- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

           FOR THE TRANSITION PERIOD FROM _____________TO_____________

                          COMMISSION FILE NO.: 0-26823

                        ALLIANCE RESOURCE PARTNERS, L.P.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


         DELAWARE
(STATE OR OTHER JURISDICTION OF                          73-1564280
INCORPORATION OR ORGANIZATION)                 (IRS EMPLOYER IDENTIFICATION NO.)


          1717 SOUTH BOULDER AVENUE, SUITE 600, TULSA, OKLAHOMA 74119
              (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES AND ZIP CODE)

                                 (918) 295-7600
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     As of August 9, 2001, 8,982,780 Common Units and 6,422,531 Subordinated
Units are outstanding.

- --------------------------------------------------------------------------------


This amendment is being filed to reflect the restatement of the Partnership's
consolidated financial statements, as discussed in Note 4 thereto, and other
information related to such restated financial statements. Except for Items 1
and 2 of Part I and Item 6 of Part II, no other information included in the
original report on Form 10-Q is amended by this Form 10-Q/A.



                                      -i-

                                     PART I


                             FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

               ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT UNIT DATA)

                                     ASSETS



                                                                                      JUNE 30,           DECEMBER 31,
                                                                                        2001                2000
                                                                                     ---------           -----------
                                                                                     (UNAUDITED)
                                                                                (RESTATED, SEE NOTE 4)
                                                                                                   
CURRENT ASSETS:
   Cash and cash equivalents ...............................................         $   8,104            $   6,933
   Trade receivables ....................................................               39,020               35,898
   Due from affiliates ..................................................                  990                  208
   Marketable securities (at cost, which approximates fair value) .......               23,694               37,398
   Inventories ..........................................................               12,966               10,842
   Advance royalties ....................................................                2,865                2,865
   Prepaid expenses and other assets .......................................               873                1,168
                                                                                     ---------            ---------
        Total current assets ...............................................            88,512               95,312

PROPERTY, PLANT AND EQUIPMENT AT COST ......................................           343,282              320,445
LESS ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION ..................          (151,568)            (135,782)
                                                                                     ---------            ---------
                                                                                       191,714              184,663


OTHER ASSETS:
   Advance royalties .......................................................            10,183               10,009
   Coal supply agreements, net .............................................            14,153               16,324
   Other long-term assets ..................................................             2,589                2,858
                                                                                     ---------            ---------
                                                                                     $ 307,151            $ 309,166
                                                                                     =========            =========

                        LIABILITIES AND PARTNERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable ........................................................         $  29,882            $  25,558
   Accrued taxes other than income taxes ...................................             6,399                4,863
   Accrued payroll and related expenses ....................................             7,753                6,975
   Accrued interest ........................................................             5,402                5,439
   Workers' compensation and pneumoconiosis benefits .......................             4,335                4,415
   Other current liabilities ...............................................             6,327                5,710
   Current maturities, long-term debt ......................................            11,250                3,750
                                                                                     ---------            ---------
        Total current liabilities...........................................            71,348               56,710


LONG-TERM LIABILITIES:
   Long-term debt, excluding current maturities ............................           218,750              226,250
   Accrued pneumoconiosis benefits .........................................            14,149               21,651
   Workers' compensation ...................................................            17,450               16,748
   Reclamation and mine closing ............................................            15,355               14,940
   Due to affiliates .......................................................             2,215                1,278
   Other liabilities .......................................................             3,062                3,376
                                                                                     ---------            ---------
        Total liabilities ..................................................           342,329              340,953

COMMITMENTS AND CONTINGENCIES

PARTNERS' CAPITAL (DEFICIT):
   Common Unitholders 8,982,780 units outstanding ..........................           147,703              149,642
   Subordinated Unitholder 6,422,531 units outstanding .....................           115,409              116,794
   General Partners ........................................................          (298,290)            (298,223)
                                                                                     ---------            ---------
        Total Partners' capital (deficit) ..................................           (35,178)             (31,787)
                                                                                     ---------            ---------
                                                                                     $ 307,151            $ 309,166
                                                                                     =========            =========



See notes to consolidated financial statements.


