EXHIBIT 99.1
UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK
CHAPTER 11
IN RE: ENRON
CORP., ET AL., CASE NOS. 01-16033 THROUGH 01-16046, 01-16048, 01-16076,
DEBTORS 01-16078, 01-16080, 01-16109 THROUGH 01-16111, 01-16280,
01-16319, 01-16428 THROUGH 01-16431, 01-16467, 01-16483,
02-10007, 02-10038, 02-10059 THROUGH 02-10061, 02-10132,
02-10232, 02-10252, 02-10346, 02-10464, 02-10613, 02-10632,
02-10743, 02-10747, 02-10748, 02-10751, 02-10755, 02-10757,
02-10760, 02-10761, 02-10764, 02-10766, 02-10939, 02-11123,
02-11239, 02-11242, 02-11267, 02-11268, 02-11272, 02-11824,
02-11884, 02-12104 , 02-12105, 02-12106, 02-12347, 02-12398,
02-12400, 02-12402, 02-12403, 02-12902, 02-13702
(JOINTLY ADMINISTERED)
MONTHLY OPERATING STATEMENT FOR
THE MONTH ENDED JULY 31, 2002
DEBTORS' ADDRESS: Enron Corp. et al.
1400 Smith Street
Houston, TX 77002
DEBTORS' ATTORNEY: Weil, Gotshal & Manges LLP
767 Fifth Avenue
New York, NY 10153
REPORT PREPARER: Enron Corp. et al.
THIS OPERATING STATEMENT MUST BE SIGNED
BY A REPRESENTATIVE OF THE DEBTORS
The undersigned, having reviewed the attached report and being familiar
with the Debtors' financial affairs, verifies under penalty of perjury, that the
information contained herein is complete, accurate and truthful to the best of
my knowledge.
The undersigned also verifies that, to the best of my knowledge, all
insurance policies of the Debtors have been paid currently.
DATE: November 14, 2002 By: /s/ Raymond M. Bowen, Jr.
---------------------------------
Name: Raymond M. Bowen, Jr.
Title: Executive Vice President and
Chief Financial Officer
1
EXPLANATORY NOTES
BASIS OF PRESENTATION OF MONTHLY OPERATING REPORT FOR JULY 2002
Beginning on December 2, 2001 (the original petition date), Enron Corp. (the
"Company") and certain of its subsidiaries (collectively, the "Debtors") filed
voluntary petitions for reorganization under Chapter 11 of the United States
Bankruptcy Code in the United States Bankruptcy Court for the Southern District
of New York. Additional subsidiaries of the Company have continued to file since
that time. The Debtors continue to manage their businesses as
debtors-in-possession in the ordinary course of business.
The Company cautions readers not to place undue reliance upon the information
contained in this monthly operating report (the "Operating Report"). This
Operating Report contains unaudited information, and does not present a balance
sheet of the Company. The information is subject to further review and potential
adjustment and may not be indicative of the Company's financial condition or
operating results that would be reflected in the Company's consolidated
financial statements. There can be no assurance that this Operating Report is
complete. Information is presented only for the Debtors that have filed through
July 2002 and therefore does not include all entities that would be included
with the Company's consolidation. Moreover, the Company undertakes no obligation
to update or revise the Operating Report.
The following analyses are included:
Table 1 -- Cash Activity Rollforward
o Represents cash activity for each debtor, including payments and
receipts made by Enron affiliates on behalf of the debtors. Beginning
balance reflects cash as of the previous month-end, regardless of the
Debtors' filing dates. The ending balance reflects checks that were
written but have not cleared the bank. Excludes amounts in restricted
cash accounts, such as deposits on account and proceeds held in escrow
accounts.
Table 2 -- Tax Rollforward (Non-Payroll)
o Includes all taxes payable (net of tax refunds receivable) except those
related to payroll. Note that federal and state income taxes are
accrued quarterly on a separate company basis. Currently, entities
included in the Enron consolidated tax group are not transferring their
tax accrual to Enron Corp. An adjustment is recorded on Enron Corp. to
reflect a partial utilization of the Enron Corp. consolidated net
operating loss carryforward.
