UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2003

                                       or

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________

                         Commission file number: 0-21198

                                  ZONAGEN, INC.
             (Exact Name of Registrant as Specified in its Charter)

           Delaware                              76-0233274
(State or other jurisdiction of                (IRS Employer
incorporation or organization)                Identification No.)

                       2408 Timberloch Place, Suite B-10
                           The Woodlands, Texas 77380
                   (Address of principal executive offices and
                                    zip code)

                                 (281) 367-5892
                    (Registrant's telephone number, including
                                   area code)

      Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]


      Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes [ ]   No [X]

      As of August 11, 2003, there were outstanding 11,479,648 shares of Common
Stock, par value $.001 per share, of the Registrant.



                                 ZONAGEN, INC.
                         (A development stage company)

                       For the Quarter Ended June 30, 2003

                                      INDEX



                                                                                         Page
                                                                                         ----
                                                                                      
FACTORS AFFECTING FORWARD-LOOKING STATEMENTS                                               3

PART I.  FINANCIAL INFORMATION                                                             4

Item 1.           Financial Statements

                  Consolidated Balance Sheets:  June 30, 2003 (Unaudited)
                  and December 31, 2002                                                    5

                  Consolidated Statements of Operations: For the three months
                  ended June 30, 2003 and 2002, six months ended June 30, 2003
                  and 2002, and from Inception (August 20, 1987) through June
                  30, 2003 (Unaudited)                                                     6

                  Consolidated Statements of Cash Flows: For the three months
                  ended June 30, 2003 and 2002, six months ended June 30, 2003
                  and 2002, and from Inception (August 20, 1987) through June
                  30, 2003 (Unaudited)                                                     7

                  Notes to Consolidated Financial Statements                               8

Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                14

Item 3.           Quantitative and Qualitative Disclosures About Market Risk               19

Item 4.           Controls and Procedures                                                  19

PART II.          OTHER INFORMATION

Item 1.           Legal Proceedings                                                        20

Item 6.           Exhibits and Reports on Form 8-K                                         20

SIGNATURES                                                                                 22

CERTIFICATION                                                                              23



                                       2

                  FACTORS AFFECTING FORWARD-LOOKING STATEMENTS

      This quarterly report on Form 10-Q includes "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. The words "may,"
"anticipate," "believe," "expect," "estimate," "project," "suggest," "intend"
and similar expressions are intended to identify forward-looking statements.
Such statements are subject to certain risks, uncertainties and assumptions.
Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from
those anticipated, believed, expected, estimated, projected, suggested or
intended. These risks and uncertainties include risks associated with the
Company's ability to find a strategic alternative, the Company's early stage of
development, approval of the Company's products by the Food and Drug
Administration ("FDA") and other jurisdictions, and other risks and
uncertainties described in the Company's filings with the Securities and
Exchange Commission. For additional discussion of such risks, uncertainties and
assumptions, see "Item 1. Description of Business - Business Risks" and "Item 3.
Legal Proceedings" included in the Company's annual report on Form 10-K for the
year ended December 31, 2002 and "Part I. Financial Information - Item 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Capital Resources" included elsewhere in this
quarterly report on Form 10-Q.


                                       3



                          Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

      The following unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States for interim financial information and with the instructions to
Form 10-Q and Rule 10 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements. In the opinion
of management, all necessary adjustments (which include only normal recurring
adjustments) considered necessary for a fair presentation have been included.
Operating results for the six-month period ended June 30, 2003 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 2003. For further information, refer to the financial statements
and footnotes thereto included in the Company's annual report on Form 10-K for
the year ended December 31, 2002.



                                       4


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                           CONSOLIDATED BALANCE SHEETS
                       (in thousands except share amounts)



                                                                                 June 30,          December 31,
                                                                                   2003               2002
                                                                               -----------         -----------
                                                                               (unaudited)
                                ASSETS
                                                                                                 
CURRENT ASSETS
     Cash and cash equivalents                                                    $  3,501             $ 8,683
     Marketable securities                                                          20,696              16,455
     Note receivable                                                                     -               1,000
     Prepaid expenses and other current assets                                         856                 532
                                                                                  --------            --------
              Total current assets                                                  25,053              26,670
LAB EQUIPMENT, FURNITURE AND LEASEHOLD IMPROVEMENTS, net                                 -                 191
OTHER ASSETS, net                                                                      520                 509
                                                                                  --------            --------
              Total assets                                                        $ 25,573            $ 27,370
                                                                                  ========            ========
         LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable                                                                $ 203                $ 86
     Accrued expenses                                                                  174                 433
                                                                                  --------            --------
              Total current liabilities                                                377                 519
                                                                                  --------            --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
     Undesignated Preferred Stock, $.001 par value, 5,000,000
          shares authorized, none issued and outstanding                                 -                   -
     Common Stock, $.001 par value, 20,000,000 shares authorized, 11,929,048 and
          11,918,177 shares issued, respectively; 11,479,648 and 11,502,877
          shares outstanding, respectively                                              12                  12
     Additional paid-in capital                                                    114,065             114,051
     Cost of treasury stock, 449,400 and 415,300 shares, respectively               (7,533)             (7,484)
     Deficit accumulated during the development stage                              (81,348)            (79,728)
                                                                                  --------            --------
              Total stockholders' equity                                            25,196              26,851
                                                                                  --------            --------
              Total liabilities and stockholders' equity                          $ 25,573            $ 27,370
                                                                                  ========            ========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       5


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                      CONSOLIDATED STATEMENTS OF OPERATIONS
              (unaudited and in thousands except per share amounts)





                                                          Three Months Ended June 30,     Six Months Ended June 30,
                                                          --------------------------      -------------------------
                                                            2003            2002               2003           2002
                                                          --------       --------         ---------         --------
                                                                                                
