EXHIBIT 99.1 UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF TEXAS HOUSTON DIVISION CASE NAME: LUMINANT WORLDWIDE CORPORATION PETITION DATE: 12/07/2001 DBA WEBONE, INC. DBA CLARANT, INC. CASE NUMBER: 01-43445-H3-11 MONTHLY OPERATING REPORT SUMMARY FOR MONTH DECEMBER YEAR 2002 <Table> <Caption> MONTH JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER - -------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- REVENUES (MOR-6) 0 0 0 0 0 0 INCOME BEFORE INT, DEPREC./TAX (MOR-6) (219,222) (121,155) (90,969) (23,059) (42,650) 121,465 NET INCOME (LOSS) (MOR-6) (212,169) (107,519) 289,137 (20,473) (29,603) (754,290) PAYMENTS TO INSIDERS (MOR-9) 0 0 0 0 0 0 PAYMENTS TO PROFESSIONALS (MOR-9) 37,797 160,498 72,675 37,603 13,112 346,682 TOTAL DISBURSEMENTS (MOR-8) 234,063 168,884 85,352 49,642 20,095 351,769 </Table> *** The ORIGINAL of this document MUST BE FILED with the United States Bankruptcy Court and a COPY MUST BE SENT to the United States Trustee *** REQUIRED INSURANCE MAINTAINED AS OF SIGNATURE DATE EXP. DATE CASUALTY YES ( ) NO ( X ) LIABILITY YES ( ) NO ( X ) VEHICLE YES ( ) NO ( X ) WORKER'S YES ( ) NO ( X ) OTHER - DIRECTOR/OFFICER YES ( ) NO ( X ) ATTORNEY NAME: MYRON M. SHEINFELD FIRM: AKIN, GUMP, STRAUSS, HAUER & FELD Address: 711 LOUISIANA, SUITE 1900 Address: City, State, ZIP: HOUSTON, TX 77002 Telephone: 713-220-5800 Fax: 713-236-0822 <Table> <Caption> CIRCLE ONE Are all accounts receivable being collected within terms? YES (NO) Are all posted-petition liabilities, including taxes, being paid within terms? (YES) NO Have any pre-petition liabilities been paid? (YES) NO If so, describe. PER VARIOUS COURT ORDERS RELATED TO PAYROLL, CONTRACTORS AND EMPLOYEE EXPENSES. Are all funds received being deposited into DIP bank accounts? (YES) NO Were any assets disposed of outside the normal course of business? (YES) NO If so, describe. 363 ASSET SALE TO LANTE PURSUANT TO ORDER DATED JANUARY 8, 2002. Are all U.S. Trustee Quarterly Fee Payments current? (YES) NO What is the status of your Plan of Reorganization? DEBTOR FILED A PLAN AND DISCLOSURE STATEMENT ON JUNE 26, 2002. THE COURT CONFIRMED THE PLAN ON JANUARY 7, 2003. </Table> I certify under penalty of perjury that the following complete Monthly Operating Report (MOR), consisting of MOR-1 through MOR-9 plus attachments, is true and correct. SIGNED /s/ H. MALCOLM LOVETT, JR. -------------------------------------------------- H. Malcolm Lovett, Jr. TITLE President --------------------------------------------------- MOR-1 CASE NAME: LUMINANT WORLDWIDE CORPORATION CASE NUMBER: 01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. COMPARATIVE BALANCE SHEETS <Table> <Caption> FILING DATE * MONTH MONTH MONTH MONTH MONTH MONTH ASSETS 12/07/01 JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER - ----------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- CURRENT ASSETS Cash & Equivalents 14,294 6,521,338 6,366,089 6,352,111 6,305,055 