Table 3 -- Post-Petition Payables Aging - Non-Commodity
o Includes all post-petition payables except those related to commodity
trading. The "other" column represents the amount of the 20% holdback
of professional fees related to the billings of certain professionals.
Payment of this amount will be subject to approval by the bankruptcy
court.
2
Table 4 -- Receivables Aging - Non-Commodity
o Includes all trade and other receivables except those related to
commodity trading and tax refunds included in Table 2. The "other"
column represents unbilled receivables, notes receivable, allowance for
doubtful accounts and other accounts that have not been aged.
Table 5 -- Receivables Rollforward - Non-Commodity
o Includes all trade and other receivables except those related to
commodity trading and tax refunds included in Table 2. The "other"
column represents unbilled receivables and other adjustments.
Table 6 -- Commodity Receivables and Payables
o Represents receivables and pre- and post-petition payables related to
commodity trading. Certain of these receivables may be subject to a
right of offset against liabilities to the applicable counterparty.
Table 7 -- Asset Dispositions
o Includes asset sales closed during the period, including those made by
non-debtor entities, except normal course sales of inventory. Also
excludes settlements and sales of wholesale and retail trading and
service contracts. Asset sales by unconsolidated affiliates are
footnoted. Current management of the Company makes no representation as
to the accuracy of the book value of the assets sold. Additionally, the
proceeds reported may change as a result of the resolution of ongoing
purchase price adjustment disputes with respect to certain of the asset
dispositions.
3
Table 1
Enron Debtors
Cash Activity Rollforward
For the Month Ended July 31, 2002
(In Millions)
<Table>
<Caption>
Beginning 3rd Party 3rd Party Net Ending
Debtor Company Case No. Balance Receipts Disbursements Intercompany Other Balance
- -------------- -------- --------- --------- ------------- ------------ ------ -------
Enron Metals & Commodity Corp. 01-16033 $ 29 $ -- $ -- $ (1) $ -- $ 28
Enron Corp. 01-16034 226 9 (67) 55 -- 223
Enron North America Corp. 01-16035 470 27 (20) 66 -- 543
Enron Power Marketing, Inc. 01-16036 -- 74 (9) (65) -- --
PBOG Corp. 01-16037 -- -- -- -- -- --
Smith Street Land Company 01-16038 -- -- (4) 4 -- --
Enron Broadband Services, Inc. 01-16039 -- -2 (2) 1 -- 1
Enron Energy Services Operations, Inc. 01-16040 15 7 (8) 9 -- 23
Enron Energy Marketing Corp. 01-16041 -- 9 -- (9) -- --
Enron Energy Services, Inc. 01-16042 168 71 (26) 1 -- 214
Enron Energy Services, LLC 01-16043 -- -- -- -- -- --
Enron Transportation Services Company 01-16044 -- -- -- -- -- --
BAM Leasing Company 01-16045 -- -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 1 -- -- -- -- 1
Enron Gas Liquids, Inc. 01-16048 -- 1 -- (1) -- --
Enron Global Markets LLC 01-16076 -- -- -- -- -- --
Enron Net Works L.L.C. 01-16078 (1) 1 (6) 5 -- (1)
Enron Industrial Markets LLC 01-16080 -- -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- -- -- --
Enron Engineering & Construction Co. 01-16110 1 1 -- -- -- 2
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- -- --