REVENUES
        Licensing fees                                       $ -            $ 528               $ -          $ 1,057
        Product royalties                                      -                -                 -                -
        Research and development grants                      217                -               337                -
        Interest income                                       74              182               186              415
        Gain on disposal of fixed assets                     102                -               102                -
                                                          ------         --------          --------         --------
              Total revenues and other income                393              710               625            1,472
EXPENSES
        Research and development                             579            5,893             1,143            6,502
        General and administrative                           490              433             1,102              876
        Interest expense and amortization
             of intangibles                                    -                -                 -                -
                                                          ------         --------          --------         --------
              Total expenses                               1,069            6,326             2,245            7,378
                                                          ------         --------          --------         --------
Loss from continuing operations                             (676)          (5,616)           (1,620)          (5,906)
Income (loss) from discontinued operations                     -                -                 -                -
Gain on disposal                                               -                -                 -                -
                                                          ------         --------          --------         --------
Net loss before cumulative effect of
     change in accounting principle                         (676)          (5,616)           (1,620)          (5,906)
Cumulative effect of change in accounting
     principle                                                 -                -                 -                -
                                                          ------         --------          --------         --------
NET LOSS                                                  $ (676)        $ (5,616)         $ (1,620)        $ (5,906)
                                                          ======         ========          ========         ========
INCOME (LOSS) PER SHARE - BASIC AND DILUTED:
Loss from continuing operations                          $ (0.06)         $ (0.49)          $ (0.14)         $ (0.52)
Income from discontinued operations                            -                -                 -                -
Gain on disposal                                               -                -                 -                -
                                                           -----            -----             -----            -----
Net loss before cumulative effect of
     change in accounting principle                        (0.06)           (0.49)            (0.14)           (0.52)
                                                           -----            -----             -----            -----
NET LOSS                                                 $ (0.06)         $ (0.49)          $ (0.14)         $ (0.52)
                                                         =======          =======           =======          =======
Shares used in loss per share calculation:
        Basic                                             11,484           11,382            11,494           11,373
        Diluted                                           11,484           11,382            11,494           11,373





                                                    From Inception
                                                   (August 20, 1987)
                                                       through
                                                       June 30,
                                                         2003
                                                   -----------------
                                                
REVENUES
        Licensing fees                                 $  28,755
        Product royalties                                    627
        Research and development grants                      839
        Interest income                                   12,890
        Gain on disposal of fixed assets                     102
                                                       ---------
              Total revenues and other income             43,213
EXPENSES
        Research and development                          90,771
        General and administrative                        24,059
        Interest expense and amortization
             of intangibles                                  388
                                                       ---------
              Total expenses                             115,218
                                                       ---------
Loss from continuing operations                          (72,005)
Income (loss) from discontinued operations                (1,828)
Gain on disposal                                             939
                                                       ---------
Net loss before cumulative effect of
     change in accounting principle                      (72,894)
Cumulative effect of change in accounting
     principle                                            (8,454)
                                                       ---------
NET LOSS                                               $ (81,348)
                                                       =========

  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       6


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (unaudited and in thousands)





                                                             Three Months Ended June 30,    Six Months Ended June 30,
                                                                2003            2002           2003            2002
                                                            ---------       ---------       ---------       ---------
                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                    $    (676)      $  (5,616)      $  (1,620)      $  (5,906)
Gain on disposal of discontinued operations                        --              --              --              --
Adjustments to reconcile net loss to net cash
used in operating activities:
        Gain on disposal of assets                               (102)             --            (102)             --
        Noncash financing costs                                    --              --              --              --
        Noncash inventory impairment                               --           4,417              --           4,417
        Noncash patent impairment                                  --           1,031              --           1,031
        Noncash decrease in accounts payable                       --              --              --              --
        Depreciation and amortization                              28              58              73             107
        Noncash expenses related to stock-based
             transactions                                          11               3              14               6
        Common stock issued for agreement not to
             compete                                               --              --              --              --
        Series B Preferred Stock issued for consulting
             services                                              --              --              --              --
        Maturities (purchases) of marketable securities       (10,334)          2,230          (4,241)          2,896
Changes in operating assets and liabilities (net effects
of purchase of businesses in 1988 and 1994):
        Decrease (increase) in receivables                         --              --              --              --
        Decrease (increase) in inventory                           --              --              --              --
        Decrease (increase) in prepaid expenses and other
             current assets                                      (322)           (221)           (100)            (11)
        (Decrease) increase in accounts payable and
             accrued expenses                                    (157)            126            (142)           (244)
        (Decrease) increase in deferred revenue                    --            (528)             --          (1,057)
                                                            ---------       ---------       ---------       ---------
Net cash used in (provided by) operating activities           (11,552)          1,500          (6,118)          1,239
CASH FLOWS FROM INVESTING ACTIVITIES
        Maturities (purchases) of marketable securities            --              --              --              --
        Capital expenditures                                       --              --              --              --
        Purchase of technology rights and other assets            (14)           (155)            (15)           (211)
        Decrease in note receivable                             1,000              --           1,000              --
        Cash acquired in purchase of FTI                           --              --              --              --
        Proceeds from sale of subsidiary, less
             $12,345 for operating losses during
             1990 phase-out period                                 --              --              --              --
        Proceeds from sale of the assets of FTI                    --              --              --              --
        Increase in net assets held for disposal                   --              --              --              --
                                                            ---------       ---------       ---------       ---------
Net cash provided by (used in) investing activities               986            (155)            985            (211)

