EXHIBIT 99.1
UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK
CHAPTER 11
IN RE: ENRON CORP.,
ET AL., DEBTORS CASE NOS. 01-16033 THROUGH 01-16046, 01-16048,
01-16076, 01-16078, 01-16080, 01-16109 THROUGH
01-16111, 01-16280, 01-16319, 01-16428 THROUGH
01-16431, 01-16467, 01-16483, 02-10007, 02-10038,
02-10059 THROUGH 02-10061, 02-10132, 02-10232,
02-10252, 02-10346, 02-10464, 02-10613, 02-10632,
02-10743, 02-10747, 02-10748, 02-10751, 02-10755,
02-10757, 02-10760, 02-10761, 02-10764, 02-10766,
02-10939, 02-11123, 02-11239, 02-11242, 02-11267,
02-11268, 02-11272, 02-11824, 02-11884, 02-12104 ,
02-12105, 02-12106, 02-12347, 02-12398, 02-12400,
02-12402, 02-12403, 02-12902, 02-13702, 02-13723,
02-14046, 02-14632, 02-14885, 02-14977, 02-15716,
02-16441, 02-16492, 03-10106, 03-10673, 03-10676,
03-10678, 03-10681, 03-10682, 03-11364, 03-11369,
03-11371, 03-11373, 03-11374, 03-12088, 03-13151,
03-13154 THROUGH 03-13160, 03-13234 THROUGH 03-13241,
03-13259, 03-13446, 03-13447, 03-13451, 03-13453,
03-13454, 03-13457, 03-13459 THROUGH 03-13463,
03-13465, 03-13467, 03-13468, 03-13469, 03-13489,
03-13500, 03-13502, 03-13644, 03-13647, 03-13649,
03-13862, 03-13877 THROUGH 03-13885, 03-13915,
03-13918, 03-13919, 03-13920, 03-13926, 03-13930,
03-13949, 03-13950, 03-13952, 03-13953, 03-13957,
03-14053, 03-14054, 03-14065, 03-14067, 03-14068,
03-14069, 03-14070, 03-14126, 03-14130, 03-14131,
03-14175, 03-14176, 03-14177, 03-14178, 03-14185,
03-14223 THROUGH 03-14232, 03-14539, 03-14540,
03-14862, 03-14871
(JOINTLY ADMINISTERED)
MONTHLY OPERATING STATEMENT FOR
THE MONTH ENDED JULY 31, 2003
DEBTORS' ADDRESS: Enron Corp. et al.
1400 Smith Street
Houston, TX 77002
DEBTORS' ATTORNEY: Weil, Gotshal & Manges LLP
767 Fifth Avenue
New York, NY 10153
REPORT PREPARER: Enron Corp. et al.
THIS OPERATING STATEMENT MUST BE SIGNED
BY A REPRESENTATIVE OF THE DEBTORS
The undersigned, having reviewed the attached report and being familiar
with the Debtors' financial affairs, verifies under penalty of perjury, that the
information contained herein is complete, accurate and truthful to the best of
my knowledge.
The undersigned also verifies that, to the best of my knowledge, all
insurance policies of the Debtors have been paid currently.
DATE: November 5, 2003 By: /s/ Raymond M. Bowen, Jr.
--------------------------------
Name: Raymond M. Bowen, Jr.
Title: Executive Vice President and
Chief Financial Officer
1
EXPLANATORY NOTES
BASIS OF PRESENTATION OF MONTHLY OPERATING REPORT FOR JULY 2003
Beginning on December 2, 2001 (the original petition date), Enron Corp. (the
"Company") and certain of its subsidiaries (collectively, the "Debtors") filed
voluntary petitions for reorganization under Chapter 11 of the United States
Bankruptcy Code in the United States Bankruptcy Court for the Southern District
of New York. Additional subsidiaries of the Company have continued to file since
that time. The Debtors continue to manage their businesses as
debtors-in-possession in the ordinary course of business.
The Company cautions readers not to place undue reliance upon the information
contained in this monthly operating report (the "Operating Report"). This
Operating Report contains unaudited information, and does not present a balance
sheet of the Company. The information is subject to further review and potential
adjustment and may not be indicative of the Company's financial condition or
operating results that would be reflected in the Company's consolidated
financial statements. There can be no assurance that this Operating Report is
complete. Information is presented only for the Debtors that have filed through
July 2003 and therefore does not include all entities that would be included
with the Company's consolidation. Moreover, the Company undertakes no obligation
to update or revise the Operating Report.
The following analyses are included:
Table 1 -- Cash Activity Rollforward
o Represents cash activity for each debtor, including payments and
receipts made by Enron affiliates on behalf of the debtors. Beginning
balance reflects cash as of the previous month-end, regardless of the
Debtors' filing dates. The ending balance reflects checks that were
written but have not cleared the bank.
Table 2 -- Tax Rollforward (Non-Payroll)
o Includes all taxes payable (net of tax refunds receivable) except those
related to payroll. Note that federal and state income taxes are
accrued monthly on a separate company basis. Entities included in the
Enron consolidated tax group are currently transferring their monthly
tax accrual to Enron Corp.
Table 3 -- Post-Petition Payables Aging - Non-Commodity
o Includes all post-petition payables except those related to commodity
trading. The "other" column represents the amount of the 20% holdback
of professional fees related to billings of certain professionals.
Payment of this amount will be subject to approval by the bankruptcy
court.
2
Table 4 -- Receivables Aging - Non-Commodity
o Includes all trade and other receivables except those related to
commodity trading included in Table 6 and tax refunds included in Table
2. The "other" column represents unbilled receivables, notes
receivable, allowance for doubtful accounts and other accounts that
have not been aged.
Table 5 -- Receivables Rollforward - Non-Commodity
o Includes all trade and other receivables except those related to
commodity trading included in Table 6 and tax refunds included in Table
2. The "other" column represents unbilled receivables and other
adjustments.
Table 6 -- Commodity Receivables and Payables
o Represents receivables and pre- and post-petition payables related to
commodity trading. Certain of these receivables may be subject to a
right of offset against liabilities to the applicable counterparty.
Amounts reflect receivables and payables from commodity activities for
which the applicable debtor entities continue to perform, after netting
(offsetting) assets and liabilities related to domestic wholesale
trading activities with third parties.
Table 7 -- Asset Dispositions
o Includes asset sales closed during the period, including those made by
non-debtor entities, except normal course sales of inventory. Also
excludes settlements and sales of wholesale and retail trading and
service contracts. Asset sales by unconsolidated affiliates are
footnoted. Current management of the Company makes no representation as
to the accuracy of the book value of the assets sold. Additionally, the
proceeds reported may change as a result of the resolution of ongoing
purchase price adjustment disputes with respect to certain of the asset
dispositions.