Garden State Paper Company LLC 01-16280 1 1 (1) -- -- 1
Palm Beach Development Company, L.L.C. 01-16319 -- -- -- -- -- --
Tenant Services, Inc. 01-16428 7 -- -- -- -- 7
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- -- -- --
</Table>
Continued on the next page
4
Table 1
Enron Debtors
Cash Activity Rollforward - Continued
For the Month Ended July 31, 2002
(In Millions)
<Table>
<Caption>
Beginning 3rd Party 3rd Party Net Ending
Debtor Company Case No. Balance Receipts Disbursements Intercompany Other Balance
- -------------- -------- --------- --------- ------------- ------------ ------ -------
Enron Energy Services North America, Inc. 02-10007 -- -- -- -- -- --
Enron LNG Marketing LLC 02-10038 -- -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- 1 -- (1) -- --
Enron LNG Shipping Company 02-10346 2 24 -- (24) -- 2
Enron Property & Services Corp. 02-10464 -- -- (2) 2 --
Enron Capital & Trade Resources
International Corp. 02-10613 22 -- (1) 1 -- 22
Enron Communication Leasing Corp. 02-10632 -- -- -- -- -- --
Enron Wind Corp. (a) 02-10743
Enron Wind Systems, Inc. (a) 02-10747
Enron Wind Energy Systems Corp. (a) 02-10748
Enron Wind Maintenance Corp. (a) 02-10751
Enron Wind Constructors Corp. (a) 02-10755
EREC Subsidiary I, LLC 02-10757 -- -- -- -- -- --
EREC Subsidiary II, LLC 02-10760 -- -- -- -- -- --
EREC Subsidiary III, LLC 02-10761 -- -- -- -- -- --
EREC Subsidiary IV, LLC 02-10764 -- -- -- -- -- --
EREC Subsidiary V, LLC 02-10766 -- -- -- -- -- --
Intratex Gas Company 02-10939 -- -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- -- --
Enron Methanol Company 02-11239 -- -- -- -- -- --
Enron Ventures Corp. 02-11242 -- -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- -- --
Offshore Power Production C.V. 02-11272 -- -- -- -- -- --
The New Energy Trading Company 02-11824 251 -- -- 2 -- 253
EES Service Holdings, Inc 02-11884 -- -- -- -- -- --
Enron Wind Development Corp. (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- -- --
EPC Estate Services, Inc.
(formerly National Energy Production
Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- 1 -- -- -- 1
EBF, LLC 02-13702 -- -- -- -- -- --
------ ----- ------ ---- ------- -------
Combined Debtor Entities $1,192 $ 229 $ (146) $ 45 $ -- $ 1,320
====== ===== ====== ==== ======= =======
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their recent
sales of assets and transfer of personnel to the buyers. They will be included
in future reports prospectively as soon as the issues related to gathering this
information are resolved.
5
Table 2
Enron Debtors
Tax Rollforward (Non-Payroll)
For the Month Ended July 31, 2002
(In Millions)
<Table>
<Caption>
Beginning (Payments) Ending
Debtor Company Case No. Balance Accruals Refunds Balance
- -------------- -------- --------- -------- --------- --------
Enron Metals & Commodity Corp. 01-16033 $ (17) $ -- $ -- $ (17)
Enron Corp. 01-16034 174 -- -- 174
Enron North America Corp. 01-16035 (22) -- -- (22)
Enron Power Marketing, Inc. 01-16036 (7) -- -- (7)
PBOG Corp. 01-16037 -- -- -- --
Smith Street Land Company 01-16038 4 1 -- 5
Enron Broadband Services, Inc. 01-16039 (26) -- -- (26)
Enron Energy Services Operations, Inc. 01-16040 (24) -- -- (24)
Enron Energy Marketing Corp. 01-16041 (22) -- -- (22)