6,298,252 5,952,072 Restricted Cash 1,799,880 0 0 0 0 0 0 Accounts Receivable, Net 6,479,104 946,541 946,541 946,541 946,541 946,541 250,000 Prepaid Insurance 207,481 0 0 0 0 0 0 Prepaid Expenses 397,658 0 0 0 0 0 0 Investments 0 0 0 0 0 0 0 Other 652,548 491,918 491,918 491,918 491,918 550,577 546,627 TOTAL CURRENT ASSETS 9,550,965 7,959,797 7,804,548 7,790,570 7,743,514 7,795,370 6,748,699 PROPERTY, PLANT&EQUIP, @ COST 22,267,776 3,166,972 3,166,972 3,166,972 3,166,972 3,166,972 3,166,972 Less Accumulated Depreciation 11,875,835 3,166,972 3,166,972 3,166,972 3,166,972 3,166,972 3,166,972 Net Book Value of PP & E 10,391,941 0 0 0 0 0 0 OTHER ASSETS: 1. Deposits 238,554 162,272 162,272 160,747 160,747 160,747 0 2. Deferred Debt Issue & Interests Cost 713,936 0 0 0 0 0 0 3. Other 41,250 0 0 0 0 0 0 TOTAL ASSETS 20,936,646 8,122,068 7,966,819 7,951,317 7,904,261 7,956,117 6,748,699 </Table> * Per Schedules and Statement of Affairs MOR-2 CASE NAME: LUMINANT WORLDWIDE CORPORATION CASE NUMBER: 01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. COMPARATIVE BALANCE SHEETS <Table> <Caption> LIABILITIES & OWNER'S FILING DATE * MONTH MONTH MONTH EQUITY 12/07/01 JULY AUGUST SEPTEMBER - ------------------------------------- ------------ ------------ ------------ ------------ LIABILITIES: POST-PETITION LIABILITIES (MOR-4) 1,432,149 1,384,419 1,393,405 PRE-PETITION LIABILITIES: NOTES PAYABLE - SECURED PRIORITY DEBT FEDERAL INCOME TAX FICA/WITHHOLDING 17,456 4,325 4,325 UNSECURED DEBT OTHER 42,117,050 42,003,565 42,003,565 41,694,266 TOTAL PRE-PETITION LIABILITIES 42,134,506 42,007,890 42,007,890 41,694,266 TOTAL LIABILITIES 42,134,506 43,440,039 43,392,310 43,087,670 OWNER'S EQUITY (DEFICIT): PREFERRED STOCK COMMON STOCK 306,835 306,835 306,835 306,835 ADDITIONAL PAID-IN CAPITAL 455,489,941 455,491,963 455,491,963 455,491,963 RETAINED EARNINGS: FILING DATE (476,994,636) (476,994,636) (476,994,636) (476,994,636) RETAINED EARNINGS: POST FILING DATE (14,122,132) (14,229,652) (13,940,515) TOTAL OWNER'S EQUITY (NET WORTH) (21,197,860) (35,317,971) (35,425,490) (35,136,354) TOTAL LIABILITIES & OWNER'S EQUITY 20,936,646 8,122,068 7,966,819 7,951,317 <Caption> LIABILITIES & OWNER'S MONTH MONTH MONTH EQUITY OCTOBER NOVEMBER DECEMBER - ------------------------------------- ------------ ------------ ------------ LIABILITIES: POST-PETITION LIABILITIES (MOR-4) 1,366,822 1,424,111 964,270 PRE-PETITION LIABILITIES: NOTES PAYABLE - SECURED PRIORITY DEBT FEDERAL INCOME TAX FICA/WITHHOLDING UNSECURED DEBT OTHER 41,694,266 41,694,266 41,694,266 TOTAL PRE-PETITION LIABILITIES 41,694,266 41,694,266 41,694,266 TOTAL LIABILITIES 43,061,088 43,118,377 42,658,536 OWNER'S EQUITY (DEFICIT): PREFERRED STOCK COMMON STOCK 306,835 306,835 306,835 ADDITIONAL PAID-IN CAPITAL 455,491,963 455,491,963 455,491,963 RETAINED EARNINGS: FILING DATE (476,994,636) (476,994,636) (476,994,636) RETAINED EARNINGS: POST FILING DATE (13,960,989) (13,966,422) (14,713,999) TOTAL