1
================================================================================
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One)
X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
--------- EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1999
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
--------- SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
---------------- -------------
Commission File Number 0-26710
CORE LABORATORIES N.V.
(Exact name of Registrant as specified in its charter)
THE NETHERLANDS NOT APPLICABLE
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
HERENGRACHT 424
1017 BZ AMSTERDAM
THE NETHERLANDS NOT APPLICABLE
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (31-20)420-3191
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Name of exchange on which registered
------------------- ------------------------------------
Common Shares, NLG 0.03 New York Stock Exchange
Par Value Per Share
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
----- -----
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
----
As of March 1, 2000, the number of common shares outstanding was
30,451,616. At that date, the aggregate market value of common shares held by
non-affiliates of the registrant was approximately $546,550,979.
DOCUMENTS INCORPORATED BY REFERENCE
DOCUMENT Part of 10-K
1. Proxy statement to be filed pursuant to Regulation 14A under the Securities
Exchange Act of 1934 with respect to the 2000 annual meeting of shareholders.
PART III
================================================================================
2
CORE LABORATORIES N.V.
FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999
TABLE OF CONTENTS
Page
PART I
Item 1. Business................................................................................... 1
Item 2. Properties................................................................................. 6
Item 3. Legal Proceedings ......................................................................... 6
Item 4. Submission of Matters to a Vote of Security Holders ....................................... 6
PART II
Item 5. Market for the Common Shares and Related Shareholder Matters .............................. 7
Item 6. Selected Financial Data ................................................................... 8
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations ..... 9
Item 7A. Quantitative and Qualitative Disclosures about Market Risk ................................ 14
Item 8. Financial Statements and Supplementary Data................................................ 14
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure....... 14
PART III
Item 10. Directors and Executive Officers of the Registrant......................................... 15
Item 11. Executive Compensation..................................................................... 15
Item 12. Security Ownership of Certain Beneficial Owners and Management............................. 15
Item 13. Certain Relationships and Related Transactions............................................. 15
PART IV
Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K............................ 16
i
3
PART I
Item 1. Business
General
Core Laboratories N.V. (the "Company", "we", "our" or "us") was established
in 1936 and is one of the world's leading providers of proprietary and patented
reservoir description, production enhancement and reservoir management services.
These services are directed toward enabling our clients to improve reservoir
performance and increase oil and gas recovery from their producing fields. We
have over 70 offices in more than 50 countries and have approximately 3,500
employees. We provide our services to the world's major, national and
independent oil companies.
BUSINESS STRATEGY
Our business strategy is to continue to provide advanced technologies that
improve reservoir performance by (i) continuing the development of proprietary
technologies through client-driven research and development, (ii) expanding the
services and products offered throughout our global network of offices and (iii)
acquiring complementary businesses that add key technologies or market presence
and enhance existing products and services.
Development of New Technologies, Services and Products
We conduct research and development to meet the needs of our customers, who
are continually seeking new technologies to lower their costs of finding,
developing and producing oil and gas. While the aggregate number of wells being
drilled per year has remained relatively constant in recent years, oil and gas
producers have increased expenditures on high-technology services which improve
their understanding of the reservoir. They are also spending more on advanced
technologies to increase production of oil and gas from their producing fields.
We intend to continue concentrating our efforts on technologies that enhance
development and production efficiencies.
International Expansion of Services and Products
Another component of our business strategy is to broaden the spectrum of
services and products offered to our clients on a global basis. We plan to offer
many of our services and products that have been developed internally or
obtained through acquisitions through our network of offices.
Acquisitions
We continually review potential acquisitions to add key technologies,
enhance market presence or complement existing businesses. Our recent
acquisitions reflect our desire to broaden the services offered to our clients.
Several recent acquisitions are summarized as follows:
o In August 1999, we acquired Reservoirs, Inc. ("Reservoirs").
Reservoirs provides reservoir description services to the oil industry
and is a recognized leader in the geology and petrophysics of
deepwater reservoirs.
o In July 1999, we acquired Coherence Technology Company, Inc. ("CTC").
CTC provides specialized seismic data processing and interpretation
services and is exclusively licensed by BP Amoco to provide its
patented Coherence Cube seismic data processing technology to the
worldwide petroleum industry.
1
4
o In January 2000, we acquired TomoSeis Corporation ("TomoSeis").
TomoSeis provides highly detailed reservoir imaging technologies that
are the critical component for successful 4D seismic and reservoir
monitoring programs. Proprietary and patented energy-source and
seismic-receiver hardware, specialized imaging technology and
internally developed data processing capabilities make TomoSeis the
industry-leading provider of in-reservoir seismic services.
More information relating to acquisitions is included in Note 3 of the
Notes to Consolidated Financial Statements.
OPERATIONS
The Company derives its revenues from services and sales to customers
primarily in the oil and gas industry.
Our business units have been aggregated into three interrelated segments
which provide products and services used for improving reservoir performance and
increasing oil and gas recovery from producing fields. Disclosure relating to
the results of these business segments is included in Note 12 of the Notes to
Consolidated Financial Statements.
o Reservoir Description: Encompasses the characterization of petroleum
reservoir rock, fluid and gas samples, including crude oil and
derivative products.
o Production Enhancement: Includes products and services relating to
reservoir well completions, perforations, stimulations and production.
o Reservoir Management: Combines and integrates information from
reservoir description and production enhancement services to increase
production and improve recovery of oil and gas from our clients'
reservoirs.
We offer our services worldwide through our global network of offices.
Services accounted for approximately 81%, 88% and 92% of our revenues from
continuing operations for the years ended December 31, 1999, 1998 and 1997,
respectively.
We manufacture products primarily in three facilities for distribution on a
global basis. Product sales accounted for approximately 19%, 12% and 8% of our
revenues from continuing operations for the years ended December 31, 1999, 1998
and 1997, respectively.
The sales backlog at December 31, 1999 was approximately $4.7 million,
compared with $7.6 million at December 31, 1998. Sources of raw material are
readily available and our sales backlog should be filled in 2000.
Reservoir Description
Most commercial oil and gas fields consist of porous and permeable
reservoir rocks that contain natural gas, crude oil and water. Due to the
density differences of the fluids, natural gas caps the field and overlies an
oil layer, which overlies the water. The Company provides services that
characterize the porous reservoir rock and all three reservoir fluids.
2
5
The Company analyzes samples of reservoir rocks for their porosity, which
determines reservoir storage capacity, and for their permeability, which defines
the ability of the fluids to flow through the rock. These measurements are used
to determine how much oil and gas are present in a reservoir and the rates at
which the oil and gas can be produced. The Company also provides information to
correlate the reservoir description data to wireline logs and seismic data.
These data sets are also used to determine the different acoustic velocities of
reservoir rocks containing water, oil and natural gas. These velocity
measurements are used in conjunction with our in-reservoir seismic monitoring
services.
Production Enhancement
The Company data describing the reservoir system are used by oil company
engineers, geologists and geophysicists to enhance oil and gas production so
that it will exceed the 40% average oilfield recovery factor. Two
production-enhancement methods commonly used are (1) hydraulic fracturing of the
reservoir rock to improve flow and (2) flooding the field with water, carbon
dioxide or hydrocarbon gases to force more oil and gas to the wellbore. The
Company's technologies play a key role in the success of both methods.
The hydraulic fracturing of a producing formation is achieved by pumping a
proppant material in a gel slurry into the reservoir zone at extremely high
pressures. This forces fractures to open in the rock and "props" the fractures
open so that reservoir fluids can flow to the production wellbore.
The Company data on rock type and strength are critical for determining the
proper design of the hydraulic fracturing job. In addition, the Company's
testing indicates whether the gel slurry is compatible with the reservoir fluids
so that damage does not occur to the porous rock network. The Company's
proprietary ZeroWash(TM) tracer technology is also used to determine that the
proppant material was properly placed in the fracture to ensure effective flow
and increased recovery.
Many oilfields today are hydraulically fractured and flooded to maximize
oil and gas recovery. The Company conducts dynamic flow tests of the reservoir
fluids through the reservoir rock, at actual reservoir pressure and temperature,
to realistically simulate the actual flooding of a producing zone. The Company
uses patented technologies, such as the Company's Saturation Monitoring by the
Attenuation of X-rays (SMAX(TM)), to help design the enhanced recovery project.
After the field flood is initiated, the Company is often involved in monitoring
the progress of the flood to ensure the maximum number of incremental barrels is
produced.
The Company is also an industry leader in high-performance perforating and
completion systems engineered to maximize well productivity by reducing,
eliminating or overcoming formation damage during the completion of oil and gas
wells.
The Company's recent research and development efforts have been directed
primarily towards the development of new products and services. During 1999,
Core Laboratories' geophysicists and engineers developed new technologies that
will be applied to reservoir optimization. Among the numerous developments is
the Excape(TM) Completion Process which is a revolutionary completion system
developed in a cooperative effort with Marathon Oil Company and BJ Services
Company. Excape(TM) allows multiple reservoir zones to be sequentially
perforated and individually stimulated without any tools in the casing, saving
valuable rig time but, more importantly, increasing oil and gas flow.
3
6
Reservoir Management
Reservoir description and production enhancement information, when applied
across an entire oilfield, are used to maximize daily production and the
ultimate total recovery from the reservoir. The Company's teams of
geophysicists, geologists and engineers are involved in numerous large-scale
reservoir management projects, applying proprietary and state-of-the-art
techniques from the earliest phases of a field development program until the
last economic barrel of oil is recovered.
These projects are of increasing importance to oil companies as the
incremental barrel is often the lowest cost and most profitable barrel in the
reservoir. Producing incremental barrels increases our clients' cash flows which
may create future opportunities for the Company.
Core's successful Reservoir Information Browser(TM) ("RIB"), featured on
the cover of the October 1999 issue of the Journal of Petroleum Technology,
allows oil companies to collect, store, integrate and access well or entire
field data sets via their worldwide internal intranets.
MARKETING AND SALES
The Company markets and sells its services and products through a
combination of print advertising, technical seminars, trade shows and sales
representatives. Print advertising is placed on a regular basis in trade and
technical magazines that target the Company's customers. Direct sales and
marketing are carried out by the Company's sales force, technical experts and
operating managers, as well as by sales representatives and distributors in
various markets where the Company does not have offices.
RESEARCH AND DEVELOPMENT
The market for the Company's products and services is characterized by
changing technology. As a result, the Company's success is dependent upon its
ability to develop or acquire new products and services on a cost-effective
basis and to introduce them into the marketplace in a timely manner. The Company
intends to continue committing substantial financial resources and effort to the
development of new products and services. Over the years, the Company has made a
number of technological advances, including the development of key technologies
utilized in the Company's operations. Substantially all of the new technologies
have resulted from requests and guidance from the Company's clients, especially
major oil companies. Additional disclosure relating to research and development
is included in Note 2 of the Notes to Consolidated Financial Statements.
PATENTS AND TRADEMARKS
The Company believes its patents, trademarks and other intellectual
property rights are an important factor in maintaining its technological
advantage, although no one patent is considered essential to its success.
Typically, the Company will seek to protect its intellectual technology in all
jurisdictions where the Company believes the cost of such protection is
warranted. While certain key technologies have been patented by the Company, it
has not patented all of its proprietary technology even where regarded as
patentable. In addition to patents, in many instances the Company protects its
trade secrets through confidentiality agreements with its employees and its
customers.
4
7
INTERNATIONAL OPERATIONS
The Company operates over 70 offices in more than 50 countries. The
Company's non-U.S. operations accounted for approximately 58%, 56% and 57% of
the Company's revenues from continuing operations during the years ended
December 31, 1999, 1998 and 1997, respectively. The Company's business is
subject to various risks beyond its control, such as instability of foreign
economies and governments, currency fluctuations, overlap of different tax
structures and changes in laws and policies affecting trade and investment. Any
of such factors may cause facilities in some countries to become unprofitable,
possibly resulting in the closing of such facilities. The Company attempts to
limit its exposure to foreign currency fluctuations by limiting the amount in
which its foreign contracts are denominated in a currency other than U.S.
dollars to an amount generally equal to expenses expected to be incurred in such
foreign currency. The Company has not historically engaged in and does not
currently intend to engage in any significant hedging or currency-trading
transactions designed to hedge against adverse currency fluctuations. More
information on international operations is included in Note 12 of the Notes to
Consolidated Financial Statements.
ENVIRONMENTAL REGULATION
The Company's operations use many chemicals and gases and is therefore
subject to a variety of federal, state, local and foreign laws and regulations
related to the use, storage, discharge and disposal of such chemicals and gases
and other emissions and wastes. Consistent with the Company's quality assurance
and control principles, the Company has established proactive environmental
policies with respect to the handling and disposal of such chemicals, gases,
emissions and waste materials from its operations. The Company has engaged
outside consultants to audit its environmental activities and has implemented
health and safety education and training programs. The Company has not suffered
material environmental claims in the past. Management believes that the
Company's operations are currently in compliance with applicable environmental
laws and regulations, and that continued compliance with existing requirements
will not have a material adverse effect on our financial position or results of
operations. However, public interest in the protection of the environment has
increased dramatically in recent years. The Company anticipates that the trend
toward more expansive and stricter environmental laws and regulations will
continue, the occurrence of which may require increased capital expenditures or
operating expenses by the Company.