                                      -1-

                ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                  (IN THOUSANDS, EXCEPT UNIT AND PER UNIT DATA)
                                   (UNAUDITED)



                                                                Three Months Ended                        Six Months Ended
                                                                     June 30,                                 June 30,
                                                        -------------------------------------------------------------------------
                                                            2001                 2000                2001                2000
                                                        ------------         ------------        ------------        ------------
                                                       (Restated, see                           (Restated, see
                                                           Note 4)                                  Note 4)
                                                                                                         
SALES AND OPERATING REVENUES:
   Coal sales ..................................        $    104,012         $     82,698        $    204,828        $    168,739
   Transportation revenues .....................               5,301                3,787               9,213               6,734
   Other sales and operating revenues ..........               1,409                  167               3,433                 599
                                                        ------------         ------------        ------------        ------------
             Total revenues ....................             110,722               86,652             217,474             176,072
                                                        ------------         ------------        ------------        ------------
EXPENSES:
   Operating expenses ..........................              77,931               59,436             151,266             123,529
   Transportation expenses .....................               5,301                3,787               9,213               6,734
   Outside purchases ...........................               8,360                4,332              13,225               7,293
   General and administrative ..................               4,023                3,625               8,946               7,212
   Depreciation, depletion and amortization ....              11,095                9,560              22,355              19,201
   Interest expense (net of interest income and
   interest capitalized for the three months and
   six months ended June 30, 2001 and
   2000 of $536, $656, $1,168 and $1,362,
   respectively) ...............................               4,221                4,204               8,483               8,262
                                                        ------------         ------------        ------------        ------------
                Total operating expenses .......             110,931               84,944             213,488             172,231
                                                        ------------         ------------        ------------        ------------
INCOME (LOSS) FROM OPERATIONS ..................                (209)               1,708               3,986               3,841
OTHER INCOME ...................................                 163                  390                 404                 623
                                                        ------------         ------------        ------------        ------------
INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF
   ACCOUNTING CHANGE ...........................                 (46)               2,098               4,390               4,464

CUMULATIVE EFFECT OF ACCOUNTING CHANGE .........                  --                   --               7,939                  --
                                                        ------------         ------------        ------------        ------------
NET INCOME (LOSS) ..............................        $        (46)        $      2,098        $     12,329        $      4,464
                                                        ============         ============        ============        ============
GENERAL PARTNERS' INTEREST IN
     NET INCOME (LOSS) .........................        $         (1)        $         42        $        247        $         89
                                                        ============         ============        ============        ============
LIMITED PARTNERS' INTEREST IN
     NET INCOME (LOSS) .........................        $        (45)        $      2,056        $     12,082        $      4,375
                                                        ============         ============        ============        ============
BASIC NET INCOME (LOSS) PER LIMITED
     PARTNER UNIT ..............................        $      (0.01)        $       0.13        $       0.78        $       0.28
                                                        ============         ============        ============        ============
BASIC NET INCOME (LOSS) PER LIMITED PARTNER
     UNIT BEFORE ACCOUNTING CHANGE .............        $      (0.01)        $       0.13        $       0.28        $       0.28
                                                        =============        ============        ============        ============
DILUTED NET INCOME (LOSS) PER LIMITED
     PARTNER UNIT ..............................        $      (0.01)        $       0.13        $       0.77        $       0.28
                                                        ============         ============        ============        ============
DILUTED NET INCOME (LOSS) PER LIMITED PARTNER
     UNIT BEFORE ACCOUNTING CHANGE .............        $      (0.01)        $       0.13        $       0.27        $       0.28
                                                        ============         ============        ============        ============
PRO FORMA NET INCOME (LOSS) ASSUMING
   ACCOUNTING CHANGE IS APPLIED RETROACTIVELY ..        $        (46)        $      1,938        $     12,329        $      4,242
                                                        ============         ============        ============        ============
WEIGHTED AVERAGE NUMBER OF UNITS
     OUTSTANDING-BASIC .........................          15,405,311           15,405,311          15,405,311          15,405,311
                                                        ============         ============        ============        ============
WEIGHTED AVERAGE NUMBER OF UNITS
     OUTSTANDING-DILUTED .......................          15,681,411           15,550,845          15,680,817          15,550,845
                                                        ============         ============        ============        ============




See notes to consolidated financial statements.


