2002            2001           2000           1999
- --------------------------------------------         ------------    ------------    ------------   ------------   ------------
                                                                                                    
Volume:
   Flat-Rolled Products (finished tons)                   478,353         487,335         498,066        608,601        592,619
     Commodity (finished tons)                            342,689         350,301         367,894        460,940        475,557
     High value (finished tons)                           135,664         137,034         130,172        147,661        117,062
   High Performance Metals -- nickel-based
     and specialty steel alloys (000's lbs.)               35,168          35,832          51,899         46,612         43,905
   High Performance Metals -- titanium
     mill products (000's lbs.)                            18,436          19,044          23,070         24,798         22,792
   High Performance Metals -- exotic
     alloys (000's lbs.)                                    4,245           3,712           3,457          3,691          3,756
                                                     ------------    ------------    ------------   ------------   ------------
Average Prices:
   Flat-Rolled Products (per finished ton)           $      2,178    $      2,134    $      2,162   $      2,354   $      2,081
     Commodity (per finished ton)                           1,581           1,529           1,527          1,819          1,562
     High value (per finished ton)                          3,687           3,677           3,956          4,025          4,189
   High Performance Metals -- nickel-based
     and specialty steel alloys (per lb.)                    6.57            6.39            6.31           5.86           5.98
   High Performance Metals -- titanium
     mill products (per lb.)                                11.50           11.83           11.70          10.87          11.70
   High Performance Metals -- exotic
     alloys (per lb.)                                       37.64           36.29           33.52          35.56          34.77


(In millions except per share amounts)


For the Years Ended December 31,                         2003            2002            2001           2000           1999
- --------------------------------                     ------------    ------------    ------------   ------------   ------------
                                                                                                    
Sales:
   Flat-Rolled Products                              $    1,043.5    $    1,040.3    $    1,080.4   $    1,436.8   $    1,288.8
   High Performance Metals                                  641.7           630.0           771.8          735.4          722.7
   Engineered Products                                      252.2           237.5           275.8          288.2          284.6
                                                     ------------    ------------    ------------   ------------   ------------
Total sales                                          $    1,937.4    $    1,907.8    $    2,128.0   $    2,460.4   $    2,296.1
                                                     ============    ============    ============   ============   ============
Operating profit (loss):
   Flat-Rolled Products                              $      (14.1)   $       (8.6)   $      (40.0)  $      117.9      $    80.4
   High Performance Metals                                   26.2            31.2            82.0           66.5           87.0
   Engineered Products                                        7.8             4.7            12.3           23.4           17.0
                                                     ------------    ------------    ------------   ------------   ------------
Total operating profit                               $       19.9    $       27.3    $       54.3   $      207.8   $      184.4
                                                     ============    ============    ============   ============   ============


                                                   ATI | Annual Report 2003 | 67





For the Years Ended December 31,                     2003          2002          2001          2000          1999
- --------------------------------------------      ----------    ----------    ----------    ----------    ----------
                                                                                           
Income (loss) from continuing operations
   Before income tax provision (benefit),
   extraordinary items and cumulative effect
   of change in accounting principle              $   (280.2)   $   (103.8)   $    (36.4)   $    208.8    $    174.2
                                                  ==========    ==========    ==========    ==========    ==========
Income (loss) from continuing operations
   before extraordinary items and cumulative
   effect of change in accounting principle       $   (313.3)   $    (65.8)   $    (25.2)   $    132.5    $    111.0
Income from discontinued operations                       --            --            --            --          59.6
Extraordinary gains on sales of operations                --            --            --            --         129.6
Cumulative effect of change in accounting
   principle                                            (1.3)           --            --            --            --
                                                  ----------    ----------    ----------    ----------    ----------
Net income (loss)                                 $   (314.6)   $    (65.8)   $    (25.2)   $    132.5    $    300.2
                                                  ==========    ==========    ==========    ==========    ==========
Basic net income (loss) per common share:
Income (loss) from continuing operations
   before extraordinary items and cumulative
   effect of change in accounting principle       $    (3.87)   $    (0.82)   $    (0.31)   $     1.60    $     1.17
Income from discontinued operations                       --            --            --            --          0.62
Extraordinary gains on sales of operations                --            --            --            --          1.36
Cumulative effect of change in accounting
   principle                                           (0.02)           --            --            --            --
                                                  ----------    ----------    ----------    ----------    ----------
Basic net income (loss) per common share          $    (3.89)   $    (0.82)   $    (0.31)   $     1.60    $     3.15
                                                  ==========    ==========    ==========    ==========    ==========
Diluted net income (loss) per common share:
Income (loss) from continuing operations
   before extraordinary items                     $    (3.87)   $    (0.82)   $    (0.31)   $     1.60    $     1.16
Income from discontinued operations                       --            --            --            --          0.62
Extraordinary gains on sales of operations                --            --            --            --          1.35
Cumulative effect of change in accounting
   principle                                           (0.02)           --            --            --            --
                                                  ----------    ----------    ----------    ----------    ----------
Diluted net income (loss) per common share        $    (3.89)   $    (0.82)   $    (0.31)   $     1.60    $     3.13
                                                  ==========    ==========    ==========    ==========    ==========




As of and for the Years Ended December 31,           2003         2002         2001         2000         1999
- ------------------------------------------        ----------   ----------   ----------   ----------   ----------
                                                                                       
Dividends declared per common share               $     0.24   $     0.66   $     0.80   $     0.80   $     1.28
                                                  ----------   ----------   ----------   ----------   ----------
Working capital                                        348.6        453.7        574.0        590.6        475.3
                                                  ----------   ----------   ----------   ----------   ----------
Total assets                                         1,884.9      2,093.2      2,643.2      2,776.2      2,750.6
                                                  ==========   ==========   ==========   ==========   ==========
Long-term debt                                         504.3        509.4        573.0        490.6        200.3
                                                  ==========   ==========   ==========   ==========   ==========
Total debt                                             532.1        519.1        582.2        543.8        353.0
                                                  ==========   ==========   ==========   ==========   ==========
Cash and cash equivalents                               79.6         59.4         33.7         26.2         50.7
                                                  ==========   ==========   ==========   ==========   ==========
Stockholders' equity                                   174.7        448.8        944.7      1,039.2      1,200.2
                                                  ==========   ==========   ==========   ==========   ==========


         Net income (loss) was adversely affected by restructuring and
litigation charges of $84.9 million and a $138.5 million charge to record a
valuation allowance for the majority of the Company's net deferred tax assets in
2003, and restructuring charges of $42.8 million in 2002 and $74.2 million in
2001.

         Stockholders' equity for 2003 includes the effect of recognizing the
$138.5 million valuation allowance on net deferred tax assets and a $47 million
adjustment to the minimum pension liability, net of related tax effects.
Stockholders' equity for 2002 includes the effect of recognizing a minimum
pension liability of $406 million, net of related tax effects.

         In 1999, the Company completed a strategic transformation in which it
spun-off Teledyne Technologies Incorporated and Water Pik, Inc. and sold certain
businesses. The results of the companies spun-off and companies sold are
reflected as discontinued operations for all periods presented. The Company
recognized extraordinary gains of $130 million, net of $80 million in taxes, in
connection with the sales of businesses in 1999.

         At a stockholders' meeting held in November 1999, the Company's
stockholders approved a one-for-two reverse stock split of the Company's stock.
The reverse stock split was effective immediately following the spin-offs of
Teledyne and Water Pik on November 29, 1999. All references to number of shares
and per share amounts have been restated to reflect the reverse stock split.

68 | Annual Report 2003 | ATI