Enron Energy Services, Inc. 01-16042 (15) 1 (2) (16)
Enron Energy Services, LLC 01-16043 (44) -- -- (44)
Enron Transportation
Services Company 01-16044 -- -- -- --
BAM Leasing Company 01-16045 -- -- -- --
ENA Asset Holdings, L.P. 01-16046 -- -- -- --
Enron Gas Liquids, Inc. 01-16048 (1) -- -- (1)
Enron Global Markets LLC 01-16076 (2) -- -- (2)
Enron Net Works L.L.C 01-16078 (17) -- -- (17)
Enron Industrial Markets LLC 01-16080 (2) -- -- (2)
Operational Energy Corp. 01-16109 -- -- -- --
Enron Engineering &
Construction Co. 01-16110 1 -- -- 1
Enron Engineering &
Operational Services Co. 01-16111 -- -- -- --
Garden State Paper Company LLC 01-16280 2 -- -- 2
Palm Beach Development Company, L.L.C 01-16319 -- -- -- --
Tenant Services, Inc. 01-16428 (7) -- -- (7)
Enron Energy Information Solutions,
Inc 01-16429 -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- --
</Table>
Continued on the next page
6
Table 2
Enron Debtors
Tax Rollforward (Non-Payroll) - Continued
For the Month Ended July 31, 2002
(In Millions)
<Table>
<Caption>
Beginning (Payments) Ending
Debtor Company Case No. Balance Accruals Refunds Balance
- -------------- -------- --------- -------- ---------- --------
Enron Energy Services North America,
Inc 02-10007 -- -- -- --
Enron LNG Marketing LLC 02-10038 -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- --
Enron International Fuel Management
Company 02-10061 -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 3 -- -- 3
ENA Upstream Company LLC 02-10232 -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 (2) -- -- (2)
Enron LNG Shipping Company 02-10346 -- -- -- --
Enron Property & Services Corp. 02-10464 (1) -- -- (1)
Enron Capital & Trade Resources
International Corp. 02-10613 (2) -- -- (2)
Enron Communication Leasing Corp. 02-10632 (1) -- -- (1)
Enron Wind Corp. (a) 02-10743
Enron Wind Systems, Inc. (a) 02-10747
Enron Wind Energy Systems Corp. (a) 02-10748
Enron Wind Maintenance Corp. (a) 02-10751
Enron Wind Constructors Corp. (a) 02-10755
EREC Subsidiary I, LLC 02-10757 -- -- -- --
EREC Subsidiary II, LLC 02-10760 -- -- -- --
EREC Subsidiary III, LLC 02-10761 -- -- -- --
EREC Subsidiary IV, LLC 02-10764 -- -- -- --
EREC Subsidiary V, LLC 02-10766 -- -- -- --
Intratex Gas Company 02-10939 -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- --
Enron Methanol Company 02-11239 (2) (1) -- (3)
Enron Ventures Corp. 02-11242 -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- --
Offshore Power Production C.V 02-11272 -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- --
EES Service Holdings Inc. 02-11884 -- -- -- --
Enron Wind Development Corp. (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 13 -- -- 13
EPC Estate Services, Inc.
(formerly National Energy Production
Corp.) (a) 02-12398
Enron Power & Industrial
Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- -- -- --
EBF, LLC 02-13702 -- -- -- --
--------- -------- ---------- --------
Combined Debtor Entities $ (17) $ 1 $ (2) $ (18)
========= ======== ========== ========
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their recent
sales of assets and transfer of personnel to the buyers. They will be included
in future reports prospectively as soon as the issues related to gathering this
information are resolved.
