1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q Mark One [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For Quarterly Period Ended June 30, 1998 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition period from _______________ to ________________ Commission File Number 000-08193 SENSYS TECHNOLOGIES INC. (FORMERLY KNOWN AS DAEDALUS ENTERPRISES, INC.) ---------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 38-1873250 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 8419 Terminal Road, Newington, Virginia 22122-1430 -------------------------------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (703) 550-7000 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- As of July 31, 1998, there were 3,961,271 shares of the Registrant's Common Stock, par value $.01 per share, outstanding. 2 SENSYS TECHNOLOGIES INC. AND SUBSIDIARIES INDEX PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) - ------- Pages ----- Condensed Consolidated Balance Sheet at June 30, 1998 and September 30, 1997............................... 1 - 2 Condensed Consolidated Statement of Operations for the Three Months Ended June 30, 1998 and June 30, 1997................. 3 Condensed Consolidated Statement of Operations for the Nine Months Ended June 30, 1998 and June 30, 1997.................. 4 Condensed Consolidated Statement of Cash Flows for the Nine Months Ended June 30, 1998 and June 30, 1997.................. 5 Condensed Consolidated Statement of Stockholders' Equity for the Nine Months Ended June 30, 1998.................................... 6 Notes to Condensed Consolidated Financial Statements..................... 7 - 9 Item 2. Management's Discussion and Analysis of Results of - ------- Operations and Financial Condition.........................10 - 12 PART II. OTHER INFORMATION Item 1. Legal Proceedings.......................................... 13 - ------ Item 4. Submission of Matters to a Vote of Security Holders........13 - 14 - ------ Item 5. Other Information..........................................14 - 16 - ------- Item 6. Exhibits and Reports on Form 8-K........................... 16 - ------ Signatures ........................................................... 17 3 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS SENSYS TECHNOLOGIES INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEET (In Thousands, Except Share and Per Share Data) June 30, September 30, 1998 1997 ----------- ------------- ASSETS (Unaudited) * CURRENT ASSETS Cash and cash equivalents $ 2,544 $ 140 Accounts receivable 2,439 2,916 Unbilled contract costs, net 3,462 6,198 Inventories (Note 3) 723 111 Deferred tax asset 302 264 Other current assets 79 108 Refundable and prepaid income taxes 378 75 ------- ------- TOTAL CURRENT ASSETS 9,927 9,812 PROPERTY AND EQUIPMENT 1,593 932 OTHER ASSETS Costs in excess of net assets acquired 413 -- Land and building held for sale 1,500 -- Deferred tax asset 169 -- Other assets 61 60 ------- ------- TOTAL ASSETS $13,663 $10,804 ======= ======= * The year-end balance sheet data was summarized from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The accompanying notes are an integral part of these condensed consolidated financial statements. - 1 - 4 CONDENSED CONSOLIDATED BALANCE SHEET, CONTINUED June 30, September 30, 1998 1997 ----------- ------------- LIABILITIES AND STOCKHOLDERS' EQUITY (Unaudited) * CURRENT LIABILITIES Note payable - line of credit (Note 4) $ 1,100 $ 3,911 Accounts payable 2,597 2,880 Accrued salaries, benefits, and related expenses 1,628 1,213 Other accrued expenses 706 174 Current portion of mortgage debt 21 -- Capital leases 43 76 ------- ------- TOTAL CURRENT LIABILITIES 6,095 8,254 LONG-TERM LIABILITIES Mortgage debt 202 -- Capital leases 120 14 COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY (Notes 2 and 5) Common Stock, at June 30, 1998, $.01 par value, authorized 5,000,000 shares; issued and outstanding 3,961,271 shares; at September 30, 1997, $.10 par value, authorized 3,000,000 shares; issued and outstanding 723,792 shares 40 72 Additional capital 6,858 1,233 Retained earnings 348 1,231 ------- ------- 7,246 2,536 ------- ------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $13,663 $10,804 ======= ======= * The year-end balance sheet data was summarized from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The accompanying notes are an integral part of these condensed consolidated financial statements. -2- 5 SENSYS TECHNOLOGIES INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In Thousands, Except Share and Per Share Data) Three Months Three Months Ended Ended June 30, June 30, 1998 1997 ------------ ------------ (Unaudited) (Unaudited) REVENUE Contract revenue $ 