3
Table 1
Enron Debtors
Cash Activity Rollforward
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Transfer
(to)/from
Beginning 3rd Party 3rd Party Net Restricted Ending
Debtor Company Case No. Balance Receipts Disbursements Intercompany Cash Balance(c)
- -----------------------------------------------------------------------------------------------------------------------------------
Enron Metals & Commodity Corp. 01-16033 $ 5 -- $ -- $ -- $ -- $ 5
Enron Corp. 01-16034 142 5 (50) 14 -- 111
Enron North America Corp. 01-16035 477 63 (2) 5 (1) 542
Enron Power Marketing, Inc. 01-16036 312 9 -- -- -- 321
PBOG Corp. 01-16037 -- -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 -- -- -- -- -- --
Enron Energy Services Operations, Inc. 01-16040 107 31 (1) -- (29) 108
Enron Energy Marketing Corp. 01-16041 -- -- -- -- -- --
Enron Energy Services, Inc. 01-16042 60 4 -- -- -- 64
Enron Energy Services, LLC 01-16043 -- -- -- -- -- --
Enron Transportation Services Company 01-16044 -- -- -- -- -- --
BAM Leasing Company 01-16045 -- -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 1 -- -- -- -- 1
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- -- --
Enron Net Works L.L.C 01-16078 1 -- (6) 5 -- --
Enron Industrial Markets LLC 01-16080 -- -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- -- -- --
Enron Engineering & Construction Co. 01-16110 3 -- -- 1 -- 4
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- -- --
Garden State Paper Company LLC 01-16280 8 -- -- -- -- 8
Palm Beach Development Company, L.L.C 01-16319 -- -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- -- -- --
Enron Energy Services North America, Inc. 02-10007 -- -- -- -- -- --
Enron LNG Marketing LLC 02-10038 -- -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- -- -- -- -- --
Enron LNG Shipping Company 02-10346 3 -- -- -- -- 3
Enron Property & Services Corp. 02-10464 -- -- (1) 1 -- --
Enron Capital & Trade Resources
International Corp. 02-10613 20 2 -- (1) -- 21
Enron Communication Leasing Corp. 02-10632 -- -- -- -- -- --
Enron Wind Corp.(b) 02-10743
Enron Wind Systems, Inc.(b) 02-10747
Enron Wind Energy Systems Corp.(b) 02-10748
Enron Wind Maintenance Corp.(b) 02-10751
Enron Wind Constructors Corp.(b) 02-10755
Enron Wind Systems, LLC
(formerly EREC Subsidiary I, LLC)(a) 02-10757
Enron Wind Constructors, LLC
(formerly EREC Subsidiary II, LLC)(a) 02-10760
Enron Wind Energy Systems, LLC
(formerly EREC Subsidiary III, LLC)(a) 02-10761
Enron Wind Maintenance, LLC
(formerly EREC Subsidiary IV, LLC)(a) 02-10764
Enron Wind, LLC
(formerly EREC Subsidiary V, LLC)(a) 02-10766
</Table>
Continued on the next page
4
Table 1
Enron Debtors
Cash Activity Rollforward - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Transfer
(to)/from
Beginning 3rd Party 3rd Party Net Restricted Ending
Debtor Company Case No. Balance Receipts Disbursements Intercompany Cash Balance(c)
- -----------------------------------------------------------------------------------------------------------------------------------
Intratex Gas Company 02-10939 -- -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- -- --
Enron Methanol Company 02-11239 -- -- -- -- -- --
Enron Ventures Corp. 02-11242 -- -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- -- --
Offshore Power Production C.V 02-11272 -- -- -- -- -- --
The New Energy Trading Company 02-11824 4 -- -- -- -- 4
EES Service Holdings, Inc 02-11884 -- -- -- -- -- --
Enron Wind Development LLC
(formerly Enron Wind Development Corp.)(a) 02-12104
ZWHC, LLC(a) 02-12105
Zond Pacific LLC
(formerly Zond Pacific)(a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- -- --
EPC Estate Services, Inc.
(formerly National Energy Production
Corp.)(a) 02-12398
Enron Power & Industrial Construction(a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc.(a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- -- -- -- -- --
EBF, LLC 02-13702 -- -- -- -- -- --
Zond Minnesota Construction Co. LLC(a) 02-13723
Enron Fuels International, Inc. 02-14046 -- -- -- -- -- --
E Power Holdings Corp. 02-14632 -- -- -- -- -- --
EFS Construction Management Services, Inc. 02-14885 -- -- -- -- -- --
Enron Management Inc. 02-14977 -- -- -- -- -- --
Enron Expat Services, Inc. 02-15716 -- -- -- -- -- --
Artemis Associates, LLC 02-16441 -- -- -- -- -- --
Clinton Energy Management Services, Inc. 02-16492 6 -- -- -- -- 6
LINGTEC Constructors, L.P. 03-10106 -- -- -- -- -- --
EGS New Ventures Group 03-10673 -- -- -- -- -- --
Louisiana Gas Marketing Company 03-10676 -- -- -- -- -- --
Louisiana Resources Company 03-10678 -- -- -- -- -- --
LGMI, Inc. 03-10681 -- -- -- -- -- --
LRCI, Inc. 03-10682 -- -- -- -- -- --
Enron Communications Group, Inc. 03-11364 -- -- -- -- -- --
EnRock Management, LLC 03-11369 -- -- -- -- -- --
ECI-Texas, L.P. 03-11371 -- -- -- -- -- --
EnRock, L.P. 03-11373 -- -- -- -- -- --
ECI-Nevada Corp. 03-11374 -- -- -- -- -- --
Enron Alligator Alley Pipeline Company 03-12088 -- -- -- -- -- --
Enron Wind Storm Lake I LLC(a) 03-13151
ECT Merchant Investments Corp. 03-13154 -- -- -- -- -- --
EnronOnline, LLC 03-13155 -- -- -- -- -- --
St. Charles Development Company LLC 03-13156 -- -- -- -- -- --
Calcasieu Development Company LLC 03-13157 -- -- -- -- -- --
Calvert City Power I, LLC 03-13158 -- -- -- -- -- --
Enron ACS, Inc. 03-13159 -- -- -- -- -- --
LOA, Inc. 03-13160 12 -- -- -- -- 12
Enron India LLC 03-13234 -- -- -- -- -- --
Enron International Inc. 03-13235 -- -- -- -- -- --
Enron International Holdings Corp. 03-13236 -- -- -- -- -- --
Enron Middle East LLC 03-13237 -- -- -- -- -- --
Enron WarpSpeed Services, Inc. 03-13238 -- -- -- -- -- --
Modulus Technologies, Inc. 03-13239 -- -- -- -- -- --
Enron Telecommunications, Inc. 03-13240 -- -- -- -- -- --
DataSystems Group, Inc. 03-13241 -- -- -- -- -- --
Risk Management & Trading Corp. 03-13259 -- -- -- -- -- --
Omicron Enterprises, Inc. 03-13446 -- -- -- -- -- --
</Table>
Continued on the next page
5
Table 1
Enron Debtors
Cash Activity Rollforward - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Transfer
(to)/from
Beginning 3rd Party 3rd Party Net Restricted Ending
Debtor Company Case No. Balance Receipts Disbursements Intercompany Cash Balance(c)
- -----------------------------------------------------------------------------------------------------------------------------------
EFS I, Inc. 03-13447 78 -- -- -- -- 78
EFS II, Inc. 03-13451 -- -- -- -- -- --
EFS III, Inc. 03-13453 -- -- -- -- -- --
EFS V, Inc. 03-13454 -- -- -- -- -- --
EFS VI, Inc. 03-13457 -- -- -- -- -- --
EFS VII, Inc. 03-13459 -- -- -- -- -- --
EFS IX, Inc. 03-13460 -- -- -- -- -- --
EFS X, Inc. 03-13461 -- -- -- -- -- --
EFS XI, Inc. 03-13462 -- -- -- -- -- --
EFS XII, Inc. 03-13463 -- -- -- -- -- --
EFS XV, Inc. 03-13465 -- -- -- -- -- --
EFS XVII, Inc. 03-13467 -- -- -- -- -- --
Jovinole Associates 03-13468 -- -- -- -- -- --
EFS Holdings, Inc. 03-13469 1 -- -- -- -- 1
Enron Operations Services Corp. 03-13489 27 -- -- -- -- 27
Green Power Partners I, LLC(a) 03-13500
TLS Investors, LLC 03-13502 -- -- -- -- -- --
ECT Securities Limited Partnership 03-13644 3 -- -- -- -- 3
ECT Securities LP Corp. 03-13647 -- -- -- -- -- --
ECT Securities GP Corp. 03-13649 -- -- -- -- -- --
KUCC Cleburne, LLC 03-13862 -- -- -- -- -- --
Enron International Asset Management Corp. 03-13877 -- -- -- -- -- --
Enron Brazil Power Holdings XI Ltd. 03-13878 -- -- -- -- -- --
Enron Holding Company, L.L.C 03-13879 -- -- -- -- -- --
Enron Development Management, Ltd. 03-13880 -- -- -- -- -- --
Enron International Korea Holdings Corp. 03-13881 -- -- -- -- -- --
Enron Caribe VI Holdings Ltd. 03-13882 -- -- -- -- -- --
Enron International Asia Corp. 03-13883 -- -- -- -- -- --