7
Table 3
Enron Debtors
Post-Petition Payables Aging - Non-Commodity
As of July 31, 2002
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- -------------- -------- ------- ------- ------- ------- ------- -------
Enron Metals & Commodity Corp. 01-16033 $ -- $ -- $ -- $ -- $ -- $ --
Enron Corp. 01-16034 1 1 -- 3 17 22
Enron North America Corp. 01-16035 4 -- -- -- -- 4
Enron Power Marketing, Inc. 01-16036 -- -- -- -- -- --
PBOG Corp. 01-16037 -- -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 -- -- -- -- -- --
Enron Energy Services Operations, Inc. 01-16040 -- -- -- -- -- --
Enron Energy Marketing Corp. 01-16041 -- -- -- -- -- --
Enron Energy Services, Inc. 01-16042 -- -- -- -- -- --
Enron Energy Services, LLC 01-16043 -- -- -- -- -- --
Enron Transportation Services Company 01-16044 -- -- -- -- -- --
BAM Leasing Company 01-16045 -- -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 -- -- -- -- -- --
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- -- --
Enron Net Works L.L.C 01-16078 4 -- -- -- -- 4
Enron Industrial Markets LLC 01-16080 -- -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- -- -- --
Enron Engineering & Construction Co. 01-16110 -- -- -- -- -- --
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- -- --
Garden State Paper Company LLC 01-16280 -- -- -- -- -- --
Palm Beach Development Company, L.L.C 01-16319 -- -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- -- -- --
</Table>
Continued on the next page
8
Table 3
Enron Debtors
Post-Petition Payables Aging - Non-Commodity - Continued
As of July 31, 2002
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- -------------- -------- ------- ------- ------- ------- ------- -------
Enron Energy Services North America, Inc. 02-10007 -- -- -- -- -- --
Enron LNG Marketing LLC 02-10038 -- -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- -- -- -- -- --
Enron LNG Shipping Company 02-10346 -- -- -- -- -- --
Enron Property & Services Corp. 02-10464 -- -- -- -- -- --
Enron Capital & Trade Resources
International Corp. 02-10613 -- -- -- -- -- --
Enron Communication Leasing Corp. 02-10632 -- -- -- -- -- --
Enron Wind Corp. (a) 02-10743
Enron Wind Systems, Inc. (a) 02-10747
Enron Wind Energy Systems Corp. (a) 02-10748
Enron Wind Maintenance Corp. (a) 02-10751
Enron Wind Constructors Corp. (a) 02-10755
EREC Subsidiary I, LLC 02-10757 -- -- -- -- -- --
EREC Subsidiary II, LLC 02-10760 -- -- -- -- -- --
EREC Subsidiary III, LLC 02-10761 -- -- -- -- -- --
EREC Subsidiary IV, LLC 02-10764 -- -- -- -- -- --
EREC Subsidiary V, LLC 02-10766 -- -- -- -- -- --
Intratex Gas Company 02-10939 -- -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- -- --
Enron Methanol Company 02-11239 -- -- 1 -- -- 1
Enron Ventures Corp. 02-11242 -- -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- -- --
Offshore Power Production C.V 02-11272 -- -- -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- -- -- --
EES Service Holdings, Inc. 02-11884 -- -- -- -- -- --
Enron Wind Development Corp. (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- -- --
EPC Estate Services, Inc. 02-12398
(formerly National Energy Production
Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- -- -- -- -- --
EBF, LLC 02-13702 -- -- -- -- -- --
------- ------- ------- ------- ------- -------
Combined Debtor Entities $ 9 $ 1 $ 1 $ 3 $ 17 $ 31
======= ======= ======= ======= ======= =======
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their recent
sales of assets and transfer of personnel to the buyers. They will be included
in future reports prospectively as soon as the issues related to gathering this
information are resolved.
9
Table 4
Receivables Aging - Non-Commodity
As of July 31, 2002
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