3,756 $ 5,782 COSTS AND EXPENSES Cost of revenues 3,349 5,430 General and administrative expenses 933 674 Restructuring costs (Note 6) 879 -- ------- ------- Total costs and expenses 5,161 6,104 ------- ------- LOSS FROM OPERATIONS (1,405) (322) OTHER INCOME (EXPENSES) Interest expense, net (9) (90) ------- ------- LOSS BEFORE INCOME TAXES (1,414) (412) INCOME TAX BENEFIT 499 154 ------- ------- NET LOSS $ (915) $ (258) ======= ======= PER SHARE AMOUNT (Note 8) Basic and diluted earnings (loss) per share $ (0.26) $ (0.36) ======= ======= The accompanying notes are an integral part of these condensed consolidated financial statements. - 3 - 6 SENSYS TECHNOLOGIES INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In Thousands, Except Share and Per Share Data) Nine Months Nine Months Ended Ended June 30, June 30, 1998 1997 ------------ ----------- (Unaudited) (Unaudited) REVENUE Contract revenue $ 16,095 $ 16,868 COSTS AND EXPENSES Cost of revenues 13,992 15,078 General and administrative expenses 2,431 1,920 Restructuring costs (Note 6) 879 -- -------- -------- Total costs and expenses 17,302 16,998 -------- -------- LOSS FROM OPERATIONS (1,207) (130) OTHER INCOME (EXPENSES) Interest expense, net (156) (245) -------- -------- LOSS BEFORE INCOME TAXES (1,363) (375) INCOME TAX BENEFIT 480 140 -------- -------- NET LOSS $ (883) $ (235) ======== ======== PER SHARE AMOUNT (Note 8) Basic and diluted earnings (loss) per share $ (0.32) $ (0.32) ======== ======== The accompanying notes are an integral part of these condensed consolidated financial statements. - 4 - 7 SENSYS TECHNOLOGIES INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (In Thousands, Except Share and Per Share Data) Nine Months Nine Months Ended Ended June 30, June 30, 1998 1997 ----------- ----------- (Unaudited) (Unaudited) NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 2,729 $ (685) ------- ------- Cash flows from investing activities: Merger expenses, net of cash acquired (124) -- Acquisitions of property and equipment (299) (326) ------- ------- NET CASH USED IN INVESTING ACTIVITIES (423) (326) ------- ------- Cash flows from financing activities: Net (payments) proceeds under line of credit (3,690) 1,163 Principal payments on mortgage debt (22) -- Principal payments on capital lease obligations (26) (99) Net proceeds of private placement of common stock 3,777 -- Proceeds of stock option exercises 59 -- ------- ------- NET CASH PROVIDED BY FINANCING ACTIVITIES 98 1,064 ------- ------- Increase in cash and cash equivalents $ 2,404 $ 53 ======= ======= Supplemental schedule of non-cash investing and financing activities: Equipment acquired with capital lease obligations $ 120 ======= Details of the merger (Note 2) Fair value of assets acquired $ 3,373 Fair value of liabilities assumed 1,485 ------- Net assets acquired 1,888 Merger expenses (131) ------- Stock issued in connection with the merger $ 1,757 ======= The accompanying notes are an integral part of these condensed consolidated financial statements. - 5 - 8 SENSYS TECHNOLOGIES INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY For the nine months ended June 30, 1998 (In Thousands, Except Share and Per Share Data) (Unaudited) Additional Common Paid-in Retained Stock Capital Earnings --------------- ------------ -------- BALANCE AT SEPTEMBER 30, 1997 $ 72 $1,233 $1,231 Net loss (883) Issuance of stock, net of related expenses of $6 (Note 5) 15 3,762 Merger, including par value adjustment (Note 2) (48) 1,805 Exercise of stock options 1 58 ----- ------ ------ BALANCE AT JUNE 30, 1998 $ 40 $6,858 $ 348 ===== ====== ====== The accompanying notes are an integral part of these condensed consolidated financial statements. -6- 9 SENSYS TECHNOLOGIES INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 1. BASIS OF PRESENTATION The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information for commercial and industrial companies and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three and nine-month periods ended June 30, 1998 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 1998. Intercompany accounts and transactions have been eliminated in consolidation. For further information, refer to Daedalus Enterprises, Inc.'s Annual Report on Form 10-K for the year ended July 31, 1997 and S. T. Research Corporation's 1997 consolidated financial statements and footnotes thereto incorporated by reference to the Company's Form 8-K filed on June 15, 1998. 