COMPETITION
The businesses in which the Company engages are competitive. Some of the
Company's competitors are divisions or subsidiaries of companies that are larger
and have greater financial and other resources than the Company. While no one
company competes with the Company in all of its product and service lines, the
Company faces competition in these lines, primarily from independent, regional
companies. The Company competes in different product and service lines to
various degrees on the basis of price, technical performance, availability,
quality and technical support. The Company's ability to compete successfully
depends on elements both within and outside of its control, including successful
and timely development of new products and services, performance and quality,
customer service, pricing, industry trends and general economic trends.
RELIANCE ON THE OIL AND GAS INDUSTRY
The Company's business and operations are substantially dependent upon the
condition of the global oil and gas industry. Future downturns in the oil and
gas industry, or in the oilfield services business, may have a material adverse
effect on the financial position or results of operations of the Company.
5
8
The oil and gas industry is highly cyclical and has been subject to
significant economic downturns at various times as a result of numerous factors
affecting the supply of and demand for oil and natural gas, including the
level of capital expenditures of the oil and gas industry; the level of drilling
activity; the level of production activity; market prices of oil and gas;
worldwide economic conditions; interest rates and the cost of capital;
environmental regulations; tax policies; political requirements of national
governments; coordination by the Organization of Petroleum Exporting Countries
("OPEC"); cost of producing oil and natural gas; and technological advances.
EMPLOYEES
As of December 31, 1999, the Company had approximately 3,500 employees. The
Company does not have any material collective bargaining agreements and
considers relations with its employees to be good.
ITEM 2. PROPERTIES
Currently, the Company has over 70 offices (totaling more than one million
square feet) in more than 50 countries. In these locations, the Company
typically leases office facilities. The Company serves its worldwide customers
through six advanced technology centers ("ATC's") which are located in Dallas,
Texas; Calgary, Canada; Jakarta, Indonesia; Kuala Lumpur, Malaysia; Aberdeen,
Scotland; and Maracaibo, Venezuela. The Dallas ATC will be relocating to Houston
in 2000. The ATC's are supported by over 50 regional specialty centers located
throughout the global energy producing provinces. The Company's facilities are
adequately utilized for current operations and should accommodate future growth.
ITEM 3. LEGAL PROCEEDINGS
The Company may from time to time be subject to legal proceedings and
claims that arise in the ordinary course of business. The Company believes that
the outcome of current legal actions will not have a material adverse effect
upon the consolidated financial position or results of operations of the
Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted to a vote of security holders during the
fourth quarter of the year ended December 31, 1999.
6
9
PART II
ITEM 5. MARKET FOR THE COMMON SHARES AND RELATED SHAREHOLDER MATTERS
PRICE RANGE OF COMMON SHARES
The Company's common shares trade on the New York Stock Exchange ("NYSE")
under the symbol "CLB". The following table sets forth for the periods
indicated, the range of high and low sales prices per share of the common shares
as reported by NYSE unless otherwise noted.
High Low
1999
First Quarter.................................. 26 1/4 16 1/2
Second Quarter................................. 18 5/8 11 3/4
Third Quarter.................................. 21 7/8 14 1/16
Fourth Quarter................................. 22 3/4 16 3/4
1998
First Quarter(a)............................... 25 1/4 14 7/8
Second Quarter(a).............................. 30 1/4 20 7/8
Third Quarter(a)............................... 28 1/4 11 5/8
Fourth Quarter ................................ 25 1/2 13 5/8
(a) The Company's common shares traded on Nasdaq National Market
prior to July 10, 1998.
On March 1, 2000, the closing price, as quoted by NYSE, was $22 5/16 per
share. As of March 1, 2000, there were 30,451,616 common shares held by
approximately 338 record holders and approximately 10,386 beneficial holders.
DIVIDEND POLICY
The Company has never paid dividends on its common shares and currently has
no plans to pay dividends on the common shares. The Company expects that it will
retain all available earnings generated by its operations for the development
and growth of its business. Any future determination as to the payment of
dividends will be made at the discretion of the Company's Supervisory Board and
will depend upon the Company's operating results, financial condition, capital
requirements, general business conditions and such other factors as the
Supervisory Board deems relevant. Because the Company is a holding company that
conducts substantially all of its operations through subsidiaries, the ability
of the Company to pay cash dividends on the common shares is dependent upon the
ability of its subsidiaries to pay cash dividends or otherwise distribute or
advance funds to the Company and on the terms and conditions of its existing and
future credit arrangements. See Liquidity and Capital Resources included in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations".
RECENT ISSUANCE OF UNREGISTERED SECURITIES
Disclosure related to recent issuances of common shares is included in Note
3 and Note 15 of the Notes to Consolidated Financial Statements. With respect to
the shares issued in each acquisition, the Company relied on exemption from
registration under Section 4(2) of Regulation S of the Securities Act of 1933.
7
10
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth selected historical consolidated financial
data for the periods indicated. Prior year financial data has been restated to
reflect the pooling-of-interests acquisition of CTC in 1999. The selected
historical consolidated financial data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the Company's consolidated financial statements:
Years Ended December 31,
1999(1),(3) 1998(1),(2) 1997(1) 1996 1995
--------- ---------- --------- ---------- ---------
FINANCIAL STATEMENT DATA: (in thousands, except per share data)
Revenues .................................. $303,658 $298,550 $235,408 $114,765 $ 89,152
Income from continuing operations ......... 3,367 21,672 15,787 6,392 3,275
Less: Income applicable to
preferred loan stock ............. -- -- -- -- (334)
Income from continuing
operations applicable to
common stock ...................... 3,367 21,672 15,787 6,392 2,941
Working capital ........................... 93,324 61,473 51,272 17,883 18,519
Total assets .............................. 361,133 353,962 253,972 93,827 82,530
Long-term debt, including current
maturities ......................... 83,328 87,793 74,660 17,354 20,247
Shareholders' equity ...................... 208,944 199,109 115,487 48,616 40,947
PER SHARE DATA:
Income from continuing operations:
Basic .................................. $ 0.11 $ 0.78 $ 0.65 $ 0.29 $ 0.16
Diluted ................................ $ 0.11 $ 0.76 $ 0.64 $ 0.29 $ 0.16
Weighted average common shares outstanding:
Basic .................................. 29,851 27,635 24,141 22,070 18,042
Diluted ................................ 30,567 28,428 24,822 22,267 18,148
OTHER DATA:
Diluted earnings per share from continuing
operations excluding goodwill
amortization ....................... $ 0.24 $ 0.86 $ 0.70 $ 0.29 $ 0.17
Impairment and other charges .............. $ 17,706 $ -- $ -- $ 355 $ --
(1) See Note 3 of the Notes to Consolidated Financial Statements for a
discussion of acquisitions made in 1999, 1998 and 1997.
(2) See Note 4 of the Notes to Consolidated Financial Statements for
information relating to the sale of the packaged analyzer business line in
1998.
(3) In 1999, the Company recorded $17.7 million in restructuring, impairment
and other charges as discussed in Note 13 of the Notes to Consolidated
Financial Statements.
8
11
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
GENERAL
This discussion includes forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. We have based the forward-looking statements relating to
our operations on our current expectations, estimates and projections. We
caution you that these statements are not guarantees of future performance and
involve risks and uncertainties that we cannot predict. In addition, we have
based many of these forward-looking statements on assumptions about future
events that may prove to be inaccurate. Accordingly, our actual outcomes and
results may differ materially from what we have expressed or forecast in the
forward-looking statements. The Company's operations are subject to various risk
factors including, but not limited to:
o the Company's ability to continue to develop or acquire new and useful
technology.
o the realization of anticipated synergies from acquired businesses and
future acquisitions.
o the Company's dependence on one industry, oil and gas, and the impact of
commodity prices on the expenditure levels of our customers.
o competition in the Company's markets.
o the risks and uncertainties attendant to adverse industry, political,
economic and financial market conditions, including stock prices,
government regulations, interest rates and credit availability.
Overall oil and gas market conditions deteriorated in 1998 and through
much of 1999. Substantial reductions in oil and gas prices reduced cash flow for
our customers, resulting in significant reductions in exploration and production
spending. In addition, the continuing consolidation in the oil and gas industry
has caused certain of our clients to delay budgeted capital spending projects.
Because of these and other factors, in 1999 we undertook restructuring efforts
to adjust our businesses to current and expected market conditions. With the
recent increase in oil and gas prices, we expect that our customers may begin to
increase the levels of spending for the Company's products and services in the
latter part of 2000.
BUSINESS DEVELOPMENT
The Company was established in 1936 and is currently traded on the New
York Stock Exchange.
The Company provides its products and services to the world's major,
national and independent oil companies. Its specialty services and products are
designed to improve oil and gas recovery from new and existing fields through
the following segments:
o Reservoir Description: Encompasses the characterization of petroleum
reservoir rock, fluid and gas samples, including crude oil and derivative
products.
o Production Enhancement: Includes products and services relating to
reservoir well completions, perforations, stimulations and production.
o Reservoir Management: Combines and integrates information from reservoir
description and production enhancement services to increase production and
improve recovery of oil and gas from our clients' reservoirs.
9
12
The Company plans to continue the expansion of its operations through
(i) continuing the development of proprietary technologies through client-driven
research and development, (ii) expanding the services and products offered
throughout our global network of offices and (iii) acquiring complementary
businesses that add key technologies or market presence and enhance existing
products and services.
We continued to demonstrate success with our acquisition strategy in
1999, as illustrated by our most recent acquisitions of CTC, Reservoirs and
TomoSeis. Meanwhile, we have pursued the sale of assets not critical to our
growth strategy by divesting ourselves of substantially all of our environmental
testing assets.
In addition, the Company believes that it has positioned itself for
increased profitability by consolidating redundant facilities and reducing
excess personnel.
RESULTS OF OPERATIONS
REVENUES AND INCOME FROM CONTINUING OPERATIONS
(Dollars in Millions)
[CHART]
Service revenues, after increasing $44.3 million, or 20%, from 1997 to
1998, decreased $15.5 million, or 6%, in 1999. The decline in 1999 resulted
primarily from adverse industry conditions, as well as the loss of revenues
attributable to our environmental testing assets which were disposed of in the
third quarter of 1999.
Costs of services in 1999 decreased $9.2 million as compared to 1998
and increased $25.7 million as compared to 1997. Costs of services expressed as
a percentage of service revenue were 80%, 79% and 79% in 1999, 1998 and 1997,
respectively. During 1999, we experienced lower service margins as a result of
higher than necessary fixed operating costs relative to lower activity and
spending levels in the industry. The Company has taken actions to reduce its
cost structure, including personnel reductions and office consolidations, as we
seek to maintain and improve our service margins.
Sales revenues increased $20.1 million, or 55%, in 1999 as compared to
1998, after more than doubling from 1997 to 1998. Most of this increase resulted
from the continuing development of new technologies and the 1998 acquisition of
Owen Oil Tools, Inc. ("Owen"), which provides well completion and stimulation
technologies.
Costs of sales in 1999 increased $20.9 million and $32.0 million as
compared to 1998 and 1997, respectively. Costs of sales expressed as a
percentage of sales revenues were 83%, 72% and 84% in 1999, 1998 and 1997,
respectively. The higher costs of sales margin in 1999 was primarily the
consequence of depressed industry conditions which prevailed in the first half
of 1999.
10
13
General and administrative expenses are comprised of corporate
management and centralized administrative services which benefit our operating
subsidiaries. During late 1998 and 1999, personnel were added to accommodate the
increased administrative needs of recent acquisitions and growth. Training and
conversion costs for an upgraded accounting system also contributed to the
increase in general and administrative expenses of $3.9 million in 1999 as
compared to 1998 and $6.3 million as compared to 1997. General and
administrative expenses as a percentage of revenues remained below 5% for all
periods.
Depreciation and amortization expense for 1999 decreased slightly as
compared to 1998. Although we had $19.1 million of capital expenditures in 1999,
the additional depreciation expense from these assets was more than offset by
the effect of significant retirements from the sale of our environmental testing
and other assets and the effect of assets which had become fully depreciated.
Depreciation and amortization expense increased by $4.9 million in 1998 from
1997 primarily as a result of the depreciation expense from capital expenditures
and additional fixed assets related to the Company's acquisitions accounted for
as purchases.
Amortization of goodwill in 1999 was $4.0 million, an increase of $1.1
million and $2.5 million as compared to 1998 and 1997, respectively. The
increases were primarily due to the addition of goodwill attributable to recent
acquisitions accounted for as purchases.