CASH FLOWS FROM FINANCING ACTIVITIES
        Proceeds from issuance of common stock                     --               8              --              31
        Proceeds from issuance of preferred stock                  --              --              --              --
        Purchase of treasury stock                                (49)             --             (49)             --
        Proceeds from issuance of notes payable                    --              --              --              --
        Principal payments on notes payable                        --              --              --              --
                                                            ---------       ---------       ---------       ---------
Net cash provided by (used by) financing activities               (49)              8             (49)             31
                                                            ---------       ---------       ---------       ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS          (10,615)          1,353          (5,182)          1,059
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD               14,116           1,227           8,683           1,521
                                                            ---------       ---------       ---------       ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $   3,501       $   2,580       $   3,501       $   2,580
                                                            =========       =========       =========       =========




                                                           From Inception
                                                          (August 20, 1987)
                                                               through
                                                               June 30,
                                                                 2003
                                                          -----------------
                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                        (81,348)
Gain on disposal of discontinued operations                        (939)
Adjustments to reconcile net loss to net cash
used in operating activities:
        Gain on disposal of assets                                 (102)
        Noncash financing costs                                     316
        Noncash inventory impairment                              4,417
        Noncash patent impairment                                 1,031
        Noncash decrease in accounts payable                     (1,308)
        Depreciation and amortization                             3,759
        Noncash expenses related to stock-based
             transactions                                         2,572
        Common stock issued for agreement not to
             compete                                                200
        Series B Preferred Stock issued for consulting
             services                                                18
        Maturities (purchases) of marketable securities           7,839
Changes in operating assets and liabilities (net effects of
purchase of businesses in 1988 and 1994):
        Decrease (increase) in receivables                         (199)
        Decrease (increase) in inventory                         (4,447)
        Decrease (increase) in prepaid expenses and other
             current assets                                        (322)
        (Decrease) increase in accounts payable and
             accrued expenses                                     1,562
                                                              ---------
        (Decrease) increase in deferred revenue                      --
Net cash used in (provided by) operating activities             (66,951)
CASH FLOWS FROM INVESTING ACTIVITIES
        Maturities (purchases) of marketable securities         (28,723)
        Capital expenditures                                     (2,268)
        Purchase of technology rights and other assets           (2,221)
        Decrease in note receivable                                  --
        Cash acquired in purchase of FTI                              3
        Proceeds from sale of subsidiary, less
             $12,345 for operating losses during
             1990 phase-out period                                  138
        Proceeds from sale of the assets of FTI                   2,250
        Increase in net assets held for disposal                   (213)
                                                              ---------
Net cash provided by (used in) investing activities             (31,034)

CASH FLOWS FROM FINANCING ACTIVITIES
        Proceeds from issuance of common stock                   84,224
        Proceeds from issuance of preferred stock                23,688
        Purchase of treasury stock                               (7,533)
        Proceeds from issuance of notes payable                   2,839
        Principal payments on notes payable                      (1,732)
                                                              ---------
Net cash provided by (used by) financing activities             101,486
                                                              ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS              3,501
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     --
                                                              ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                    $   3,501
                                                              =========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       7


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)

NOTE 1 -- Organization and Operations

      Zonagen, Inc. ("Zonagen" or the "Company") was organized on August 20,
1987 and is a development stage company. The Company is engaged in the
development of pharmaceutical products that address diseases and conditions
associated with the human reproductive system. From inception through June 30,
2003, the Company has been primarily engaged in research and development and
clinical development.

      On March 27, 2003 the Company terminated its merger agreement with
Lavipharm Corp. On April 15, 2003, the Company announced that its Board of
Directors engaged CIBC World Markets Corp. ("CIBC") to explore strategic
alternatives for the company. The Company is in the process of reviewing and
discussing potential future transactions to redeploy its assets with various
entities.

      The Company has four full-time employees which management believes is the
minimum required to redeploy the Company's assets and to continue to perform a
limited amount of product development. During the second quarter ended June 30,
2003, the Company continued to focus its research efforts on two Small Business
Innovative Research ("SBIR") grants that the Company initially received during
2002 and conducted limited development of the Company's internal research
projects primarily through the use of outside consulting groups. The Company is
currently performing research under a Phase II $836,441 SBIR grant which is
being utilized to develop a new compound, a selective progesterone receptor
modulator ("SPRMs") as an oral treatment for endometriosis, and continued to
perform research in the area of breast cancer under a Phase I $108,351 SBIR
grant. The funding under the Phase I $108,351 SBIR grantis anticipated to be
depleted during the third quarter ending September 30, 2003. The Company had
requested an extension of time under the Phase II $836,441 SBIR grant to March
1, 2004 and has been granted an extension to July 31, 2004.

      Since the Company is operating primarily as a virtual company utilizing
outside consultants to perform research and development and limited clinical
development activities, the Company held an auction in June 2003 and sold
substantially all of its fixed assets for approximate net proceeds of $225,000,
which was $102,000 over their book value. In addition, the Company's lease on
its 24,000 square foot facility located in The Woodlands, Texas, which had been
partially subleased, expired on May 31, 2003. The Company continued to lease
this facility on a month-to-month basis through July 31, 2003. As of August 1,
2003, the Company will maintain a 2,539 square foot facility in its current
location under an amended lease that expires on July 31, 2004. After September
30, 2003, the landlord has the right to require the Company to relocate to other
premises. If the landlord exercises this right, the Company has the option to
continue in such new space for the same rent for the remainder of the lease term
or to terminate the lease. The Company continues to implement various activities
to reduce its core burn rate in


                                       8


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)

order to preserve cash available for redeployment.

