================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                  FORM 10-Q/A

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                      THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

          FOR THE TRANSITION PERIOD FROM _____________TO_____________

                          COMMISSION FILE NO.: 0-26823

                        ALLIANCE RESOURCE PARTNERS, L.P.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


            DELAWARE                                     73-1564280

 (STATE OR OTHER JURISDICTION                 (IRS EMPLOYER IDENTIFICATION NO.)
OF INCORPORATION OR ORGANIZATION)


           1717 SOUTH BOULDER AVENUE, SUITE 600, TULSA, OKLAHOMA 74119
              (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES AND ZIP CODE)

                                 (918) 295-7600
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         As  of  November  13,  2001,   8,982,780  Common  Units  and  6,422,531
Subordinated Units are outstanding.

================================================================================


This amendment is being filed to reflect the restatement of the Partnership's
consolidated financial statements, as discussed in Note 4 thereto, and other
information related to such restated financial statements. Except for Items 1
and 2 of Part I and Item 6 of Part II, no other information included in the
original report on Form 10-Q is amended by this Form 10-Q/A.



                                      -i-

                                     PART I

                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT UNIT DATA)

                                     ASSETS




                                                                         SEPTEMBER 30,         DECEMBER 31,
                                                                              2001                 2000
                                                                       ----------------        ------------
                                                                           (UNAUDITED)
                                                                     (RESTATED, SEE NOTE 4)
                                                                                         
CURRENT ASSETS:
   Cash and cash equivalents ....................................          $  15,828           $   6,933
   Trade receivables ............................................             41,358              35,898
   Due from affiliates ..........................................                 --                 208
   Marketable securities (at cost, which approximates fair value)             10,013              37,398
   Inventories ..................................................             10,537              10,842
   Advance royalties ............................................              2,865               2,865
   Prepaid expenses and other assets ............................                269               1,168
                                                                           ---------           ---------
        Total current assets ....................................             80,870              95,312

PROPERTY, PLANT AND EQUIPMENT AT COST ...........................            355,833             320,445
LESS ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION .......           (160,893)           (135,782)
                                                                           ---------           ---------
                                                                             194,940             184,663

OTHER ASSETS:
   Advance royalties ............................................             12,203              10,009
   Coal supply agreements, net ..................................             13,092              16,324
   Other long-term assets .......................................              2,558               2,858
                                                                           ---------           ---------
                                                                           $ 303,663           $ 309,166
                                                                           =========           =========

                        LIABILITIES AND PARTNERS' EQUITY

CURRENT LIABILITIES:

   Accounts payable .............................................          $  29,830           $  25,558
   Due to affiliates ............................................                240                  --
   Accrued taxes other than income taxes ........................              5,421               4,863
   Accrued payroll and related expenses .........................              9,428               6,975
   Accrued interest .............................................              1,662               5,439
   Workers' compensation and pneumoconiosis benefits ............              4,343               4,415
   Other current liabilities ....................................              5,174               5,710
   Current maturities, long-term debt ...........................             15,000               3,750
                                                                           ---------           ---------
        Total current liabilities ...............................             71,098              56,710


LONG-TERM LIABILITIES:
   Long-term debt, excluding current maturities .................            215,000             226,250
   Accrued pneumoconiosis benefits ..............................             14,420              21,651
   Workers' compensation ........................................             17,433              16,748
   Reclamation and mine closing .................................             15,418              14,940
   Due to affiliates ............................................              2,609               1,278
   Other liabilities ............................................              2,907               3,376
                                                                           ---------           ---------
        Total liabilities .......................................            338,885             340,953

COMMITMENTS AND CONTINGENCIES

PARTNERS' CAPITAL (DEFICIT):
   Common Unitholders 8,982,780 units outstanding ...............            147,677             149,642
   Subordinated Unitholder 6,422,531 units outstanding ..........            115,391             116,794
   General Partners .............................................           (298,290)           (298,223)
                                                                           ---------           ---------
        Total Partners' capital (deficit) .......................            (35,222)            (31,787)
                                                                           ---------           ---------
                                                                           $ 303,663           $ 309,166
                                                                           =========           =========



See notes to consolidated financial statements.