OWNER'S EQUITY (NET WORTH) (35,156,827) (35,162,260) (35,909,837) TOTAL LIABILITIES & OWNER'S EQUITY 7,904,261 7,956,117 6,748,699 </Table> MOR-3 * Per Schedules and Statement of Affairs CASE NAME: LUMINANT WORLDWIDE CORPORATION CASE NUMBER: 01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. SCHEDULE OF POST-PETITION LIABILITIES <Table> <Caption> MONTH MONTH MONTH MONTH MONTH MONTH JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER ----------- ----------- ----------- ----------- ----------- ----------- TRADE ACCOUNTS PAYABLE 84,027 124,327 139,192 101,589 63,472 45,043 TAX PAYABLE FEDERAL PAYROLL TAXES STATE PAYROLL & SALES AD VALOREM TAXES OTHER TAXES TOTAL TAXES PAYABLE SECURED DEBT POST-PETITION ACCRUED INTEREST PAYABLE 235,806 235,806 235,806 235,806 235,806 235,806 * ACCRUED PROFESSIONAL FEES 606,399 518,369 525,709 536,730 624,636 277,953 OTHER ACCRUED LIABILITIES: 1. DISPUTED LANTE RECEIVABLES 371,086 371,086 371,086 371,086 371,086 391,191 2. UNAPPLIED LUMINANT RECEIVABLES 213 213 0 0 0 0 3. ACCRUED LIABILITIES 127,843 127,843 114,835 114,835 114,835 0 4. ACCRUED COMMISSIONS - JANUARY 2002 6,777 6,777 6,777 6,777 6,777 6,777 5. U. S. TRUSTEE FEES 0 0 0 0 7,500 7,500 6 TOTAL POST-PETITION LIABILITIES (MOR-3) 1,432,149 1,384,419 1,393,405 1,366,822 1,424,111 964,270 </Table> * PAYMENT REQUIRES COURT APPROVAL. MOR-4 CASE NAME: LUMINANT WORLDWIDE CORPORATION CASE NUMBER: 01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. AGING OF POST-PETITION LIABILITIES MONTH OF DECEMBER <Table> <Caption> AD VALOREM, DAYS TOTAL TRADE ACCTS FED TAXES STATE TAXES OTHER TAXES OTHER - ----- ------------ ------------ ------------ ------------ ------------ ------------ 0-30 285,453 0 285,453 31-60 0 0 0 61-90 0 0 0 91 + 678,817 45,043 633,774 TOTAL 964,270 45,043 0 0 0 919,228 </Table> AGING OF ACCOUNTS RECEIVABLE <Table> <Caption> MONTH JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER - ---------- ------------ ------------ ------------ ------------ ------------ ------------ 0-30 DAYS 31-60 DAYS 61-90 DAYS 91 + DAYS 946,541 946,541 946,541 946,541 946,541 250,000 TOTAL 946,541 946,541 946,541 946,541 946,541 250,000 </Table> MOR-5 CASE NAME: LUMINANT WORLDWODE CORPORATION CASE NUMBER 01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. STATEMENT OF INCOME (LOSS) <Table> <Caption> FILING MONTH JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER TO DATE - ----------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- REVENUES (MOR-1) 0 0 0 0 0 0 1,792,401 TOTAL COST OF REVENUES 0 0 0 0 0 0 1,796,418 GROSS PROFIT 0 0 0 0 0 0 (4,017) OPERATING EXPENSES: Selling & Marketing 0 0 0 0 0 0 11,501 General & Administrative 124,639 6,572 (8,614) 4,539 9,108 (121,828) 3,484,337 Insiders Compensation 0 0 0 0 0 0 337,553 Professional Fees 94,583 114,583 99,583 18,520 33,542 364 1,601,680 U S Trustee Fees 0 0 0 0 0 0 -- Other (attach list) -- TOTAL OPERATING EXPENSES 219,222 