1

                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[X]                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001
                                                 --------------

                                       OR

[ ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from              to
                                          ------------    ------------


                         Commission File Number 1-10945
                                                -------


                         OCEANEERING INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                             95-2628227
- -------------------------------                           -------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)


                                  11911 FM 529
                                 Houston, Texas
                                      77041
                    ----------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (713) 329-4500
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


                                 Not Applicable
              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes  X   No
    ---     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

         Class                                     Outstanding at May 3, 2001
- ----------------------------                       --------------------------
Common Stock, $.25 Par Value                           23,386,546 shares


                                     PAGE 1

   2

                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                 OCEANEERING INTERNATIONAL, INC. & SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                      March 31,   December 31,
                                                        2001          2000
                                                      --------    ------------
                                                            
ASSETS

Current Assets:
   Cash and cash equivalents                          $  7,151        $  9,911
   Accounts receivable (net of allowance
      for doubtful accounts of $1,309 and $510)        131,046         107,417
   Prepaid expenses and other                           30,108          27,019
                                                      --------        --------
   Total current assets                                168,305         144,347
                                                      --------        --------
Property and Equipment, at cost                        533,129         523,385
Less: accumulated depreciation                         194,564         187,025
                                                      --------        --------
Net property and equipment                             338,565         336,360
                                                      --------        --------
Goodwill (net of amortization of $7,841 and $7,526)     11,154          11,493
                                                      --------        --------
Other Assets                                            22,524          20,484
                                                      --------        --------

   TOTAL ASSETS                                       $540,548        $512,684
                                                      ========        ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
   Accounts and notes payable                         $ 26,884        $ 25,149
   Accrued liabilities                                  61,169          60,139
   Income taxes payable                                 10,858           8,736
                                                      --------        --------
   Total current liabilities                            98,911          94,024
                                                      --------        --------
Long-term Debt, net of current portion                 195,000         180,000
                                                      --------        --------
Other Long-term Liabilities                             32,633          31,766
                                                      --------        --------
Commitments and Contingencies
Shareholders' Equity                                   214,004         206,894
                                                      --------        --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $540,548        $512,684
                                                      ========        ========



See Notes to Consolidated Financial Statements.

                                     PAGE 2

   3

                 OCEANEERING INTERNATIONAL, INC. & SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME




                                                   For the Three Months Ended
                                                           March 31,
                                                   --------------------------
                                                      2001           2000
                                                   -----------    -----------
                                                    (in thousands, except per
                                                          share amounts)
                                                            
Revenues                                           $   104,254    $   111,043
Cost of Services and Products                           83,450         93,566
Selling, General and Administrative Expenses            10,516         10,229
                                                   -----------    -----------

    Income from operations                              10,288          7,248

Interest Income                                             81            111

Interest Expense, net of capitalized interest of
     $1,345 and $586                                    (1,879)        (1,475)

Other Expense, net                                        (484)          (198)
                                                   -----------    -----------
    Income before income taxes                           8,006          5,686

Provision for Income Taxes                              (2,802)        (2,047)
                                                   -----------    -----------
    Net Income                                     $     5,204    $     3,639
                                                   ===========    ===========

Basic Earnings per Share                           $      0.22    $      0.16

Diluted Earnings per Share                         $      0.22    $      0.16

Weighted average number of common shares                23,162         22,772

Incremental shares from stock options                      488            302

Weighted average number of common shares and
     equivalents                                        23,650         23,074






See Notes to Consolidated Financial Statements.


                                     PAGE 3

   4




                 OCEANEERING INTERNATIONAL, INC. & SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                        For the Three Months Ended
                                                                                March 31,
                                                                       --------------------------
                                                                          2001           2000
                                                                       -----------    -----------
                                                                            (in thousands)
                                                                                
Cash Flows from Operating Activities:

    Net income                                                         $     5,204    $     3,639
                                                                       -----------    -----------
    Adjustments to reconcile net income to net cash
     Provided by (used in) operating activities:
    Depreciation and amortization                                           10,281          9,084
    Currency translation adjustments and other                                (343)          (674)
    Increase in accounts receivable                                        (23,629)        (8,082)
    Decrease (increase) in prepaid expenses and other current assets        (3,089)         1,837
    Increase in other assets                                                (2,115)        (1,976)
    Increase in current liabilities                                          5,354            121
    Increase in other long-term liabilities                                  1,097         10,912
                                                                       -----------    -----------

    Total adjustments to net income                                        (12,444)        11,222
                                                                       -----------    -----------