                                      -2-

                ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                      SIX MONTHS ENDED
                                                                         JUNE 30,
                                                               ---------------------------
                                                                 2001               2000
                                                               --------           --------

                                                                            
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES ............       $ 30,402           $ 16,982

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant and equipment ...........        (27,236)           (14,233)
   Proceeds from sale of property, plant and equipment..             21                 73
   Purchase of marketable securities ...................        (23,526)           (35,714)
   Proceeds from the maturity of marketable securities..         37,230             41,804
                                                               --------           --------
                Net cash used in investing activities ..        (13,511)            (8,070)
                                                               --------           --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Distribution to Partners ............................        (15,720)           (15,720)
                                                               --------           --------
                Net cash used in financing activities ..        (15,720)           (15,720)
                                                               --------           --------
NET CHANGE IN CASH AND CASH EQUIVALENTS ................          1,171             (6,808)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD .......          6,933              8,000
                                                               --------           --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD .............       $  8,104           $  1,192
                                                               ========           ========
CASH PAID FOR:
     Interest ..........................................       $  9,325           $  9,423
                                                               ========           ========




See notes to consolidated financial statements.


                                      -3-

               ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1. ORGANIZATION AND PRESENTATION

     Alliance Resource Partners, L.P., a Delaware limited partnership (the
"Partnership"), was formed on May 17, 1999, to acquire, own and operate certain
coal production and marketing assets of Alliance Resource Holdings, Inc., a
Delaware corporation ("ARH") (formerly known as Alliance Coal Corporation),
consisting of substantially all of ARH's operating subsidiaries, but excluding
ARH.

     The accompanying consolidated financial statements include the accounts and
operations of the Partnership and present the financial position as of June 30,
2001 and December 31, 2000, and the results of its operations for the
three-month and six-month periods ended June 30, 2001 and 2000 and cash flows
for the six months ended June 30, 2001 and 2000. All material intercompany
transactions and accounts have been eliminated. Certain reclassifications have
been made to the 2000 consolidated statements to conform with classifications
used in 2001.

     These consolidated financial statements and notes thereto for interim
periods are unaudited. However, in the opinion of management, these financial
statements reflect all adjustments necessary for a fair presentation of the
results of the periods presented. Results for interim periods are not
necessarily indicative of results for a full year.

     These consolidated financial statements and notes are prepared pursuant to
the rules and regulations of the Securities and Exchange Commission for interim
reporting and should be read in conjunction with the consolidated and combined
financial statements and notes included in the Partnership's Annual Report on
Form 10-K for the year ended December 31, 2000.

2. CONTINGENCIES

     The Partnership is involved in various lawsuits, claims and regulatory
proceedings incidental to its business. In the opinion of management, the
outcome of such matters will not have a material adverse effect on the
Partnership's business, financial position or results of operations, although
management cannot give any assurance to that effect.

3. ACCOUNTING CHANGE


     The Partnership changed its method of estimating coal workers'
pneumoconiosis ("black lung") benefits liability effective January 1, 2001 to
the service cost method described in Statement of Financial Accounting Standards
("SFAS") No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions", which method is permitted under SFAS No. 112 "Employers' Accounting
for Postemployment Benefits". The Partnership previously accrued the black lung
benefits liability at the present value of the actuarially determined current
and future estimated black lung benefit payments utilizing the methodology
prescribed under SFAS No. 5 "Accounting for Contingencies," which was also
permitted by SFAS No. 112. Recently, governmental regulations regarding the
black lung benefits claims approval process were enacted. These new regulations
specifically define the black lung disability as progressive and also expand the
definition of pneumoconiosis to mandate consideration of diseases that are
caused by factors other than exposure to coal dust. The Partnership believes the
change to the SFAS



                                      -4-


No. 106 measurement methodology better matches black lung costs over the service
lives of the miners who ultimately receive the black lung benefits and is more
reflective of the recently enacted regulations, which place significant emphasis
on coal miners' future years of employment in the coal industry.