Enron Brazil Power Investments XI Ltd. 03-13884 -- -- -- -- -- --
Paulista Electrical Distribution, L.L.C 03-13885 -- -- -- -- -- --
Enron Pipeline Construction Services Company 03-13915 -- -- -- -- -- --
Enron Pipeline Services Company 03-13918 -- -- -- -- -- --
Enron Trailblazer Pipeline Company 03-13919 -- -- -- -- -- --
Enron Liquid Services Corp. 03-13920 -- -- -- -- -- --
Enron Machine and Mechanical Services, Inc. 03-13926 -- -- -- -- -- --
Enron Commercial Finance Ltd. 03-13930 -- -- -- -- -- --
Enron Permian Gathering, Inc. 03-13949 -- -- -- -- -- --
Transwestern Gathering Company 03-13950 -- -- -- -- -- --
Enron Gathering Company 03-13952 -- -- -- -- -- --
EGP Fuels Company 03-13953 -- -- -- -- -- --
Enron Asset Management Resources, Inc. 03-13957 -- -- -- -- -- --
Enron Brazil Power Holdings I Ltd. 03-14053 -- -- -- -- -- --
Enron do Brazil Holdings Ltd. 03-14054 -- -- -- -- -- --
Enron Wind Storm Lake II LLC(a) 03-14065
Enron Renewable Energy Corp.(a) 03-14067
Enron Acquisition III Corp. 03-14068 -- -- -- -- -- --
Enron Wind Lake Benton LLC(a) 03-14069
Superior Construction Company 03-14070 -- -- -- -- -- --
EFS IV, Inc. 03-14126 -- -- -- -- -- --
EFS VIII, Inc. 03-14130 -- -- -- -- -- --
EFS XIII, Inc. 03-14131 -- -- -- -- -- --
Enron Credit Inc. 03-14175 1 -- -- -- -- 1
Enron Power Corp. 03-14176 11 -- -- -- -- 11
Richmond Power Enterprise, L.P. 03-14177 -- -- -- -- -- --
ECT Strategic Value Corp. 03-14178 -- -- -- -- -- --
Enron Development Funding Ltd. 03-14185 1 -- -- -- -- 1
Atlantic Commercial Finance, Inc. 03-14223 7 -- -- (5) -- 2
The Protane Corporation 03-14224 -- -- -- -- -- --
</Table>
Continued on next page
6
Table 1
Enron Debtors
Cash Activity Rollforward - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Transfer
(to)/from
Beginning 3rd Party 3rd Party Net Restricted Ending
Debtor Company Case No. Balance Receipts Disbursements Intercompany Cash Balance(c)
- -----------------------------------------------------------------------------------------------------------------------------------
Enron Asia Pacific/ Africa/ China LLC 03-14225 6 -- -- -- -- 6
Enron Development Corp. 03-14226 -- -- -- -- -- --
ET Power 3 LLC 03-14227 -- -- -- -- -- --
Nowa Sarzyna Holding B.V 03-14228 -- -- -- -- -- --
Enron South America LLC 03-14229 6 -- -- 5 -- 11
Enron Global Power & Pipelines LLC 03-14230 -- -- -- -- -- --
Portland General Holdings, Inc. 03-14231 -- -- -- -- -- --
Portland Transition Company, Inc. 03-14232 -- -- -- -- -- --
Cabazon Power Partners LLC 03-14539 -- -- -- -- -- --
Cabazon Holdings LLC 03-14540 6 -- -- -- -- 6
Enron Caribbean Basin LLC 03-14862 9 -- (1) (1) -- 7
Victory Garden Power Partners I LLC 03-14871 1 -- -- -- -- 1
-------- -------- -------- -------- -------- --------
Combined Debtor Entities $ 1,318 $ 114 $ (61) $ 24 $ (30) $ 1,365
======== ======== ======== ======== ======== ========
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their
recent sales of assets and transfer of personnel to the buyers. They
will be included in future reports prospectively as soon as the issues
related to gathering this information are resolved.
(b) Effective April 19, 2002, these entities were merged into their
respective LLC companies (case numbers 02-10757, 02-10760, 02-10761,
02-10764 and 02-10766).
(c) In addition to the cash ending balance, the debtor companies listed
below have restricted cash balances and proceeds held in escrow,
primarily related to asset dispositions, as follows (in millions):
<Table>
Enron Metals & Commodity Corp. $ 24
Enron Corp. 156
Enron North America Corp. 684
Enron Power Marketing, Inc. 455
Smith Street Land Company 86
Enron Broadband Services, Inc. 144
Enron Energy Services Operations, Inc. 53
Enron Energy Marketing Corp. 26
Enron Energy Services, Inc. 187
Enron Gas Liquids, Inc. 7
Enron Net Works LLC 1
Enron Energy Information Solutions, Inc. 2
Enron LNG Marketing LLC 31
Calypso Pipeline, LLC 5
Enron Liquid Fuels, Inc. 1
Enron LNG Shipping Company 24
Enron Methanol Company 5
Enron Reserve Acquisition Corp. 27
EBF, LLC 8
E Power Holdings Corp. 2
Enron Global Power & Pipelines LLC 21
------
Combined Debtor Entities $1,949
======
</Table>
7
Table 2
Enron Debtors
Tax Rollforward (Non-Payroll)
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning (Payments) Ending
Debtor Company Case No. Balance Accruals Intercompany Refunds Balance
- -------------------------------------------------------------------------------------------------------------------------------
Enron Metals & Commodity Corp. 01-16033 $ -- $ -- $ -- $ -- $ --
Enron Corp. 01-16034 19 (45) 39 -- 13
Enron North America Corp. 01-16035 6 (3) 3 -- 6
Enron Power Marketing, Inc. 01-16036 2 2 (2) -- 2
PBOG Corp. 01-16037 -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 (1) (11) 11 -- (1)
Enron Energy Services Operations, Inc. 01-16040 1 (15) 15 -- 1
Enron Energy Marketing Corp. 01-16041 -- (1) 1 -- --
Enron Energy Services, Inc. 01-16042 13 -- (1) -- 12
Enron Energy Services, LLC 01-16043 -- -- -- -- --
Enron Transportation
Services Company 01-16044 -- -- -- -- --
BAM Leasing Company 01-16045 -- (11) 11 -- --
ENA Asset Holdings, L.P. 01-16046 -- -- -- -- --
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- --
Enron Net Works L.L.C 01-16078 1 (3) 3 -- 1
Enron Industrial Markets LLC 01-16080 -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- -- --
Enron Engineering &
Construction Co. 01-16110 -- -- -- -- --
Enron Engineering &
Operational Services Co. 01-16111 -- -- -- -- --
Garden State Paper Company LLC 01-16280 -- -- -- -- --
Palm Beach Development Company, L.L.C 01-16319 -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- -- --
Enron Energy Services
North America, Inc. 02-10007 -- -- -- -- --
Enron LNG Marketing LLC 02-10038 -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- --
Enron International
Fuel Management Company 02-10061 -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 (1) -- -- -- (1)
Enron LNG Shipping Company 02-10346 -- -- -- -- --
Enron Property & Services Corp. 02-10464 1 -- -- -- 1
Enron Capital & Trade Resources
International Corp. 02-10613 (1) (1) 1 -- (1)
Enron Communication Leasing Corp. 02-10632 4 (1) 1 -- 4
Enron Wind Corp. (b) 02-10743
Enron Wind Systems, Inc. (b) 02-10747
Enron Wind Energy Systems Corp. (b) 02-10748
Enron Wind Maintenance Corp. (b) 02-10751
Enron Wind Constructors Corp. (b) 02-10755
Enron Wind Systems, LLC
(formerly EREC Subsidiary I, LLC) (a) 02-10757
Enron Wind Constructors, LLC
(formerly EREC Subsidiary II, LLC) (a) 02-10760
Enron Wind Energy Systems, LLC
(formerly EREC Subsidiary III, LLC) (a) 02-10761
Enron Wind Maintenance, LLC
(formerly EREC Subsidiary IV, LLC) (a) 02-10764
Enron Wind, LLC
(formerly EREC Subsidiary V, LLC) (a) 02-10766
</Table>
Continued on the next page
8
Table 2
Enron Debtors
Tax Rollforward (Non-Payroll) - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning (Payments) Ending
Debtor Company Case No. Balance Accruals Intercompany Refunds Balance
- --------------------------------------------------------------------------------------------------------------------------------
Intratex Gas Company 02-10939 -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- --
Enron Methanol Company 02-11239 1 -- -- -- 1
Enron Ventures Corp. 02-11242 -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- --
Offshore Power Production C.V 02-11272 -- -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- -- --
EES Service Holdings Inc. 02-11884 -- -- -- -- --
Enron Wind Development LLC
(formerly Enron Wind Development Corp.) (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific LLC
(formerly Zond Pacific) (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- --
EPC Estate Services, Inc.