Net Cash Provided by (Used in) Operating Activities                         (7,240)        14,861
                                                                       -----------    -----------

Cash Flows from Investing Activities:
    Purchases of property and equipment and other                          (14,582)       (32,898)
                                                                       -----------    -----------

Net Cash Used in Investing Activities                                      (14,582)       (32,898)
                                                                       -----------    -----------

Cash Flows from Financing Activities:
    Net proceeds from revolving credit and other long-term debt             14,927         17,647
    Proceeds from issuance of common stock                                   4,135          1,041
    Purchases of treasury stock                                                 --           (754)
                                                                       -----------    -----------

Net Cash Provided by Financing Activities                                   19,062         17,934
                                                                       -----------    -----------

Net Decrease in Cash and Cash Equivalents                                   (2,760)          (103)

Cash and Cash Equivalents - Beginning of Year                                9,911         11,104
                                                                       -----------    -----------

Cash and Cash Equivalents - End of Period                              $     7,151    $    11,001
                                                                       ===========    ===========




See Notes to Consolidated Financial Statements.


                                     PAGE 4

   5




                 OCEANEERING INTERNATIONAL, INC. & SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       Basis of Presentation and Significant Accounting Policies

         These Consolidated Financial Statements are unaudited and have been
         prepared pursuant to instructions for the Quarterly Report on Form 10-Q
         required to be filed with the Securities and Exchange Commission and do
         not include all information and footnotes normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles. Management has reflected all adjustments that it
         believes are necessary to present fairly Oceaneering's financial
         position at March 31, 2001 and its results of operations and cash flows
         for the periods presented. All such adjustments are of a normal
         recurring nature. The financial statements should be read in
         conjunction with the consolidated financial statements and notes
         thereto included in Oceaneering's Report on Form 10-K for the period
         ended December 31, 2000. The results for interim periods are not
         necessarily indicative of annual results.

2.       Shareholders' Equity

         Shareholders' Equity consisted of the following:



                                                                       March 31,     December 31,
                                                                         2001            2000
                                                                       ---------    -------------
                                                                            (in thousands)
                                                                              
         Common Stock, par value $0.25;
             90,000,000 shares authorized;
             24,017,046 shares issued                                  $   6,004    $       6,004
         Additional paid-in capital                                       80,197           78,945
         Treasury stock; 688,744 and 979,285 shares, at average cost      (9,230)         (13,123)
         Retained earnings                                               157,010          151,806
         Accumulated other elements of comprehensive income              (19,977)         (16,738)
                                                                       ---------    -------------

         Total shareholders' equity                                    $ 214,004    $     206,894
                                                                       =========    =============



3.       Income Taxes

         Cash taxes paid were $1.9 million and $0.8 million for the three months
         ended March 31, 2001 and 2000, respectively.

4.       Earnings Per Share

         Oceaneering has computed earnings per share in accordance with
         Financial Accounting Standards Board Standard Number ("SFAS") 128,
         "Earnings Per Share."

5.       Business Segment Information

         Oceaneering supplies a comprehensive range of technical services and
         specialty products to a variety of industries. Oceaneering's Offshore
         Oil and Gas business consists of four business segments: Remotely
         Operated Vehicles ("ROVs"); Subsea Products; Mobile Offshore Production
         Systems; and Other Services. Oceaneering's Advanced Technologies
         business is a separate segment that provides project management,
         engineering services and equipment for applications outside the oil and
         gas industry.


                                     PAGE 5
   6



         There are no differences in the basis of segmentation or in the basis
         of measurement of segment profit or loss from those used in
         Oceaneering's consolidated financial statements for the period ended
         December 31, 2000. The following summarizes certain financial data by
         business segment:



                                                            For the Three Months Ended
                                                       ------------------------------------
                                                        Mar. 31,     Mar. 31,     Dec. 31,
                                                          2001         2000         2000
                                                       ----------   ----------   ----------
                                                                  (in thousands)
                                                                        
         Revenues
             Offshore Oil and Gas
                  ROVs                                 $   32,234   $   22,032   $   28,956
                  Subsea Products                          22,161       26,394       22,212
                  Mobile Offshore Production Systems        6,979        5,865        4,527
                  Other Services                           19,767       28,085       21,820
                                                       ----------   ----------   ----------
             Total Offshore Oil and Gas                    81,141       82,376       77,515
             Advanced Technologies                         23,113       28,667       25,712
                                                       ----------   ----------   ----------
                  Total                                $  104,254   $  111,043   $  103,227
                                                       ==========   ==========   ==========