In the first quarter of 1999, the Company recorded impairment and other
charges totaling $10.7 million. This amount included $4.4 million of asset
impairments, $2.6 million related to facility closures and personnel reductions,
and $3.7 million associated with the termination of the proposed acquisition of
GeoScience Corp. The termination settlement included the forgiveness of $3.0
million in working capital advances made by the Company to GeoScience Corp.
In the fourth quarter of 1999, the Company recorded a $7.0 million
charge to cover the cost of exiting redundant facilities and restructuring
certain of the Company's operations. The Company is consolidating personnel from
eight facilities into one Houston facility. The move is anticipated to be
complete in the second quarter of 2000. Related charges include severance for
approximately 100 field and administrative employees, the accrual of future
lease obligations and facility restoration costs and the impairment of redundant
fixed assets and leasehold improvements. The Company also reorganized its
operations in Canada and Mexico, consolidated certain service lines and is
further centralizing its operations in Latin America, Europe and the
Asia-Pacific region. This charge is summarized in the accompanying table:
RESTRUCTURING CHARGES
(Dollars in Thousands)
DECEMBER 31,
1999
------------
Lease obligations........................ $ 2,983
Severance................................ 879
Restoration.............................. 786
Asset impairment......................... 2,080
Other.................................... 308
------------
Total restructuring charges........... 7,036
Less costs incurred through
December 31, 1999..................... 3,192
------------
Accrual remaining..................... $ 3,844
============
11
14
SEGMENT ANALYSIS
The Company's operations are managed primarily in three interrelated
segments.
SEGMENT INFORMATION
REVENUES
-----------------------------------------------------------------------------------
For the Years Ended December 31, 1999 1998 1997
-----------------------------------------------------------------------------------
(Dollars in Thousands)
Reservoir Description .................. $ 186,905 $ 191,262 $ 161,737
Production Enhancement ................. 63,998 45,339 22,815
Reservoir Management ................... 52,755 61,949 50,856
-----------------------------------------------------------------------------------
Total Revenues .................... $ 303,658 $ 298,550 $ 235,408
===================================================================================
INCOME (LOSS) BEFORE INTEREST, TAXES AND
UNUSUAL CHARGES (a)
-----------------------------------------------------------------------------------
For the Years Ended December 31, 1999 1998 1997
-----------------------------------------------------------------------------------
(Dollars in Thousands) ................. (a)
Reservoir Description .................. $ 22,632 $ 26,528 $ 21,643
Production Enhancement ................. 11,339 8,517 5,305
Reservoir Management ................... (3,335) 2,043 4,070
Corporate and other .................... (108) 260 313
-----------------------------------------------------------------------------------
Income before interest, taxes and
unusual charges ............... $ 30,528 $ 37,348 $ 31,331
===================================================================================
(a) The above segment amounts exclude unusual charges totaling $17,706
in 1999. The unusual charges attributable to each segment were as
follows: Reservoir Description - $8,397; Production Enhancement -
$2,854; Reservoir Management - $2,759 and Corporate and other - $3,696,
which consists of costs related to the termination of the proposed
GeoScience acquisition.
RESERVOIR DESCRIPTION
Revenues from the Reservoir Description segment were $186.9 million in
1999, a decrease of 2% as compared to 1998 and an increase of 16% as compared to
1997. The decrease in revenues in 1999 is primarily attributable to the sale of
our environmental testing assets.
Income before interest, taxes and unusual charges in 1999 decreased
$3.9 million as compared to 1998 and increased $1.0 million as compared to 1997.
Our margins in this segment came under pressure in 1999 as our clients reduced
spending in response to lower oil and gas revenues. However, as a result of cost
reduction measures taken during the year, we experienced only a small decrease
in our overall margins, from 13.9% in 1998 to 12.1% in 1999.
PRODUCTION ENHANCEMENT
Revenues from the Production Enhancement segment were $64.0 million in
1999, an increase of 41% and 181%, as compared to 1998 and 1997, respectively.
Income before interest, taxes and unusual
12
15
charges 1999 was $11.3 million, which was an increase of 33% and 114% as
compared to 1998 and 1997, respectively. The increases in revenues and income
result primarily from the 1998 acquisition of Owen. Our 1999 margins in this
segment were also affected by reduced industry demand, most notably in the first
half of the year. However, new well completion and stimulation technologies
introduced in this segment helped offset much of the effects of this reduced
demand.
RESERVOIR MANAGEMENT
Revenues from the Reservoir Management segment were $52.8 million in
1999, a decrease of $9.2 million, or 15%, as compared to 1998. Revenues
increased 4% compared to 1997. Due to the decline in revenues and lower margins,
we experienced a loss of $3.3 million in this segment in 1999, versus $2.0
million of income in 1998. Of all our operations, this segment was affected to
the greatest extent by the industry downturn in 1999. Demand for our technology
services in the North Sea region was weak throughout 1999 as was seismic-related
activity across most regions. Part of this loss can be attributed to
expenditures we made for research and development and marketing of new reservoir
optimization technologies. We have taken and will continue to take actions, when
appropriate, actions to control our costs in order to improve our results in
this area.
LIQUIDITY AND CAPITAL RESOURCES
We have historically financed our activities through cash flows from
operations, bank credit facilities, equity financing and the issuance of debt.
During the year ended December 31, 1999, cash flows from operating
activities were $4.5 million, a decrease of $0.9 million from the corresponding
period in 1998. At December 31, 1999, the Company had working capital of $93.3
million (of which $18.1 million was in cash and short-term investments) and a
current ratio of 3.0 to 1.0, compared to working capital of $61.5 million (of
which $8.2 million was in cash and short-term investments) and a current ratio
of 1.9 to 1.0 at December 31, 1998. The Company is a holding company that
conducts substantially all of its operations through subsidiaries. Consequently,
the Company's cash flow is dependent upon the ability of its subsidiaries to pay
cash dividends or otherwise distribute or advance funds to the Company.
The Company's financing activities used $4.5 million in 1999, and
provided $10.7 million and $103.1 million in 1998 and 1997, respectively. The
Company's investing activities provided $10.0 million in 1999 and used $19.0
million and $93.3 million in 1998 and 1997, respectively. The significant
financing and investing activities in 1999 were as follows:
o In July 1999, the Company amended its term loan and revolving credit
facility by increasing the size of the revolving credit facility and
terminating the term loans. The Company's revolving credit facility is
with a group of banks and provides for up to $100 million of unsecured
revolving credit borrowings. As of December 31, 1999, the Company had
approximately $93 million available on the credit facility. The interest
rate applicable to the outstanding credit facility is LIBOR plus 1.25% to
a maximum of LIBOR plus 1.75%.
o In July 1999, the Company issued $75 million in Senior Notes. The proceeds
from the Senior Notes were used to pay off term loans of $70 million. The
Senior Notes are due 2011 and have an average interest rate of 8.16%.
Principal payments commence in July 2005 and continue through July 2011.
13
16
o During the fourth quarter of 1999 we received approximately $19.7 million
in proceeds from the sale of environmental testing assets. These funds
were used to pay down the revolving credit facility.
o We incurred capital expenditures from continuing operations of $19.1
million.
The Company's ability to maintain and grow its operating income and
cash flow is dependent upon continued capital spending. We believe our future
cash flow from operations, supplemented by our borrowing capacity and issuances
of additional equity should be sufficient to fund debt requirements, capital
expenditures, working capital and future acquisitions.
Due to the low inflationary rates in 1999, 1998 and 1997, the impact of
inflation on the Company's results of operations was insignificant.
OTHER MATTERS
EURO CONVERSION
On January 1, 1999, certain members of the European Union established
fixed conversion rates between their legacy currencies and the European Union's
currency (the "Euro"). The legacy currencies in those countries will continue to
be used as legal tender through January 1, 2002. The transition period is
anticipated to extend between January 1, 1999 and July 1, 2002. The Company is
addressing issues with the transition to the Euro, including the impact of the
conversion on information-technology systems, exchange rate risk on currency and
other financial instruments, as well as income tax and accounting issues. The
Company does not expect the conversion to have a material effect on our
consolidated financial position or results of operations.
YEAR 2000
The Company did not experience any significant disruptions in its
operations during the transition into the Year 2000. We have completed necessary
assessments, modifications or replacement and testing of systems critical for
the delivery of products and services and believe we have met our Year 2000
readiness objectives. We also prepared a contingency plan to mitigate potential
adverse effects which might have arisen from non-compliant systems or third
parties who had not adequately addressed the Year 2000 issue. Because of these
preparations, we did not experience any significant disruptions in our
operations. The amounts incurred and expensed for developing and carrying out
the overall Year 2000 plan totaled approximately $0.4 million. While the Company
did not experience any significant Year 2000 disruptions during the transition
into the Year 2000, we will continue to monitor our operations and systems and
address any date-related problems that may arise as the year progresses.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk, which is the potential loss
arising from adverse changes in market prices and rates. The Company does not
enter, or intend to enter, into derivative financial instruments for trading or
speculative purposes. The Company's exposure to market risks, which are
primarily related to interest rate changes and fluctuations in foreign exchange
rates, are not considered to be material to the Company. During the reporting
period, the Company issued fixed rate Senior Notes denominated in U.S. dollars.
The proceeds were used to pay off variable rate term loans. This significantly
reduced the Company's exposure to market risk. This section should be read in
conjunction with "Note 5 - Long-Term Debt" and "Note 9 - Concentration of Credit
Risk" of the Notes to Consolidated Financial Statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
For the financial statements and supplementary data required by this
Item 8, see index to Consolidated Financial Statements and Schedules at Item 14.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
Not applicable.
14
17
PART III
Part III (Items 10 through 13) will be incorporated by reference pursuant
to Regulation 14A under the Securities Exchange Act of 1934. The Registrant
expects to file a definitive proxy statement with the Securities and Exchange
Commission within 120 days after the close of the year ended December 31, 1999.
15
18
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
FORM 8-K
(a) FINANCIAL STATEMENTS
The following reports, financial statements and schedules are filed
herewith on the pages indicated:
Core Laboratories N.V. and Subsidiaries (The "Company"): Page
----
Report of Independent Public Accountants........................................... 20
Consolidated Balance Sheets as of December 31, 1999 and 1998....................... 21
Consolidated Statements of Operations for the Years Ended
December 31, 1999, 1998 and 1997................................................ 22
Consolidated Statements of Changes in Shareholders' Equity
for the Years Ended December 31, 1999, 1998 and 1997............................ 23
Consolidated Statements of Cash Flows for the Years Ended
December 31, 1999, 1998 and 1997................................................ 24
Notes to Consolidated Financial Statements......................................... 25
FINANCIAL STATEMENT SCHEDULES
All schedules have been omitted because they are not applicable, not
required under the instructions, or the information requested is set forth in
the consolidated financial statements or related notes hereto.
(b) REPORTS ON FORM 8-K
No reports on Form 8-K were filed during the quarter ended December 31,
1999.
16
19
(c) EXHIBITS
The following exhibits are incorporated by reference to the filing
indicated or are filed herewith.
Incorporated by
Reference from the
Exhibit No. Exhibit Title Following Documents
- ----------- ------------- -------------------
3.1 -- Articles of Association of the Company, as amended (including Form F-1, September 20, 1995
English translation)
4.1 -- Form of certificate representing Common Shares Filed Herewith
10.1 -- Core Laboratories N.V. 1995 Long-Term Incentive Plan (as amended and Proxy Statement dated May 2,
restated effective as of May 29, 1997) 1997 for Annual Meeting of
Shareholders
10.2 -- Core Laboratories N.V. 1995 Nonemployee Director Stock Option Plan Proxy Statement dated May 2,
(as amended and restated effective as of May 29, 1997) 1997 for Annual Meeting of
Shareholders
10.3 -- Form of Registration Rights Agreement to be entered into by the Form 10-Q, November 10, 1995
Company and certain of its shareholders, dated September 15, 1995
10.4 -- Purchase and Sale Agreement between Core Holdings B.V. and Western Form F-1, September 20, 1995
Atlas International, Inc., Western Atlas International Nigeria Ltd.,
Western Atlas de Venezuela, C.A., Western Atlas Canada Ltd. and Core
Laboratories Australia Pty. Ltd. dated as of September 30, 1994
10.5 -- Form of Indemnification Agreement to be entered into by the Company Form F-1, September 20, 1995
and certain of its directors and officers
10.6 -- Indemnification Agreements, each dated as of October 20, 1995, Form 10-Q, November 10, 1995
between the Company and each of its directors and executive officers
10.7 -- Stock Purchase Agreement among Core Laboratories N.V., Saybolt Form 8-K, May 23, 1997
International B.V. and the shareholders of Saybolt International
B.V., dated as of April 16, 1997
10.8 -- Amended and Restated Credit Agreement among Core Laboratories N.V., Form S-3, November 20, 1997
Core Laboratories, Inc., Core Laboratories (U.K.) Limited, Bankers
Trust Company, NationsBank, N.A. and the Bank Group, dated as of
July 18, 1997
10.9 -- Agreement and Plan of Merger among Core Laboratories N.V., Owen Oil Form 8-K, July 15, 1998
Tools, Inc., Owen Acquisition, Inc., and each of the shareholders of
Owen Oil Tools, Inc., dated as of June 30, 1998
10.10 -- Core Laboratories Supplemental Executive Retirement Plan effective Form 10-K, March 31, 1998
as of January 1, 1998
10.11 -- Form of Employment Agreement between Core Laboratories N.V. and Form 10-K, March 31, 1999
David Michael Demshur dated as of August 18, 1998
10.12 -- Form of Employment Agreement between Core Laboratories N.V. and Form 10-K, March 31, 1999
Richard Lucas Bergmark dated as of August 18, 1998
10.13 -- Form of Employment Agreement between Core Laboratories N.V. and Form 10-K, March 31, 1999
Monty Lee Davis dated as of August 18, 1998
10.14 -- Form of Employment Agreement between Core Laboratories N.V. and John Form 10-K, March 31, 1999
David Denson dated as of August 18, 1998
10.15 -- Acquisition Agreement Among Core Laboratories N.V., Core Form 10-K, March 31, 1999
Laboratories International B.V., Saybolt International B.V., A.G.I.
