1


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549



                                   FORM 10-Q


           (Mark One)

        [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT 0F 1934

                For the Quarterly Period Ended March 31, 1995

                                     OR

        [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

 For the transition period from __________________ to _______________________.

                         COMMISSION FILE NUMBER 1-9718


                                 PNC BANK CORP.
             (Exact name of registrant as specified in its charter)



                                                    
                PENNSYLVANIA                               25-1435979
       (State or other jurisdiction of                  (I.R.S. Employer
        incorporation or organization)                  Identification No.)


                                 ONE PNC PLAZA
                          FIFTH AVENUE AND WOOD STREET
                        PITTSBURGH, PENNSYLVANIA  15265
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (412) 762-3900
              (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.         Yes   X   No
                                                      -----     -----
     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

  Common Stock ($5 par value):  228,536,110 shares outstanding 
  at April 30, 1995.


                       Exhibit Index appears on page 5
   2

                        PART I--FINANCIAL INFORMATION

ITEM 1.    Financial Statements

           The following consolidated financial information of PNC Bank Corp.
           and subsidiaries ("Corporation") is incorporated herein by reference
           to the 1995 First Quarter Corporate Financial Review ("Financial 
           Review") which is filed herewith as Exhibit 99. Page references 
           set forth below are to such Financial Review.




           Financial Information                                                              Page Reference 
           ---------------------                                                              --------------
                                                                                              
           Consolidated Balance Sheet as of March 31, 1995
             and December 31, 1994  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        22
           Consolidated Statement of Income for the three months 
             ended March 31, 1995 and 1994  . . . . . . . . . . . . . . . . . . . . . . . . .        23
           Consolidated Statement of Cash Flows for the 
             three months ended March 31, 1995 and 1994 . . . . . . . . . . . . . . . . . . .        24
           Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . .      25-29 

          
           The statistical disclosure under the caption "Average Consolidated 
           Balance Sheet and Net Interest Analysis" in the Financial Review 
           at pages 30 and 31 is incorporated herein by reference. Certain  
           other statistical disclosure is included below in Part I, Item 2,
           Management's Discussion and Analysis of Financial Condition and 
           Results of Operations, as permitted by Guide 3, Statistical 
           Disclosures by Bank Holding Companies.

ITEM 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations 

           The information contained under the caption "Corporate Financial 
           Review" in the Financial Review at pages 2 through 21 is 
           incorporated herein by reference.



                                                                 2

   3

                           PART II--OTHER INFORMATION


ITEM 1.    Legal Proceedings

           The Corporation's Annual Report on Form 10-K for the year ended
           December 31, 1994 includes a description of a purported class
           action lawsuit filed against the Corporation and two of its
           executive officers, alleging violations of federal securities laws
           and common law relating to certain disclosures. On May 2, 1995, the
           Corporation filed a motion to dismiss the consolidated complaint.


ITEM 6.    Exhibits and Reports on Form 8-K

           (a)  The exhibits listed on the Exhibit Index on Page 5 of this Form
                10-Q are filed herewith.

           (b)  A Current Report on Form 8-K dated as of April 17, 1995, was
                filed pursuant to Item 5 to report the Corporation's
                consolidated financial results for the three months ended 
                March 31, 1995.
          
           (c)  A Current Report on Form 8-K was filed on, and
                dated as of, January 6, 1995, pursuant to Item 5 to report (i)
                certain actions taken by the Corporation to reduce its interest
                rate sensitivity; (ii) to announce a charge to earnings related
                to the cost of consolidating existing telephone banking centers
                and continued rationalization of the branch network; and (iii)
                the authorization by the Corporation's Board of Directors to
                purchase up to 24 million shares of the Corporation's common    
                stock over the next two years.

           (d)  A Current Report on Form 8-K dated as of January
                13, 1995, was filed on January 23, 1995, pursuant to Item 5 to
                report (i) the Corporation's consolidated financial results for
                the three months and twelve months ended December 31, 1994; and
                (ii) the completion of the acquisition of Indian River.

           (e)  A Current Report on Form 8-K dated as of February
                28, 1995, was filed on March 14, 1995, pursuant to Item 5 to
                report (i) the completion of the acquisition of BlackRock; (ii)
                the completion of the acquisition of Brentwood; and (iii) the
                entering into a definitive agreement to acquire Chemical Bank
                New Jersey.



                                      3

   4

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 PNC BANK CORP.
                                                 (Registrant)


Date:  May 15, 1995                       By /s/ Robert L. Haunschild 
                                             ----------------------
                                                Robert L. Haunschild 
                                                SENIOR VICE PRESIDENT AND 
                                                CHIEF FINANCIAL OFFICER
                                                  




                                      4

   5

                                 EXHIBIT INDEX

The following exhibits are filed herewith:

11       Calculation of Primary and Fully Diluted Earnings Per Common Share.
         
12.1     Computation of Ratio of Earnings to Fixed Charges.

12.2     Computation of Ratio of Earnings to Combined Fixed Charges and
         Preferred Stock Dividends.

27       Financial Data Schedule.

99       1995 First Quarter Corporate Financial Review.

   


                                      5