(formerly National Energy Production Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- -- -- -- --
EBF, LLC 02-13702 -- -- -- -- --
Zond Minnesota Construction Company LLC (a) 02-13723
Enron Fuels International, Inc. 02-14046 -- -- -- -- --
E Power Holdings Corp. 02-14632 -- -- -- -- --
EFS Construction Management Services, Inc. 02-14885 -- -- -- -- --
Enron Management Inc. 02-14977 1 1 -- -- 2
Enron Expat Services, Inc. 02-15716 -- -- -- -- --
Artemis Associates, LLC 02-16441 -- -- -- -- --
Clinton Energy Management Services, Inc. 02-16492 -- -- -- -- --
LINGTEC Constructors, L.P. 03-10106 (10) -- -- -- (10)
EGS New Ventures Corp. 03-10673 -- -- -- -- --
Louisiana Gas Marketing Company 03-10676 -- -- -- -- --
Louisiana Resources Company 03-10678 -- -- -- -- --
LGMI, Inc. 03-10681 1 -- -- -- 1
LRCI, Inc. 03-10682 -- -- -- -- --
Enron Communications Group, Inc. 03-11364 -- -- -- -- --
EnRock Management, LLC 03-11369 -- -- -- -- --
ECI-Texas, L.P. 03-11371 (2) -- -- -- (2)
EnRock, L..P 03-11373 -- -- -- -- --
ECI-Nevada Corp. 03-11374 -- -- -- -- --
Enron Alligator Alley Pipeline Company 03-12088 -- -- -- -- --
Enron Wind Storm Lake I LLC (a) 03-13151
ECT Merchant Investments corp 03-13154 -- -- -- -- --
EnronOnline, LLC 03-13155 -- -- -- -- --
St. Charles Development Company, LLC 03-13156 -- -- -- -- --
Calcasieu Development Company 03-13157 -- -- -- -- --
Calvert City Power I, LLC 03-13158 -- -- -- -- --
Enron ACS, Inc. 03-13159 -- -- -- -- --
LOA, Inc. 03-13160 -- -- -- -- --
Enron India LLC 03-13234 -- -- -- -- --
Enron International Inc. 03-13235 -- -- -- -- --
Enron International Holdings 03-13236 -- -- -- -- --
Enron Middle East LLC 03-13237 -- -- -- -- --
Enron WarpSpeed Services, Inc. 03-13238 -- -- -- -- --
Modulus Technologies, Inc. 03-13239 -- -- -- -- --
Enron Telecommunications, Inc. 03-13240 -- -- -- -- --
DataSystems Group, Inc. 03-13241 -- -- -- -- --
Risk Management & Trading Corp. 03-13259 -- (2) 2 -- --
Omnicron Enterprises, Inc. 03-13446 -- -- -- -- --
</Table>
Continued on the next page
9
Table 2
Enron Debtors
Tax Rollforward (Non-Payroll) - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning (Payments) Ending
Debtor Company Case No. Balance Accruals Intercompany Refunds Balance
- -----------------------------------------------------------------------------------------------------------------------------------
EFS I, Inc. 03-13447 -- -- -- -- --
EFS II, Inc. 03-13451 -- -- -- -- --
EFS III, Inc. 03-13453 -- -- -- -- --
EFS V, Inc. 03-13454 -- -- -- -- --
EFS VI, Inc. 03-13457 -- -- -- -- --
EFS VII, Inc. 03-13459 -- -- -- -- --
EFS IX, Inc. 03-13460 -- -- -- -- --
EFS X, Inc. 03-13461 -- -- -- -- --
EFS XI, Inc. 03-13462 -- -- -- -- --
EFS XII, Inc. 03-13463 -- -- -- -- --
EFS XV, Inc. 03-13465 -- -- -- -- --
EFS XVII, Inc. 03-13467 -- -- -- -- --
Jovinole Associates 03-13468 -- -- -- -- --
EFS Holdings, Inc. 03-13469 -- -- -- -- --
Enron Operations Services Corp. 03-13489 -- -- -- -- --
Green Power Partners I LLC (a) 03-13500
TLS Investors, LLC 03-13502 -- -- -- -- --
ECT Securities Limited Partnership 03-13644 -- -- -- -- --
ECT Securities LP Corp. 03-13647 -- -- -- -- --
ECT Securities GP Corp. 03-13649 -- -- -- -- --
KUCC Cleburne, LLC 03-13862 -- -- -- -- --
Enron International Asset Management Corp. 03-13877 -- -- -- -- --
Enron Brazil Power Holdings XI Ltd. 03-13878 -- -- -- -- --
Enron Holding Company L.L.C. 03-13879 -- -- -- -- --
Enron Development Management Ltd. 03-13880 -- -- -- -- --
Enron International Korea Holdings Corp. 03-13881 -- -- -- -- --
Enron Caribe VI Holdings Ltd. 03-13882 -- -- -- -- --
Enron International Asia Corp. 03-13883 -- -- -- -- --
Enron Brazil Power Investments XI Ltd. 03-13884 -- -- -- -- --
Paulista Electrical Distribution, L.L.C. 03-13885 -- -- -- -- --
Enron Pipeline Construction Services Company 03-13915 -- -- -- -- --
Enron Pipeline Services Company 03-13918 1 -- -- -- 1
Enron Trailblazer Pipeline Company 03-13919 -- -- -- -- --
Enron Liquid Services Corp. 03-13920 -- -- -- -- --
Enron Machine and Mechanical Services, Inc. 03-13926 -- -- -- -- --
Enron Commercial Finance Ltd. 03-13930 -- -- -- -- --
Enron Permian Gathering Inc. 03-13949 -- -- -- -- --
Transwestern Gathering Company 03-13950 -- -- -- -- --
Enron Gathering Company 03-13952 -- -- -- -- --
EGP Fuels Company 03-13953 -- -- -- -- --
Enron Asset Management Resources, Inc. 03-13957 -- -- -- -- --
Enron Brazil Power Holdings, I Ltd. 03-14053 -- -- -- -- --
Enron do Brazil Holdings, Ltd. 03-14054 -- -- -- -- --
Enron Wind Storm Lake II LLC (a) 03-14065
Enron Renewable Energy Corp. (a) 03-14067
Enron Acquisition III Corp. 03-14068 -- -- -- -- --
Enron Wind Lake Benton LLC (a) 03-14069
Superior Construction Company 03-14070 -- -- -- -- --
EFS IV, Inc. 03-14126 -- -- -- -- --
EFS VIII, Inc. 03-14130 -- -- -- -- --
EFS XIII, Inc. 03-14131 -- -- -- -- --
Enron Credit Inc. 03-14175 -- -- -- -- --
Enron Power Corp. 03-14176 -- -- -- -- --
Richmond Power Enterprise, L.P. 03-14177 -- -- -- -- --
ECT Strategic Value Corp. 03-14178 -- -- -- -- --
Enron Development Funding Ltd. 03-14185 -- -- -- -- --
Atlantic Commercial Finance, Inc. 03-14223 -- -- -- -- --
The Protane Corporation 03-14224 -- -- -- -- --
</Table>
Continued on the next page
10
Table 2
Enron Debtors
Tax Rollforward (Non-Payroll) - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning (Payments) Ending
Debtor Company Case No. Balance Accruals Intercompany Refunds Balance
- ------------------------------------------------------------------------------------------------------------------------
Enron Asia Pacific/ Africa/ China LLC 03-14225 -- -- -- -- --
Enron Development Corp. 03-14226 -- -- -- -- --
ET Power 3 LLC 03-14227 -- -- -- -- --
Nowa Sarzyna Holding B.V. 03-14228 -- -- -- -- --
Enron South America LLC 03-14229 -- -- -- -- --
Enron Global Power & Pipelines LLC 03-14230 -- -- -- -- --
Portland General Holdings, Inc. 03-14231 -- -- -- -- --
Portland Transition Company, Inc. 03-14232 -- -- -- -- --
Cabazon Power Partners LLC 03-14539 -- -- -- -- --
Cabazon Holdings LLC 03-14540 -- -- -- -- --
Enron Caribbean Basin LLC 03-14862 -- (1) 1 -- --
Victory Garden Power Partners I LLC 03-14871 -- -- -- -- --
---- ----- ---- ---- ----
Combined Debtor Entities $ 36 $ (91) $ 85 $ -- $ 30
==== ===== ==== ==== ====
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their
recent sales of assets and transfer of personnel to the buyers. They will
be included in future reports prospectively as soon as the issues related
to gathering this information are resolved.
(b) Effective April 19, 2002, these entities were merged into their respective
LLC companies (case numbers 02-10757, 02-10760, 02-10761, 02-10764 and
02-10766).