Mexicana S.A. de C.V. and the Stockholders of A.G.I. Mexicana S.A.
de C.V. dated as of December 11, 1998
10.16 -- Agreement and Plan of Merger among Core Laboratories N.V., A.G.I. Form 10-K, March 31, 1999
Acquisition Company, The Andrews Group International, Inc. and
Robert Andrews dated as of December 18, 1998
10.17 -- Core Laboratories Supplemental Executive Retirement Plan for John D.
Denson effective January 1, 1999 Form 10-Q, November 15, 1999
17
20
10.18 -- Core Laboratories Supplemental Executive Retirement Plan for Monty Form 10-Q, November 15, 1999
L. Davis effective January 1, 1999
10.19 -- Amendment to Core Laboratories Supplemental Executive Retirement Form 10-Q, November 15, 1999
Plan filed January 1, 1998, effective July 29, 1999
10.20 -- Agreement and Plan of Merger among Core Laboratories N.V., Core Form 10-Q, November 15, 1999
Colorado Acquisition, Inc., Coherence Technology Company, Inc. and
the Stockholders of Coherence Technology Company, Inc. dated as of
June 9, 1999
10.21 -- Agreement and Plan of Merger among Core Laboratories N. V., Core Form 10-Q, November 15, 1999
Acquisition Subsidiary, Inc., Reservoirs, Inc. and the Stockholders
of Reservoirs, Inc. dated as of July 26, 1999
10.22 -- Amendment to Amended and Restated Credit Agreement among Core Form 10-Q, November 15, 1999
Laboratories N.V., Core Laboratories, Inc., Core Laboratories (U.K.)
Limited, Bankers Trust Company, Bank of America, N.A. and the Bank
Group, dated as of July 22, 1999
10.23 -- Note and Guarantee Agreement by Core Laboratories, Inc. for Form 10-Q, November 15, 1999
Guaranteed Senior Notes, Series A, and Guaranteed Senior Notes,
Series B, dated as of July 22, 1999
21.1 -- Subsidiaries of the Registrant Filed Herewith
23.1 -- Consent of Arthur Andersen LLP Filed Herewith
27.1 -- Financial Data Schedule Filed Herewith
18
21
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
CORE LABORATORIES N.V.
By: Core Laboratories International B.V.
Date: March 9, 2000 By: /s/ JACOBUS SCHOUTEN
-----------------------------------------
Jacobus Schouten
Supervisory Director
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated, on the 9th day of March, 2000.
Signature Title
--------- -----
/s/ DAVID M. DEMSHUR President, Chief Executive Officer
- --------------------------------- and Supervisory Director (Principal
David M. Demshur Executive Officer and Authorized
Representative in the United States)
/s/ RICHARD L. BERGMARK Executive Vice President, Treasurer and
- --------------------------------- Supervisory Director
Richard L. Bergmark
/s/ RANDALL D. KEYS Chief Financial Officer (Principal
- --------------------------------- Financial and Accounting Officer)
Randall D. Keys
/s/ BOB G. AGNEW Supervisory Director
- ---------------------------------
Bob G. Agnew
/s/ JOSEPH R. PERNA Supervisory Director
- ---------------------------------
Joseph R. Perna
/s/ TIMOTHY J. PROBERT Supervisory Director
- ---------------------------------
Timothy J. Probert
/s/ JAMES A. READ Supervisory Director
- ---------------------------------
James A. Read
/s/ JACOBUS SCHOUTEN Supervisory Director
- ---------------------------------
Jacobus Schouten
/s/ STEPHEN D. WEINROTH Supervisory Director
- ---------------------------------
Stephen D. Weinroth
19
22
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Supervisory Board of Directors and Shareholders of
Core Laboratories N.V.:
We have audited the accompanying consolidated balance sheets of Core
Laboratories N.V. (a Netherlands corporation) and subsidiaries as of December
31, 1999 and 1998, and the related consolidated statements of operations,
changes in shareholders' equity and cash flows for each of the three years in
the period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Core Laboratories N.V. and
subsidiaries as of December 31, 1999 and 1998, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1999, in conformity with the accounting principles generally
accepted in the United States.
ARTHUR ANDERSEN LLP
Houston, Texas
March 3, 2000
20
23
CORE LABORATORIES N.V.
CONSOLIDATED BALANCE SHEETS
December 31, 1999 and 1998
(In thousands, except share data)
ASSETS 1999 1998
---------- ----------
CURRENT ASSETS:
Cash and cash equivalents................................................... $ 18,129 $ 8,166
Accounts receivable, less allowance for doubtful accounts of $9,825
and $7,874 in 1999 and 1998, respectively............................... 81,140 86,578
Inventories ................................................................ 24,524 18,967
Prepaid expenses and other ................................................ 10,290 10,052
Deferred tax asset ........................................................ 6,311 4,558
---------- ----------
Total current assets .................................................. 140,394 128,321
PROPERTY, PLANT AND EQUIPMENT, net............................................... 64,504 70,242
INTANGIBLES AND GOODWILL, net of accumulated amortization of $9,704 and
$5,422 in 1999 and 1998, respectively....................................... 150,309 150,859
OTHER LONG-TERM ASSETS........................................................... 5,926 4,540
---------- ----------
Total assets .......................................................... $ 361,133 $ 353,962
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt ....................................... $ 1,121 $ 21,354
Current lease obligations................................................... 622 662
Accounts payable............................................................ 18,166 19,860
Accrued payroll and related costs .......................................... 7,873 7,217
Taxes other than payroll and income......................................... 3,886 3,048
Unearned revenues........................................................... 3,882 438
Income tax payable ......................................................... 3,602 6,010
Other accrued expenses .................................................... 7,918 8,259
---------- ----------
Total current liabilities ............................................. 47,070 66,848
LONG-TERM DEBT .................................................................. 82,207 66,439
DEFERRED COMPENSATION............................................................ 3,036 2,859
DEFERRED TAX LIABILITY .......................................................... 3,596 2,814
LONG-TERM LEASE OBLIGATIONS...................................................... 660 1,231
OTHER LONG-TERM LIABILITIES...................................................... 14,330 13,492
COMMITMENTS AND CONTINGENCIES (NOTE 11)
MINORITY INTEREST................................................................ 1,290 1,170
SHAREHOLDERS' EQUITY:
Preference shares, NLG 0.03 par value; 3,000,000 shares authorized,
none issued or outstanding.............................................. -- --
Common shares, NLG 0.03 par value; 100,000,000 shares authorized,
30,179,226 and 29,603,999 issued and outstanding at 1999 and 1998,
respectively............................................................ 508 500
Additional paid-in capital ................................................. 161,859 155,399
Retained earnings........................................................... 46,577 43,210
---------- ----------
Total shareholders' equity.............................................. 208,944 199,109
---------- ----------
Total liabilities and shareholders' equity......................... $ 361,133 $ 353,962
========== ==========
The accompanying notes are an integral part of these consolidated
financial statements.
21
24
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended December 31, 1999, 1998 and 1997
(In thousands, except share and per share data)
1999 1998 1997
------------ ----------- -------------
SERVICES ..................................................... $ 246,936 $ 261,970 $ 217,673
SALES......................................................... 56,722 36,580 17,735
----------- ----------- ------------
303,658 298,550 235,408
OPERATING EXPENSES:
Costs of services ....................................... 198,425 207,667 172,719
Costs of sales........................................... 47,029 26,147 14,984
General and administrative expenses ..................... 12,301 8,447 5,974
Depreciation and amortization............................ 14,659 14,930 10,041
Goodwill amortization.................................... 4,024 2,933 1,498
Impairment and other charges............................. 10,670 -- --
Restructuring charges.................................... 7,036 __ __
Other (income) expense, net.............................. (3,308) 1,078 (1,139)
----------- ----------- ------------
INCOME FROM CONTINUING OPERATIONS BEFORE
INTEREST EXPENSE AND INCOME TAX.......................... 12,822 37,348 31,331
INTEREST EXPENSE ............................................. 7,796 6,339 6,552
----------- ----------- ------------
INCOME FROM CONTINUING OPERATIONS BEFORE
INCOME TAX .............................................. 5,026 31,009 24,779
INCOME TAX EXPENSE ........................................... 1,659 9,337 8,992
----------- ----------- ------------
INCOME FROM CONTINUING OPERATIONS............................. 3,367 21,672 15,787
LOSS FROM DISCONTINUED OPERATIONS, net of
income tax benefit of $93 and $77
in 1998 and 1997, respectively.......................... -- (217) (179)
LOSS ON SALE OF DISCONTINUED
OPERATIONS, net of income tax benefit of $1,446.......... -- (3,374) --
----------- ----------- ------------
NET INCOME ................................................... $ 3,367 $ 18,081 $ 15,608
=========== =========== ============
PER SHARE DATA:
Income from continuing operations........................ $ 0.11 $ 0.78 $ 0.65
Loss from discontinued operations........................ -- (0.01) (0.01)
Loss on sale of discontinued operations.................. -- (0.12) --
----------- ----------- ------------
Basic earnings per share................................. $ 0.11 $ 0.65 $ 0.64
=========== =========== ============
WEIGHTED AVERAGE BASIC COMMON
SHARES OUTSTANDING.................................... 29,850,724 27,634,944 24,141,200
=========== =========== ============
Income from continuing operations........................ $ 0.11 $ 0.76 $ 0.64
Loss from discontinued operations........................ -- (0.01) (0.01)
Loss on sale of discontinued operations.................. -- (0.12) --
----------- ----------- ------------
Diluted earnings per share............................... $ 0.11 $ 0.63 $ 0.63
=========== =========== ============
WEIGHTED AVERAGE DILUTED COMMON
SHARES OUTSTANDING................................... 30,566,554 28,428,048 24,821,884
=========== =========== ============
The accompanying notes are an integral part of these consolidated financial
statements.
22
25
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the Years Ended December 31, 1999, 1998 and 1997
(In thousands, except share data)
Common Shares
---------------------- Additional
Number of Paid-In Retained
Shares Amount Capital Earnings Total
------ ------ ------- -------- ----------
BALANCE, December 31, 1996 (as previously reported)........ 21,900,276 $ 383 $ 37,623 $ 9,560 $ 47,566
ADJUSTMENT FOR POOLING OF INTEREST................ ........ 170,559 2 1,048 -- 1,050
------------ ------- --------- --------- ----------
RESTATED BALANCE, December 31, 1996........................ 22,070,835 385 38,671 9,560 48,616
------------ ------- --------- --------- ----------
ADJUSTMENT FOR POOLING OF INTEREST......................... 482,541 8 1,311 (300) 1,019
PUBLIC OFFERING............................................ 2,964,862 45 49,960 -- 50,005
STOCK OPTIONS EXERCISED.................................... 70,942 1 238 -- 239
NET INCOME................................................. -- -- -- 15,608 15,608
------------ ------- --------- --------- ----------
BALANCE, December 31, 1997................................. 25,589,180 439 90,180 24,868 115,487
------------ ------- --------- --------- ----------
ADJUSTMENT FOR POOLING OF INTEREST......................... 330,362 5 2,214 261 2,480
SHARES ISSUED FOR 1998
PURCHASE ACQUISITIONS................................. 3,389,845 51 61,298 -- 61,349
STOCK OPTIONS EXERCISED.................................... 294,612 5 1,707 -- 1,712
NET INCOME................................................. -- -- -- 18,081 18,081
------------ ------- --------- --------- ----------
BALANCE, December 31, 1998................................. 29,603,999 500 155,399 43,210 199,109
------------ ------- --------- --------- ----------
SHARES ISSUED FOR 1999
PURCHASE ACQUISITIONS................................. 284,524 4 4,558 -- 4,562
STOCK OPTIONS EXERCISED.................................... 290,703 4 1,902 -- 1,906
NET INCOME................................................. -- -- -- 3,367 3,367
------------ ------- --------- --------- ----------
BALANCE, December 31, 1999................................. 30,179,226 $ 508 $ 161,859 $ 46,577 $ 208,944
============ ======= ========= ========= ==========
The accompanying notes are an integral part of these consolidated
financial statements.