     The adjustment of $7,939,000 to apply retroactively the new method of
estimating the black lung liability is included in net income of the six months
ended June 30, 2001. The effect of the change on the three months ended June 30,
2001 was to decrease net income $232,000 ($(0.01) per basic and diluted limited
partner unit) and the effect of the change on the six months ended June 30, 2001
was to decrease income before cumulative effect of accounting change $435,000
($(0.03) per basic and diluted limited partner unit) and increase net income
$7,504,000 ($0.48 and $0.47 per basic and diluted limited partner unit,
respectively). The effect of the change on the first quarter of 2001 was to
decrease income before cumulative effect of accounting change $203,000 ($(0.01)
per basic and diluted limited partner unit) to $4,436,000 ($0.28 per basic and
diluted limited partner unit) and increase net income $7,736,000 ($0.49 and
$0.48 per basic and diluted limited partner unit, respectively) to $12,375,000
($0.79 and $0.77 per basic and diluted limited partner unit). Assuming the
retroactive application of the service cost method of estimating the black lung
liability, the pro forma net income for the three and six months ended June 30,
2000 would have been approximately $1,938,000 and $4,242,000 or $0.12 and $0.27
per basic and diluted limited partner unit, respectively, as compared to
reported net income of $2,098,000 and $4,464,000 or $0.13 and $0.28 per basic
and diluted limited partner unit, respectively.


4. RESTATEMENT


     Subsequent to the issuance of its unaudited consolidated financial
statements for the quarter ended June 30, 2001, the Partnership determined that
the change in the method of estimating the black lung benefits liability
previously reported in its Form 10-Q for the quarter ended June 30, 2001 should
have been accounted for as a change in accounting principle rather than as a
change in the estimate of the black lung benefits liability. As a result, the
accompanying unaudited consolidated financial statements as of and for the three
and six months ended June 30, 2001 have been restated from the amounts
previously reported to appropriately present this change. A summary of the
significant effects of the restatement is as follows (in thousands):



                                      -5-




                                                       As Previously      As
                                                         Reported      Restated
                                                       -------------   --------
                                                                
At June 30, 2001:
Accrued pneumoconiosis benefits                         $  13,962     $  14,149
  Total partners' deficit                                 (34,991)      (35,178)

For the three months ended June 30, 2001:
  Operating expenses                                    $  77,699     $  77,931
  Unusual items (income)                                   (7,691)           --
  Income (loss) before cumulative effect of
     accounting change                                      7,877           (46)
  Net income (loss)                                         7,877           (46)
  Basic net income (loss) per limited partner unit      $    0.50     $   (0.01)
  Diluted net income (loss) per limited partner unit    $    0.49     $   (0.01)

For the six months ended June 30, 2001:
  Operating expenses                                    $ 150,831     $ 151,266
  Unusual items (income)                                   (7,691)           --
  Income before cumulative effect of
     accounting change                                     12,516         4,390
  Cumulative effect of accounting change                       --         7,939
  Net income                                               12,516        12,329
  Basic net income per limited partner unit             $    0.80     $    0.78
  Diluted net income per limited partner unit           $    0.78     $    0.77



5. SUBSEQUENT EVENT

     On July 26, 2001, the Partnership declared a minimum quarterly distribution
for the period from April 1, 2001 to June 30, 2001, of $0.50 per unit, totaling
approximately $7,703,000, on all of its Common and Subordinated Units
outstanding, payable on August 14, 2001 to all unitholders of record on August
3, 2001.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

SELECTED OPERATING DATA




                                             THREE MONTHS ENDED                       SIX MONTHS ENDED
                                                 JUNE 30,                                 JUNE 30,
                                        ---------------------------              ---------------------------
                                         2001                 2000                2001                 2000
                                        ------               ------              ------               ------
                                                                                          
Tons sold (000s)                         4,278                3,500               8,580                7,225
Tons produced (000s)                     3,828                3,168               8,068                7,056
Revenues per ton sold (1)               $24.64               $23.68              $24.27               $23.44
Cost per ton sold (2)                   $21.11               $19.26              $20.21               $19.11




                                      -6-

(1) Revenues per ton sold is based on the total of coal sales and other sales
and operating revenues divided by tons sold.

(2) Cost per ton is based on the total of operating expenses, outside purchases
and general and administrative expenses divided by tons sold.