      As of June 30, 2003, the Company had an accumulated deficit of $81.3
million. Losses have resulted principally from costs incurred in conducting
clinical trials for VASOMAX(R) and the related female sexual dysfunction
product, in research and development activities related to efforts to develop
the Company's other products and from the associated administrative costs
required to support those efforts. The Company currently has no plans to further
develop VASOMAX(R), or the related female sexual dysfunction product or any of
its other phentolamine-based products.

      Zonagen's results of operations may vary significantly from quarter to
quarter and year to year. The Company has experienced negative cash flows from
operations since inception and has funded its activities to date primarily from
equity financings and corporate collaborations. The Company believes that its
existing capital resources under its current operating plan will be sufficient
to fund the Company's operations through at least the end of 2005. There can be
no assurance that changes in the Company's current strategic plans or other
events will not result in accelerated or unexpected expenditures.

NOTE 2 -- Stock-based Compensation

      The Company accounts for its stock option plans under APB No. 25
"Accounting for Stock Issued to Employees." Accordingly, deferred compensation
is recorded for stock options based on the excess of the market value of the
common stock on the measurement date over the exercise price of the options.
This deferred compensation is amortized over the vesting period of each option.

      The Company has adopted the disclosure requirements of SFAS No. 123
"Accounting for Stock-Based Compensation" for employee stock-based compensation
and has elected not to record related compensation expense in accordance with
this statement. Had compensation expense for its stock option plans been
determined consistent with SFAS No. 123, the Company's net loss and loss per
share would have been increased to the following pro forma amounts (in
thousands, except for per share amounts):


                                       9


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)



                                      Three Months Ended June 30,  Six Months Ended June 30,
                                        2003           2002          2003          2002
                                      -------      ---------       ---------      ---------
                                                                      
Net loss, as reported                 $  (676)     $  (5,616)       $ (1,620)     $  (5,906)
Add: Stock-based employee
compensation expense included in
reported net income, net of related
tax effects                                11              3              14              6

Deduct: Total stock-based employee
compensation expense determined
under fair value based method for
all awards, net of related tax
effects                               $  (163)     $    (586)       $   (362)        (1,084)
                                      -------      ---------       ---------      ---------
  Pro forma net loss                     (828)        (6,199)         (1,968)     $  (6,984)
                                      =======      =========       =========      =========
Loss per share -
  Basic - as reported                 $ (0.06)     $   (0.49)       $  (0.14)     $   (0.52)
  Basic - pro forma                     (0.07)         (0.54)          (0.17)         (0.61)
  Diluted - as reported                 (0.06)         (0.49)          (0.14)         (0.52)
  Diluted - pro forma                   (0.07)         (0.54)          (0.17)         (0.61)


      Under SFAS No. 123, the fair value of each option grant was estimated on
the date of grant using the Black-Scholes option-pricing model. The following
weighted average assumptions were used for grants in the three-month periods
ended June 30, 2003 and 2002, respectively: risk-free interest rates of 3.8% and
4.85%; no expected dividends; expected lives of 9.7 and 9.6 years; expected
volatility of 89% and 92%. The weighted average fair value of options granted at
market for the three-month periods ended June 30, 2003 and 2002 was $1.23 and
$1.49, respectively. The following weighted average assumptions were used for
grants in the six-month periods ended June 30, 2003 and 2002, respectively:
risk-free interest rates of 3.8% and 5.3%; no expected dividends; expected lives
of 9.7 and 5.3 years; expected volatility of 90% and 88%. The weighted average
fair value of options granted at market for the six-month periods ended June 30,
2003 and 2002 was $1.06 and $3.04, respectively.

         The Black-Scholes option valuation model and other existing models were
developed for use in estimating the fair value of traded options that have no
vesting restrictions and are fully transferable. In addition, option valuation
models require the input of and are highly sensitive to subjective assumptions
including the expected stock price volatility. The Company's employee stock
options have characteristics significantly different from those of traded
options and changes in the subjective input assumptions can materially affect
the fair value estimate.


                                       10


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)

NOTE 3  --  Marketable Securities

      Management determines the appropriate classification of investments in
debt and equity securities at the time of purchase and re-evaluates such
designation as of each subsequent balance sheet date. Securities for which the
Company has the ability and intent to hold to maturity are classified as "held
to maturity". Securities classified as "trading securities" are recorded at fair
value. Gains and losses on trading securities, realized and unrealized, are
included in earnings and are calculated using the specific identification
method. Any other securities are classified as "available for sale." At June 30,
2003 all securities were classified as trading securities. The cost basis
including purchased premium for these securities was $20.7 million and $16.5
million at June 30, 2003 and December 31, 2002, respectively.

      Short-term marketable securities have a remaining maturity of less than
twelve months and long-term marketable securities have a remaining maturity of
greater than twelve months. Marketable securities as of June 30, 2003 consist of
only short-term investments totaling $20.7 million. The Company's investments
typically include corporate bonds and notes, Euro-dollar bonds, taxable auction
securities and asset-backed securities. The Company's policy is to require
minimum credit ratings of A2/A and A1/P1 with maturities of up to three years.
The average life of the investment portfolio may not exceed 24 months.

NOTE 4  --  Patents

      As of June 30, 2003, the Company had approximately $520,000 in capitalized
patents reflected on its balance sheet. Of this amount $233,000 relates to
patents for Zonagen's SPRMs which are being developed as an oral treatment for
endometriosis through an SBIR grant; $179,000 relates to vaccine adjuvant
technologies; $61,000 relates to prostate cancer vaccine technologies; and
$47,000 relates to various other technologies. If Zonagen enters into a merger
with an entity that does not continue to develop the technologies of Zonagen or
cannot out-license these technologies to another entity, then part or all of the
capitalized patents value at that time could be impaired.

