1 EXHIBIT 11 COMPUTATION OF NET INCOME PER SHARE Quaker State Corporation and Subsidiaries QUARTER ENDED NINE MONTHS ENDED 9/30/94 9/30/93 9/30/94 9/30/93 - ------------------------------------------------------------------------------------------------- (in thousands except per share data, unaudited) 1. Net income $ 5,398 $ 3,976 $16,050 $11,760 ================================================================================================= 2. Average number of shares of capital stock outstanding 27,295 27,245 27,347 27,189 3. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on average market prices 95 40 91 26 4. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on higher of average or period-end market prices 113 67 97 37 5. Average number of capital and capital equivalent shares outstanding (2 + 3) 27,390 27,285 27,438 27,215 6. Average number of capital shares outstanding, assuming full dilution (2 + 4) 27,408 27,312 27,444 27,226 7. Net income per capital and capital equivalent share (1 divided by 5) $.19 $.14 $.58 $.43 ================================================================================================= 8. Net income per capital share assuming full dilution (1 divided by 6) $.19 $.14 $.58 $.43 ================================================================================================= The accompanying notes are an integral part of the financial statements.