1 EXHIBIT (12)(a) COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (IN MILLIONS) (UNAUDITED) THREE MONTHS ENDED YEAR ENDED MARCH 31 DECEMBER 31 ------------------ ----------- 1997 1996 1996 ---- ---- ---- LOSS BEFORE INCOME TAXES AND MINORITY INTEREST $ (210) $(1,106) $(1,298) LESS: EQUITY IN INCOME OF 50 PERCENT OR LESS OWNED AFFILIATES 1 - 9 ADD: FIXED CHARGES 124 152 484 ------- ------- ------- EARNINGS AS ADJUSTED $ (87) $ (954) $ (823) ======= ======= ======= FIXED CHARGES: INTEREST EXPENSE $ 114 $ 146 $ 456 RENTAL EXPENSE 10 6 28 ------- ------- ------- TOTAL FIXED CHARGES $ 124 $ 152 $ 484 ======= ======= ======= RATIO OF EARNINGS TO FIXED CHARGES (a) (a) (a) ======= ======= ======= (a) ADDITIONAL INCOME BEFORE INCOME TAXES AND MINORITY INTEREST NECESSARY TO ATTAIN A RATIO OF 1.00X FOR THE THREE MONTHS ENDED MARCH 31, 1997, MARCH 31, 1996, AND THE YEAR ENDED DECEMBER 31, 1996 WOULD BE $211 MILLION, $1,106 MILLION, AND $1,307 MILLION, RESPECTIVELY. -29-