EXHIBIT 99.1

SALES TRENDS

Sales comparisons are presented to help investors understand the general tone of
Cooper's business. These include the impacts of acquisitions, divestitures,
currency movements, etc. and are not necessarily indicative of business trends.

Specific questions regarding sales trends should be directed to Richard
Bajenski, Vice President, Investor Relations, bajenski@cooperindustries.com,
(713) 209-8610.

Sales for the three months ended on the date shown, compared to the same period
in the prior year:


                           08/31/01   09/30/01   10/31/01    11/30/01   12/31/01   01/31/02
                           --------   --------   --------    --------   --------   --------
                                                                  
Cooper Industries          (10-12)%     (8)%      (8-10)%     (8-10)%     (11)%     (9-11)%

Electrical Products        (10-12)%     (9)%      (8-10)%     (8-10)%      (9)%     (8-10)%

Tools & Hardware            (6-8)%      (6)%      (8-10)%    (11-13)%     (18)%    (16-18)%
</Table>

OBSERVATIONS ON RECENT SALES TRENDS, FOR THE THREE MONTHS ENDED JANUARY 31,
2002.

COOPER INDUSTRIES
Sales for the three months ended January 31, 2002, declined 9-11%, compared with
last year.

    o   Currency translation had a negligible impact.

ELECTRICAL PRODUCTS

Sales for the three months ended January 31, 2002, declined 8-10%, compared with
last year.

    o   Demand for hazardous duty electrical construction materials decreased in
        the domestic market while remaining strong in Europe.

    o   Continued softness in domestic industrial and commercial markets led to
        lower demand for lighting fixtures and wiring devices.

    o   Sales of electrical and electronic fuses, other circuit protection
        products and enclosures were considerably weakened by lower end-user
        demand and distributor inventory reductions.

    o   Continued uncertainty in the power delivery marketplace has hampered
        utilities' investments in distribution system products. Demand for
        distribution transformers and power management products remains weak.

    o   UK and European demand for lighting fixtures and security products has
        slowed.

    o   Competitive pressures continue to impact pricing in many markets.

    o   Currency translation had a negligible impact.

TOOLS AND HARDWARE

Sales for the three months ended January 31, 2002, declined 16-18%, compared
with last year.

    o   Assembly equipment shipments to the auto industry are down from last
        year's levels.

    o   Slowing industrial and electronic assembly activity in North America has
        led to reduced demand for hand and power tools. European markets for
        hand tools have weakened.

    o   Currency translation effects have been modestly negative.

Note: Includes impacts of acquisitions and divestitures.