                                       -1-

                ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                  (IN THOUSANDS, EXCEPT UNIT AND PER UNIT DATA)
                                   (UNAUDITED)




                                                                         THREE MONTHS ENDED              NINE MONTHS ENDED
                                                                            SEPTEMBER 30,                  SEPTEMBER 30,
                                                                  -------------------------------------------------------------
                                                                       2001           2000             2001             2000
                                                                  ------------    ------------     ------------    ------------
                                                                                                  (RESTATED, SEE
                                                                                                      NOTE 4)
                                                                                                       
SALES AND OPERATING REVENUES:
   Coal sales .................................................   $    111,733    $     92,433     $    316,561    $    261,172
   Transportation revenues ....................................          4,782           3,405           13,995          10,139
   Other sales and operating revenues .........................          1,379             621            4,812           1,220
                                                                  ------------    ------------     ------------    ------------

             Total revenues ...................................        117,894          96,459          335,368         272,531
                                                                  ------------    ------------     ------------    ------------

EXPENSES:
   Operating expenses .........................................         77,049          69,050          228,315         192,579
   Transportation expenses ....................................          4,782           3,405           13,995          10,139
   Outside purchases ..........................................          8,825           4,567           22,050          11,860
   General and administrative .................................          4,279           3,610           13,225          10,822
   Depreciation, depletion and amortization    ................         11,016           9,624           33,371          28,825
   Interest expense (net of interest income and interest
    capitalized for the three months and nine months ended
    September 30, 2001 and 2000 of $324, $805, $1,492
    and $2,168, respectively) .................................          4,261           4,240           12,744          12,502
   Unusual items ..............................................             --          (9,466)              --          (9,466)
                                                                  ------------    ------------     ------------    ------------
                Total operating expenses ......................        110,212          85,030          323,700         257,261
                                                                  ------------    ------------     ------------    ------------

INCOME FROM OPERATIONS ........................................          7,682          11,429           11,668          15,270
OTHER INCOME ..................................................            134             131              538             754
                                                                  ------------    ------------     ------------    ------------

INCOME BEFORE CUMULATIVE EFFECT OF
   ACCOUNTING CHANGE ..........................................          7,816          11,560           12,206          16,024

CUMULATIVE EFFECT OF ACCOUNTING CHANGE ........................             --              --            7,939              --
                                                                  ------------    ------------     ------------    ------------

NET INCOME ....................................................   $      7,816    $     11,560     $     20,145    $     16,024
                                                                  ============    ============     ============    ============

GENERAL PARTNERS' INTEREST IN
     NET INCOME ...............................................   $        156    $        231     $        403    $        320
                                                                  ============    ============     ============    ============

LIMITED PARTNERS' INTEREST IN
     NET INCOME ...............................................   $      7,660    $     11,329     $     19,742    $     15,704
                                                                  ============    ============     ============    ============

BASIC NET INCOME PER LIMITED
     PARTNER UNIT .............................................   $       0.50    $       0.74     $       1.28    $       1.02
                                                                  ============    ============     ============    ============

BASIC NET INCOME PER LIMITED PARTNER
     UNIT BEFORE ACCOUNTING CHANGE ............................   $       0.50    $       0.74     $       0.78    $       1.02
                                                                  ============    ============     ============    ============

DILUTED NET INCOME PER LIMITED
     PARTNER UNIT .............................................   $       0.49    $       0.73     $       1.26    $       1.01
                                                                  ============    ============     ============    ============

DILUTED NET INCOME PER LIMITED PARTNER
     UNIT BEFORE ACCOUNTING CHANGE ............................   $       0.49    $       0.73     $       0.76    $       1.01
                                                                  ============    ============     ============    ============

PRO FORMA NET INCOME ASSUMING ACCOUNTING
   CHANGE IS APPLIED RETROACTIVELY ............................   $      7,816    $     11,331     $     20,145    $     15,573
                                                                  ============    ============     ============    ============

WEIGHTED AVERAGE NUMBER OF UNITS
     OUTSTANDING-BASIC ........................................     15,405,311      15,405,311       15,405,311      15,405,311
                                                                  ============    ============     ============    ============

WEIGHTED AVERAGE NUMBER OF UNITS
     OUTSTANDING-DILUTED ......................................     15,678,013      15,552,017       15,676,639      15,550,827
                                                                  ============    ============     ============    ============



See notes to consolidated financial statements.


                                      -2-

                ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                        NINE MONTHS ENDED
                                                                          SEPTEMBER 30,
                                                                   ---------------------------
                                                                     2001               2000
                                                                   --------           --------
                                                                                
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES .............          $ 45,489           $ 41,399

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant and equipment ............           (40,499)           (27,194)
   Proceeds from sale of property, plant and equipment ..               100                 74
   Purchase of marketable securities ....................           (10,013)           (54,751)
   Proceeds from the maturity of marketable securities ..            37,398             60,271
                                                                   --------           --------
                Net cash used in investing activities ...           (13,014)           (21,600)
                                                                   --------           --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Distribution to Partners .............................           (23,580)           (23,580)
                                                                   --------           --------
                Net cash used in financing activities ...           (23,580)           (23,580)
                                                                   --------           --------

NET CHANGE IN CASH AND CASH EQUIVALENTS .................             8,895             (3,781)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD ........             6,933              8,000
                                                                   --------           --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD ..............          $ 15,828           $  4,219
                                                                   ========           ========
CASH PAID FOR:
     Interest ...........................................          $ 17,519           $ 18,029
                                                                   ========           ========



See notes to consolidated financial statements.


