<ARTICLE> 5 <CIK> 0000904535 <NAME> NATIONAL RECORD MART <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> JUN-27-1998 <PERIOD-START> MAR-29-1998 <PERIOD-END> JUN-27-1998 <CASH> 609,982 <SECURITIES> 0 <RECEIVABLES> 0 <ALLOWANCES> 0 <INVENTORY> 40,757,743 <CURRENT-ASSETS> 46,003,830 <PP&E> 27,220,820 <DEPRECIATION> 15,576,125 <TOTAL-ASSETS> 60,608,456 <CURRENT-LIABILITIES> 20,632,167 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 50,379 <OTHER-SE> 17,290,022 <TOTAL-LIABILITY-AND-EQUITY> 60,608,456 <SALES> 24,435,235 <TOTAL-REVENUES> 24,435,235 <CGS> 15,020,462 <TOTAL-COSTS> 15,020,462 <OTHER-EXPENSES> 10,616,202 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 701,751 <INCOME-PRETAX> (1,903,180) <INCOME-TAX> (685,125) <INCOME-CONTINUING> (1,218,055) <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> (1,218,055) <EPS-PRIMARY> (0.25) <EPS-DILUTED> (0.25)