NOTE 5 -- Earnings (Loss) Per Share

      Basic EPS is computed by dividing net loss by the weighted average number
of shares of common stock outstanding during the year. Diluted EPS is computed
in the same manner as fully diluted EPS, except that, among other changes, the
average share price for the period is used in all cases when applying the
treasury stock method of potentially dilutive outstanding options. Common stock
equivalents of 1,437,064 and 1,647,973 for the periods ended June 30, 2003 and
2002, respectively, were excluded from the calculation of diluted EPS since they
were antidilutive.


                                       11


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)

      The following table presents information necessary to calculate earnings
per share for the three-month and six-month periods ended June 30, 2003 and 2002
(in thousands, except per share amounts):



                                      Three Months Ended June 30,    Six Months Ended June 30,
                                           2003        2002              2003        2002
                                        --------    --------          --------    ---------
                                                                      
Net Loss                                $   (676)   $ (5,616)         $ (1,620)   $ (5,906)
Average common shares outstanding         11,484      11,382            11,494      11,373
                                        --------    --------          --------    ---------
Basic earnings per share                $  (0.06)   $  (0.49)         $  (0.14)   $  (0.52)
                                        ========    ========          ========    =========
Average common and dilutive potential
   common shares outstanding:
Average common shares outstanding         11,484      11,382            11,494     11,373
Assumed exercise of stock options             --          --                --         --
                                        --------    --------          --------    ---------

Diluted earnings per share              $  (0.06)   $  (0.49)         $  (0.14)  $  (0.52)
                                        ========    ========          ========    =========


NOTE 6 -- Stockholders' Equity

      On April 2, 2003, the Company announced that its Board of Directors had
authorized the Company to repurchase up to $2.5 million of the Company's common
stock from time to time through privately negotiated third party transactions or
in the open market. From April 2, 2003 through August 11, 2003 the Company
repurchased 34,100 shares of its common stock for $49,137.

NOTE 7 -- Commitments and Contingencies

      Certain purported class action complaints alleging violations of Sections
10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule
10b-5 thereunder were filed against the Company and certain of its officers and
directors in 1998. These complaints were filed in the United States District
Court for the Southern District of Texas in Houston, Texas and were consolidated
on May 29, 1998. The plaintiffs purported to bring the suit on behalf of all
purchasers of Zonagen common stock between February 7, 1996 and January 9, 1998.
The plaintiffs asserted that the defendants made materially false and misleading
statements and failed to disclose material facts about the patents and patent
applications of the Company relating to VASOMAX(R) and Chito-ZN (formerly named
ImmuMax(TM)) and about the Company's clinical trials of VASOMAX(R). The
plaintiffs sought to have the action declared to be a class action, and to have
recessionary or compensatory damages in an unstated amount, along with interest
and attorney's fees. On March 30, 1999, the Court granted the defendants' motion
to dismiss and


                                       12


                          ZONAGEN, INC. AND SUBSIDIARY
                          (A development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)

dismissed the case with prejudice. The plaintiffs filed an appeal. On September
25, 2001, the United States Fifth Circuit Court of Appeals affirmed the
dismissal of all claims except one; the Court reversed the trial Court's
dismissal of a claim concerning the Company's disclosure about a patent relating
to VASOMAX(R). After remand, the case was certified as a class action by the
Court. Following the close of discovery, the Court granted the defendants'
motion for summary judgment as to that last remaining claim, and entered a
judgment dismissing the case with prejudice. The plaintiffs have filed an appeal
challenging both the Court's refusal to allow them to amend their complaint and
the Court's summary judgment order. The Company's management and the individual
defendants believe that these actions are without merit and intend to defend
against them vigorously. No estimate of loss or range of estimate loss, if any,
can be made at this time.


                                       13


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

      The following discussion contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. Such statements reflect
the Company's current views with respect to future events and financial
performance and are subject to certain risks, uncertainties and assumptions.
Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from
those anticipated in such forward-looking statements. See "Factors Affecting
Forward-Looking Statements" included elsewhere in this quarterly report on Form
10-Q.

      Overview

      Zonagen, Inc. ("Zonagen" or the "Company") was organized on August 20,
1987 and is a development stage company. The Company is engaged in the
development of pharmaceutical products that address diseases and conditions
associated with the human reproductive system. From inception through June 30,
2003, the Company has been primarily engaged in research and development and
clinical development.

      On March 27, 2003 the Company terminated its merger agreement with
Lavipharm Corp. On April 15, 2003, the Company announced that its Board of
Directors engaged CIBC World Markets Corp. ("CIBC") to explore strategic
alternatives for the company. The Company is in the process of reviewing and
discussing potential future transactions to redeploy its assets with various
entities.

      The Company has four full-time employees which management believes is the
minimum required to redeploy the Company's assets and to continue to perform a
limited amount of product development. During the second quarter ended June 30,
2003, the Company continued to focus its research efforts on two Small Business
Innovative Research ("SBIR") grants that the Company received during 2002 and
conducted limited development of the Company's internal research projects
primarily through the use of outside consulting groups. The Company is currently
performing research under a Phase II $836,441 SBIR grant which is being utilized
to develop a new compound, a selective progesterone receptor modulator
("SPRM's") as an oral treatment for endometriosis, and continued to perform
research in the area of breast cancer under a Phase I $108,351 SBIR grant. The
funding under the Phase I $108,351 SBIR grant is anticipated to be depleted
during the third quarter ending September 30, 2003. The Company had requested an
extension of time under the Phase II $836,441 SBIR grant to March 1, 2004 and
has been granted an extension to July 31, 2004.

      On April 16, 2003, the Company initiated a 50 patient Phase I/II efficacy
and safety study with its product candidate, Androxal(TM), which is being
developed as an oral treatment for testosterone deficiency in men. This study
was designed to provide a head-to-head comparison of Androxal(TM) versus an
existing topical testosterone therapy and is anticipated to be completed during
the fourth quarter ending December 31, 2003.