2. ACQUISITION On June 9, 1998, Daedalus Enterprises, Inc. ("DEI") merged with S. T. Research Corporation ("STR"). In connection with the merger, DEI changed its name to Sensys Technologies Inc. (the "Company"). While DEI was the legal acquiror, the merger was accounted for as a reverse acquisition purchase whereby STR was deemed to have acquired DEI for financial reporting purposes. Consistent with the reverse acquisition accounting treatment, the historical financial statements presented for periods prior to the merger date are the financial statements of STR and differ from the consolidated financial statements of DEI as previously reported. The operations of DEI have been included in the financial statements from the date of the merger. In connection with the merger, the Company changed its fiscal year-end from July 31 to September 30. The average market value of the DEI Common Stock for a reasonable period of time before and after the announcement of the merger determined the purchase price for accounting purposes. The average market value of DEI stock used to record the purchase was $3.25 per share and there were 540,751 shares issued and outstanding at the merger date. The aggregate value of the stock used to record the purchase was $1,757. In addition, direct expenses of the purchase of $131, consisting of legal, accounting and other fees were included in the purchase price recorded. The Company recorded costs in excess of net assets acquired of $413 which will be amortized over a ten-year period on a straight line basis. In addition, the Company repaid DEI's existing note payable to its bank in the amount of $879. - 7 - 10 The following unaudited pro forma information shows the results of operations of the Company and DEI for the nine months ended June 30, 1998 and 1997, assuming the companies had combined as of October 1, 1996. 1998 1997 ---- ---- Revenue $17,318 $19,052 Net loss $(1,167) $ (317) Basic earnings (loss) per share $ (0.35) $ (0.13) This pro forma information does not purport to be indicative of the results that actually would have been obtained if the companies had been combined during the periods presented and is not intended to be a projection of future results. 3. INVENTORIES Inventories are valued at the lower of cost or market using the first-in, first-out method and consisted of the following: June 30, September 30, 1998 1997 -------- ------------- Materials $ 703 $ 107 Work in process 20 4 ------- ------- $ 723 $ 111 ======= ======= 4. NOTE PAYABLE - LINE OF CREDIT On June 30, 1998, the Company's bank loan agreement, which includes the Company's line of credit, was amended and extended to September 30, 1998. 5. STOCK ISSUANCE On January 30, 1998, STR completed a private placement, whereby it issued 582,000 shares of common stock. The common stock was issued for cash of $6.50 per share for aggregate proceeds of $3,783. When restated for the exchange ratio used in the merger of 2.58 shares, the Company's equivalent number of shares issued was 1,501,560 and the issuance price was $2.52. The proceeds were used to repay outstanding bank borrowings under STR's line of credit. 6. RESTRUCTURING COSTS During the third quarter of fiscal 1998, the Company recorded nonrecurring charges of $879 in connection with the ongoing restructuring of the Company's operations. The restructuring will combine, integrate, and reengineer Company's processes, policies and procedures. Costs incurred consisted primarily of - 8 - 11 severance costs and other employee benefits, professional fees and relocation expenses. Total restructuring costs included in other accrued expenses at June 30, 1998 were $655. 7. EARNINGS (LOSS) PER SHARE The computation of net earnings (loss) per share is based on the weighted average number of shares of common stock outstanding during the periods presented. The weighted average number of shares used in the computation was 3,539,374 and 723,792 for the three-month periods ended June 30, 1998 and 1997, respectively. The weighted average number of shares used in the computation was 2,771,746 and 723,792 for the nine-month periods ended June 30, 1998 and 1997, respectively. No adjustments were made to either net earnings (loss) or the number of shares outstanding in calculating earnings (loss) per share as such adjustments would have been antidilutive. The weighted average shares outstanding were adjusted to reflect the conversion of STR common stock in connection with the merger. 