RESULTS OF OPERATIONS

Three Months Ended June 30, 2001 Compared to Three Months Ended June 30, 2000

     Coal sales. Coal sales for the three months ended June 30, 2001 (the "2001
Quarter") increased 25.8% to $104.0 million from $82.7 million for the three
months ended June 30, 2000 (the "2000 Quarter"). The increase of $21.3 million
was primarily attributable to higher sales prices and utility demand as well as
additional revenues from the new Gibson County Coal, LLC mining complex, which
was not in operation during the 2000 Quarter. Tons sold increased 22.2% to 4.3
million for the 2001 Quarter from 3.5 million for the 2000 Quarter. Tons
produced increased 20.8% to 3.8 million tons for the 2001 Quarter from 3.2
million for the 2000 Quarter.

     Transportation revenues. Transportation revenues increased to $5.3 million
for the 2001 Quarter from $3.8 million for the 2000 Quarter. The increase of
$1.5 million was primarily attributable to increased tons sold. The Partnership
reflects reimbursement of the cost of transporting coal to customers through
third party carriers as transportation revenues and the corresponding expense as
transportation expense in the consolidated statements of income. No profit
margin is realized on transportation revenues.

     Other sales and operating revenues. Other sales and operating revenues
increased to $1.4 million for the 2001 Quarter from $0.2 million for the 2000
Quarter. The increase of $1.2 million results from the introduction of a third
party coal synfuel production facility at the Partnership's Hopkins County Coal,
LLC mining complex. Hopkins County Coal receives various fees for operating the
third party's coal synfuel facility and providing other services. The synfuel
shipments will continue on a month-to-month basis through August 2001. While
current negotiations are underway to continue synfuel arrangements beyond this
date, continuation of the operating revenues associated with the coal synfuel
production facility can not be assured.


     Operating expenses. Operating expenses increased 31.1% to $77.9 million for
the 2001 Quarter from $59.4 million for the 2000 Quarter. The increase of $18.5
million primarily resulted from increased sales volumes and the addition of
operating expenses associated with the new Gibson County Coal mining complex,
which was not in operation during the 2000 Quarter. Additionally, difficult
mining conditions were encountered at several operations, which placed an undue
burden on equipment scheduled for replacement, resulting in unanticipated
equipment failures and higher maintenance costs.


     Transportation expenses. See "Transportation revenues" above concerning the
increase in transportation expenses.

     Outside purchases. Outside purchases increased to $8.4 million for the 2001
Quarter compared to $4.3 million for the 2000 Quarter. The increase of $4.1
million primarily resulted from increased activity in the domestic coal
brokerage market due to favorable spot price levels, which resulted in increased
volumes at higher purchase prices.


                                      -7-


     General and administrative. General and administrative expenses increased
11.0% to $4.0 million for the 2001 Quarter compared to $3.6 million for the 2000
Quarter. The increase of $0.4 million was primarily attributable to accruals
related to the additional restricted units granted under the Long-Term Incentive
Plan, which is impacted by the increased value of the common units.



     Depreciation, depletion and amortization. Depreciation, depletion and
amortization expenses increased 16.1% to $11.1 million for the 2001 Quarter
compared to $9.6 million for the 2000 Quarter. The increase of $1.5 million
resulted primarily from the additional depreciation expense associated with the
new Gibson County Coal mining complex, which was not in operation during the
2000 Quarter.


     Interest expense. Interest expense was comparable for the 2001 and 2000
Quarters at $4.2 million, respectively.


     EBITDA (income before net interest expense, depreciation, depletion and
amortization) was comparable for the 2001 and 2000 Quarters at $15.3 million and
$15.9 million, respectively.


     EBITDA should not be considered as an alternative to net income, income
from operations, cash flows from operating activities or any other measure of
financial performance presented in accordance with generally accepted accounting
principles. EBITDA has not been adjusted for unusual items. EBITDA is not
intended to represent cash flow and does not represent the measure of cash
available for distribution, but provides additional information for evaluating
the Partnership's ability to make minimum quarterly distributions. The
Partnership's method of computing EBITDA also may not be the same method used to
compute similar measures reported by other companies, or EBITDA may be computed
differently by the Partnership in different contexts (i.e., public reporting
versus computation under financing agreements).