23
26
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 1999, 1998 and 1997
(In thousands)
1999 1998 1997
--------- --------- ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income .............................................. $ 3,367 $ 18,081 $ 15,608
Loss from discontinued operations ....................... -- 217 179
Adjustments to reconcile to net cash
provided by (used in) operating activities--
Depreciation and amortization ......................... 14,659 14,930 10,041
Goodwill amortization ................................. 4,024 2,933 1,498
(Gain) loss on sale of fixed assets ................... (777) 67 (132)
Loss on sale of discontinued operations ............... -- 3,374 --
Changes in assets and liabilities
(Increase) decrease in accounts receivable .......... 701 2,921 (18,490)
Increase in inventories ............................. (12,044) (2,870) (1,189)
Increase in prepaid expenses and other .............. (154) (3,224) (914)
(Increase) decrease in net deferred tax asset ....... (1,753) (7,311) 2,793
Decrease in accounts payable ........................ (1,254) (9,846) (9,272)
Decrease in accrued liabilities ..................... (3,040) (1,641) (5,520)
Increase (decrease) in other long-term liabilities .. 838 (13,499) 764
Other ............................................... (82) (654) 133
--------- --------- ---------
Net cash provided by (used in) continuing
operations ........................................ 4,485 3,478 (4,501)
Net cash provided by discontinued operations ........ -- 111 1,570
--------- --------- ---------
Net cash provided by (used in) operating
activities ...................................... 4,485 3,589 (2,931)
--------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures of continuing operations ........... (19,140) (28,015) (16,502)
Acquisitions, net of cash acquired ...................... 3,945 -- (77,339)
Proceeds from sale of assets ............................ 25,322 4,906 552
Proceeds from sale of discontinued operations ........... -- 4,114 --
Other ................................................... (172) -- --
--------- --------- ---------
Net cash provided by (used in) investing activities ... 9,955 (18,995) (93,289)
--------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from public offering ....................... -- -- 50,005
Repayment of debt ....................................... (106,412) (16,844) (94,407)
Borrowings under debt facilities ........................ 102,158 24,924 147,379
Capital lease obligations, net .......................... (611) 763 (53)
Stock options exercised ................................. 1,906 1,712 239
Equity transaction of pooled company .................... -- -- 1,331
Debt acquisition costs .................................. (1,206) -- (1,441)
Other ................................................... (312) 122 89
--------- --------- ---------
Net cash provided by (used in) financing activities ... (4,477) 10,677 103,142
--------- --------- ---------
NET CHANGE IN CASH AND CASH EQUIVALENTS ...................... 9,963 (4,729) 6,922
CASH AND CASH EQUIVALENTS, beginning of period ............... 8,166 12,895 5,973
--------- --------- ---------
CASH AND CASH EQUIVALENTS, end of period ..................... $ 18,129 $ 8,166 $ 12,895
========= ========= =========
The accompanying notes are an integral part of these consolidated financial
statements.
24
27
CORE LABORATORIES N.V.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1999
1. DESCRIPTION OF BUSINESS
Core Laboratories N.V., a Netherlands corporation, and its wholly owned
subsidiaries (the "Company") is one of the world's leading providers of
proprietary and patented reservoir description, production enhancement and
reservoir management services. These services enable the Company's clients to
improve reservoir performance and increase oil and gas recovery from their
producing fields. The Company provides its services to the world's major,
national and independent oil companies. The Company currently operates over 70
offices in more than 50 countries.
The Company's business units have been aggregated into three interrelated
segments which provide products and services for improving reservoir performance
and increasing oil and gas recovery from new and existing fields.
o Reservoir Description: Encompasses the characterization of petroleum
reservoir rock, fluid and gas samples, including crude oil and
derivative products.
o Production Enhancement: Includes products and services relating to
reservoir well completions, perforations, stimulations and production.
o Reservoir Management: Combines and integrates information from
reservoir description and production enhancement services to increase
production and improve recovery of oil and gas from our clients'
reservoirs.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of
the Company and have been prepared in accordance with United States ("U.S.")
generally accepted accounting principles ("GAAP"). All significant intercompany
transactions and balances have been eliminated. The equity method of accounting
is used for all investments in which the Company has less than a majority
interest. A minority interest liability has been recorded to reflect outside
ownership attributable to consolidated subsidiaries that are less than 100%
owned.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.
25
28
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks and all highly liquid
debt instruments with an original maturity of three months or less when
purchased.
Inventories
Inventories consist primarily of materials and supplies used for sales or
services provided to customers. Inventories are stated at the lower of average
or standard cost (includes direct material, labor and overhead) or estimated net
realizable value, and are reflected net of valuation reserves of $1,258,000 and
$1,400,000 in 1999 and 1998, respectively. Inventories consisted of the
following (in thousands):
1999 1998
-------------- --------------
Finished Goods................................... $ 17,051 $ 9,063
Parts and materials.............................. 6,494 7,924
Work in process.................................. 979 1,980
-------------- --------------
Total....................................... $ 24,524 $ 18,967
============== ==============
Property, Plant and Equipment
Investments in property, plant and equipment are stated at cost. Allowances
for depreciation and amortization are calculated using the straight-line method
based on the estimated useful lives of the related assets as follows:
Buildings .................................................. 10 - 40 years
Machinery and equipment .................................... 3 - 10 years
The components of property, plant and equipment are as follows (in
thousands):
1999 1998
-------------- --------------
Land $ 2,714 $ 2,800
Building and leasehold improvements.............. 18,490 20,068
Machinery and equipment.......................... 70,301 66,212
Construction in process.......................... 8,255 12,818
-------------- --------------
99,760 101,898
Less - accumulated depreciation............. (35,256) (31,656)
-------------- --------------
$ 64,504 $ 70,242
============== ==============
Expenditures for repairs and maintenance are charged to expense as incurred
and major renewals and improvements are capitalized. Cost and accumulated
depreciation applicable to assets retired or sold are removed from the accounts,
and any resulting gain or loss is included in the statement of operations. The
Company incurred approximately $3,159,000, $3,080,000 and $2,507,000 in repair
and maintenance expenses for the years ended December 31, 1999, 1998 and 1997,
respectively.
Accounting for the Impairment of Long-Lived Assets
The Company accounts for impairment of long-lived assets in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of". SFAS No. 121 requires that long-lived assets be reviewed for
26
29
impairment whenever events or changes in circumstances indicate that the
carrying amount of the asset may not be recoverable. The statement sets forth
guidance as to when to recognize an impairment of long-lived assets, including
goodwill, and how to measure such an impairment. The Company periodically
assesses the recoverability of its long-lived assets. The measurement of
possible impairment is based primarily on the ability to recover the balance of
the related asset from expected future operating cash flows on an undiscounted
basis. See discussion of impairments and other charges in Note 13.
Intangibles and Goodwill
Intangibles include patents, trademarks, service marks and trade names.
Goodwill represents the excess of purchase price over the value of the net
assets acquired in acquisitions accounted for as purchases. Intangibles and
goodwill are amortized using the straight-line method over their estimated
useful lives. Goodwill attributable to acquisitions in 1999 was assigned a
maximum life of 20 years. Management believes that there have been no events or
circumstances that warrant revision to the remaining useful lives or which
affect the recoverability of intangibles and goodwill. The components of
intangibles and goodwill are as follows:
Original
Life
in Years 1999 1998
-------- ------------- -------------
(in thousands)
Acquired trade secrets............................ 5 $ 48 $ 48
Acquired patents, trademarks and trade names...... 10-20 1,460 1,460
Acquired trade name............................... 40 4,614 4,614
-------------- --------------
Total intangibles........................... 6,122 6,122
-------------- --------------
Goodwill.......................................... 5-10 1,604 1,607
Goodwill.......................................... 20 4,517 --
Goodwill.......................................... 40 147,770 148,552
-------------- --------------
Total goodwill.............................. 153,891 150,159
-------------- --------------
Total intangibles and goodwill............ 160,013 156,281
Less - accumulated amortization................... (9,704) (5,422)
-------------- --------------
Net intangibles and goodwill.............. $ 150,309 $ 150,859
============== ==============
Long-Term Investment
Long-term investments of $1,695,000 and $1,522,000 at December 31, 1999 and
1998, respectively, are included in other long-term assets and represent the
Company's investment in affiliated companies in which less than a majority
interest is held. These investments are accounted for using the equity method of
accounting.
Income Taxes
Income tax expense includes income taxes of The Netherlands, U.S. and other
foreign countries as well as local, state and provincial income taxes. The
Company recognizes deferred tax assets or liabilities for the differences
between the financial statement carrying amount and tax basis of assets and
liabilities using tax rates at the end of the period.
27
30
Revenue Recognition
Revenues are recognized as services are completed or as products are
shipped. All advance client payments are classified as unearned revenues until
services are completed or as products are shipped.
Foreign Currencies
The Company's functional currency is the U.S. dollar. Accordingly, foreign
entities remeasure monetary assets and liabilities to U.S. dollars at year-end
exchange rates, while non-monetary items are remeasured at historical rates.
Revenues and expenses are remeasured at the applicable month-end rate, except
for depreciation, amortization and cost of sales, which are remeasured at
historical rates. Remeasurement gains and losses are included in other income
and expense in the Consolidated Statements of Operations.
Research and Development
While the Company has acquired many of its new technologies, it does incur
expenses relating to its ongoing research and development program. Research and
development expenditures are charged to expense as incurred. The Company
incurred approximately $1,849,000, $2,150,000 and $2,550,000 in research and
development expenses for the years ended December 31, 1999, 1998 and 1997,
respectively.
Earnings Per Share
The Company presents earnings per share in accordance with Statement of
Financial Accounting Standard ("SFAS") No. 128, "Earnings per Share" which
requires dual presentation of both basic and diluted earnings per share on the
Consolidated Statement of Operations. Basic earnings per common share is
computed by dividing net income available to common stockholders by the weighted
average number of common shares outstanding during the period. Diluted earnings
per share reflects the issuance of additional shares by assuming that all
dilutive stock options outstanding have been exercised.
The following table summarizes the calculation of weighted average common
shares outstanding used in the computation of earnings per share:
1999 1998 1997
-------------- -------------- --------------
Weighted average basic common
shares outstanding..................... 29,850,724 27,634,944 24,141,200
Effect of dilutive stock options.......... 715,830 793,104 680,684
-------------- -------------- --------------
Weighted average diluted common
shares outstanding..................... 30,566,554 28,428,048 24,821,884
============== ============== ==============
Recent Pronouncements
In June 1998, SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities", was issued and was subsequently amended by SFAS No. 137,
which delayed its effective date. As a result, SFAS No. 133 will be effective
for fiscal years beginning after June 15, 2000, and establishes accounting and
reporting standards for derivative instruments (including certain derivative
instruments embedded in other contracts). The Company does not enter or intend
to enter into derivative instruments. Accordingly, adoption of SFAS No. 133 is
not expected to have an impact on the Company's financial position or
operational results.
28
31
Reclassifications
Certain prior year amounts have been reclassified to conform to the current
year presentation.
3. ACQUISITIONS
1999 Acquisitions
On August 2, 1999, the Company acquired all of the outstanding shares of
Reservoirs, Inc. ("Reservoirs"), a privately held company based in Texas.
Reservoirs provides reservoir description services to the oil industry and is a
recognized leader in the geology and petrophysics of deepwater reservoirs. The
Company issued approximately 252,000 shares, with an estimated value of $4.1
million, in a transaction that was accounted for using the purchase method of
accounting. The transaction resulted in an allocation of approximately $4.1
million to goodwill, which is being amortized over a 20-year period.
On July 1, 1999, the Company acquired all of the outstanding shares of
Coherence Technology Company, Inc. ("CTC"), a privately held company based in
Texas. CTC provides specialized seismic data processing and interpretation
services and is exclusively licensed by BP Amoco to provide its patented
Coherence Cube data processing technology to the worldwide petroleum industry.
The Company issued approximately 171,000 shares, with an estimated value of $2.0
million, in a transaction which was accounted for as a pooling-of-interests. As
part of the transaction, the Company assumed approximately $1 million in CTC
bank debt and also issued approximately 135,000 shares, with an estimated value
of $2.2 million, to a second lender as debt repayment. The Company's
consolidated financial statements have been restated for all prior periods to
include the financial position and results of operations of CTC.