      Since the Company is operating primarily as a virtual company utilizing
outside


                                       14


consultants to perform research and development and limited clinical development
activities, the Company held an auction in June 2003 and sold substantially all
of its fixed assets for approximate net proceeds of $225,000, which was $102,000
over their book value. In addition, the Company's lease on its 24,000 square
foot facility located in The Woodlands, Texas, which was partially subleased,
expired on May 31, 2003. The Company continued to lease this facility on a
month-to-month basis through July 31, 2003. As of August 1, 2003, the Company
will maintain a 2,539 square foot facility in its current location under an
amended lease that expires on July 31, 2004. After September 30, 2003, the
landlord has the right to require the Company to relocate to other premises. If
the landlord exercises this right, the Company has the option to continue in
such new space for the same rent for the remainder of the lease term or to
terminate the lease. The Company continues to implement various activities to
reduce its core burn rate in order to preserve cash available for redeployment.

      As of June 30, 2003, the Company had an accumulated deficit of $81.3
million. Losses have resulted principally from costs incurred in conducting
clinical trials for VASOMAX(R) and the related female sexual dysfunction
product, in research and development activities related to efforts to develop
the Company's other products and from the associated administrative costs
required to support those efforts. The Company currently has no plans to further
develop VASOMAX(R), or the related female sexual dysfunction product or any of
its other phentolamine-based products.

      Zonagen's results of operations may vary significantly from quarter to
quarter and year to year. The Company has experienced negative cash flows from
operations since inception and has funded its activities to date primarily from
equity financings and corporate collaborations. The Company believes that its
existing capital resources under its current operating plan will be sufficient
to fund the Company's operations through at least the end of 2005. There can be
no assurance that changes in the Company's current strategic plans or other
events will not result in accelerated or unexpected expenditures. See "Item 1.
Description of Business -- Business Risks -- Uncertainties Related to Early
Stage of Development," " -- Business Risks -- History of Operating Losses;
Accumulated Deficit" and "Note 1. Organization and Operations" of Notes to
Consolidated Financial Statements in the Company's annual report on Form 10-K
for the fiscal year ended December 31, 2002.

      Critical Accounting Policies and the Use of Estimates

      The preparation of the Company's financial statements in conformity with
accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the amounts reported in
the Company's financial statements and accompanying notes. Actual results could
differ materially from those estimates. The items in the Company's financial
statements requiring significant estimates and judgments are as follows:

- -     Management determines the appropriate short and long-term classification
      of investments in debt and equity securities at the time of purchase and
      re-evaluates such designation as of each subsequent balance sheet date.
      Securities for which the Company has the ability and intent to hold to
      maturity are recorded at amortized cost in the Company's consolidated
      balance sheets, which approximates fair value. Securities classified as


                                       15


      "trading securities" are recorded at fair value. Gains and losses on
      trading securities, realized and unrealized, are included in earnings and
      are calculated using the specific identification method. The Company holds
      no securities classified as "available for sale." Short-term marketable
      securities have a remaining maturity of less than twelve months and
      long-term marketable securities have a remaining maturity of greater than
      twelve months. Marketable securities as of June 30, 2003 were all
      classified as trading securities and consist of only short term
      investments totaling $20.7 million.

- -     The Company is currently involved in certain legal proceedings as
      discussed in the "Commitments and Contingencies" in the Notes to
      Consolidated Financial Statements. The Company does not believe these
      legal proceedings will have a material adverse effect on its consolidated
      financial position, results of operations or cash flows. However, were an
      unfavorable ruling to occur in any quarterly period, there exists the
      possibility of a material impact on the operating results of that period.

- -     Research and development ("R&D") costs consist of direct and indirect
      costs associated with specific projects as well as fees paid to various
      entities that perform research on behalf of the Company. Expenses include
      salaries and related employee costs, insurance coverage for clinical
      trials and product sales, contracted research and consulting fees,
      facility costs and direct costs associated with specific projects. The
      Company expenses R&D costs in the period they are incurred.

      Recent Accounting Pronouncements

      In November 2002, FASB issued Interpretation, or FIN, No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, including Indirect
Guarantees of Indebtedness of Others." FIN 45 elaborates on the existing
disclosure requirements for most guarantees, including residual value guarantees
issued in conjunction with operating lease agreements. It also clarifies that at
the time a company issues a guarantee, the company must recognize an initial
liability for the fair value of the obligation it assumes under the guarantee
and must disclose that information in its interim and annual financial
statements. The initial recognition and measurement provisions apply on a
prospective basis to guarantees issued or modified after December 31, 2002. The
disclosure requirements are effective for the financial statements of interim or
annual periods ending after December 15, 2002. The Company's adoption of FIN 45
did not have a material impact on the Company's results of operations and
financial position.

      In December 2002, FASB issued Statement of Financial Accounting Standards,
or SFAS, No. 148, "Accounting for Stock-Based Compensation - Transition and
Disclosure." This statement amends SFAS 123, "Accounting for Stock-Based
Compensation," to provide alternative methods of transition for a voluntary
change to the fair value based method of accounting for stock-based employee
compensation. In addition, this statement amends the disclosure requirements of
SFAS 123 to require prominent disclosures in both annual and interim financial
statements about the method of accounting for stock-based accounting for
employee compensation and the effect of the method used on reported results. The
Company is currently evaluating whether to adopt the fair value based method.