Six Months Ended June 30, 2001 compared to Six Months Ended June 30, 2000

     Coal sales. Coal sales for the six months ended June 30, 2001 (the "2001
Period") increased 21.4% to $204.8 million from $168.7 million for the six
months ended June 30, 2000 (the "2000 Period"). The increase of $36.1 million
was primarily attributable to higher sales prices and utility demand as well as
additional revenues from the new Gibson County Coal mining complex, which was
not in operation during the 2000 Period. Tons sold increased 18.8% to 8.6
million for the 2001 Period from 7.2 million for the 2000 Period. Tons produced
increased 14.3% to 8.1 million tons for the 2001 Period from 7.1 million for the
2000 Period.

     Transportation revenues. Transportation revenues increased to $9.2 million
for the 2001 Period from $6.7 million for the 2000 Period. The increase of $2.5
million was primarily attributable to increased tons sold. The Partnership
reflects reimbursement of the cost of transporting coal to customers through
third party carriers as transportation revenues and the corresponding expense as
transportation expense in the consolidated statements of income. No profit
margin is realized on transportation revenues.

     Other sales and operating revenues. Other sales and operating revenues
increased to $3.4 million for the 2001 Period from $0.6 million for the 2000
Period. The increase of $2.8 million resulted from the introduction of a third
party coal synfuel production facility at the Partnership's Hopkins County Coal
mining complex. Hopkins County Coal receives various fees for operating the
third party's coal synfuel facility and providing other services. The synfuel
shipments will continue on a month-to-month basis through August 2001. While
current negotiations are underway to continue synfuel arrangements beyond


                                      -8-

this date,  continuation  of the  operating  revenues  associated  with the coal
synfuel production facility can not be assured.


         Operating  expenses.  Operating  expenses  increased  22.5%  to  $151.3
million  for the 2001  Period  from  $123.5  million  for the 2000  Period.  The
increase of $27.8 million  primarily  resulted from increased  sales volumes and
the addition of operating  expenses  associated  with the new Gibson County Coal
mining complex, which was not in operation during the 2000 Period. Additionally,
difficult mining conditions were encountered at several operations, which placed
an  undue  burden  on  equipment   scheduled  for   replacement,   resulting  in
unanticipated equipment failures and higher maintenance costs.


         Transportation expenses. See "Transportation revenues" above concerning
the increase in transportation expenses.

         Outside purchases. Outside purchases increased to $13.2 million for the
2001 Period  compared to $7.3 million for the 2000 Period.  The increase of $5.9
million  primarily  resulted  from  increased  activity  in  the  domestic  coal
brokerage market due to favorable spot price levels, which resulted in increased
volumes at higher purchase prices.


         General  and  administrative.   General  and  administrative   expenses
increased 24.0% to $8.9 million for the 2001 Period compared to $7.2 million for
the 2000  Period.  The increase of $1.7 million was  primarily  attributable  to
higher  accruals  related  to  the  Short-Term  Incentive  Plan,  combined  with
additional restricted units granted under the Long-Term Incentive Plan, which is
impacted by the increased value of the common units.


         Depreciation,  depletion and amortization.  Depreciation, depletion and
amortization  expenses  increased  16.4% to $22.4  million  for the 2001  Period
compared to $19.2  million for the 2000  Period.  The  increase of $3.2  million
primarily resulted from additional  depreciation expense associated with the new
Gibson County Coal mining  complex,  which was not in operation  during the 2000
Period.

         Interest expense. Interest expense was comparable for the 2001 and 2000
Periods at $8.5 million and $8.3, million respectively.


         EBITDA (income before net interest expense, depreciation, depletion and
amortization) increased 35.2% to $43.2 million for the 2001 Period compared with
$31.9  million for the 2000  Period.  The $11.3  million  increase is  primarily
attributable to the $7.9 million  cumulative  effect of accounting  change.  See
"Part.  1,  Item  1.  Financial   Statements  -  Note  3.  Accounting   Change."
Additionally,  the new  Gibson  County  Coal  mining  complex,  which was not in
operation during the 2000 Period contributed to the increase in EBITDA.



         EBITDA should not be considered as an alternative to net income, income
from  operations,  cash flows from operating  activities or any other measure of
financial performance presented in accordance with generally accepted accounting
principles.  EBITDA  has not been  adjusted  for  unusual  items nor the
cumulative effect of accounting change.  EBITDA is not intended  to  represent
cash flow and does not  represent  the  measure of cash available for
distribution,  but provides additional  information for evaluating the
Partnership's  ability  to  make  minimum  quarterly   distributions.   The
Partnership's method of computing EBITDA also may not be the same method used to
compute similar measures reported by other companies,  or EBITDA may be computed
differently by the  Partnership in different  contexts (i.e.,  public  reporting
versus computation under financing agreements).