                                      -3-

                ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       ORGANIZATION AND PRESENTATION

         Alliance Resource Partners,  L.P., a Delaware limited  partnership (the
"Partnership"),  was formed on May 17, 1999, to acquire, own and operate certain
coal  production and marketing  assets of Alliance  Resource  Holdings,  Inc., a
Delaware  corporation  ("ARH")  (formerly  known as Alliance Coal  Corporation),
consisting of substantially all of ARH's operating  subsidiaries,  but excluding
ARH.

         The accompanying consolidated financial statements include the accounts
and  operations  of the  Partnership  and present the  financial  position as of
September 30, 2001 and December 31, 2000,  and the results of its operations for
the  three-month  and nine-month  periods ended  September 30, 2001 and 2000 and
cash flows for the nine months ended  September 30, 2001 and 2000.  All material
intercompany   transactions   and  accounts   have  been   eliminated.   Certain
reclassifications have been made to the 2000 consolidated  statements to conform
with classifications used in 2001.

         These consolidated  financial  statements and notes thereto for interim
periods are unaudited.  However,  in the opinion of management,  these financial
statements  reflect all  adjustments  necessary for a fair  presentation  of the
results  for  the  periods  presented.  Results  for  interim  periods  are  not
necessarily indicative of results for a full year.

         These consolidated financial statements and notes are prepared pursuant
to the rules and  regulations  of the  Securities  and Exchange  Commission  for
interim  reporting and should be read in conjunction  with the  consolidated and
combined  financial  statements and notes included in the  Partnership's  Annual
Report on Form 10-K for the year ended December 31, 2000.

2.       COMMITMENTS AND CONTINGENCIES

General Litigation

         The Partnership is involved in various lawsuits,  claims and regulatory
proceedings,   including   those   conducted  by  the  Mine  Safety  and  Health
Administration,  incidental to its business.  The Partnership provides for costs
related to litigation and regulatory  proceedings,  including civil fines issued
as part of the  outcome of such  proceedings,  when a loss is  probable  and the
amount is reasonably determinable. During the 2000 Quarter, the Partnership also
recorded  an  expense  of  $2,675,000  consisting  of  $675,000  relating  to  a
settlement and $2,000,000  attributable to  contingencies  associated with other
litigation  matters,  which is reflected in "Unusual items" in the  accompanying
consolidated  and combined  statements of income.  In the opinion of management,
the outcome of such matters to the extent not previously provided for or covered
under insurance,  will not have a material  adverse effect on the  Partnership's
business,  financial  position  or results of  operations,  although  management
cannot give any assurance to that effect.

Other


         During  September 2001, the  Partnership  completed its annual property
insurance  renewal.  Recent  insurance  carrier losses  worldwide have created a
tightening  market  reducing  available   capacity  for


                                      -4-


underwriting  property  insurance.  As  a  result,  the  Partnership,   and  its
affiliates  retained a 12.5%  participating  interest  along with its  insurance
carriers in the commercial property program.  The aggregate maximum limit in the
commercial  property  program  is  $75,000,000  per  occurrence,  of which,  the
Partnership is  responsible  for a maximum limit of $9,375,000 per occurrence of
the amount covered by property insurance.  While the Partnership does not have a
significant  history of material  insurance claims, the ultimate amount of clams
incurred, if any, is dependent on future developments.  Management cannot assure
you that the Partnership will not experience significant insurance claims in the
future, which, as a result of the Partnership's  participation in the commercial
property  program,  could have a  material  adverse  effect on the
Partnership's business, financial condition and results of operations.


3.       ACCOUNTING CHANGE


         The  Partnership   changed  its  method  of  estimating  coal  workers'
pneumoconiosis  ("black lung") benefits  liability  effective January 1, 2001 to
the service cost method described in Statement of Financial Accounting Standards
("SFAS") No. 106, "Employers' Accounting for Postretirement  Benefits Other Than
Pensions",  which method is permitted under SFAS No. 112 "Employers'  Accounting
for Postemployment  Benefits". The Partnership previously accrued the black lung
benefits  liability at the present value of the actuarially  determined  current
and future  estimated  black lung benefit  payments  utilizing  the  methodology
prescribed  under  SFAS No. 5  "Accounting  for  Contingencies,"  which was also
permitted by SFAS No. 112.  Recently,  governmental  regulations  regarding  the
black lung benefits claims approval process were enacted.  These new regulations
specifically define the black lung disability as progressive and also expand the
definition  of  pneumoconiosis  to mandate  consideration  of diseases  that are
caused by factors other than exposure to coal dust. The Partnership believes the
change to the SFAS No. 106  measurement  methodology  better  matches black lung
costs over the service lives of the miners who ultimately receive the black lung
benefits and is more reflective of the recently enacted regulations, which place
significant  emphasis on coal  miners'  future years of  employment  in the coal
industry.