11
Table 3
Enron Debtors
Post-Petition Payables Aging - Non-Commodity
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- -------------------------------------------------------------------------------------------------------------------------------
Enron Metals & Commodity Corp. 01-16033 $ -- $ -- $ -- $ -- $ -- $ --
Enron Corp. 01-16034 1 -- 2 3 118 124
Enron North America Corp. 01-16035 -- -- -- -- 40 40
Enron Power Marketing, Inc. 01-16036 -- -- -- -- -- --
PBOG Corp. 01-16037 -- -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 -- -- -- 1 -- 1
Enron Energy Services Operations, Inc. 01-16040 -- -- -- -- -- --
Enron Energy Marketing Corp. 01-16041 -- -- -- -- -- --
Enron Energy Services, Inc. 01-16042 -- -- -- -- -- --
Enron Energy Services, LLC 01-16043 -- -- -- -- -- --
Enron Transportation Services Company 01-16044 -- -- -- -- -- --
BAM Leasing Company 01-16045 -- -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 -- -- -- 7 -- 7
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- -- --
Enron Net Works L.L.C. 01-16078 5 -- -- 2 -- 7
Enron Industrial Markets LLC 01-16080 -- -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- -- -- --
Enron Engineering & Construction Co. 01-16110 -- -- -- -- -- --
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- -- --
Garden State Paper Company LLC 01-16280 -- -- -- -- -- --
Palm Beach Development Company, L.L.C. 01-16319 -- -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- -- -- --
Enron Energy Services North America, Inc. 02-10007 -- -- -- -- -- --
Enron LNG Marketing LLC 02-10038 -- -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- -- -- -- -- --
Enron LNG Shipping Company 02-10346 -- -- -- -- -- --
Enron Property & Services Corp. 02-10464 -- -- -- -- -- --
Enron Capital & Trade Resources
International Corp. 02-10613 -- -- -- -- -- --
Enron Communication Leasing Corp. 02-10632 -- -- -- -- -- --
Enron Wind Corp. (b) 02-10743
Enron Wind Systems, Inc. (b) 02-10747
Enron Wind Energy Systems Corp. (b) 02-10748
Enron Wind Maintenance Corp. (b) 02-10751
Enron Wind Constructors Corp. (b) 02-10755
Enron Wind Systems, LLC
(formerly EREC Subsidiary I, LLC) (a) 02-10757
Enron Wind Constructors, LLC
(formerly EREC Subsidiary II, LLC) (a) 02-10760
Enron Wind Energy Systems, LLC
(formerly EREC Subsidiary III, LLC) (a) 02-10761
Enron Wind Maintenance, LLC
(formerly EREC Subsidiary IV, LLC) (a) 02-10764
Enron Wind, LLC
(formerly EREC Subsidiary V, LLC) (a) 02-10766
</Table>
Continued on the next page
12
Table 3
Enron Debtors
Post-Petition Payables Aging - Non-Commodity - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- --------------------------------------------------------------------------------------------------------------------------------
Intratex Gas Company 02-10939 -- -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- -- --
Enron Methanol Company 02-11239 -- -- -- -- -- --
Enron Ventures Corp. 02-11242 -- -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- -- --
Offshore Power Production C.V. 02-11272 -- -- -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- -- -- --
EES Service Holdings, Inc. 02-11884 -- -- -- -- -- --
Enron Wind Development LLC
(formerly Enron Wind Development Corp.) (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific LLC
(formerly Zond Pacific) (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- -- --
EPC Estate Services, Inc. 02-12398
(formerly National Energy Production Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- -- -- -- -- --
EBF, LLC 02-13702 -- -- -- -- -- --
Zond Minnesota Construction Company LLC (a) 02-13723
Enron Fuels International, Inc. 02-14046 -- -- -- -- -- --
E Power Holdings Corp 02-14632 -- -- -- -- -- --
EFS Construction Management Services, Inc. 02-14885 -- -- -- -- -- --
Enron Management Inc. 02-14977 -- -- -- -- -- --
Enron Expat Services, Inc. 02-15716 -- -- -- -- -- --
Artemis Associates, LLC 02-16441 -- -- -- -- -- --
Clinton Energy Management Services, Inc. 02-16492 -- -- -- -- -- --
LINGTEC Constructors, L.P. 03-10106 -- -- -- -- -- --
EGS New Ventures Corp. 03-10673 -- -- -- -- -- --
Louisiana Gas Marketing Company 03-10676 -- -- -- -- -- --
Louisiana Resources Company 03-10678 -- -- -- -- -- --
LGMI, Inc. 03-10681 -- -- -- -- -- --
LRCI, Inc. 03-10682 -- -- -- -- -- --
Enron Communications Group, Inc. 03-11364 -- -- -- -- -- --
EnRock Management, LLC 03-11369 -- -- -- -- -- --
ECI-Texas, L.P. 03-11371 -- -- -- -- -- --
EnRock, L.P. 03-11373 -- -- -- -- -- --
ECI-Nevada Corp. 03-11374 -- -- -- -- -- --
Enron Alligator Alley Pipeline Company 03-12088 -- -- -- -- -- --
Enron Wind Storm Lake I, LLC (a) 03-13151
ECT Merchant Investments Corp 03-13154 -- -- -- -- -- --
EnronOnline, LLC 03-13155 -- -- -- -- -- --
St. Charles Development Company, LLC 03-13156 -- -- -- -- -- --
Calcasieu Development Company, LLC 03-13157 -- -- -- -- -- --
Calvert City Power I, LLC 03-13158 -- -- -- -- -- --
Enron ACS, Inc. 03-13159 -- -- -- -- -- --
LOA, Inc. 03-13160 -- -- -- -- -- --
Enron India LLC 03-13234 -- -- -- -- -- --
Enron International Inc. 03-13235 -- -- -- -- -- --
Enron International Holdings Corp. 03-13236 -- -- -- -- -- --
Enron Middle East LLC 03-13237 -- -- -- -- -- --
Enron WarpSpeed Services, Inc. 03-13238 -- -- -- -- -- --
Modulus Technologies, Inc. 03-13239 -- -- -- -- -- --
Enron Telecommunications, Inc. 03-13240 -- -- -- -- -- --
DataSystems Group, Inc. 03-13241 -- -- -- -- -- --
Risk Management & Trading Corp. 03-13259 -- -- -- -- -- --
Omicron Enterprises, Inc. 03-13446 -- -- -- -- -- --
</Table>
Continued on the next page
13
Table 3
Enron Debtors
Post-Petition Payables Aging - Non-Commodity - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- -----------------------------------------------------------------------------------------------------------------------
EFS I, Inc. 03-13447 -- -- -- -- -- --
EFS II, Inc. 03-13451 -- -- -- -- -- --
EFS III, Inc. 03-13453 -- -- -- -- -- --
EFS V, Inc. 03-13454 -- -- -- -- -- --
EFS VI, Inc. 03-13457 -- -- -- -- -- --
EFS VII, Inc. 03-13459 -- -- -- -- -- --
EFS IX, Inc. 03-13460 -- -- -- -- -- --
EFS X, Inc. 03-13461 -- -- -- -- -- --
EFS XI, Inc. 03-13562 -- -- -- -- -- --
EFS XII, Inc. 03-13563 -- -- -- -- -- --
EFS XV, Inc. 03-13465 -- -- -- -- -- --
EFS XVII, Inc. 03-13467 -- -- -- -- -- --
Jovinole Associates 03-13468 -- -- -- -- -- --
EFS Holdings, Inc. 03-13469 -- -- -- -- -- --
Enron Operations Services Corp. 03-13489 -- -- -- -- -- --
Green Power Partners I LLC (a) 03-13500
TLS Investors, LLC 03-13502 -- -- -- -- -- --
ECT Securities Limited Partnership 03-13644 -- -- -- -- -- --
ECT Securities LP Corp. 03-13647 -- -- -- -- -- --
ECT Securities GP Corp. 03-13649 -- -- -- -- -- --
KUCC Cleburne, LLC 03-13862 -- -- -- -- -- --
Enron International Asset Management Corp. 03-13877 -- -- -- -- -- --
Enron Brazil Power Holdings XI Ltd. 03-13878 -- -- -- -- -- --