8. NEW ACCOUNTING PRONOUNCEMENTS On June 15, 1998, the Financial Accounting Standards Board ("FASB") issued SFAS 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133). SFAS 133 establishes a new model for accounting for derivatives and hedging. The new standard requires enhanced disclosure of accounting policies for derivative financial instruments and derivative commodity instruments in the footnotes to the financial statements. In addition, the standard expands disclosure requirements to include quantitative and qualitative information about market risk inherent in market risk sensitive instruments. The FASB recently issued Statement of Financial Accounting Standards No. 132, Employers' Disclosures about Pensions and Other Postretirement Benefits (SFAS 132). This statement significantly changes current financial statement disclosure requirements from earlier statements. Some of the more significant effects of SFAS 132 which will affect the Company's disclosures are that it: (1) standardizes the disclosure requirements for pensions and other postretirement benefits and presents them in one footnote; (2) requires that additional information be disclosed regarding changes in the benefit obligation and fair values of plan assets; (3) eliminates certain disclosures that are no longer considered useful, including general descriptions of the plans and; (4) revises disclosures about defined-contribution plans. The Company believes that the adoption of these statements will not have a material effect on the Company's consolidated financial statements. 9. CONTINGENCIES The Company is a party to certain legal proceedings occurring in the ordinary course of business. Based upon information presently available to it, the Company does not believe that the final outcome of any of these matters will have a materially adverse effect on the consolidated financial position, results of operations or liquidity of the Company. - 9 - 12 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) The following discussion provides information which management believes is relevant to an assessment and understanding of the Company's operations and financial condition. This discussion should be read in conjunction with the condensed consolidated financial statements and accompanying notes. On June 9, 1998, Daedalus Enterprises, Inc. ("DEI") merged with S. T. Research Corporation ("STR"). In connection with the merger, DEI changed its name to Sensys Technologies Inc. (the "Company"). The merger was accounted for as a reverse acquisition purchase whereby STR was deemed to have acquired DEI for financial reporting purposes. Consistent with the reverse acquisition accounting treatment, the historical financial statements presented for periods prior to the merger date are the financial statements of STR and differ from the consolidated financial statements of DEI as previously reported. The operations of DEI have been included in the financial statements from the date of the merger. In connection with the merger, the Company changed its fiscal year-end from July 31 to September 30. RESULTS OF OPERATIONS Revenue for the nine months ended June 30, 1998 was $16,095 compared to $16,868 for the nine months ended June 30, 1997, resulting in a $773 or a 4.6% decrease. Revenue for the three months ended June 30, 1998, was $3,756 compared to $5,782 for the three months ended June 30, 1997, resulting in a $2,026 or a 35.0% decrease. The decreases were primarily due to the expiration of certain long-term contracts coupled with the delay in the start-up of newly awarded contracts. The total amounts of contracts in backlog, as of June 30, 1998 and 1997, were approximately $10,684 and $15,692, respectively, including both the uncompleted portion of contracts in progress and contracts awarded but not yet started. The majority of the backlog at June 30, 1998 is expected to be completed within a year. Cost of revenue, as a percentage of revenue, decreased from 89.4% for the nine months ended June 30, 1997 to 86.9% for the nine months ended June 30, 1998 and decreased from 93.9% in the third quarter of fiscal 1997 to 89.2% for the third quarter of fiscal 1998. The decrease in cost of revenue as a percentage of revenue was the result of the reduction in the number of loss contracts and lower margin contracts. The Company attributes this improvement to its efforts to focus on its more profitable core businesses. During the first nine months of fiscal 1998, general and administrative expenses increased from $1,920 to $2,431, a $511 or a 26.6% increase from the first nine months of fiscal 1997. The increase was primarily the result of an increase in non-customer funded research and development expense which increased from $699 in the first nine months of fiscal 1997 to $959 in the first nine months of fiscal 1998. Additionally, during the comparable nine-month periods, travel expense increased related to business development efforts in international markets and bad debt expense increased. General and administrative expenses increased from $674 in the third quarter of fiscal 1997 to $933 in the third quarter of fiscal 1998, a $259 or a 38.4% increase. The increase was primarily the result of increased research and