         The adjustment of $7,939,000 to apply  retroactively  the new method of
estimating the black lung liability is included in net income of the nine months
ended  September  30,  2001.  The effect of the change on the nine months  ended
September 30, 2001 was to decrease income before  cumulative  effect of a change
in accounting  principle $435,000 ($(0.03) per basic and diluted limited partner
unit) and increase net income  $7,504,000 ($0.48 and $0.47 per basic and diluted
limited partner unit, respectively). Assuming the retroactive application of the
service cost method of estimating  the black lung  liability,  the pro forma net
income for the three and nine months  ended  September  30, 2000 would have been
approximately  $11,331,000  and $15,573,000 or $0.72 and $0.99 per basic limited
partner unit and $0.71 and $0.98 per diluted limited partner unit, respectively,
as compared to reported net income of $11,560,000  and  $16,024,000 or $0.74 and
$1.02 per basic  limited  partner  unit and $0.73 and $1.01 per diluted  limited
partner unit, respectively.


4.       RESTATEMENT


         Subsequent  to the  issuance of its  unaudited  consolidated  financial
statements for the quarter ended September 30, 2001, the Partnership  determined
that the change in the method of estimating  the black lung  benefits  liability
previously  reported in its Form 10-Q for the quarter ended June 30, 2001 should
have been  accounted  for as a change in accounting  principle  rather than as a
change in the estimate of the black lung benefits  liability.  As a result,  the
accompanying  unaudited consolidated financial statements as of and for the nine
months ended  September 30, 2001 have been restated from the amounts  previously
reported to  appropriately  present  this change.  A summary of the  significant
effects of the restatement is as follows (in thousands):



                                      -5-




                                                      As Previously            As
                                                        Reported             Restated
                                                        --------             --------
                                                                     
At September 30, 2001:
  Accrued pneumoconiosis benefits                      $  14,233           $  14,420
  Total partners' deficit                                (35,035)            (35,222)

For the nine months ended September 30, 2001:
  Operating expenses                                   $ 227,880           $ 228,315
  Unusual items (income)                                  (7,691)                 --
  Income before cumulative effect of
     accounting change                                    20,332              12,206
  Cumulative effect of accounting change                      --               7,939
  Net income                                              20,332              20,145
  Basic net income per limited partner unit            $    1.29           $    1.28
  Diluted net income per limited partner unit          $    1.27           $    1.26



5.       UNUSUAL ITEMS


         The  Partnership  was involved in litigation with Seminole with respect
to Seminole's  termination of a long-term  contract for the transloading of coal
from  rail to barge  through  the Mt.  Vernon  terminal  in  Indiana.  The final
resolution  between the parties,  reached in  conjunction  with an  arbitrator's
decision  rendered  during the three  months  ended  September  30,  2000 ("2000
Quarter"), included both cash payments and amendments to an existing coal supply
contract.  The  Partnership  recorded  income  of  $12,141,000,  which is net of
litigation  expenses  of  approximately  $881,000  and an  impairment  charge of
$2,439,000  relating  to the  facility's  assets.  Additionally  during the 2000
Quarter,  the  Partnership  recorded  an expense of  $2,675,000,  consisting  of
$675,000  relating to a settlement and $2,000,000  attributable to contingencies
associated with third party claims arising out of our mining operations. The net
effect of these unusual items is $9,466,000.


6.       SUBSEQUENT EVENT

         On October  25,  2001,  the  Partnership  declared a minimum  quarterly
distribution  for the period from July 1, 2001 to September  30, 2001,  of $0.50
per  unit,  totaling  approximately   $7,703,000,  on  all  of  its  Common  and
Subordinated Units outstanding,  payable on November 14, 2001 to all unitholders
of record on November 2, 2001.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

SELECTED OPERATING DATA




                                        THREE MONTHS ENDED                      NINE MONTHS ENDED
                                            SEPTEMBER 30,                          SEPTEMBER 30,
                                   -----------------------------         ------------------------------
                                       2001              2000                2001                2000
                                   ----------         ----------         ----------          ----------
                                                                                 
Tons sold (000s)                        4,335              4,051             12,915              11,276
Tons produced (000s)                    3,905              3,249             11,973              10,305
Revenues per ton sold (1)          $    26.09         $    22.97         $    24.88          $    23.27
Cost per ton sold (2)              $    20.80         $    19.06         $    20.41          $    19.09




                                      -6-

(1)  Revenues  per ton sold is based on the total of coal sales and other  sales
and operating revenues divided by tons sold.