         Gross Margins
             Offshore Oil and Gas
                  ROVs                                 $    9,832   $    6,026   $    7,752
                  Subsea Products                           3,028        3,094        2,784
                  Mobile Offshore Production Systems        1,854        2,188        2,275
                  Other Services                            2,072          160        4,248
                                                       ----------   ----------   ----------
             Total Offshore Oil and Gas                    16,786       11,468       17,059
             Advanced Technologies                          4,018        6,009        2,266
                                                       ----------   ----------   ----------
                    Total                              $   20,804   $   17,477   $   19,325
                                                       ==========   ==========   ==========


6.       Comprehensive Income

         Effective April 1, 1998, Oceaneering adopted SFAS 130, "Reporting
         Comprehensive Income." This statement establishes standards for
         reporting and displaying comprehensive income and its components.
         Comprehensive income is the total of net income and all nonowner
         changes in equity. The amounts of comprehensive income for each of the
         three-month periods ended March 31, 2001 and 2000 are as follows:



                                                                     Three Months Ended
                                                                         March 31,
                                                                  ------------------------
                                                                      (in thousands)
                                                                          
               Net Income per Consolidated Statements of Income   $    5,204    $    3,639
               Foreign Currency Translation Losses                    (3,239)       (1,659)
                                                                  ----------    ----------
               Comprehensive Income                               $    1,965    $    1,980
                                                                  ==========    ==========


         Amounts comprising other elements of comprehensive income in
         Shareholders' Equity:



                                                                  March 31, 2001     December 31, 2000
                                                                  --------------     -----------------
                                                                             (in thousands)
                                                                                    
         Accumulated Foreign Currency Translation Adjustments       $(19,977)             $(16,738)
                                                                    =========             =========



                                     PAGE 6

   7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

All statements in this Form 10-Q, other than statements of historical facts,
including, without limitation, statements regarding our business strategy, plans
for future operations, and industry conditions, are forward-looking statements
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements are subject to various
risks, uncertainties and assumptions, including those we refer to under the
headings "Business - Risks and Insurance" and "Cautionary Statement Concerning
Forward-Looking Statements" in Part I of our Report on Form 10-K for the period
ended December 31, 2000. Although we believe that the expectations reflected in
such forward-looking statements are reasonable, because of the inherent
limitations in the forecasting process, as well as the relatively volatile
nature of the industries in which we operate, we can give no assurance that
those expectations will prove to be correct. Accordingly, evaluation of our
future prospects must be made with caution when relying on forward-looking
information.

Material Changes in Financial Condition

We consider our liquidity and capital resources adequate to support our
operations and capital commitments. At March 31, 2001, we had working capital of
$69 million and we had $35 million available for borrowing under our bank
revolving credit facility.

Our capital expenditures were $15 million during the three months ended March
31, 2001, as compared to $37 million during the corresponding period of the
prior fiscal year. Capital expenditures in the current fiscal year consisted of
ongoing costs related to the conversion of a jackup drilling rig to a mobile
offshore production unit, the Ocean Legend, and additions to our fleet of ROVs.
Capital expenditures in the corresponding period of the prior year consisted of
the start of the conversion of the jackup drilling rig to a mobile offshore
production unit, additions to our fleet of ROVs and multiservice vessel
construction.

We had no material commitments for capital expenditures at March 31, 2001.

Results of Operations

We operate in five business segments. The segments are contained within two
businesses - services and products provided to the offshore oil and gas industry
("Offshore Oil and Gas") and all other services and products ("Advanced
Technologies"). Our segments within the Offshore Oil and Gas business are
Remotely Operated Vehicles ("ROVs"), Subsea Products, Mobile Offshore Production
Systems and Other Services. We report our Advanced Technologies business as one
segment.

Consolidated revenue and margin information is as follows:



                                          For the Three Months Ended
                                    --------------------------------------
                                     Mar. 31,      Mar. 31,      Dec. 31,
                                       2001          2000          2000
                                    ----------    ----------    ----------
                                                (in thousands)
                                                       
               Revenues             $  104,254    $  111,043    $  103,227
               Gross margin             20,804        17,477        19,325
               Gross margin %               20%           16%           19%
               Operating margin %           10%            7%            9%


We generate a material amount of our consolidated revenue from contracts for
marine services in the Gulf of Mexico and North Sea, which are usually more
active from April through November compared to the rest of the year. However,
our exit from the diving sector in the North Sea in early 1998 and the
substantial number of multiyear ROV contracts that we have entered into since
calendar year 1997 have reduced the seasonality of our ROV and Other Services
operations. Revenues in our Mobile Offshore Production Systems, Subsea Products
and Advanced Technologies segments are generally not seasonal.