-------- --------- --------- --------- --------- --------- ---------
Enron Metals & Commodity Corp. 01-16033 $ -- $ -- $ -- $ -- $ 1 $ 1
Enron Corp. 01-16034 2 4 1 430 24 461
Enron North America Corp. 01-16035 1 -- -- 26 2 29
Enron Power Marketing, Inc. 01-16036 -- -- -- -- -- --
PBOG Corp. 01-16037 -- -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 -- -- -- 17 90 107
Enron Energy Services Operations, Inc. 01-16040 -- -- -- -- 19 19
Enron Energy Marketing Corp. 01-16041 -- -- -- -- -- --
Enron Energy Services, Inc. 01-16042 -- -- -- -- 13 13
Enron Energy Services, LLC 01-16043 -- -- -- -- 4 4
Enron Transportation Services Company 01-16044 -- -- -- -- 1 1
BAM Leasing Company 01-16045 -- -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 -- -- -- 41 -- 41
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- -- --
Enron Net Works L.L.C 01-16078 1 -- -- -- 1 2
Enron Industrial Markets LLC 01-16080 -- -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- 1 -- 1
Enron Engineering & Construction Co. 01-16110 -- -- -- 4 (2) 2
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- -- --
Garden State Paper Company LLC 01-16280 -- -- -- -- 12 12
Palm Beach Development Company, L.L.C 01-16319 -- -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- 5 5
Enron Freight Markets Corp. 01-16467 -- -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- 1 1 4 (5) 1
</Table>
Continued on the next page
10
Table 4
Receivables Aging - Non-Commodity - Continued
As of July 31, 2002
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- -------------- -------- --------- --------- --------- --------- --------- ---------
Enron Energy Services North America, Inc. 02-10007 -- -- -- 10 (2) 8
Enron LNG Marketing LLC 02-10038 -- -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- -- -- -- -- --
Enron LNG Shipping Company 02-10346 -- -- -- -- -- --
Enron Property & Services Corp. 02-10464 -- -- -- 6 -- 6
Enron Capital & Trade Resources
International Corp. 02-10613 -- -- -- -- 3 3
Enron Communication Leasing Corp. 02-10632 -- -- -- -- -- --
Enron Wind Corp. (a) 02-10743
Enron Wind Systems, Inc. (a) 02-10747
Enron Wind Energy Systems Corp. (a) 02-10748
Enron Wind Maintenance Corp. (a) 02-10751
Enron Wind Constructors Corp. (a) 02-10755
EREC Subsidiary I, LLC 02-10757 -- -- -- -- -- --
EREC Subsidiary II, LLC 02-10760 -- -- -- -- -- --
EREC Subsidiary III, LLC 02-10761 -- -- -- -- -- --
EREC Subsidiary IV, LLC 02-10764 -- -- -- -- -- --
EREC Subsidiary V, LLC 02-10766 -- -- -- -- -- --
Intratex Gas Company 02-10939 -- -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- -- --
Enron Methanol Company 02-11239 -- -- -- -- -- --
Enron Ventures Corp. 02-11242 -- -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- -- --
Offshore Power Production C.V 02-11272 -- -- -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- -- -- --
EES Service Holdings, Inc. 02-11884 -- -- -- -- -- --
Enron Wind Development Corp. (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- -- --
EPC Estate Services, Inc. 02-12398
(formerly National Energy Production
Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- -- -- 4 (4) --
EBF, LLC 02-13702 -- -- -- -- -- --
--------- --------- --------- --------- --------- ---------
Combined Debtor Entities $ 4 $ 5 $ 2 $ 543 $ 162 $ 716
========= ========= ========= ========= ========= =========
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their recent
sales of assets and transfer of personnel to the buyers. They will be included
in future reports prospectively as soon as the issues related to gathering this
information are resolved.
11
Table 5
Enron Debtors
Receivables Rollforward - Non-Commodity
For the Month Ended July 31, 2002
