1 EXHIBIT 11 COMPUTATION OF NET INCOME PER SHARE Quaker State Corporation and Subsidiaries Quarter Ended Nine Months Ended 9/30/95 9/30/94 9/30/95 9/30/94 - ------------------------------------------------------------------------------------------- (in thousands except per shre data, unaudited) 1. Net income $15,328 $5,398 $17,699 $16,050 =========================================================================================== 2. Average number of shares of capital stock outstanding 32,712 27,295 31,892 27,347 3. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on average market prices 166 95 126 91 4. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on higher of average or period-end market prices 166 113 145 97 5. Average number of capital and capital equivalent shares outstanding (2 + 3) 32,878 27,390 32,018 27,438 6. Average number of capital shares outstanding, assuming full dilution (2 + 4) 32,878 27,408 32,037 27,444 7. Net income per capital and capital equivalent share (1 divided by 5) $.47 $.19 $.55 $.58 =========================================================================================== 8. Net income per capital share assuming full dilution (1 divided by 6) $.47 $.19 $.55 $.58 ===========================================================================================