On January 7, 1999, the Company acquired receivables and certain fixed
assets from Isotag Specialist, Inc. ("Isotag"), and its related company, Fred
Calaway and Co. Both companies were privately held and based in Texas. Isotag
provides production enhancement and related services. The Company issued
approximately 33,000 shares, with an estimated value of $0.5 million, for the
assets of Isotag and accounted for the transaction using the purchase method of
accounting. The transaction resulted in an allocation of approximately $0.4
million to goodwill, which is being amortized over a 20-year period.
1998 Acquisitions
On December 30, 1998, the Company acquired all of the outstanding shares of
Thru-Tubing Technology, Inc. ("Thru-Tubing"), a privately held company based in
Louisiana. Thru-Tubing manufactures downhole remedial products which complement
the Company's well completion and stimulation technologies. The Company issued
approximately 195,000 shares, with an estimated value of $2.6 million, in
exchange for all of the outstanding shares of Thru-Tubing and accounted for the
transaction using the pooling-of-interests method of accounting. Thru-Tubing's
results of operations for the year ended December 31, 1998 have been combined
with those of the Company. The Company's consolidated financial statements for
periods prior to 1998 were not restated for this acquisition due to
immateriality.
The Company acquired all of the outstanding shares of The Andrews Group
International, Inc. and A.G.I. Mexicana S.A. de C.V. in December 1998
(collectively referred to as the "Andrews Group"). The Andrews Group provides
specialized seismic data processing and interpretation services, as well as
other geophysical, geological and engineering services. The Company issued
approximately 715,000 shares, with an estimated value of $9.6 million, in
exchange for all of the outstanding shares of the Andrews Group and accounted
for the transaction using the pooling-of-interests method of accounting. The
Company's
29
32
consolidated financial statements have been restated for all periods to include
the financial position and results of operations of the Andrews Group.
On October 28, 1998, the Company acquired all of the outstanding shares of
Integra Geoservices, Inc. ("Integra"), a privately held company based in Canada.
Integra provides specialized geophysical seismic processing services used to
characterize and describe petroleum reservoirs. The Company issued approximately
86,000 shares, with an estimated value of $1.7 million, in exchange for all of
the outstanding shares of Integra and accounted for the transaction using the
purchase method of accounting. The transaction resulted in an allocation of
approximately $2.8 million to goodwill, which is being amortized over a 40-year
period.
On August 31, 1998, the Company acquired all of the remaining shares of
Jaex S.A. de C.V. ("Jaex"), a privately held company based in Mexico, that were
not previously acquired through its acquisition of Owen. The Company previously
owned 50.00098% of Jaex. Jaex provides well completion and stimulation
technologies to the petroleum industry. The Company issued approximately 765,000
shares, with an estimated value of $10.4 million, in exchange for the remaining
interest of Jaex and accounted for the acquisition using the purchase method of
accounting. The transaction resulted in an allocation of approximately $8.2
million to goodwill, which is being amortized over a 40-year period.
On July 31, 1998, the Company acquired all of the outstanding shares of
PETRAK Group S.A. ("Petrak"), a privately held company based in Switzerland.
Petrak specializes in characterizing reservoir fluids and their derivatives. The
Company issued approximately 263,000 shares, with an estimated value of $4.4
million, in exchange for all of the outstanding shares of Petrak and accounted
for the transaction using the purchase method of accounting. The transaction
resulted in an allocation of approximately $3.9 million to goodwill, which is
being amortized over a 40-year period.
On June 30, 1998, the Company acquired all of the outstanding shares of
Owen Oil Tools, Inc. ("Owen"), a privately held company based in Texas. Owen and
its subsidiaries provide well completion and stimulation technologies to the
petroleum industry. The Company issued approximately 2,277,000 shares, with an
estimated value of $44.0 million, in exchange for all of the outstanding shares
of Owen and accounted for the transaction using the purchase method of
accounting. The transaction resulted in an allocation of approximately $41.5
million to goodwill, which is being amortized over a 40-year period.
1997 Acquisitions
On December 29, 1997, the Company completed the acquisition of all of the
outstanding shares of Stim-Lab, Inc. ("Stim-Lab"), a privately held company
based in Oklahoma. Stim-Lab is a world leader in hydraulic fracturing and well
stimulation technologies. The Company issued approximately 459,000 shares, with
an estimated value of $5.7 million, in exchange for all of the outstanding
shares of Stim-Lab and accounted for the transaction using the
pooling-of-interests method of accounting. Stim-Lab's results of operations for
the year ended December 31, 1997 have been combined with that of the Company's.
On May 12, 1997, the Company consummated the acquisition of all of the
outstanding shares of Saybolt International B.V. and its subsidiaries
("Saybolt"), a privately held company based in The Netherlands. Saybolt operates
in over 50 countries and is an international leader in providing analytical and
field services to characterize properties of crude oil and petroleum products
for the oil industry. The Company financed the transaction through borrowings of
$67.0 million in cash, and assumed $5.0 million of net debt and accounted for
the transaction using the purchase method of accounting. The transaction
resulted in an allocation of approximately $78.4 million to goodwill, which is
being amortized over a 40-year period.
30
33
On March 1, 1997, the Company acquired the outstanding shares of Scott
Pickford plc and its subsidiaries ("Scott Pickford"), a company based in the
United Kingdom. Scott Pickford provides petroleum reservoir management,
geoscience, geophysical and engineering services to its customers by utilizing
petrophysical and phase behavior data sets measured by Core Laboratories. Scott
Pickford specializes in large field studies and equity determinations primarily
in the North Sea. The Company financed the transaction through borrowings of
approximately $14.9 million and accounted for the transaction using the purchase
method of accounting. The transaction resulted in an allocation of approximately
$13.0 million to goodwill, which is being amortized over a 40-year period.
The following unaudited information presents the results of operations on a
pro forma basis as though the 1998 and 1997 acquisitions accounted for using the
purchase method occurred on January 1, 1997. Information is presented for
informational purposes only and may not be indicative of actual operating
results that would have been achieved. All amounts are in thousands, except per
share data.
1998 1997
----------- -----------
(Unaudited)
Revenues................................................ $ 329,627 $ 301,249
Income from continuing operations....................... $ 23,993 $ 19,957
Net income.............................................. $ 20,402 $ 19,778
Basic earnings per share from continuing operations..... $ 0.87 $ 0.83
Diluted earnings per share from continuing operations... $ 0.84 $ 0.80
4. DISCONTINUED OPERATIONS
In early 1998, the Company concluded that its packaged analyzer line of
business was no longer strategic and made a decision to discontinue this product
line. Subsequently, on April 8, 1998, the Company sold the majority of the net
assets of its packaged analyzer business line for approximately $4.1 million in
cash, resulting in a loss on sale of $1.3 million. The remaining net book value
associated with the unsold assets of the packaged analyzer product line totaled
approximately $3.5 million and was written down in 1998 to its estimated salvage
value.
The results of the packaged analyzer business line have been reported
separately as discontinued operations in the Consolidated Statements of
Operations. Consolidated financial statements prior to 1998 have also been
restated to present the packaged analyzer business line as discontinued
operations.
The loss on the disposition of the packaged analyzer business line is
summarized below:
1998
--------------
Write-down of work in process.................................................. $ 988
Write-off of goodwill related to the packaged analyzer business line........... 2,563
Loss on sale of packaged analyzer business line................................ 1,269
--------------
Loss on disposition of discontinued operations............................ 4,820
Income tax benefit............................................................. 1,446
--------------
Loss on disposition of discontinued operations, net of tax................ $ 3,374
==============
31
34
5. LONG-TERM DEBT
Long-term debt is summarized in the following table (in thousands):
1999 1998
----------- -----------
Credit Facility with a bank group:
$70,154 term loan facilities................ $ -- $ 70,154
$100,000 revolving debt facilities.......... 7,000 15,000
Senior notes..................................... 75,000 --
Loan notes....................................... 989 1,073
Other indebtedness............................... 339 1,566
----------- -----------
Total debt............................. 83,328 87,793
Less - current maturities........................ 1,121 21,354
----------- -----------
Total long-term debt................... $ 82,207 $ 66,439
=========== ===========
In July 1999, the Company entered into a $100 million Credit Facility which
provides for (i) a committed revolving debt facility of $95 million and (ii) a
Netherlands guilder denominated revolving debt facility with U.S. dollar
equivalency of $5 million. At December 31, 1999, approximately $93 million was
available for borrowing under the revolving debt facility. Loans under the
Credit Facility bear interest from LIBOR plus 1.25% to a maximum of LIBOR plus
1.75%. The interest rate in effect at December 31, 1999 was 7.97% and the
average for 1999 was 6.07%. The revolving debt facilities require interest
payments only, until maturity in June 2004.
In July 1999, the Company issued $75 million in Senior Notes which bear an
average interest rate of 8.16% and require annual principal payments beginning
in July 2005 and continuing through July 2011.
The terms of the Credit Facility and Senior Notes require the Company to
meet certain financial covenants, including certain minimum equity and cash flow
tests. Management believes that the Company is in compliance with all such
covenants contained in its credit agreements. All of the Company's material
subsidiaries are guarantors or co-borrowers under both credit agreements.
As part of the purchase of Scott Pickford in March 1997, the Company issued
unsecured loan notes as an alternative to the cash consideration paid for the
outstanding shares of Scott Pickford. The loan notes bear interest payable
semi-annually, at LIBOR less 1.0% per annum. Holders of the loan notes have the
right to redeem the loan notes at par on each interest payment date. Unless
previously redeemed or purchased, the loan notes are to be redeemed at par on
June 30, 2002.
Scheduled maturities of long-term debt (in thousands):
2000............................................. $ 1,121
2001............................................. 201
2002............................................. 6
2003............................................. --
2004 and thereafter.............................. 82,000
-------------
Total....................................... $ 83,328
=============
Total cash payments for interest were $4,918,000, $6,090,000 and $5,273,000
for 1999, 1998 and 1997, respectively.
32
35
6. INCOME TAXES
The components of income from continuing operations before income taxes for
1999, 1998 and 1997 are as follows (in thousands):
1999 1998 1997
----------- ----------- -----------
United States............................... $ (13,379) $ 8,049 $ 9,775
Other countries............................. 18,405 22,960 15,004
----------- ----------- ----------
Income from continuing operations
before income tax................... $ 5,026 $ 31,009 $ 24,779
=========== =========== ===========
The components of income tax expense (benefit) for 1999, 1998 and 1997 are
as follows (in thousands):
1999 1998 1997
------- ------- -------
Current:
United States......................................... $(2,064) $ 2,631 $ 2,415
Other countries....................................... 4,860 6,467 2,636
State and provincial ................................. 296 241 619
------- ------- -------
Total current.................................... 3,092 9,339 5,670
------- ------- -------
Deferred:
United States ........................................ (2,428) (53) 740
Other countries ...................................... 1,454 51 2,582
State and provincial ................................. (459) -- --
------- ------- -------
Total deferred .................................. (1,433) (2) 3,322
------- ------- -------
Income tax expense............................... $ 1,659 $ 9,337 $ 8,992
======= ======= =======
The difference between income tax computed using the The Netherlands
statutory income tax rate of 35% and the Company's income tax expense as
reported in the accompanying consolidated statements of operations for 1999,
1998 and 1997 are as follows (in thousands):
1999 1998 1997
------- ------- -------
Tax at The Netherlands income tax rate.............. $ 1,759 $10,853 $ 8,673
International earnings taxed at rates other than
The Netherlands statutory rate................... (3,077) (3,087) (546)
Foreign sales corporation benefits.................. -- (89) (231)
Goodwill amortization and other non-
deductible expenses.............................. 2,361 1,402 15
Change in valuation allowance....................... 779 17 462
State and provincial taxes.......................... (163) 241 619
------- ------- -------
Income tax expense............................... $ 1,659 $ 9,337 $ 8,992
======= ======= =======
33
36
Deferred tax assets and liabilities result from various temporary
differences between the financial statement carrying amount and the tax basis of
existing assets and liabilities. Deferred tax assets and liabilities as of
December 31, 1999 and 1998, respectively, are summarized as follows (in
thousands):
1999 1998
------------ ------------
Deferred tax assets:
Accruals and other liabilities.............. $ -- $ 1,013
Net operating loss carryforward............. 6,897 4,044
Receivables................................. 506 258
Inventories................................. 126 126
Other....................................... 545 101
------------ ------------
Total deferred tax assets.............. 8,074 5,542
Valuation allowance......................... (1,763) (984)
------------ ------------
Net deferred tax asset................. 6,311 4,558
------------ ------------
Deferred tax liabilities:
Intangibles................................. (1,490) (1,469)
Property, plant and equipment............... (740) (1,345)
Other....................................... (1,366) --
------------ ------------
Total deferred tax liabilities......... (3,596) (2,814)
------------ ------------
Total net deferred tax asset .......... $ 2,715 $ 1,744
============ ============
At December 31, 1999, the Company had net operating loss carryforwards for
income tax purposes in various tax jurisdictions. Of those carryforwards that
are subject to expiration, they will expire, if unused, over the years 2001
through 2019. The Company provides a valuation allowance due to the uncertainty
of realization of net operating loss carryforwards in certain foreign tax
jurisdictions. Cash payments of income taxes, net of refunds, were $4,398,000,
$8,286,000 and $2,150,000 in 1999, 1998 and 1997, respectively.