Enron Holding Company L.L.C. 03-13879 -- -- -- -- -- --
Enron Development Management Ltd. 03-13880 -- -- -- -- -- --
Enron International Korea Holdings Corp. 03-13881 -- -- -- -- -- --
Enron Caribe VI Holdings Ltd. 03-13882 -- -- -- -- -- --
Enron International Asia Corp. 03-13883 -- -- -- -- -- --
Enron Brazil Power Investments XI Ltd. 03-13884 -- -- -- -- -- --
Paulista Electrical Distribution, L.L.C. 03-13885 -- -- -- -- -- --
Enron Pipeline Construction Services Company 03-13915 -- -- -- -- -- --
Enron Pipeline Services Company 03-13918 -- -- -- -- -- --
Enron Trailblazer Pipeline Company 03-13919 -- -- -- -- -- --
Enron Liquid Services Corp. 03-13920 -- -- -- -- -- --
Enron Machine and Mechanical Services, Inc. 03-13926 -- -- -- -- -- --
Enron Commercial Finance Ltd. 03-13930 -- -- -- -- -- --
Enron Permian Gathering, Inc. 03-13949 -- -- -- -- -- --
Transwestern Gathering Company 03-13950 -- -- -- -- -- --
Enron Gathering Company 03-13952 -- -- -- -- -- --
EGP Fuels Company 03-13953 -- -- -- -- -- --
Enron Asset Management Resources, Inc. 03-13957 -- -- -- -- -- --
Enron Brazil Power Holdings I Ltd. 03-14053 -- -- -- -- -- --
Enron do Brazil Holdings Ltd. 03-14054 -- -- -- -- -- --
Enron Wind Storm Lake II LLC (a) 03-14065
Enron Renewable Energy Corp. (a) 03-14067
Enron Acquisition III Corp. 03-14068 -- -- -- -- -- --
Enron Wind Lake Benton LLC (a) 03-14069
Superior Construction Company 03-14070 -- -- -- -- -- --
EFS IV Inc. 03-14126 -- -- -- -- -- --
EFS VII, Inc. 03-14130 -- -- -- -- -- --
EFS XIII, Inc. 03-14131 -- -- -- -- -- --
Enron Credit, Inc. 03-14175 -- -- -- -- -- --
Enron Power Corp. 03-14176 -- -- -- -- -- --
Richmond Power Enterprise, L.P. 03-14177 -- -- -- -- -- --
ECT Strategic Value Corp. 03-14178 -- -- -- -- -- --
Enron Development Funding Ltd. 03-14185 -- -- -- -- -- --
Atlantic Commercial Finance, Inc. 03-14223 -- -- -- -- -- --
The Protane Corporation 03-14224 -- -- -- -- -- --
</Table>
Continued on next page
14
Table 3
Enron Debtors
Post-Petition Payables Aging - Non-Commodity - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- ----------------------------------------------------------------------------------------------------------------------------------
Enron Asia Pacific/ Africa/ China LLC 03-14225 -- -- -- -- -- --
Enron Development Corp. 03-14226 -- -- -- -- -- --
ET Power 3 LLC 03-14227 -- -- -- -- -- --
Nowa Sarzyna Holding B.V. 03-14228 -- -- -- -- -- --
Enron South America LLC 03-14229 -- -- -- -- -- --
Enron Global Power & Pipelines LLC 03-14230 -- -- -- -- -- --
Portland General Holdings, Inc. 03-14231 -- -- -- -- -- --
Portland Transition Company, Inc. 03-14232 -- -- -- -- -- --
Cabazon Power Partners LLC 03-14539 -- -- -- -- -- --
Cabazon Holdings LLC 03-14540 -- -- -- -- -- --
Enron Caribbean Basin LLC 03-14862 -- -- -- -- -- --
Victory Garden Power Partners I LLC 03-14871 -- -- -- -- -- --
---- ------ ----- ---- ----- -----
Combined Debtor Entities $ 6 $ -- $ 2 $ 13 $ 158 $ 179
==== ====== ===== ==== ===== =====
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their
recent sales of assets and transfer of personnel to the buyers. They
will be included in future reports prospectively as soon as the issues
related to gathering this information are resolved.
(b) Effective April 19, 2002, these entities were merged into their
respective LLC companies (case number 02-10757, 02-10760, 02-10761,
02-10764 and 02-10766)
15
Table 4
Receivables Aging - Non-Commodity
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- ----------------------------------------------------------------------------------------------------------------------------------
Enron Metals & Commodity Corp. 01-16033 $ -- $ -- $ -- $ -- $ -- $ --
Enron Corp. 01-16034 2 1 1 173 2 179
Enron North America Corp. 01-16035 -- -- -- 9 6 15
Enron Power Marketing, Inc. 01-16036 -- -- -- -- -- --
PBOG Corp. 01-16037 -- -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 -- -- -- 18 (17) 1
Enron Energy Services Operations, Inc. 01-16040 -- -- -- -- 4 4
Enron Energy Marketing Corp. 01-16041 -- -- -- -- -- --
Enron Energy Services, Inc. 01-16042 -- -- -- -- 13 13
Enron Energy Services, LLC 01-16043 -- -- -- -- -- --
Enron Transportation Services Company 01-16044 -- -- -- -- -- --
BAM Leasing Company 01-16045 -- -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 -- -- -- -- -- --
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- -- --
Enron Net Works L.L.C. 01-16078 -- 1 -- 3 -- 4
Enron Industrial Markets LLC 01-16080 -- -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- 1 (1) --
Enron Engineering & Construction Co. 01-16110 -- -- -- 4 (4) --
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- -- --
Garden State Paper Company LLC 01-16280 -- -- -- -- 20 20
Palm Beach Development Company, L.L.C. 01-16319 -- -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- 4 (4) --
Enron Energy Services North America, Inc. 02-10007 -- -- -- 8 (4) 4
Enron LNG Marketing LLC 02-10038 -- -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- -- -- -- -- --
Enron LNG Shipping Company 02-10346 -- -- -- -- -- --
Enron Property & Services Corp. 02-10464 -- -- -- 7 -- 7
Enron Capital & Trade Resources
International Corp. 02-10613 -- -- -- -- 3 3
Enron Communication Leasing Corp. 02-10632 -- -- -- -- -- --
Enron Wind Corp. (b) 02-10743
Enron Wind Systems, Inc. (b) 02-10747
Enron Wind Energy Systems Corp. (b) 02-10748
Enron Wind Maintenance Corp. (b) 02-10751
Enron Wind Constructors Corp. (b) 02-10755
Enron Wind Systems, LLC
(formerly EREC Subsidiary I, LLC) (a) 02-10757
Enron Wind Constructors, LLC
(formerly EREC Subsidiary II, LLC) (a) 02-10760
Enron Wind Energy Systems, LLC
(formerly EREC Subsidiary III, LLC) (a) 02-10761
Enron Wind Maintenance
(formerly EREC Subsidiary IV, LLC) (a) 02-10764
Enron Wind, LLC
(formerly EREC Subsidiary V, LLC) (a) 02-10766
</Table>
Continued on next page
16
Table 4
Receivables Aging - Non-Commodity - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- -----------------------------------------------------------------------------------------------------------------------------
Intratex Gas Company 02-10939 -- -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- -- --
Enron Methanol Company 02-11239 -- -- -- -- -- --
Enron Ventures Corp. 02-11242 -- -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- -- --
Offshore Power Production C.V. 02-11272 -- -- -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- -- -- --
EES Service Holdings, Inc. 02-11884 -- -- -- -- 1 1
Enron Wind Development LLC
(formerly Enron Wind Development Corp.) (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific LLC
(formerly Zond Pacific) (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- -- --
EPC Estate Services, Inc. 02-12398
(formerly National Energy Production Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- -- -- 4 (3) 1