(2) Cost per ton is based on the total of operating expenses,  outside purchases
and general and administrative expenses divided by tons sold.

RESULTS OF OPERATIONS

Three Months Ended  September 30, 2001 Compared to Three Months Ended  September
30, 2000

         Coal sales.  Coal sales for the three months ended  September  30, 2001
(the "2001  Quarter")  increased  20.9% to $111.7 million from $92.4 million for
the three months ended September 30, 2000 (the "2000 Quarter").  The increase of
$19.3  million was  primarily  attributable  to higher  sales prices and utility
demand,  as well as additional  revenues  from the new Gibson  County Coal,  LLC
mining  complex,  which  was not in  operation  during  the  2000  Quarter,  and
increased  activity in the domestic coal brokerage  market due to favorable spot
price levels.  Tons sold increased 7.0% to 4.3 million for the 2001 Quarter from
4.1 million for the 2000 Quarter.  Tons produced  increased 20.2% to 3.9 million
tons for the 2001 Quarter from 3.2 million for the 2000 Quarter.

         Transportation  revenues.  Transportation  revenues  increased  to $4.8
million  for the 2001  Quarter  from  $3.4  million  for the 2000  Quarter.  The
increase of $1.4 million was primarily  attributable to increased tons sold. The
Partnership reflects reimbursement of the cost of transporting coal to customers
through third party carriers as  transportation  revenues and the  corresponding
expense as transportation  expense in the consolidated  statements of income. No
profit margin is realized on transportation revenues.

         Other sales and operating revenues.  Other sales and operating revenues
increased  to $1.4  million for the 2001  Quarter from $0.6 million for the 2000
Quarter.  The increase of $0.8 million  resulted  from  increased  activity at a
third party coal synfuel production facility at the Partnership's Hopkins County
Coal,  LLC  mining  complex.  Hopkins  County  Coal  receives  various  fees for
operating the third party's coal synfuel  facility and providing other services.
The  synfuel  shipments  continue  on  a  month-to-month  basis.  While  current
negotiations  are underway to continue  synfuel  arrangements  on a  longer-term
basis,  continuation of the operating revenues  associated with the coal synfuel
production facility can not be assured.

         Operating expenses. Operating expenses increased 11.6% to $77.0 million
for the 2001 Quarter from $69.1  million for the 2000  Quarter.  The increase of
$7.9 million primarily resulted from increased sales volumes and the addition of
operating  expenses  associated  with the new Gibson County Coal mining complex,
which  was not in  operation  during  the 2000  Quarter,  and  difficult  mining
conditions were encountered at certain operations, resulting in higher operating
costs  primarily  offset by the receipt and  recognition  of an insurance  claim
settlement  of  approximately  $2.8 million due to  equipment  losses and excess
costs incurred at the Mettiki mine during the quarter ended March 31, 2000.

         Transportation expenses. See "Transportation revenues" above concerning
the increase in transportation expenses.

         Outside purchases.  Outside purchases increased to $8.8 million for the
2001 Quarter compared to $4.6 million for the 2000 Quarter. The increase of $4.2
million  primarily  resulted  from  increased  activity  in  the  domestic  coal
brokerage  market  due to  improved  profit  margins on spot coal  sales,  which
resulted


                                      -7-

in increased volumes at higher purchase prices. The higher brokerage volumes are
largely attributable to short-term  opportunities in the domestic coal brokerage
markets, which are not expected to be material in the future.

         General  and  administrative.   General  and  administrative   expenses
increased  18.5% to $4.3 million for the 2001  Quarter  compared to $3.6 million
for the 2000 Quarter. The increase of $0.7 million was primarily attributable to
accruals related to the additional  restricted units granted under the Long-Term
Incentive  Plan,  which is impacted by the increased  market value of the common
units.

         Depreciation,  depletion and amortization.  Depreciation, depletion and
amortization  expenses  increased  14.5% to $11.0  million for the 2001  Quarter
compared to $9.6  million for the 2000  Quarter.  The  increase of $1.4  million
resulted primarily from the additional  depreciation expense associated with the
new Gibson  County Coal mining  complex,  which was not in operation  during the
2000 Quarter.

         Interest expense. Interest expense was comparable for the 2001 and 2000
Quarters at $4.3 and $4.2 million, respectively.