Our Offshore Oil and Gas business results are influenced by the level of capital
spending by oil and gas companies in the offshore sector. We have seen increases
in activity compared to the quarter ended December 31, 2000, and anticipate that
this trend will continue through this year and into 2002.

                                     PAGE 7

   8

OFFSHORE OIL AND GAS.

The table below sets forth our revenues and gross margins for our Offshore Oil
and Gas business for the periods indicated.



                                                          For the Three Months Ended
                                                    --------------------------------------
                                                     Mar. 31       Mar. 31,      Dec 31,
                                                       2001          2000          2000
                                                    ----------    ----------    ----------
                                                                 (in thousands)
                                                                       
               ROVs
                   Revenues                         $   32,234    $   22,032    $   28,956
                   Gross margin                          9,832         6,026         7,752
                   Gross margin %                           31%           27%           27%
                   Work class utilization %                 71%           60%           68%

               Subsea Products
                   Revenues                         $   22,161    $   26,394    $   22,212
                   Gross margin                          3,028         3,094         2,784
                   Gross margin %                           14%           12%           13%

               Mobile Offshore Production Systems
                   Revenues                         $    6,979    $    5,865    $    4,527
                   Gross margin                          1,854         2,188         2,275
                   Gross margin %                           27%           37%           50%

               Other Services
                   Revenues                         $   19,767    $   28,085    $   21,820
                   Gross margin                          2,072           160         4,248
                   Gross margin %                           10%            1%           19%

               Total Offshore Oil and Gas
                   Revenues                         $   81,141    $   82,376    $   77,515
                   Gross margin                         16,786        11,468        17,059
                   Gross margin %                           21%           14%           22%


ROV segment operating income has been increasing due to both additional units
available for service and higher utilization. The higher utilization rates have
resulted from the return to service of more floating deepwater drilling rigs and
a rise in offshore construction-related activities.

Our Subsea Products revenues were lower compared to the corresponding period of
the prior year due to a large steel tube umbilical order in our U.K. plant,
which had higher activity levels in the prior year. The margin effect of this
decrease has not been material as this order has earned a low margin. Subsea
Products results for the first quarter of 2001 were similar to those achieved in
the immediately preceding quarter, with a slight increase in gross margin from
our umbilical plants in the U.S. and Brazil. During the first quarter of 2001,
we were awarded a new contract to supply approximately $30 million of umbilicals
to Halliburton Company for the Barracuda and Caratinga Fields offshore Brazil.
These will be manufactured in our Brazil plant with delivery anticipated to be
in September 2002.

Our Mobile Offshore Production Systems revenues were higher in the first quarter
of 2001 compared to both the immediately preceding quarter and the corresponding
quarter of the prior year as we started receiving partial dayrate revenue from
the Ocean Legend. We anticipate that the Ocean Legend will go on full dayrate
during May 2001. Gross margins were lower than those of the corresponding period
of the prior year due to lower project management fees from the Zafiro Producer
and lower production-based revenues from the Ocean Producer. During the first
quarter of 2001, we entered into a letter of intent to contract the Ocean
Producer for seven years at another field in Angola. We anticipate that we will
disconnect the Ocean Producer from its present location in May 2001 and commence
moving it to a shipyard for modification, life extension and repair as required
for the new location. We anticipate the Ocean Producer will be on its new
location in the third quarter of 2001. Margins were lower than those of the
immediately preceding quarter as that quarter included a gain of $1.8 million
from the sale of an out-of-service semisubmersible rig. Although the prior year
included a full year of operation of the Ocean Producer and a total $1.8 million
of net gain from two sales and a writedown of out-of-service equipment, we
anticipate that our Mobile Offshore Production Systems revenues and margins will
be higher in 2001 than those of 2000 as a result of operations of the Ocean
Legend.

                                     PAGE 8

   9

Other Services revenues were lower than those of the corresponding quarter of
the prior year due to the exchange of our Asia, Australia and Middle East diving
operations in September 2000 for ROVs. Margins increased as the March 2000
quarter included losses incurred on two large jobs in India. Compared to the
immediately preceding quarter, margins were lower on Gulf of Mexico projects and
from inspection services. We anticipate that Other Services will operate at
improved margins for the balance of 2001 as we expect higher utilization of our
Ocean Intervention-class vessels doing project work.