(In Millions)
<Table>
<Caption>
Beginning Payments Other Ending
Debtor Company Case No. Balance Billings Received Adjustments Balance
- -------------- -------- --------- -------- -------- ----------- -------
Enron Metals & Commodity Corp. 01-16033 $ 1 $ -- $ -- $ -- $ 1
Enron Corp. 01-16034 461 4 (4) -- 461
Enron North America Corp. 01-16035 27 1 -- 1 29
Enron Power Marketing, Inc. 01-16036 -- -- -- -- --
PBOG Corp. 01-16037 -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 105 -- -- 2 107
Enron Energy Services Operations, Inc. 01-16040 28 -- -- (9) 19
Enron Energy Marketing Corp. 01-16041 -- -- -- -- --
Enron Energy Services, Inc. 01-16042 13 -- -- -- 13
Enron Energy Services, LLC 01-16043 4 -- -- -- 4
Enron Transportation Services Company 01-16044 1 -- -- -- 1
BAM Leasing Company 01-16045 -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 41 -- -- -- 41
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- --
Enron Net Works L.L.C 01-16078 3 1 (1) (1) 2
Enron Industrial Markets LLC 01-16080 -- -- -- -- --
Operational Energy Corp. 01-16109 1 -- -- -- 1
Enron Engineering & Construction Co. 01-16110 2 -- -- -- 2
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- --
Garden State Paper Company LLC 01-16280 12 -- -- -- 12
Palm Beach Development Company, L.L.C 01-16319 -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 5 -- -- -- 5
Enron Freight Markets Corp. 01-16467 -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 1 1 (1) -- 1
</Table>
Continued on the next page
12
Table 5
Enron Debtors
Receivables Rollforward - Non-Commodity - Continued
For the Month Ended July 31, 2002
(In Millions)
<Table>
<Caption>
Beginning Payments Other Ending
Debtor Company Case No. Balance Billings Received Adjustments Balance
- -------------- -------- --------- -------- -------- ----------- -------
Enron Energy Services North America, Inc. 02-10007 9 -- (1) -- 8
Enron LNG Marketing LLC 02-10038 -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- -- -- -- --
Enron LNG Shipping Company 02-10346 -- -- -- -- --
Enron Property & Services Corp. 02-10464 6 -- -- -- 6
Enron Capital & Trade Resources
International Corp. 02-10613 3 -- -- -- 3
Enron Communication Leasing Corp. 02-10632 -- -- -- -- --
Enron Wind Corp. (a) 02-10743
Enron Wind Systems, Inc. (a) 02-10747
Enron Wind Energy Systems Corp. (a) 02-10748
Enron Wind Maintenance Corp. (a) 02-10751
Enron Wind Constructors Corp. (a) 02-10755
EREC Subsidiary I, LLC 02-10757 -- -- -- -- --
EREC Subsidiary II, LLC 02-10760 -- -- -- -- --
EREC Subsidiary III, LLC 02-10761 -- -- -- -- --
EREC Subsidiary IV, LLC 02-10764 -- -- -- -- --
EREC Subsidiary V, LLC 02-10766 -- -- -- -- --
Intratex Gas Company 02-10939 -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- --
Enron Methanol Company 02-11239 -- -- -- -- --
Enron Ventures Corp. 02-11242 -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- --
Offshore Power Production C.V 02-11272 -- -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- -- --
EES Services Holdings, Inc. 02-11884 -- -- -- -- --
Enron Wind Development Corp. (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- --
EPC Estate Services, Inc.
(formerly National Energy Production
Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 1 -- (1) -- --
EBF, LLC 02-13702 -- -- -- -- --
--------- -------- -------- ----------- -------
Combined Debtor Entities $ 724 $ 7 $ (8) $ (7) $ 716
========= ======== ======== =========== =======
</Table>
Continued on the next page
(a) Information regarding these entities is not complete following their recent
sales of assets and transfer of personnel to the buyers. They will be included
in future reports prospectively as soon as the issues related to gathering this
information are resolved.