         Unusual Items. During the 2000 Quarter, the Partnership was involved in
litigation with Seminole Electric Cooperative, Inc. ("Seminole") with respect to
Seminole's termination of a long-term contract for the transloading of coal from
rail to barge through the Mt. Vernon terminal in Indiana.  The final  resolution
between  the  parties,  reached in  conjunction  with an  arbitrator's  decision
rendered during the 2000 Quarter,  included both cash payments and amendments to
an existing  coal supply  contract.  The  Partnership  recorded  income of $12.2
million,  which is net of litigation expenses and impairment charges relating to
certain Mt. Vernon transloading facility assets.  Additionally,  the Partnership
recorded an expense of $2.7 million related to other litigation matters. The net
effect of these unusual items was $9.5 million.


         EBITDA (income before net interest expense, depreciation, depletion and
amortization) decreased 9.2% to $23.1 million for the 2001 Quarter compared with
$25.4 million for the 2000 Quarter. The $2.3 million decrease is attributable to
the unusual items recorded during the 2000 Quarter,  which was partially  offset
by higher sales prices and utility  demand  during the 2001  Quarter,  increased
activity in the  domestic  coal  brokerage  market due to  favorable  spot price
levels,  and receipt and  recognition of an insurance  claim  settlement of $2.8
million. See "Unusual items" described above.


         EBITDA should not be considered as an alternative to net income, income
from  operations,  cash flows from operating  activities or any other measure of
financial performance presented in accordance with generally accepted accounting
principles.  EBITDA  has not been  adjusted  for  unusual  items.  EBITDA is not
intended  to  represent  cash flow and does not  represent  the  measure of cash
available for distribution,  but provides additional  information for evaluating
the  Partnership's  ability  to  make  minimum  quarterly   distributions.   The
Partnership's method of computing EBITDA also may not be the same method used to
compute similar measures reported by other companies,  or EBITDA may be computed
differently by the  Partnership in different  contexts (i.e.,  public  reporting
versus computation under financing agreements).

Nine Months Ended September 30, 2001 compared to Nine Months Ended September 30,
2000

         Coal sales.  Coal sales for the nine months  ended  September  30, 2001
(the "2001  Period")  increased  21.2% to $316.6 million from $261.2 million for
the nine months ended  September 30, 2000 (the "2000  Period").  The increase of
$55.4  million was  primarily  attributable  to higher  sales prices and utility


                                      -8-

demand as well as  additional  revenues  from the new Gibson  County Coal mining
complex,  which was not in  operation  during  the 2000  Period,  and  increased
activity in the  domestic  coal  brokerage  market due to  favorable  spot price
levels.  Tons sold increased 14.5% to 12.9 million for the 2001 Period from 11.3
million for the 2000 Period.  Tons produced increased 16.2% to 12.0 million tons
for the 2001 Period from 10.3 million for the 2000 Period.

         Transportation  revenues.  Transportation  revenues  increased to $14.0
million for the 2001 Period from $10.1 million for the 2000 Period. The increase
of  $3.9  million  was  primarily  attributable  to  increased  tons  sold.  The
Partnership reflects reimbursement of the cost of transporting coal to customers
through third party carriers as  transportation  revenues and the  corresponding
expense as transportation  expense in the consolidated  statements of income. No
profit margin is realized on transportation revenues.

         Other sales and operating revenues.  Other sales and operating revenues
increased  to $4.8  million for the 2001  Period from $1.2  million for the 2000
Period.  The increase of $3.6 million results from increased activity at a third
party coal synfuel production facility at the Partnership's  Hopkins County Coal
mining  complex.  Hopkins  County Coal  receives  various fees for operating the
third party's coal synfuel  facility and providing other  services.  The synfuel
shipments  continue on a month-to-month  basis.  While current  negotiations are
underway to continue synfuel  arrangements on a longer-term basis,  continuation
of the operating revenues  associated with the coal synfuel production  facility
can not be assured.


         Operating  expenses.  Operating  expenses  increased  18.6%  to  $228.3
million  for the 2001  Period  from  $192.6  million  for the 2000  Period.  The
increase of $35.7 million  primarily  resulted from increased  sales volumes and
the addition of operating  expenses  associated  with the new Gibson County Coal
mining complex, which was not in operation during the 2000 Period, and difficult
mining conditions were encountered at certain operations,  which placed an undue
burden on equipment  scheduled for  replacement,  resulting in higher  operating
costs  primarily  offset by the receipt and  recognition  of an insurance  claim
settlement  of  approximately  $2.8 million due to  equipment  losses and excess
costs incurred at the Mettiki mine during the quarter ended March 31, 2000.


         Transportation expenses. See "Transportation revenues" above concerning
the increase in transportation expenses.