7. STOCK OPTIONS
Employee Stock Option Plan
The 1995 Long-Term Incentive Plan (the "Plan") was amended and restated
effective as of May 29, 1997, to authorize an additional 1,600,000 common
shares, resulting in a maximum aggregate of 2,900,000 common shares for grant to
eligible employees. Options granted pursuant to the Plan are exercisable for a
period of 10 years and will vest in equal installments over four years, so long
as the option holder remains an employee of the Company as of the date of
exercise. The exercise price of options granted under the Plan is the market
value at the date of grant.
1995 Nonemployee Director Stock Option Plan
The 1995 Nonemployee Director Stock Option Plan (the "Nonemployee Director
Plan"), was amended and restated effective as of May 29, 1997 to authorize an
additional 100,000 common shares, for a maximum aggregate of 200,000 common
shares for grant to eligible Directors of the Company. Pursuant to the
Nonemployee Director Plan, beginning in 1996, 10,000 options will be granted to
each eligible Director and 20,000 will be granted to the chairman on an annual
basis. The options are exercisable for a period of
34
37
10 years and will vest on the day before the next annual shareholders meeting
following the date of grant. The exercise price of options granted under the
plan is the market value at the date of grant.
Stock Options Assumed Through Acquisitions
The Company assumed the stock options outstanding for the 1999 acquisitions
of CTC and Reservoirs. See Note 3 for more information on these acquisitions.
Information regarding the Company's stock options issued pursuant to the
Company's plans is summarized below:
Weighted
Range of Exercise Average
Options: Shares Prices Exercise Price
- ------------------------------------------- ------------- ----------------- --------------
Balance at December 31, 1996............... 709,760 $1.28 - $7.88 $5.08
Options granted............................ 815,000 8.38 - 17.88 8.55
Options exercised.......................... (70,942) 1.28 - 6.00 3.30
Options canceled........................... (37,000) 8.38 8.38
-------------
Balance at December 31,1997................ 1,416,818 1.28 - 17.88 6.09
-------------
Options granted............................ 698,004 11.63 - 24.38 18.10
Options exercised.......................... (294,612) 1.28 - 17.88 5.73
Options canceled........................... (114,000) 6.00 - 24.38 14.51
-------------
Balance at December 31, 1998............... 1,706,210 1.28 - 24.38 11.39
-------------
Options granted............................ 722,300 6.00 - 19.06 13.15
Options assumed through acquisitions....... 70,406 0.01 - 61.19 8.76
Options exercised.......................... (290,703) 2.75 - 13.06 6.52
Options canceled........................... (60,056) 6.00 - 61.19 14.60
-------------
Balance at December 31, 1999............... 2,148,157 0.01 - 61.19 12.54
=============
The weighted average contractual life remaining on outstanding stock
options was nine years at December 31, 1999.
As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation",
the Company applies APB Opinion 25, "Accounting for Stock Issued to Employees",
and related interpretations in accounting for its stock-based compensation
plans. APB Opinion 25 does not require compensation costs to be recorded on
options which have exercise prices at least equal to the market price of the
stock on the date of grant. Accordingly, no compensation cost has been
recognized for the Company's stock-based plans. Had compensation cost for the
Company's stock-based compensation plans been determined based on the fair
35
38
value at the grant dates for awards under those plans consistent with the
optional method prescribed by SFAS No. 123, the Company's net income (loss) and
net income (loss) per share would have been reduced to the pro forma amounts
indicated below (in thousands, except per share data):
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
1999 1998 1997
----------- ------------ -------------
Net income (loss):
As reported ................... $ 3,367 $ 18,081 $ 15,608
Pro forma ..................... $ (4,486) $ 13,217 $ 14,740
Basic net income (loss) per share:
As reported ................... $ 0.11 $ 0.65 $ 0.64
Pro forma ..................... $ (0.15) $ 0.48 $ 0.61
Diluted net income (loss) per share:
As reported ................... $ 0.11 $ 0.63 $ 0.63
Pro forma ..................... $ (0.15) $ 0.46 $ 0.60
The weighted average fair value of options granted in 1999, 1998 and 1997
of $8.86, $8.39 and $7.08, respectively, was estimated using the Black-Scholes
option-pricing model with the following assumptions:
1999 1998 1997
-------- --------- ---------
Risk free interest rate........ 5.8% 6.7% 5.6%
Expected volatility............ 70% 69% 39%
Expected lives (in years)...... 9 9 10
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying values of cash and cash equivalents, accounts receivable and
accounts payable approximate fair value due to the short-term maturities of
these instruments. Management believes that the carrying amount of long-term
debt, excluding senior notes, approximates fair value as the majority of these
borrowings bear interest at floating market interest rates. The estimated fair
value of the $75,000,000 senior notes was approximately $72,955,000 at December
31, 1999, determined using long-term rates in effect on that date. These
estimates are not necessarily indicative of the amounts that could be realized
in a current market transaction.
9. CONCENTRATION OF CREDIT RISK
The Company derives its worldwide revenues from customers primarily in the
oil and gas industry. This industry concentration has the potential to impact
the Company's overall exposure to credit risk, either positively or negatively,
in that the Company's customers could be affected by similar changes in
economic, industry or other conditions. However, the Company believes that the
credit risk posed by this industry concentration is offset by the
creditworthiness of the Company's customer base. The Company's portfolio of
accounts receivable is comprised primarily of major international corporate
entities, government organizations and independent producers with stable payment
experience.
36
39
10. RETIREMENT AND OTHER PLANS
During 1999, the Company maintained three defined contribution plans (the
"Plans") for the benefit of eligible employees in the United States, Canada and
the United Kingdom. Certain of the companies acquired by the Company, including
Owen, the Andrews Group, CTC and Reservoirs, maintained defined contribution
plans prior to the date of acquisition. Such plans have been merged into the
Company's U.S. defined contribution plan. In accordance with the terms of each
plan, the Company matches the required portion of employee contributions up to
specified limits and under certain plans, the Company may make discretionary
contributions annually in accordance with the Plans. For the years ended 1999,
1998 and 1997 the Company expensed $1,601,000, $2,988,000 and $2,298,000
respectively, for its matching and discretionary contributions to the Plans.
The Company provides a retirement benefit to substantially all of its Dutch
employees equal to 1.75% of each employee's final pay for each year of service,
subject to a maximum of 70%. Funding for this benefit is in the form of premiums
paid to an insurance company based upon each employee's age and current salary.
Salary increases require higher premiums, which are paid over future years and
are reflected, at their net present value, in other long-term liabilities.
Employees are 100% vested at all times. In the event an employee leaves the
Company, the Company is required to pay the backservice pension liability to the
insurance company. The insurance company has assumed substantially all risk
associated with the plan.
The Company also operated a defined benefit plan for a portion of its U.S.
employees which was suspended on December 31, 1997. The Company recognized a
curtailment gain in 1997 of approximately $1.4 million related to the plan's
suspension, which was recorded as a reduction to cost of services in the 1997
Consolidated Statement of Operations. The benefits under the plan are based on
years of service and the employee's final average earnings.
The components of net pension costs (income) related to the defined benefit
plan are as follows:
1999 1998 1997
------------ ----------- ------------
Service cost-benefits earned during the period..... $ 144,082 $ 164,780 $ 450,120
Interest cost on projected obligation.............. 512,090 503,820 571,456
Actual return on assets............................ (771,819) (721,630) (1,118,868)
Net amortization and accrual....................... -- -- 315,055
-------------- -------------- --------------
Net pension costs (income).................... $ (115,647) $ (53,030) $ 217,763
============== ============== ==============
Actuarial assumptions used for this calculation are as follows:
1999 1998 1997
------------ ------------ ------------
Discount rate...................................... 8.00% 6.75% 7.50%
Rate of return..................................... 8.00% 8.00% 8.00%
Rate of compensation increase...................... N/A N/A 5.00%
The Company has established deferred compensation contracts for certain
officers. The benefits under these contracts are fully vested and benefits are
paid when the participants attain 65 years of age. The charge to expense for
officer deferred compensation in 1999, 1998 and 1997 was approximately $307,000,
$260,000 and $238,000, respectively. Life insurance policies with cash surrender
values have been purchased for the purpose of funding the officer deferred
compensation contracts.
37
40
The Company also maintains deferred compensation contracts with certain key
employees. Vesting is based upon age and years of service. Life insurance
contracts with cash surrender value have been purchased to provide funding under
these agreements. The charge to expense for the key employee deferred
compensation contracts in 1999, 1998 and 1997 was approximately $22,000, $84,000
and $83,000, respectively.
11. COMMITMENTS AND CONTINGENCIES
The Company may from time to time be subject to legal proceedings and
claims that arise in the ordinary course of its business. The Company believes
that the outcome of current legal actions will not have a material adverse
effect upon the consolidated financial position or results of operations of the
Company.
As security for bids and performance on certain contracts, the Company was
contingently liable at December 31, 1999, in the amount of approximately $6.8
million under standby letters of credit and bank guarantees. The Company does
not believe it is practicable to estimate the fair value of these financial
instruments and does not expect any material losses from their resolution since
performance is not likely to be required.
Minimum rental commitments under non-cancelable operating and capital
leases as of December 31, 1999, consist of the following (in thousands):
Year ended December 31-- Operating Capital
-------------- --------------
2000........................... $ 1,909 $ 622
2001........................... 1,419 315
2002........................... 1,043 153
2003........................... 719 140
2004........................... 348 52
Thereafter..................... 2,062 --
------------- --------------
$ 7,500 $ 1,282
============= ==============
Operating lease commitments relate principally to equipment and office
space. Rental expense for operating leases, including amounts for short-term
leases with nominal future rental commitments, was approximately $3,176,000,
$5,448,000 and $6,058,000 for 1999, 1998 and 1997, respectively.
12. SEGMENT REPORTING
The Company's business units have been aggregated into three interrelated
segments which provide products and services used for optimizing reservoir
performance and maximizing oil and gas recovery from new and existing fields.
o Reservoir Description: Encompasses the characterization of petroleum
reservoir rock, fluid and gas samples, including crude oil and
derivative products.
o Production Enhancement: Includes products and services relating to
reservoir well completions, perforations, stimulations and production.
38
41
o Reservoir Management: Combines and integrates information from
reservoir description and production enhancement services to increase
production and improve recovery of oil and gas from our clients'
reservoirs.
Segment Earnings
The Company manages these segments separately due to the different
technologies each segment utilizes and requires. Results of these segments are
presented below using the same accounting policies as used to prepare the
Consolidated Balance Sheet and Statement of Operations. The Company evaluates
performance based on income or loss from operations before income tax, interest
and other non-operating income (expense). Summarized financial information
concerning the Company's segments is shown in the following tables (in
thousands):
Year Ended
-----------------------------------------------
1999 1998 1997
-------------- -------------- --------------
REVENUES:
Reservoir Description........................................ $ 186,905 $ 191,262 $ 161,737
Production Enhancement....................................... 63,998 45,339 22,815
Reservoir Management......................................... 52,755 61,949 50,856
-------------- -------------- --------------
Consolidated........................................... $ 303,658 $ 298,550 $ 235,408
============== ============== ==============
Year Ended
-----------------------------------------------
1999 1998 1997
-------------- -------------- --------------
INCOME (LOSS) BEFORE INTEREST
AND TAXES:
Reservoir Description(1)..................................... $ 14,235 $ 26,528 $ 21,643
Production Enhancement(1).................................... 8,485 8,517 5,305
Reservoir Management(1)...................................... (6,094) 2,043 4,070
Corporate and Other(1),(2)................................... (3,804) 260 313
-------------- -------------- --------------
Consolidated........................................... $ 12,822 $ 37,348 $ 31,331
============== ============== ==============
As of December 31,
-----------------------------------------------
1999 1998 1997
-------------- -------------- --------------
ASSETS:
Reservoir Description........................................ $ 122,396 $ 126,088 $ 106,154
Production Enhancement....................................... 56,022 45,412 12,734
Reservoir Management......................................... 30,234 33,708 31,809
-------------- -------------- --------------
Total Business Segments 208,652 205,208 150,697
-------------- -------------- --------------
Corporate and Other(2)....................................... 182,236 167,996 100,157
Intersegment Eliminations.................................... (29,755) (19,242) 3,118
-------------- -------------- --------------
Consolidated........................................... $ 361,133 $ 353,962 $ 253,972
============== ============== ==============
1) The income (loss) before interest and taxes for each segment in
1999 have been reduced by restructuring, impairments and other
charges. The amounts attributable to each segment were as follows:
Reservoir Description-$8,397; Production Enhancement-$2,854;
Reservoir Management-$2,759. Corporate and other includes $3,696
of merger termination costs related to the GeoScience acquisition.