121,155 90,969 23,059 42,650 (121,465) 5,435,071 INCOME BEFORE INT, DEPR/TAX (MOR-1) (219,222) (121,155) (90,969) (23,059) (42,650) 121,465 (5,439,088) INTEREST EXPENSE 0 0 0 0 0 0 447,013 DEPRECIATION 0 0 0 0 0 0 619,140 OTHER (INCOME) EXPENSE * (3,478) (13,636) (6,810) (2,585) (13,047) (5,589) (89,212) OTHER ITEMS ** (3,575) 0 (373,296) 0 0 881,343 8,297,968 TOTAL INT, DEPR & OTHER ITEMS (7,053) (13,636) (380,106) (2,585) (13,047) 875,754 9,274,909 NET INCOME BEFORE TAXES (212,169) (107,519) 289,137 (20,473) (29,603) (754,290) (14,713,999) FEDERAL INCOME TAXES -- NET INCOME (LOSS) (MOR-1) (212,169) (107,519) 289,137 (20,473) (29,603) (754,290) (14,713,999) </Table> Accrual Accounting Required, Otherwise Footnote With Explanation * Footnote Mandatory ** Unusual and/or infrequent item(s) outside the ordinary course of business; requires footnote MOR-6 CASE NAME: LUMINANT WORLDWIDE CORPORATION CASE NUMBER:01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. <Table> <Caption> CASH RECEIPTS AND MONTH MONTH MONTH MONTH DISBURSEMENTS JULY AUGUST SEPTEMBER OCTOBER - ----------------------------------------------------- ------------ ------------ ------------ ------------ 1. CASH - BEGINNING OF MONTH 6,650,008 6,521,337 6,366,089 6,352,111 RECEIPTS: 2. CASH SALES 0 0 0 0 3. COLLECTION OF ACCOUNTS RECEIVABLE 0 0 0 0 4. LOANS & ADVANCES (ATTACH LIST) 0 0 0 0 5. SALE OF ASSETS 44,105 0 0 0 6. OTHER (ATTACH LIST) 60,987 13,636 71,375 2,585 TOTAL RECEIPTS 105,092 13,636 71,375 2,585 (WITHDRAWAL) CONTRIBUTION BY INDIVIDUAL DEBTOR MFR-2* DISBURSEMENTS: 7. NET PAYROLL 0 0 0 0 8. PAYROLL TAXES PAID 0 0 0 0 9. SALES, USE & OTHER TAXES PAID 0 0 0 0 10. SECURED / RENTAL / LEASES 0 0 0 0 11. UTILITIES 0 0 0 0 12. INSURANCE 0 0 0 0 13. INVENTORY PURCHASES 0 0 0 0 14. VEHICLE EXPENSES 0 0 0 0 15. TRAVEL ENTERTAINMENT 0 0 0 0 16. REPAIRS, MAINTENANCE & SUPPLIES 0 0 0 0 17. ADMINISTRATIVE & SELLING 125,066 8,385 12,677 4,539 18. OTHER (ATTACH LIST) 57,150 0 0 0 TOTAL DISBURSEMENTS FROM OPERATIONS 182,216 8,385 12,677 4,539 19. PROFESSIONAL FEES 51,547 160,498 72,675 37,603 20. U.S. TRUSTEE FEES 0 0 0 7,500 21. OTHER REORGANIZATION EXPENSES (ATTACH LIST) 0 0 0 0 TOTAL DISBURSEMENTS 233,763 168,884 85,352 49,642 22. NET CASH FLOW (128,671) (155,248) (13,977) (47,056) 23. CASH - END OF MONTH (MOR-2) 6,521,337 6,366,089 6,352,111 6,305,055 <Caption> CASH RECEIPTS AND MONTH MONTH FILING TO DISBURSEMENTS NOVEMBER DECEMBER DATE - ----------------------------------------------------- ------------ ------------ ------------ 1. CASH - BEGINNING OF MONTH 6,305,055 6,298,252 1,814,174 RECEIPTS: 2. CASH SALES 0 0 0 3. COLLECTION OF ACCOUNTS RECEIVABLE 0 0 4,250,264 4. LOANS & ADVANCES (ATTACH LIST) 0 0 (829,247) 5. SALE OF ASSETS 0 0 8,206,220 6. OTHER (ATTACH LIST) 13,292 5,589 2,625,315 TOTAL RECEIPTS 13,292 5,589 14,252,551 (WITHDRAWAL) CONTRIBUTION BY INDIVIDUAL DEBTOR MFR-2* DISBURSEMENTS: 7. NET PAYROLL 0 0 1,970,206 8. PAYROLL TAXES