development activity in the three months ended June 30, 1998. Research and development increased from $275 in the third quarter of fiscal 1997 to $487 in the third quarter of fiscal 1998. During the third quarter of fiscal 1998, the Company recorded nonrecurring charges of $879 in connection with the ongoing restructuring of the Company's operations. The restructuring will combine, integrate, and reengineer Company's processes, policies and procedures. Costs incurred consisted primarily of - 10 - 13 severance costs and other employee benefits, professional fees and relocation expenses, among others. The Company anticipates that it will incur additional restructuring costs as it completes its restructuring during the fourth quarter of fiscal 1998 but at this time, it cannot reasonably estimate such costs. Net interest expense of $245 for the nine months ended June 30, 1997, decreased 36.3% to $156 for the nine months ended June 30, 1998. Net interest expense of $90 for the three months ended June 30, 1997, decreased 90.0% to $9 for the three months ended June 30, 1998. The decreases were a result of a repayment of the Company's outstanding line of credit borrowings due to proceeds of $3,783 from STR's private placement of common stock completed on January 30, 1998. Income tax expense consists of federal and state income taxes. The Company's effective income tax rate was 35% for the three and nine months ending June 30, 1998 and was 37% for the three and nine months ending June 30, 1997. The rate varied from the statutory rate primarily due to state taxes. Net loss increased from $235 for the first nine months of fiscal 1997 to $883 for the first nine months of fiscal 1998. Net loss increased from $258 for the third quarter of fiscal 1997 to $915 for the third quarter of fiscal 1998. The increases in net loss were a result of the items discussed above. LIQUIDITY AND SOURCES OF CAPITAL Cash flows provided by operating activities was $2,729 for the nine months ended June 30, 1998. This was primarily a result of a decrease in net unbilled contract costs as a result of lower revenue in the period. Cash flows used in investing activities of $423 for the nine months ended June 30, 1998 included payment of the expenses related to the acquisition of DEI of $124 and capital expenditures of $299. The Company anticipates that it will continue to incur capital expenditures at this rate through the end of the fourth quarter of fiscal 1998. On January 30, 1998, STR completed a private placement, whereby it issued 582,000 shares of common stock. The common stock was issued for cash of $6.50 per share for aggregate proceeds of $3,783. When restated for the exchange ratio used in the merger, the Company's equivalent number of shares issued was 1,501,560 and the issuance price was $2.52. The proceeds were used to pay outstanding bank borrowings under the Company's line of credit. Subsequent to the merger the Company also repaid DEI's existing note payable to bank in the amount of $879. Cash flows provided by financing activities of $98 for the nine months ended June 30, 1998 were primarily a result of the proceeds on the private placement offset by the subsequent repayment of outstanding borrowings. Inventories, property and equipment, land and building held for sale, and costs in excess of net assets acquired increased from September 30, 1997 to June 30, 1998 primarily due to the acquisition of DEI. On June 30, 1998, the Company's bank loan agreement was amended and extended to September 30, 1998. The Company believes that its existing funds, amounts generated by operations, and amounts available for borrowing under its loan agreement will be sufficient to meet its working capital needs through fiscal 1998. Management is in the process of negotiating a new credit facility, however, no assurances can be made that such an agreement will be made. - 11 - 14 NEW ACCOUNTING PRONOUNCEMENTS On June 15, 1998, the Financial Accounting Standards Board ("FASB") issued SFAS 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133). SFAS 133 establishes a new model for accounting for derivatives and hedging. The new standard requires enhanced disclosure of accounting policies for derivative financial instruments and derivative commodity instruments in the footnotes to the financial statements. In addition, the standard expands disclosure requirements to include quantitative and qualitative information about market risk inherent in market risk sensitive instruments. The FASB recently issued Statement of Financial Accounting Standards No. 132, Employers' Disclosures about Pensions and Other Postretirement Benefits (SFAS 132). This statement significantly changes current financial statement