See note 13 for additional information.
2) "Corporate and Other" represents those items that are not directly
related to a particular segment, but impact the Company as a whole.
39
42
The Company derives its revenues from services and sales to customers
primarily in one industry segment, the oil and gas industry. No single customer
accounted for 10 percent or more of consolidated revenues in any of the periods
presented. The following is a summary of the Company's U.S. and foreign
operations for 1999, 1998 and 1997 (in thousands):
Year Ended
------------------------------------------------
1999 1998 1997
-------------- -------------- ---------------
Revenues from unaffiliated customers:
United States....................................... $ 127,427 $ 131,774 $ 102,069
Other countries..................................... 176,231 166,776 133,339
-------------- -------------- --------------
$ 303,658 $ 298,550 $ 235,408
============== ============== ==============
Income (loss) before interest and taxes:
United States....................................... $ (6,757) $ 12,104 $ 11,751
Other countries..................................... 19,579 25,244 19,580
-------------- -------------- --------------
$ 12,822 $ 37,348 $ 31,331
============== ============== ==============
Identifiable Assets:
United States....................................... $ 129,110 $ 154,706 $ 62,971
Other countries..................................... 232,023 199,256 191,001
-------------- -------------- --------------
$ 361,133 $ 353,962 $ 253,972
============== ============== ==============
Operating income includes income from continuing operations before interest
expense and income taxes. U.S. revenues derived from exports were $34.7 million,
$12.7 million and $8.4 million in 1999, 1998 and 1997, respectively.
13. IMPAIRMENT AND RESTRUCTURING CHARGES
Impairment and Other Charges
In the first quarter of 1999, the Company recorded impairment and other
charges totaling $10.7 million. This amount included $4.4 million of asset
impairments, $2.6 million related to facility closures and personnel reductions,
and $3.7 million associated with the termination of the proposed acquisition of
GeoScience Corp. The termination settlement included the forgiveness of $3.0
million in working capital advances made by the Company to GeoScience Corp.
Restructuring Charges
In the fourth quarter of 1999, the Company recorded a $7.0 million charge
to cover the cost of exiting redundant facilities and restructuring certain of
the Company's operations. The Company is consolidating personnel from eight
facilities into one Houston facility. The move is anticipated to be complete in
the second quarter of 2000. Related charges include severance for approximately
100 field and administrative employees, the accrual of future lease obligations
and facility restoration costs and the impairment of redundant fixed assets and
leasehold improvements. The Company also reorganized its
40
43
operations in Canada and Mexico, consolidated certain service lines and is
further centralizing its operations in Latin America, Europe and the
Asia-Pacific region. This charge is summarized in the following table:
Restructuring Charges December 31,
(Dollars in thousands) 1999
--------------
Lease obligations......................... $ 2,983
Severance................................. 879
Restoration............................... 786
Asset impairment.......................... 2,080
Other 308
--------------
Total restructuring charges.......... 7,036
Less costs incurred through December 31,
1999................................... 3,192
--------------
Accrual remaining.................... $ 3,844
==============
14. DISPOSITION OF ASSETS
The Company sold substantially all of its U.S. environmental testing and
certain other assets to Severn Trent Laboratories, Inc., a Delaware corporation,
on September 30, 1999. Consideration received from the sale was approximately
$19.7 million and no significant gain or loss was recognized.
15. RELATED PARTY TRANSACTION
During the year ended December 31, 1999, the Company purchased computer
equipment and software development and implementation services totaling
$1,127,000 from a company whose sole owner is a family member of an officer of
the Company. Services under this arrangement were completed during the third
quarter of 1999 and there were no amounts outstanding as of December 31, 1999.
16. EVENT SUBSEQUENT TO YEAR END
TomoSeis Acquisition
On January 12, 2000, the Company acquired all of the outstanding shares of
TomoSeis Corporation ("TomoSeis"), a private company based in Houston, Texas.
TomoSeis provides detailed reservoir imaging services that are a component of
time-lapse (4D) seismic and reservoir monitoring programs. The Company issued
approximately 232,000 shares, with an estimated value of $3.8 million, and
assumed approximately 396,000 stock options outstanding, in a transaction that
is expected to be accounted for as a pooling-of-interests.
41
44
17. UNAUDITED SELECTED QUARTERLY RESULTS OF OPERATIONS
Summarized quarterly financial data for the four quarters ended December
31, 1999 and 1998 is as follows (in thousands, except share and per share data):
Three months ended December 31, September 30, June 30, March 31,
1999 1999 1999 1999
-------------- -------------- -------------- --------------
Service and sales revenues........................ $ 85,393 $ 77,876 $ 73,645 $ 66,744
Cost of services and sales........................ 65,767 59,791 62,417 57,479
Impairment and other charges...................... -- -- -- 10,670
Restructuring charges............................. 7,036 -- -- --
Other operating expenses.......................... 6,684 8,116 6,145 6,731
Interest expense.................................. 2,002 2,253 1,859 1,682
-------------- -------------- -------------- --------------
Income (loss) from continuing operations
before income tax............................... $ 3,904 $ 7,716 $ 3,224 $ (9,818)
============== ============== ============== ==============
Income (loss) from continuing operations.......... $ 2,615 $ 5,170 $ 2,160 $ (6,578)
============== ============== ============== ==============
Per share data:
Basic earnings (loss) per share from
continuing operations.......................... $ 0.09 $ 0.17 $ 0.07 $ (0.22)
============== ============== ============== ==============
Weighted average basic common shares
outstanding.................................... 30,118,074 29,892,094 29,719,386 29,663,918
============== ============== ============== ==============
Diluted earnings (loss) per share from
continuing operations.......................... $ 0.08 $ 0.17 $ 0.07 $ (0.22)
============== ============== ============== ==============
Weighted average diluted common
shares outstanding........................... 30,891,300 30,694,476 30,303,149 30,355,181
============== ============== ============== ==============
Three months ended December 31, September 30, June 30, March 31,
1998 1998 1998 1998
-------------- -------------- -------------- --------------
Service and sales revenues........................ $ 79,586 $ 80,385 $ 72,955 $ 65,624
Cost of services and sales........................ 64,858 58,872 56,584 53,500
Other operating expenses.......................... 8,140 7,454 5,874 5,920
Interest expense.................................. 1,649 1,759 1,513 1,418
-------------- -------------- -------------- --------------
Income from continuing operations
before income tax............................... $ 4,939 $ 12,300 $ 8,984 $ 4,786
============== ============== ============== ==============
Income from continuing operations................. $ 3,423 $ 8,610 $ 6,289 $ 3,350
============== ============== ============== ==============
Per share data:
Basic earnings per share from
continuing operations........................... $ 0.12 $ 0.30 $ 0.24 $ 0.13
============== ============== ============== ==============
Weighted average basic common shares
outstanding.................................... 29,550,840 28,881,667 26,073,928 25,955,663
============== ============== ============== ==============
Diluted earnings per share from
continuing operations.......................... $ 0.11 $ 0.29 $ 0.23 $ 0.12
============== ============== ============== ==============
Weighted average diluted common
shares outstanding........................... 30,236,289 29,640,425 27,081,067 26,820,176
============== ============== ============== ==============
42
45
INDEX TO EXHIBITS
Incorporated by
Reference from the
Exhibit No. Exhibit Title Following
- ----------- ------------- ---------
Documents
3.1 -- Articles of Association of the Company, as amended (including Form F-1, September 20, 1995
English translation)
4.1 -- Form of certificate representing Common Shares Filed Herewith
10.1 -- Core Laboratories N.V. 1995 Long-Term Incentive Plan (as amended and Proxy Statement dated May 2,
restated effective as of May 29, 1997) 1997 for Annual Meeting of
Shareholders
10.2 -- Core Laboratories N.V. 1995 Nonemployee Director Stock Option Plan Proxy Statement dated May 2,
(as amended and restated effective as of May 29, 1997) 1997 for Annual Meeting of
Shareholders
10.3 -- Form of Registration Rights Agreement to be entered into by the Form 10-Q, November 10, 1995
Company and certain of its shareholders, dated September 15, 1995
10.4 -- Purchase and Sale Agreement between Core Holdings B.V. and Western Form F-1, September 20, 1995
Atlas International, Inc., Western Atlas International Nigeria Ltd.,
Western Atlas de Venezuela, C.A., Western Atlas Canada Ltd. and Core
Laboratories Australia Pty. Ltd. dated as of September 30, 1994
10.5 -- Form of Indemnification Agreement to be entered into by the Company Form F-1, September 20, 1995
and certain of its directors and officers
10.6 -- Indemnification Agreements, each dated as of October 20, 1995, Form 10-Q, November 10, 1995
between the Company and each of its directors and executive officers
10.7 -- Stock Purchase Agreement among Core Laboratories N.V., Saybolt Form 8-K, May 23, 1997
International B.V. and the shareholders of Saybolt International
B.V., dated as of April 16, 1997
10.8 -- Amended and Restated Credit Agreement among Core Laboratories N.V., Form S-3, November 20, 1997
Core Laboratories, Inc., Core Laboratories (U.K.) Limited, Bankers
Trust Company, NationsBank, N.A. and the Bank Group, dated as of
July 18, 1997
10.9 -- Agreement and Plan of Merger among Core Laboratories N.V., Owen Oil Form 8-K, July 15, 1998
Tools, Inc., Owen Acquisition, Inc., and each of the shareholders of
Owen Oil Tools, Inc., dated as of June 30, 1998
10.10 -- Core Laboratories Supplemental Executive Retirement Plan effective Form 10-K, March 31, 1998
as of January 1, 1998
10.11 -- Form of Employment Agreement between Core Laboratories N.V. and Form 10-K, March 31, 1999
David Michael Demshur dated as of August 18, 1998
10.12 -- Form of Employment Agreement between Core Laboratories N.V. and Form 10-K, March 31, 1999
Richard Lucas Bergmark dated as of August 18, 1998
10.13 -- Form of Employment Agreement between Core Laboratories N.V. and Form 10-K, March 31, 1999
Monty Lee Davis dated as of August 18, 1998
10.14 -- Form of Employment Agreement between Core Laboratories N.V. and John Form 10-K, March 31, 1999
David Denson dated as of August 18, 1998
10.15 -- Acquisition Agreement Among Core Laboratories N.V., Core Form 10-K, March 31, 1999
Laboratories International B.V., Saybolt International B.V., A.G.I.
Mexicana S.A. de C.V. and the Stockholders of A.G.I. Mexicana S.A.
de C.V. dated as of December 11, 1998
10.16 -- Agreement and Plan of Merger among Core Laboratories N.V., A.G.I. Form 10-K, March 31, 1999
Acquisition Company, The Andrews Group International, Inc. and
Robert Andrews dated as of December 18, 1998
10.17 -- Core Laboratories Supplemental Executive Retirement Plan for John D.
Denson effective January 1, 1999 Form 10-Q, November 15, 1999
46
10.18 -- Core Laboratories Supplemental Executive Retirement Plan for Monty Form 10-Q, November 15, 1999
L. Davis effective January 1, 1999
10.19 -- Amendment to Core Laboratories Supplemental Executive Retirement Form 10-Q, November 15, 1999
Plan filed January 1, 1998, effective July 29, 1999
10.20 -- Agreement and Plan of Merger among Core Laboratories N.V., Core Form 10-Q, November 15, 1999
Colorado Acquisition, Inc., Coherence Technology Company, Inc. and
the Stockholders of Coherence Technology Company, Inc. dated as of
June 9, 1999
10.21 -- Agreement and Plan of Merger among Core Laboratories N. V., Core Form 10-Q, November 15, 1999
Acquisition Subsidiary, Inc., Reservoirs, Inc. and the Stockholders
of Reservoirs, Inc. dated as of July 26, 1999
10.22 -- Amendment to Amended and Restated Credit Agreement among Core Form 10-Q, November 15, 1999
Laboratories N.V., Core Laboratories, Inc., Core Laboratories (U.K.)
Limited, Bankers Trust Company, Bank of America, N.A. and the Bank
Group, dated as of July 22, 1999
10.23 -- Note and Guarantee Agreement by Core Laboratories, Inc. for Form 10-Q, November 15, 1999
Guaranteed Senior Notes, Series A, and Guaranteed Senior Notes,
Series B, dated as of July 22, 1999
21.1 -- Subsidiaries of the Registrant Filed Herewith
23.1 -- Consent of Arthur Andersen LLP Filed Herewith
27.1 -- Financial Data Schedule Filed Herewith