PAID 0 0 1,177,528 9. SALES, USE & OTHER TAXES PAID 0 0 18,165 10. SECURED / RENTAL / LEASES 0 2,202 2,837,735 11. UTILITIES 0 0 7,769 12. INSURANCE 0 0 0 13. INVENTORY PURCHASES 0 0 0 14. VEHICLE EXPENSES 0 0 0 15. TRAVEL ENTERTAINMENT 0 0 520,566 16. REPAIRS, MAINTENANCE & SUPPLIES 0 0 0 17. ADMINISTRATIVE & SELLING 6,983 2,884 411,811 18. OTHER (ATTACH LIST) 0 0 1,978,394 TOTAL DISBURSEMENTS FROM OPERATIONS 6,983 5,087 8,922,174 19. PROFESSIONAL FEES 13,112 346,682 1,161,479 20. U.S. TRUSTEE FEES 0 0 31,000 21. OTHER REORGANIZATION EXPENSES (ATTACH LIST) 0 0 0 TOTAL DISBURSEMENTS 20,095 351,769 10,114,654 22. NET CASH FLOW (6,803) (346,180) 4,137,897 23. CASH - END OF MONTH (MOR-2) 6,298,252 5,952,072 5,952,072 </Table> MOR-7 *applies to Individual debtor's only. CASE NAME: LUMINANT WORLDWIDE CORPORATION CASE NUMBER: 01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. CASH ACCOUNT RECONCILIATION MONTH OF DECEMBER <Table> <Caption> BANK NAME WELLS FARGO SOUTHWEST BANK SOUTHWEST BANK -------------- -------------- -------------- ACCOUNT NUMBER #4759 628944 #317705 ACCOUNT TYPE POSITIVE PAY OPERATING TREASURY BILLS OTHER FUNDS TOTAL -------------- -------------- -------------- -------------- -------------- BANK BALANCE 0 128,613 5,830,779 100 5,959,493 DEPOSIT IN TRANSIT 0 0 0 0 0 OUTSTANDING CHECKS 0 (7,421) 0 0 (7,421) ADJUSTED BANK BALANCE 0 121,192 5,830,779 100 5,952,072 BEGINNING CASH - PER BOOKS 0 171,175 6,126,975 102 6,298,252 RECEIPTS 0 -- 5,589 -- 5,589 TRANSFERS BETWEEN ACCOUNTS 0 301,785 (301,785) -- 0 (WITHDRAWAL) CONTRIBUTION - BY INDIVIDUAL DEBTOR MFR-2 0 CHECKS / OTHER DISBURSEMENTS 0 (351,767) -- (2) (351,769) ENDING CASH - PER BOOKS 0 121,192 5,830,779 100 5,952,072 </Table> MOR-8 CASE NAME: LUMINANT WORLDWODE CORPORATION CASE NUMBER: 01-43445-H3-11 DBA WEBONE, INC. DBA CLARANT, INC. PAYMENTS TO INSIDERS AND PROFESSIONALS OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101(30)(A)-(F) OF THE U. S. BANKRUPTCY CODE) AND THE PROFESSIONALS. ALSO, FOR INSIDERS IDENTIFY THE TYPE OF COMPENSATION PAID (E.G., SALARY, COMMISSION, BONUS, ETC.) (ATTACH ADDITIONAL PAGES AS NECESSARY). <Table> <Caption> MONTH MONTH MONTH MONTH MONTH MONTH JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER INSIDERS: NAME/POSITION/COMP TYPE ----------- ----------- ----------- ----------- ----------- ----------- 1. 2. 3. 4. 5. 6. TOTAL INSIDERS (MOR-1) </Table> <Table> <Caption> MONTH MONTH MONTH MONTH MONTH MONTH PROFESSIONALS/NAME/ORDER DATE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER ----------- ----------- ----------- ----------- ----------- ----------- 1. Wilmer, Cutler & Pickering/December 7, 2001 0 127,501 0 0 0 0 2. Strategic Capital Corporation 37,797 32,998 27,310 37,603 13,112 15,042 3. Akin, Gump, Strauss, Hauer & Feld 0 0 45,366 0 0 0 4. Andrews & Kurth, LLP/December 19, 2002 0 0 0 0 0 331,641 5 6 TOTAL PROFESSIONALS (MOR-1) 37,797 160,498 72,675 37,603 13,112 346,682 </Table> MOR-9