                                      -9-

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

         Cash  provided by operating  activities  was $30.4 million for the 2001
Period  compared  to $17.0  million in the 2000  Period.  The  increase  in cash
provided by operating  activities was principally  attributable to a decrease in
working capital.

         Net cash used in investing  activities  was $13.5  million for the 2001
Period compared to net cash used in investing  activities of $8.1 million in the
2000 Period.  The increased use of cash is principally  attributable  to capital
expenditures related to both the completion of the new Gibson County Coal mining
complex that commenced production in late 2000 and the extension of our existing
White County Coal, LLC mine into adjacent coal reserves.

         Net cash used in financing  activities  was comparable for the 2001 and
2000 Periods at $15.7 million.

Capital Expenditures

         Capital  expenditures  increased  to $27.2  million in the 2001  Period
compared to $14.2 million in the 2000 Period.  See "Cash Flows" above concerning
the increase in capital expenditures.

Notes Offering and Credit Facility

         Concurrently  with the  closing  of the  Partnership's  initial  public
offering,  Alliance  Resource  GP, LLC (the  "Special  GP"),  the  Partnership's
special general partner,  issued and Alliance Resource Operating Partners,  L.P.
("Intermediate  Partnership")  assumed  the  obligations  with  respect  to $180
million  principal amount of 8.31% senior notes due August 20, 2014. The Special
GP also entered into, and the Intermediate  Partnership  assumed the obligations
under, a $100 million credit  facility.  The credit  facility  consists of three
tranches,  including a $50 million  term loan  facility,  a $25 million  working
capital facility and a $25 million  revolving  credit facility.  The Partnership
has  borrowings  outstanding  of $50 million under the term loan facility and no
borrowings  outstanding  under  either  the  working  capital  facility  or  the
revolving  credit facility at June 30, 2001. The weighted  average interest rate
on the term loan  facility  at June 30,  2001,  was 5.11%.  The credit  facility
expires August 2004. The senior notes and credit  facility are guaranteed by all
of the subsidiaries of the  Intermediate  Partnership.  In addition,  the credit
facility is further  secured by a pledge of  treasury  securities,  which,  upon
written  notice,  are  released for  purposes of  financing  qualifying  capital
expenditures of the  Intermediate  Partnership or its  subsidiaries.  The senior
notes and credit facility contain various restrictive and affirmative covenants,
including  limitations  on the  amount  of  distributions  by  the  Intermediate
Partnership and the incurrence of other debt.

Recent Accounting Pronouncements


         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
Statement  of  Financial   Accounting  Standards  ("SFAS")  No.  141,  "Business
Combinations,"  and No. 142,  "Goodwill  and  Intangible  Assets".  SFAS No. 141
eliminates   the   pooling-of-interests   method  of  accounting   for  business
combinations and requires that all business  combinations be accounted for under
the  purchase  method.  In  addition,  it further  clarifies  the  criteria  for
recognition of intangible  assets  separately  from goodwill.  This statement is
effective for business combinations initiated after June 30, 2001.



                                      -10-


         SFAS No. 142 discontinues the practice of amortizing goodwill and
indefinite lived intangible assets and initiates an annual review for
impairment. This statement is effective January 1, 2002 for all goodwill and
other intangible assets included in an entity's statement of financial position
at that date, regardless of when those assets were initially recognized. The new
standards are not expected to have a material impact on the Partnership's
financial position or results of operations.



                                      -11-

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized, in Tulsa, Oklahoma, on March 28, 2002.


                                 ALLIANCE RESOURCE PARTNERS, L. P.

                                 By:      Alliance Resource Management GP, LLC
                                          its managing general partner


                                          /s/ Michael L. Greenwood
                                          -------------------------------------
                                          Michael L. Greenwood
                                          Senior Vice President,
                                          Chief Financial Officer
                                          and Treasurer
                                          (Principal Financial Officer and
                                          Principal Accounting Officer)



                                      -12-