disclosure requirements from earlier statements. Some of the more significant effects of SFAS 132 which will affect the Company's disclosures are that it: (1) standardizes the disclosure requirements for pensions and other postretirement benefits and presents them in one footnote; (2) requires that additional information be disclosed regarding changes in the benefit obligation and fair values of plan assets; (3) eliminates certain disclosures that are no longer considered useful, including general descriptions of the plans and; (4) revises disclosures about defined-contribution plans. The Company believes that the adoption of these statements will not have a material effect on the Company's consolidated financial statements. - 12 - 15 PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company is a party to certain legal proceedings occurring in the ordinary course of business. Based upon information presently available to it, the Company does not believe that the final outcome of any of these matters will have a materially adverse effect on the consolidated financial position, results of operations or liquidity of the Company. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS DEI held its annual meeting of shareholders on June 9, 1998 (the "Annual Meeting"). There were 540,751 DEI shares issued and outstanding at the time of the Annual Meeting (prior to the merger with STR). The following three agenda items were submitted to a vote of security holders at the Annual Meeting: (a) Election of Directors. The shareholders elected each of the following persons to serve as members of the Board of Directors, with the numbers of votes for, against and withheld set forth opposite each name: Name Votes For Votes Withheld - ---- --------- -------------- John D. Sanders 392,918 5,601 Thomas R. Ory 392,918 5,601 William S. Panschar 392,918 5,601 Philip H. Power 392,918 5,601 Charles G. Stanich 392,918 5,601 At the Board of Directors meeting held June 9, 1998, subsequent to the Annual Meeting and the effective time of the merger with STR, Messrs. Panschar and Stanich resigned from the Board, and the Board appointed S. Kent Rockwell, Adm. James Busey IV, Charles Bernard and S.R. Perrino to the Board, all as contemplated by the Agreement and Plan of Merger dated as of December 23, 1997 by and among DEI, STR, and DEI Merger Sub, Inc. (b) Amendment and Restatement of the Certificate of Incorporation. The shareholders approved the proposal to amend and restate the Company's charter to increase the number of authorized shares of common stock, par value $.01, to five million (5,000,000) and change the name of DEI to Sensys Technologies Inc. The voting results were: In Favor, 363,286; Against, 1,300; Votes Withheld, 100. - 13 - 16 (c) Amendment to the Company's Long-Term Incentive Plan. The shareholders approved the proposal to amend the Company's Long-Term Incentive Plan (the "Plan") by increasing the number of shares issuable under the Plan from 64, 000 to 400,000 and increasing the limit on the number of shares that may be subject to options granted to any salaried employee in any three consecutive fiscal years from 25,000 to 100,000 with the following votes: In Favor, 343,310; Against, 18,676; Votes Withheld, 700. ITEM 5. OTHER INFORMATION The Company filed a Report on Form 8-K on June 15, 1998 relating to the merger of DEI and STR. At that time, the required financial and pro forma information was not included. In lieu of providing the required financial information in a Form 8-K/A, the Company is including such information under Item 5 of this Form 10-Q. The required interim financial statements of DEI are incorporated herein by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended April 30, 1998, filed on June 16, 1998. The following sets forth certain financial information of the Company on an unaudited pro forma combined basis after giving effect to the merger on a "reverse acquisition purchase" basis (as if the STR had acquired DEI). The unaudited Pro Forma Combined Statement of Operations includes the results of operations of DEI, prior to the merger, and the Company for the respective periods presented and gives effect to pro forma adjustments as if the merger had occurred at the beginning of the period presented. The unaudited Pro Forma Combined Statement of Operations is not necessarily indicative of the operating results that would have been achieved had the merger been consummated at the beginning of the period presented and should not be construed as representative of future operations. The unaudited pro forma combined statement of operations for the year ended September 30, 1997 was included in the Company's Registration Statement on Form S-4 Amendment