      In January 2003, FASB issued FIN No. 46, "Consolidation of Variable
Interest Entities." FIN


                                       16


No. 46 requires that unconsolidated variable interest entities be consolidated
by their primary beneficiaries. A primary beneficiary is the party that absorbs
a majority of the entity's expected losses or residual benefits. FIN No. 46
applies immediately to variable interest entities created after January 31, 2003
and to existing variable interest entities in the periods beginning after June
15, 2003. The Company's adoption of FIN No. 46 did not have a material impact on
the Company's results of operations and financial position.

      In April 2003, FASB issued SFAS No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities (SFAS 149). SFAS 149 amends and
clarifies accounting for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities under
Statement 133. SFAS 149 is effective for contracts entered into or modified
after June 30, 2003 and for hedging relationships designated after June 30,
2003, and should be applied prospectively. The provisions of SFAS 149 that
relate to Statement 133 Implementation Issues that have been effective for
fiscal quarters that began prior to June 15, 2003, should continue to be applied
in accordance with their respective effective dates. The Company's adoption of
SFAS 149 did not have a material effect on the Company's results of operations.

      Results of Operations

      Three Month and Six Month Periods Ended June 30, 2003 and 2002

      Total revenues for the three month period ended June 30, 2003 decreased to
$393,000 as compared with $710,000 for the same period in the prior year and
were approximately $625,000 for the six-month period ended June 30, 2003 as
compared to $1.5 million for the same period in the prior year.

      Licensing fees for the three-month period ended June 30, 2003 were zero as
compared to $528,000 for the same period in the prior year and were zero for the
six-month period ended June 30, 2003 as compared to $1.1 million for the same
period in the prior year. Due to the Company's January 1, 2000, adoption of U.S.
Securities and Exchange Commission Staff Accounting Bulletin No. 101, "Revenue
Recognition in Financial Statements" ("SAB 101") which requires up-front,
non-refundable license fees to be deferred and recognized over the performance
period, the Company recognized $528,000 in licensing fees in the three-month
period ended June 30, 2002 and $1.1 million in the six-month period ended June
30, 2002, which it had received in prior periods from Schering-Plough
Corporation due to their prior exclusive license of the Company's VASOMAX(R)
product for the treatment of male erectile dysfunction. Due to the July 2002
mutual termination of the agreements with Schering-Plough, the Company does not
expect to receive any royalties relating to VASOMAX(R) in the foreseeable
future.

      Research and development grants for the three-month period ended June 30,
2003 were $217,000 as compared to zero for the same period in the prior year
relating to the Company's SBIR grants and were $337,000 for the six-month period
ended June 30, 2003 as compared to zero for the same period in the prior year.
The Company was awarded three SBIR grants in the third quarter ended September
30, 2002 and performed a portion of that paid research during the six-month
period ended June 30, 2003. Interest income decreased 59% to $74,000 for the
three-month period ended June 30, 2003, as compared to $182,000 for the same
period in the prior year and


                                       17


decreased 55% to $186,000 for the six-month period ended June 30, 2003 as
compared to $415,000 for the same period in the prior year. This decrease is due
to a reduction in interest rate yields and lower cash balances, offset by
interest income on a prior $1.0 million loan receivable from Lavipharm
Corp. which was repaid in April 2003. The Company sold substantially all of its
fixed assets, which management felt were not required to redeploy the Company's
overall assets, for approximate net proceeds of $225,000, which was $102,000
over their book value. These proceeds were collected in July 2003.

      Research and Development Expenses. Research and development ("R&D")
expenses include contracted research, regulatory affairs activities and general
research and development expenses. R&D expenses decreased 90% to $579,000 for
the three-month period ended June 30, 2003 as compared to $5.9 million for the
same period in the prior year and decreased 82% to $1.1 million for the
six-month period ended June 30, 2003 as compared to $6.5 million for the same
period in the prior year. Due to the mutual termination of the Schering-Plough
agreements in July 2002 and the future uncertainty surrounding the VASOMAX(R)
product, the Company wrote-off both its bulk phentolamine inventory previously
valued at $4.4 million and its VASOMAX(R) patent estate previously valued at
approximately $1.0 million in the three-month period ended June 30, 2002. In
addition, R&D expenses in the three-month period ended June 30, 2002 were
reduced by $188,000 due to a reimbursement of prior clinical expenses for
VASOMAX(R) that was received from a clinical research organization after a
reconciliation was completed comparing actual expenses to payments made by the
Company.

      General and Administrative Expenses. General and administrative ("G&A")
expenses increased 13% to $490,000 for the three-month period ended June 30,
2003, as compared to $433,000 for the same period in the prior year and
increased 26% to $1.1 million as compared to $876,000 for the same period in the
prior year. The increase in expenses is primarily due to the increase in costs
associated with potential strategic alternative opportunities which were $99,000
for the three-month period ended June 30, 2003 as compared to $13,000 for the
same period in the prior year and were $277,000 for the six-month period ended
June 30, 2003 as compared to $15,000 for the same period in the prior year.

Liquidity and Capital Resources

      The Company's primary use of cash to date has been in operating activities
to fund research and development, including preclinical studies and clinical
trials, and general and administrative expenses. The Company had cash, cash
equivalents and marketable securities of approximately $24.2 million at June 30,
2003, as compared to $25.1 million at December 31, 2002.