         Outside purchases. Outside purchases increased to $22.1 million for the
2001 Period compared to $11.9 million for the 2000 Period. The increase of $10.2
million  primarily  resulted  from  increased  activity  in  the  domestic  coal
brokerage  market  due to  improved  profit  margins on spot coal  sales,  which
resulted in increased  volumes at higher purchase  prices.  The higher brokerage
volumes are largely  attributable  to short-term  opportunities  in the domestic
coal brokerage markets, which are not expected to be material in the future.

         General  and  administrative.   General  and  administrative   expenses
increased  22.2% to $13.2 million for the 2001 Period  compared to $10.8 million
for the 2000 Period. The increase of $2.4 million was primarily  attributable to
higher  accruals  related  to  the  Short-Term  Incentive  Plan,  combined  with
additional  restricted  units granted under the Long-Term  Incentive  Plan.  The
Long-Term  Incentive  Plan accrual is impacted by the increased  market value of
the common units.

         Depreciation,  depletion and amortization.  Depreciation, depletion and
amortization  expenses  increased  15.8% to $33.4  million  for the 2001  Period
compared to $28.8  million for the 2000  Period.  The


                                      -9-

increase of $4.6 million primarily resulted from additional depreciation expense
associated  with the new Gibson  County  Coal mining  complex,  which was not in
operation during the 2000 Period.

         Interest expense. Interest expense was comparable for the 2001 and 2000
Periods at $12.7 million and $12.5 million respectively.


         Unusual items.  During the 2000 Period, the Partnership was involved in
litigation  with Seminole with respect to Seminole's  termination of a long-term
contract for the  transloading of coal from rail to barge through the Mt. Vernon
terminal in  Indiana.  The final  resolution  between  the  parties,  reached in
conjunction  with an  arbitrator's  decision  rendered  during the 2000 Quarter,
included both cash payments and amendments to an existing coal supply  contract.
During the 2000 Period, the Partnership recorded income of $12.2 million,  which
is net of litigation  expenses and  impairment  charges  relating to certain Mt.
Vernon transloading facility assets.  Additionally,  the Partnership recorded an
expense of $2.7 million related to other litigation  matters.  The net effect of
these unusual items was $9.5 million.



         EBITDA (income before net interest expense, depreciation, depletion and
amortization) increased 15.5% to $66.3 million for the 2001 Period compared with
$57.4  million for the 2000  Period.  The $8.9  million  increase  is  primarily
attributable to the $7.9 million  cumulative  effect of accounting  change.  See
"Part 1, Item 1. Financial  Statements - Note 3. Accounting  Change" in addition
to higher sales prices and utility  demand during the 2001 Period due to the new
Gibson County Coal mining  complex,  which was not in operation  during the 2000
Period,  and  receipt  and  recognition  of an  insurance  claim  settlement  of
approximately  $2.8 million  offset by  difficult  mining  conditions  that were
encountered at certain operations.



         EBITDA should not be considered as an alternative to net income, income
from  operations, cash flows from operating activities, or any other measure  of
financial performance presented in accordance with generally accepted accounting
principles.   EBITDA   has   not  been  adjusted  for  unusual  items  nor   the
cumulative  effect  of  accounting  change. EBITDA is not intended to  represent
cash   flow   and  does  not  represent  the  measure  of  cash  available   for
distribution,   but   provides   additional   information  for  evaluating   the
Partnership's   ability   to   make   minimum   quarterly   distributions.   The
Partnership's method of computing EBITDA also may not be the same method used to
compute similar measures reported by other companies, or EBITDA may be  computed
differently  by  the  Partnership in different contexts (i.e., public  reporting
versus computation under financing agreements).



LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

         Cash  provided by operating  activities  was $45.5 million for the 2001
Period  compared  to $41.4  million in the 2000  Period.  The  increase  in cash
provided by  operating  activities  was  principally  attributable  to increased
profitability and a decrease in working capital.

         Net cash used in investing  activities  was $13.0  million for the 2001
Period compared to net cash used in investing activities of $21.6 million in the
2000  Period.  The  decreased  use of cash is  principally  attributable  to the
liquidation  of marketable  securities  which was partially  offset by increased
capital expenditures related to the extension of our White County Coal, LLC mine
into adjacent coal reserves and the addition of a new mining unit at our Webster
County Coal, LLC mine.


                                      -10-

         Net cash used in financing  activities  was comparable for the 2001 and
2000 Periods at $23.6 million.

Capital Expenditures

         Capital  expenditures  increased  to $40.5  million in the 2001  Period
compared to $27.2 million in the 2000 Period.  See "Cash Flows" above concerning
the increase in capital expenditures.