EBF, LLC 02-13702 -- -- -- -- -- --
Zond Minnesota Construction Company LLC (a) 02-13723
Enron Fuels International, Inc. 02-14046 -- -- -- -- -- --
E Power Holdings Corp. 02-14632 -- -- -- -- -- --
Enron Construction Management Services, Inc. 02-14885 -- -- -- -- -- --
Enron Management Inc. 02-14977 -- -- -- -- -- --
Enron Expat Services, Inc. 02-15716 -- -- -- 2 -- 2
Artemis Associates, LLC 02-16441 -- -- -- -- -- --
Clinton Energy Management Services, Inc. 02-16492 -- -- -- -- -- --
LINGTEC Constructors, L.P. 03-10106 -- -- -- -- -- --
EGS New Ventures Corp. 03-10673 -- -- -- -- -- --
Louisiana Gas Marketing Company 03-10676 -- -- -- -- -- --
Louisiana Resources Company 03-10678 -- -- -- -- -- --
LGMI, Inc. 03-10681 -- -- -- -- -- --
LRCI, Inc. 03-10682 -- -- -- -- -- --
Enron Communications Group, Inc. 03-11364 -- -- -- -- -- --
EnRock Management, LLC 03-11369 -- -- -- -- -- --
ECI-Texas, L.P. 03-11371 -- -- -- -- -- --
EnRock, L.P. 03-11373 -- -- -- -- -- --
ECI-Nevada Corp. 03-11374 -- -- -- -- -- --
Enron Alligator Alley Pipeline Company 03-12088 -- -- -- -- -- --
Enron Wind Storm Lake I LLC (a) 03-13151
ECT Merchant Investments Corp. 03-13154 -- -- -- -- -- --
EnronOnline, LLC 03-13155 -- -- -- -- -- --
St. Charles Development Company, LLC 03-13156 -- -- -- -- -- --
Calcasieu Development Company, LLC 03-13157 -- -- -- -- -- --
Calvert City Power I, LLC 03-13158 -- -- -- -- -- --
Enron ACS, Inc. 03-13159 -- -- -- -- -- --
LOA, Inc. 03-13160 -- -- -- -- -- --
Enron India LLC 03-13234 -- -- -- -- -- --
Enron International Inc. 03-13235 -- -- -- -- -- --
Enron International Holdings Corp. 03-13236 -- -- -- -- -- --
Enron Middle East LLC 03-13237 -- -- -- -- -- --
Enron WarpSpeed Services, Inc. 03-13238 -- -- -- -- -- --
Modulus Technologies, Inc. 03-13239 -- -- -- -- -- --
Enron Telecommunications, Inc. 03-13240 -- -- -- -- -- --
DataSystems Group, Inc. 03-13241 -- -- -- -- -- --
Risk Management & Trading Corp. 03-13259 -- -- -- -- -- --
Omicron Enterprises, Inc. 03-13449 -- -- -- -- -- --
</Table>
Continued on next page
17
Table 4
Receivables Aging - Non-Commodity - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- ------------------------------------------------------------------------------------------------------------------------------
EFS I, Inc. 03-13447 -- -- -- -- -- --
EFS II, Inc. 03-13447 -- -- -- -- -- --
EFS III, Inc. 03-13453 -- -- -- -- -- --
EFS V, Inc. 03-13454 -- -- -- -- -- --
EFS VI, Inc. 03-13457 -- -- -- -- -- --
EFS VII, Inc. 03-13459 -- -- -- -- -- --
EFS IX, Inc. 03-13460 -- -- -- -- -- --
EFS X, Inc. 03-13461 -- -- -- -- -- --
EFS XI, Inc. 03-13462 -- -- -- -- -- --
EFS XII, Inc. 03-13463 -- -- -- -- -- --
EFS XV, Inc. 03-13465 -- -- -- -- -- --
EFS XVII, Inc. 03-13467 -- -- -- -- -- --
Jovinole Associates 03-13468 -- -- -- -- -- --
EFS Holdings, Inc. 03-13469 -- -- -- -- -- --
Enron Operations Services Corp. 03-13489 -- -- -- -- -- --
Green Power Partners I LLC (a) 03-13500
TLS Investors, LLC 03-13502 -- -- -- -- -- --
ECT Securities Limited Partnership 03-13644 -- -- -- -- -- --
ECT Securities LP Corp. 03-13647 -- -- -- -- -- --
ECT Securities GP Corp. 03-13649 -- -- -- -- -- --
KUCC Cleburne, LLC 03-13862 -- -- -- -- -- --
Enron International Asset Management Corp. 03-13877 -- -- -- -- -- --
Enron Brazil Power Holdings XI Ltd. 03-13878 -- -- -- -- -- --
Enron Holding Company L.L.C. 03-13879 -- -- -- -- -- --
Enron Development Management Ltd. 03-13880 -- -- -- -- -- --
Enron International Korea Holdings Corp. 03-13881 -- -- -- -- -- --
Enron Caribe VI Holdings Ltd. 03-13882 -- -- -- -- -- --
Enron International Asia Corp. 03-13883 -- -- -- -- -- --
Enron Brazil Power Investments XI Ltd. 03-13884 -- -- -- -- -- --
Paulista Electrical Distribution, L.L.C. 03-13885 -- -- -- -- -- --
Enron Pipeline Construction Services Company 03-13915 -- -- -- -- -- --
Enron Pipeline Services Company 03-13918 -- -- -- -- -- --
Enron Trailblazer Pipeline Company 03-13919 -- -- -- -- -- --
Enron Liquid Services Corp. 03-13920 -- -- -- -- -- --
Enron Machine and Mechanical Services, Inc. 03-13926 -- -- -- -- -- --
Enron Commercial Finance Ltd. 03-13930 -- -- -- -- -- --
Enron Permian Gathering Inc. 03-13949 -- -- -- -- -- --
Transwestern Gathering Company 03-13950 -- -- -- -- -- --
Enron Gathering Company 03-13952 -- -- -- -- -- --
EGP Fuels Company 03-13953 -- -- -- -- -- --
Enron Asset Management Resources, Inc, 03-13957 -- -- -- -- -- --
Enron Brazil Power Holdings I Ltd. 03-14053 -- -- -- -- -- --
Enron do Brazil Holdings Ltd. 03-14054 -- -- -- -- -- --
Enron Wind Storm Lake II LLC (a) 03-14065
Enron Renewable Energy Corp. (a) 03-14067
Enron Acquisition III Corp. 03-14068 -- -- -- -- -- --
Enron Wind Lake Benton LLC (a) 03-14069
Superior Construction Company 03-14070 -- -- -- -- -- --
EFS IV, Inc. 03-14126 -- -- -- -- -- --
EFS VIII, Inc. 03-14130 -- -- -- -- -- --
EFS XIII, Inc. 03-14131 -- -- -- -- -- --
Enron Credit Inc. 03-14175 -- -- -- -- -- --
Enron Power Corp. 03-14176 -- -- -- -- -- --
Richmond Power Enterprise L.P. 03-14177 -- -- -- -- -- --
ECT Strategic Value Corp. 03-14178 -- -- -- -- -- --
Enron Development Funding Ltd. 03-14185 -- -- -- -- -- --
Atlantic Commercial Finance, Inc. 03-14223 -- -- -- -- -- --
The Protane Corporation 03-14224 -- -- -- -- -- --
</Table>
Continued on the next page
18
Table 4
Receivables Aging - Non-Commodity - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Current
Debtor Company Case No. 1-30 31-60 61-90 91+ Other Total
- -------------------------------------------------------------------------------------------------------------------------------
Enron Asia Pacific/ Africa/ China LLC 03-14225 -- -- -- -- -- --
Enron Development Corp. 03-14226 -- -- -- -- -- --
ET Power 3 LLC 03-14227 -- -- -- -- -- --
Nowa Sarzyna Holding B.V. 03-14228 -- -- -- -- -- --
Enron South America LLC 03-14229 -- -- -- -- -- --
Enron Global Power & Pipelines LLC 03-14230 -- -- -- -- -- --
Portland General Holdings, Inc. 03-14231 -- -- -- -- -- --
Portland Transition Company, Inc. 03-14232 -- -- -- -- -- --
Cabazon Power Partners LLC 03-14539 -- -- -- -- -- --
Cabazon Holdings LLC 03-14540 -- -- -- -- -- --
Enron Caribbean Basin LLC 03-14862 -- -- -- -- -- --
Victory Garden Power Partners I LLC 03-14871 -- -- -- -- -- --
---- ------ ------- ----- -------- -----
Combined Debtor Entities $ 2 $ 2 $ 1 $ 233 $ 16 $ 254
==== ====== ======= ===== ======== =====
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their
recent sales of assets and transfer of personnel to the buyers. They
will be included in future reports prospectively as soon as the issues
related to gathering this information are resolved.
(b) Effective April 19, 2002, these entities were merged into their
respective LLC companies (case number 02-10757, 02-10760, 02-10761,
02-10764 and 02-10766).