      Excluding maturities and purchases of marketable securities of ($10.3)
million and $2.2 million in the three-month period ended June 30, 2003 and 2002,
respectively, net cash of approximately $1.2 million was used in operating
activities during the three-month period ended June 30, 2003 as compared to
$730,000 for the same period in the prior year. The increased use of cash for
the three-month period ended June 30, 2003 as compared to the same period in the
prior year included a reduction in accrued liabilities of $157,000, a decrease
in interest yield on its investment portfolio of $108,000, an increase in costs
associated with potential strategic alternative opportunities of $86,000 and an
increase in prepaid insurance of $60,000. The majority of the Company's
insurance policy premiums came due during the second quarter ended June 30,
2003. During the three-month period ended June 30, 2003, the Company paid
approximately $510,000


                                       18


in prepaid insurance premiums as compared to $450,000 for the same period in the
prior year. On April 9, 2003 Lavipharm Corp. ("Lavipharm") repaid $1,037,151 to
the Company representing all principal and accrued interest relating to a note
receivable from Lavipharm that was advanced to Lavipharm on November 8, 2002.

      Excluding maturities and purchases of marketable securities of ($4.2)
million and $2.9 million in the six-month period ended June 30, 2003 and 2002,
respectively, net cash of approximately $1.9 million was used in operating
activities during the six-month period ended June 30, 2003 as compared to $1.7
million for the same period in the prior year. The increased use of cash for
the six-month period ended June 30, 2003 as compared to the same period in the
prior year included an increase in costs associated with potential strategic
alternative opportunities of $262,000, a decrease in interest yield on its
investment portfolio of $229,000, a reduction in accrued liabilities of
$142,000 and an increase in prepaid insurance of $60,000, partially offset by
an increase in SBIR grant revenue of $337,000 and a gain on the sale of fixed
assets of $102,000.

      The Company has experienced negative cash flows from operations since
inception and has funded its activities to date primarily from equity financings
and corporate collaborations. The Company believes that its existing capital
resources under its current operating plan will be sufficient to fund the
Company's operations through at least the end of 2005. There can be no assurance
that changes in our current strategic plans or other events will not result in
accelerated or unexpected expenditures.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      Not Applicable.

Item 4. Controls and Procedures

      Based on their evaluation as of the end of the period covered by this
Quarterly Report on Form 10-Q, the Company's Chief Executive Officer and Chief
Financial Officer have concluded that the Company's disclosure controls and
procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of
1934, as amended) are effective in insuring that the information required to be
disclosed by the Company in the reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported within the required
time periods.

      In connection with the evaluation described above, the Company identified
no change in internal control over financial reporting that occurred during the
fiscal quarter ended June 30, 2003 that has materially affected, or is
reasonably likely to materially affect, the Company's internal control over
financial reporting.


                                       19


                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

      Certain purported class action complaints alleging violations of Sections
10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule
10b-5 thereunder were filed against the Company and certain of its officers and
directors in 1998. These complaints were filed in the United States District
Court for the Southern District of Texas in Houston, Texas and were consolidated
on May 29, 1998. The plaintiffs purported to bring the suit on behalf of all
purchasers of Zonagen common stock between February 7, 1996 and January 9, 1998.
The plaintiffs asserted that the defendants made materially false and misleading
statements and failed to disclose material facts about the patents and patent
applications of the Company relating to VASOMAX(R) and Chito-ZN (formerly named
ImmuMax(TM)) and about the Company's clinical trials of VASOMAX(R). The
plaintiffs sought to have the action declared to be a class action, and to have
recessionary or compensatory damages in an unstated amount, along with interest
and attorney's fees. On March 30, 1999, the Court granted the defendants' motion
to dismiss and dismissed the case with prejudice. The plaintiffs filed an
appeal. On September 25, 2001, the United States Fifth Circuit Court of Appeals
affirmed the dismissal of all claims except one; the Court reversed the trial
Court's dismissal of a claim concerning the Company's disclosure about a patent
relating to VASOMAX(R). After remand, the case was certified as a class action
by the Court. Following the close of discovery, the Court granted the
defendants' motion for summary judgment as to that last remaining claim, and
entered a judgment dismissing the case with prejudice. The plaintiffs have filed
an appeal challenging both the Court's refusal to allow them to amend their
complaint and the Court's summary judgement order. The Company's management and
the individual defendants believe that these actions are without merit and
intend to defend against them vigorously. No estimate of loss or range of
estimate loss, if any, can be made at this time.

Item 6. Exhibits and Reports on Form 8-K

            a.    Exhibits

                  31.1 Certification pursuant to 18 U.S.C. Section 1350, as
                  adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                  2002 (Chief Executive Officer).

                  31.2 Certification pursuant to 18 U.S.C. Section 1350, as
                  adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                  2002 (Chief Financial Officer).

                  32.1 Certification furnished pursuant to 18 U.S.C. Section
                  1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
                  Act of 2002 (Chief Executive Officer).

                  32.2 Certification furnished pursuant to 18 U.S.C. Section
                  1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
                  Act of 2002 (Chief Financial Officer).


                                       20


            b.    Reports on Form 8-K

                  The Company filed two current reports on Form 8-K on April 2
and May 12, 2003 reporting events under Item 9 and one current report on Form
8-K on April 3, 2003 reporting an event under Item 5.


                                       21


                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                          ZONAGEN, INC.


Date: August 14, 2003
                                By: /s/ Joseph S. Podolski
                                    --------------------------------------------
                                    Joseph S. Podolski
                                    President and
                                    Chief Executive Officer
                                    (Principal Executive Officer)

Date: August 14, 2003
                                By: /s/ Louis Ploth, Jr.
                                    --------------------------------------------
                                    Louis Ploth, Jr.
                                    Vice President Business Development and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)


                                       22


            Exhibits

            31.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted
            pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief
            Executive Officer).

            31.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted
            pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief
            Financial Officer).

            32.1 Certification furnished pursuant to 18 U.S.C. Section 1350, as
            adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
            (Chief Executive Officer).

            32.2 Certification furnished pursuant to 18 U.S.C. Section 1350, as
            adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
            (Chief Financial Officer).