ADVANCED TECHNOLOGIES.

Revenue and gross margin information is as follows:



                                      For the Three Months Ended
                                --------------------------------------
                                 Dec. 31,      Mar. 31,      Mar. 31,
                                   2001          2000          2000
                                ----------    ----------    ----------
                                            (in thousands)
                                                   
               Revenues         $   23,113    $   28,667    $   25,712
               Gross margin          4,018         6,009         2,266
               Gross margin %           17%           21%            9%



Advanced Technologies revenues and margins were lower in the first quarter of
2001 than the corresponding quarter of last year due to lower results from our
space services division and lower telecommunication activities, most of which
were put into an unconsolidated joint venture in March 2000. The results in the
first quarter of 2000 also included a large outfall job in Southeast Asia, which
was performed using resources associated with our Other Services segment. The
related assets were among those we later exchanged for ROVs. Compared to the
immediately preceding quarter, margins were higher as that quarter reflected a
$1.1 million loss provision related to a division which we no longer own. Our
Advanced Technologies segment results depend on the level of government funding
for NASA and U.S. Navy programs in which we currently participate or are
pursuing.

OTHER.

Our equity in the earnings of our telecommunications joint venture was $377,000
for the quarter ended March 31, 2001, compared to a loss of $180,000 for the
quarter ended March 31, 2000.

Interest expense for the quarter ended March 31, 2001 increased compared to the
corresponding period of the prior year as we had higher debt levels. This debt
had been incurred to fund the acquisition of additional equipment and expansion
of our subsea products production capacity. Interest expense of $1,879,000 for
the quarter ended March 31, 2001 was net of capitalized interest of $1,345,000.

Other expense in the first quarter of 2001 included the writeoff of $600,000
related to shares of Friede Goldman Halter, Inc. received as proceeds for the
sale of an out-of-service jackup rig in the fourth quarter of 1999. Friede
Goldman Halter, Inc. filed a voluntary petition for reorganization under Chapter
11 of the U.S. Bankruptcy Code on April 19, 2001. Friede Goldman Halter, Inc.
was delisted from the New York Stock Exchange on April 19, 2001, at a closing
price of $0.20 a share. It now trades on the Over the Counter Bulletin Board of
NASDAQ (OTCBB) under the symbol FGHLQ.

The provisions for income taxes were related to U.S. income taxes that we
provided at estimated annual effective rates using assumptions as to earnings
and other factors that would affect the tax calculation for the remainder of the
fiscal year and to the operations of foreign branches and subsidiaries that were
subject to local income and withholding taxes.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

There are no material changes from the information provided in Item 7A of our
Report on Form 10-K for the period ended December 31, 2000.

                                     PAGE 9

   10

                           PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a)        Exhibits.



                                                      Registration
                                                      or File          Form or    Report        Exhibit
                                                      Number           Report     Date          Number
                                                      ------------     --------   ------        -------
                                                                                
*3.01    Restated Certificate of Incorporation        1-10945          10-Q       Sept. 2000    3.01
 3.02    Amended and Restated By-Laws


* Indicates exhibit previously filed with the Securities and Exchange Commission
as indicated and incorporated herein by reference.

(b)         Reports on Form 8-K.

            The registrant filed a report on Form 8-K dated March 26, 2001
            furnishing under Item 9 information regarding the posting of a
            presentation on the Company's web site.


                                    PAGE 10


   11

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                      OCEANEERING INTERNATIONAL, INC.
                                            (Registrant)






Date:  May 10, 2001        By: //s// JOHN R. HUFF
                               -------------------------------------------------
                               John R. Huff
                               Chairman and Chief Executive Officer





Date:  May 10, 2001        By: //s// MARVIN J. MIGURA
                               -------------------------------------------------
                               Marvin J. Migura
                               Senior Vice President and Chief Financial Officer





Date:  May 10, 2001        By: //s// JOHN L. ZACHARY
                               -------------------------------------------------
                               John L. Zachary
                               Controller and Chief Accounting Officer



                                    PAGE 11
   12

                                 EXHIBIT INDEX



                                                      Registration
Exhibit                                               or File          Form or    Report       Exhibit
Number       Description                              Number           Report     Date         Number
- -------      -----------                              ------------     --------   ------       -------
                                                                      
*3.01        Restated Certificate of Incorporation    1-10945          10-Q       Sept. 2000   3.01
 3.02        Amended and Restated By-Laws


* Indicates exhibit previously filed with the Securities and Exchange Commission
  as indicated and incorporated herein by reference.