No. 2 filed with the Securities and Exchange Commission on May 12, 1998, (File No. 333-47333) which is incorporated herein by reference. An unaudited pro forma balance sheet has not been provided as the merger is already reflected in the Company's condensed consolidated balance sheet as of June 30, 1998. - 14 - 17 PRO FORMA COMBINED STATEMENT OF OPERATIONS (UNAUDITED) (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Sensys DEI For The For The Nine Months Nine Months Ended Ended June 30, April 30, Pro Forma 1998 1998 Adjustments Combined ---------------- --------------- -------------- ----------------- REVENUE Contract revenue $ 16,095 $ 1,223 $ 17,318 COSTS AND EXPENSES Cost of revenues 13,992 1,014 $ (30)(a) 14,976 General and administrative expenses 2,431 815 (184)(b) 3,062 Restructuring costs 879 -- 879 ----------- --------- ----------- -------- Total costs and expenses 17,302 1,829 (214) 18,917 ----------- --------- ----------- -------- INCOME (LOSS) FROM OPERATIONS (1,207) (606) 214 (1,599) OTHER INCOME (EXPENSES) Interest expense (156) (47) (203) ----------- --------- ----------- -------- INCOME (LOSS) BEFORE INCOME TAXES (1,363) (653) 214 (1,802) INCOME TAX BENEFIT (PROVISION) 480 -- 155(c) 635 ----------- --------- ----------- -------- NET INCOME (LOSS) $ (883) $ (653) $ 369 $ (1,167) =========== ========= =========== ======== PER SHARE AMOUNT Basic and diluted earnings (loss) per share $ (0.32) $ (1.22) $ (0.35) =========== ========= ======== WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING Basic and diluted 2,771,746 534,451 3,306,197 - 15- 18 Adjustments to the Pro Forma Combined Statement of Operations for the nine months ended June 30, 1998 in connection with the merger are presented below: Increase in income ------------------ a. As a result of recording land and building and machinery and equipment at fair market value and assigning new useful lives, depreciation expense is decreased on a pro forma basis. $ 30 b. Merger related expenses, included in DEI's results of operations, are eliminated. $184 c. Pro forma income tax effect of consolidating the companies, which includes the tax effect of pro forma adjustments as well as the tax benefit of utilizing DEI's current year losses to reduce taxable income of the Company. $155 Note: The results of the operations of DEI for the period June 9, 1998 to June 30, 1998 are included in the historical results of the Company. DEI revenue and net loss for this period was $92 and $215, respectively. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: 3.1 Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed with the Securities and Exchange Commission on June 15, 1998, File No. 000-08193). 3.2 By-Laws, as amended (incorporated by reference to Exhibit 3.2 to Form 8-K filed with the Securities and Exchange Commission on June 15, 1998, File No. 000-08193). 27 Financial Data Schedule 99.1 Interim Financial Statements of Daedalus Enterprises, Inc. (incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended April 30, 1998, filed with the Securities and Exchange Commission on June 16, 1998, File No. 000-08193). 99.2 Unaudited Pro Forma Combined Statement of Operations for the year ended September 30, 1997 (incorporated by reference to the Company's Registration Statement on Form S-4 Amendment No. 2 filed with the Securities and Exchange Commission on May 12, 1998, File No. 333-47333). (b) Reports on Form 8-K. The Company filed a Form 8-K on June 15, 1998 related to the merger between DEI and STR. - 16 - 19 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned officers thereunto duly authorized. SENSYS TECHNOLOGIES INC. August 7, 1998 By: /s/ S. KENT ROCKWELL --------------------------- S. Kent Rockwell President and CEO By: /s/ ROBERT R. BOWER --------------------------- Robert R. Bower Chief Financial Officer & Treasurer - 17 - 20 Exhibit Index 3.1 Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed with the Securities and Exchange Commission on June 15, 1998, File No. 000-08193). 3.2 By-Laws, as amended (incorporated by reference to Exhibit 3.2 to Form 8-K filed with the Securities and Exchange Commission on June 15, 1998, File No. 000-08193). 27 Financial Data Schedule 99.1 Interim Financial Statements of Daedalus Enterprises, Inc. (incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended April 30, 1998, filed with the Securities and Exchange Commission on June 16, 1998, File No. 000-08193). 99.2 Unaudited Pro Forma Combined Statement of Operations for the year ended September 30, 1997 (incorporated by reference to the Company's Registration Statement on Form S-4 Amendment No. 2 filed with the Securities and Exchange Commission on May 12, 1998, File No. 333-47333). - 18 -