Notes Offering and Credit Facility

         Concurrently  with the  closing  of the  Partnership's  initial  public
offering,  Alliance  Resource  GP, LLC (the  "Special  GP"),  the  Partnership's
special general partner,  issued and Alliance Resource Operating Partners,  L.P.
(the  "Intermediate  Partnership")  assumed the obligations with respect to $180
million  principal amount of 8.31% senior notes due August 20, 2014. The Special
GP also entered into, and the Intermediate  Partnership  assumed the obligations
under, a $100 million credit  facility.  The credit  facility  consists of three
tranches,  including a $50 million  term loan  facility,  a $25 million  working
capital facility and a $25 million  revolving  credit facility.  The Partnership
has  borrowings  outstanding  of $50 million under the term loan facility and no
borrowings  outstanding  under  either  the  working  capital  facility  or  the
revolving  credit facility at September 30, 2001. The weighted  average interest
rate on the term loan  facility at  September  30, 2001,  was 4.10%.  The credit
facility  expires  August  2004.  The  senior  notes  and  credit  facility  are
guaranteed  by all of the  subsidiaries  of the  Intermediate  Partnership.  The
senior notes and credit  facility  contain  various  restrictive and affirmative
covenants,   including  limitations  on  the  amount  of  distributions  by  the
Intermediate Partnership and the incurrence of other debt.

         The Partnership has entered into agreements with three banks to provide
letters of credit in an aggregate amount of $25.0 million. The letters of credit
are  guaranteed by the Special GP. At September 30, 2001,  the  Partnership  had
$10.0 million in letters of credit outstanding.

Recent Accounting Pronouncements


         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
Statement  of  Financial   Accounting  Standards  ("SFAS")  No.  141,  "Business
Combinations,"  and No. 142,  "Goodwill  and  Intangible  Assets."  SFAS No. 141
eliminates   the   pooling-of-interests   method  of  accounting   for  business
combinations and requires that all business  combinations be accounted for under
the  purchase  method.  In  addition,  it further  clarifies  the  criteria  for
recognition of intangible  assets  separately  from goodwill.  This statement is
effective for business  combinations  initiated after June 30, 2001. SFAS No.
142 discontinues the practice of amortizing goodwill and indefinite lived
intangible assets  and  initiates  an annual  review  for  impairment.  This
statement  is effective January 1, 2002, for all goodwill and other intangible
assets included in an entity's statement of financial position at that date,
regardless of when those  assets were  initially  recognized.  SFAS 141 and 142
are not expected to have a material  impact on the  Partnership's  financial
position or results of operations.


         During June 2001, the FASB issued SFAS No. 143,  "Accounting  for Asset
Retirement  Obligations,"  which  requires the fair value of a liability  for an
asset  retirement  obligation  to be  recognized  in the  period  in which it is
incurred.  When the liability is initially  recorded,  a cost is  capitalized by
increasing the carrying amount of the related  long-lived  asset. Over time, the
liability is accreted to its present value each period, and the capitalized cost
is  depreciated  over the  useful  life of the  related  asset.  To  settle  the
liability, the obligation for its recorded amount is paid or a gain or loss upon
settlement  is  incurred.  Since  the  Partnership  has  previously  adhered  to
accounting  principles similar to SFAS No. 143


                                      -11-


in accounting for its reclamation and mine closing costs,  the Partnership  does
not believe that adoption of SFAS No. 143,  effective January 1, 2003, will have
a material  impact on its  financial  position,  results of  operations  or cash
flows.


         During August 2001, the FASB issued SFAS No. 144,  "Accounting  for the
Impairment or Disposal of Long-Lived  Assets,"  which  supersedes  SFAS No. 121,
"Accounting for the impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of" and the accounting and reporting provisions relating to disposal
of a segment of a business  contained in  Accounting  Principles  Board  ("APB")
Opinion No. 30,  "Reporting the Results of  Operations-Reporting  the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring  Events and  Transactions."  This  statement  also  amends  Accounting
Research Bulletin No. 51, "Consolidated  Financial  Statements" to eliminate the
exception to  consolidation  for which control is likely to be  temporary.  This
statement is effective  January 1, 2002,  and is not expected to have a material
impact on the  Partnership's  financial  position or results of operations  upon
adoption.


                                      -12-

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized, in Tulsa, Oklahoma, on March 28, 2002.


                               ALLIANCE RESOURCE PARTNERS, L. P.

                               By:      Alliance Resource Management GP, LLC
                                        its managing general partner


                                        /s/ Michael L. Greenwood
                                        ----------------------------------------
                                        Michael L. Greenwood
                                        Senior Vice President,
                                        Chief Financial Officer
                                        and Treasurer
                                        (Principal Financial Officer and
                                        Principal Accounting Officer)





                                      -13-