13
Table 6
Enron Debtors
Commodity Receivables and Payables
As of July 31, 2002
(In Millions)
<Table>
<Caption>
Debtor Company Case No. Receivables Payables
- -------------- --------- ----------- --------
Enron Metals & Commodity Corp. 01-16033 $ 3 $ 8
Enron Corp. 01-16034 -- --
Enron North America Corp. 01-16035 1,513 2,013
Enron Power Marketing, Inc. 01-16036 310 491
PBOG Corp. 01-16037 -- --
Smith Street Land Company 01-16038 -- --
Enron Broadband Services, Inc. 01-16039 -- --
Enron Energy Services Operations, Inc. 01-16040 283 308
Enron Energy Marketing Corp. 01-16041 176 34
Enron Energy Services, Inc. 01-16042 791 233
Enron Energy Services, LLC 01-16043 -- --
Enron Transportation Services Company 01-16044 -- --
BAM Leasing Company 01-16045 -- --
ENA Asset Holdings, L.P. 01-16046 -- --
Enron Gas Liquids, Inc. 01-16048 28 39
Enron Global Markets LLC 01-16076 -- --
Enron Net Works L.L.C 01-16078 -- --
Enron Industrial Markets LLC 01-16080 -- --
Operational Energy Corp. 01-16109 -- --
Enron Engineering & Construction Co. 01-16110 -- --
Enron Engineering & Operational
Services Co. 01-16111 -- --
Garden State Paper Company LLC 01-16280 6 31
Palm Beach Development Company, L.L.C 01-16319 -- --
Tenant Services, Inc. 01-16428 (1) 30
Enron Energy Information
Solutions, Inc. 01-16429 -- --
EESO Merchant Investments, Inc. 01-16430 -- --
Enron Federal Solutions, Inc. 01-16431 -- --
Enron Freight Markets Corp. 01-16467 5 4
Enron Broadband Services, L.P. 01-16483 -- --
</Table>
Continued on the next page
14
Table 6
Enron Debtors
Commodity Receivables and Payables - Continued
As of July 31, 2002
(In Millions)
<Table>
<Caption>
Debtor Company Case No. Receivables Payables
- -------------- --------- ----------- --------
Enron Energy Services North America, Inc. 02-10007 -- --
Enron LNG Marketing LLC 02-10038 -- --
Calypso Pipeline, LLC 02-10059 -- --
Enron Global LNG LLC 02-10060 -- --
Enron International Fuel Management Company 02-10061 -- --
Enron Natural Gas Marketing Corp. 02-10132 -- 15
ENA Upstream Company LLC 02-10232 31 65
Enron Liquid Fuels, Inc. 02-10252 17 25
Enron LNG Shipping Company 02-10346 1 --
Enron Property & Services Corp. 02-10464 -- --
Enron Capital & Trade Resources
International Corp. 02-10613 84 119
Enron Communication Leasing Corp. 02-10632 -- --
Enron Wind Corp. (a) 02-10743
Enron Wind Systems, Inc. (a) 02-10747
Enron Wind Energy Systems Corp. (a) 02-10748
Enron Wind Maintenance Corp. (a) 02-10751
Enron Wind Constructors Corp. (a) 02-10755
EREC Subsidiary I, LLC 02-10757 -- --
EREC Subsidiary II, LLC 02-10760 -- --
EREC Subsidiary III, LLC 02-10761 -- --
EREC Subsidiary IV, LLC 02-10764 -- --
EREC Subsidiary V, LLC 02-10766 -- --
Intratex Gas Company 02-10939 -- --
Enron Processing Properties, Inc. 02-11123 -- --
Enron Methanol Company 02-11239 -- --
Enron Ventures Corp. 02-11242 -- --
Enron Mauritius Company 02-11267 -- --
Enron India Holding Ltd. 02-11268 -- --
Offshore Power Production C.V 02-11272 -- --
The New Energy Trading Company 02-11824 -- --
EES Service Holdings, Inc. 02-11884 -- --
Enron Wind Development Corp. (a) 02-12104 -- --
ZWHC, LLC (a) 02-12105 -- --
Zond Pacific (a) 02-12106 -- --
Enron Reserve Acquisition Corp. 02-12347 37 (1)
EPC Estate Services, Inc.
(formerly National Energy Production
Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- --
EBF, LLC 02-13702 -- 1
----------- --------
Combined Debtor Entities $ 3,284 $ 3,415
=========== ========
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their recent
sales of assets and transfer of personnel to the buyers. They will be included
in future reports prospectively as soon as the issues related to gathering this
information are resolved.
15
Table 7
Enron Entities
Asset Dispositions
For the Month Ended July 31, 2002
(In Millions)
<Table>
<Caption>
Asset Book
Company Date Closed Description Value Proceeds
- ------- ----------- ----------- ----- --------
Debtor Companies
Enron LNG Shipping Company 7/17/02 Hoegh Galleon - Time Charter of -- $22
LNG vessel (operating lease)
Enron LNG Shipping Company 7/17/02 Excalibur - Time Charter of -- $2
LNG vessel (operating lease)
Non-Debtor Companies
None.
</Table>
16