19
Table 5
Enron Debtors
Receivables Rollforward - Non-Commodity
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning Payments Other Ending
Debtor Company Case No. Balance Billings Received Adjustments Balance
- ----------------------------------------------------------------------------------------------------------------------------------
Enron Metals & Commodity Corp. 01-16033 $ -- $ -- $ -- $ -- $ --
Enron Corp. 01-16034 179 5 (4) (1) 179
Enron North America Corp. 01-16035 14 -- -- 1 15
Enron Power Marketing, Inc. 01-16036 -- -- -- -- --
PBOG Corp. 01-16037 -- -- -- -- --
Smith Street Land Company 01-16038 -- -- -- -- --
Enron Broadband Services, Inc. 01-16039 1 -- -- -- 1
Enron Energy Services Operations, Inc. 01-16040 3 -- -- 1 4
Enron Energy Marketing Corp. 01-16041 -- -- -- -- --
Enron Energy Services, Inc. 01-16042 13 -- -- -- 13
Enron Energy Services, LLC 01-16043 -- -- -- -- --
Enron Transportation Services Company 01-16044 -- -- -- -- --
BAM Leasing Company 01-16045 -- -- -- -- --
ENA Asset Holdings, L.P. 01-16046 -- -- -- -- --
Enron Gas Liquids, Inc. 01-16048 -- -- -- -- --
Enron Global Markets LLC 01-16076 -- -- -- -- --
Enron Net Works L.L.C. 01-16078 4 -- -- -- 4
Enron Industrial Markets LLC 01-16080 -- -- -- -- --
Operational Energy Corp. 01-16109 -- -- -- -- --
Enron Engineering & Construction Co. 01-16110 -- -- -- -- --
Enron Engineering & Operational
Services Co. 01-16111 -- -- -- -- --
Garden State Paper Company LLC 01-16280 20 -- -- -- 20
Palm Beach Development Company, L.L.C. 01-16319 -- -- -- -- --
Tenant Services, Inc. 01-16428 -- -- -- -- --
Enron Energy Information
Solutions, Inc. 01-16429 -- -- -- -- --
EESO Merchant Investments, Inc. 01-16430 -- -- -- -- --
Enron Federal Solutions, Inc. 01-16431 -- -- -- -- --
Enron Freight Markets Corp. 01-16467 -- -- -- -- --
Enron Broadband Services, L.P. 01-16483 -- -- -- -- --
Enron Energy Services North America, Inc. 02-10007 4 -- -- -- 4
Enron LNG Marketing LLC 02-10038 -- -- -- -- --
Calypso Pipeline, LLC 02-10059 -- -- -- -- --
Enron Global LNG LLC 02-10060 -- -- -- -- --
Enron International Fuel Management Company 02-10061 -- -- -- -- --
Enron Natural Gas Marketing Corp. 02-10132 -- -- -- -- --
ENA Upstream Company LLC 02-10232 -- -- -- -- --
Enron Liquid Fuels, Inc. 02-10252 -- -- -- -- --
Enron LNG Shipping Company 02-10346 -- -- -- -- --
Enron Property & Services Corp. 02-10464 7 -- -- -- 7
Enron Capital & Trade Resources
International Corp. 02-10613 3 -- -- -- 3
Enron Communication Leasing Corp. 02-10632 -- -- -- -- --
Enron Wind Corp. (b) 02-10743
Enron Wind Systems Inc. (b) 02-10747
Enron Wind Energy Systems Corp. (b) 02-10748
Enron Wind Maintenance Corp. (b) 02-10751
Enron Wind Constructors Corp. (b) 02-10755
Enron Wind Systems, LLC
(formerly EREC Subsidiary I, LLC) (a) 02-10757
Enron Wind Constructors, LLC
(formerly EREC Subsidiary II, LLC) (a) 02-10760
Enron Wind Energy Systems, LLC
(formerly EREC Subsidiary III, LLC) (a) 02-10761
Enron Wind Maintenance, LLC
(formerly EREC Subsidiary IV, LLC) (a) 02-10764
Enron Wind, LLC
(formerly EREC Subsidiary V, LLC) (a) 02-10766
</Table>
Continued on the next page
20
Table 5
Enron Debtors
Receivables Rollforward - Non-Commodity - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning Payments Other Ending
Debtor Company Case No. Balance Billings Received Adjustments Balance
- ----------------------------------------------------------------------------------------------------------------------------------
Intratex Gas Company 02-10939 -- -- -- -- --
Enron Processing Properties, Inc. 02-11123 -- -- -- -- --
Enron Methanol Company 02-11239 -- -- -- -- --
Enron Ventures Corp. 02-11242 -- -- -- -- --
Enron Mauritius Company 02-11267 -- -- -- -- --
Enron India Holding Ltd. 02-11268 -- -- -- -- --
Offshore Power Production C.V. 02-11272 -- -- -- -- --
The New Energy Trading Company 02-11824 -- -- -- -- --
EES Services Holdings, Inc. 02-11884 1 -- -- -- 1
Enron Wind Development LLC
(formerly Enron Wind Development Corp.) (a) 02-12104
ZWHC, LLC (a) 02-12105
Zond Pacific LLC
(formerly Zond Pacific) (a) 02-12106
Enron Reserve Acquisition Corp. 02-12347 -- -- -- -- --
EPC Estate Services, Inc.
(formerly National Energy Production Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 1 -- -- -- 1
EBF, LLC 02-13702 -- -- -- -- --
Zond Minnesota Construction Company LLC (a) 02-13723
Enron Fuels International, Inc. 02-14046 -- -- -- -- --
E Power Holdings Corp. 02-14632 -- -- -- -- --
Enron Construction Management Services, Inc. 02-14885 -- -- -- -- --
Enron Management, Inc. 02-14977 -- -- -- -- --
Enron Expat Services, Inc. 02-15716 2 -- -- -- 2
Artemis Associates, LLC 02-16441 -- -- -- -- --
Clinton Energy Management Services, Inc. 02-16492 -- -- -- -- --
LINGTEC Constructors, L.P. 03-10106 -- -- -- -- --
EGS New Ventures Corp. 03-10673 -- -- -- -- --
Louisiana Gas Marketing Company 03-10676 -- -- -- -- --
Louisiana Resources Company 03-10678 -- -- -- -- --
LGMI, Inc. 03-10681 -- -- -- -- --
LRCI, Inc. 03-10682 -- -- -- -- --
Enron Communications Group, Inc. 03-11364 -- -- -- -- --
EnRock Management, LLC 03-11369 -- -- -- -- --
ECI-Texas, L.P. 03-11371 -- -- -- -- --
EnRock, L.P. 03-11373 -- -- -- -- --
ECI-Nevada Corp. 03-11374 -- -- -- -- --
Enron Alligator Alley Pipeline Company 03-12088 -- -- -- -- --
Enron Wind Storm Lake I LLC (a) 03-13151
ECT Merchant Investments Corp. 03-13154 -- -- -- -- --
EnronOnline, LLC 03-13155 -- -- -- -- --
St. Charles Development Company, LLC 03-13156 -- -- -- -- --
Calcasieu Development Company, LLC 03-13157 -- -- -- -- --
Calvert City Power I, LLC 03-13158 -- -- -- -- --
Enron ACS, Inc. 03-13159 -- -- -- -- --
LOA, Inc. 03-13160 -- -- -- -- --
Enron India LLC 03-13234 -- -- -- -- --
Enron International Inc. 03-13235 -- -- -- -- --
Enron International Holdings Corp. 03-13236 -- -- -- -- --
Enron Middle East LLC 03-13237 -- -- -- -- --
Enron WarpSpeed Services, Inc. 03-13238 -- -- -- -- --
Modulus Technologies, Inc. 03-13240 -- -- -- -- --
Enron Telecommunications, Inc. 03-13240 -- -- -- -- --
DataSystems Group, Inc. 03-13241 -- -- -- -- --
Risk Management & Trading Corp. 03-13259 -- -- -- -- --
Omicron Enterprises, Inc. 03-13446 -- -- -- -- --
</Table>
Continued on the next page
21
Table 5
Enron Debtors
Receivables Rollforward - Non-Commodity - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning Payments Other Ending
Debtor Company Case No. Balance Billings Received Adjustments Balance
- -----------------------------------------------------------------------------------------------------------------------------------
EFS I, Inc. 03-13447 -- -- -- -- --
EFS II, Inc. 03-13451 -- -- -- -- --
EFS III, Inc. 03-13453 -- -- -- -- --
EFS V, Inc. 03-13454 -- -- -- -- --
EFS VI, Inc. 03-13457 -- -- -- -- --
EFS VII, Inc. 03-13459 -- -- -- -- --
EFS IX, Inc. 03-13460 -- -- -- -- --
EFS X, Inc. 03-13461 -- -- -- -- --
EFS XI, Inc. 03-13462 -- -- -- -- --
EFS XII, Inc. 03-13463 -- -- -- -- --
EFS XV, Inc. 03-13465 -- -- -- -- --
EFS XVII, Inc. 03-13467 -- -- -- -- --
Jovinole Associates 03-13468 -- -- -- -- --
EFS Holdings, Inc. 03-13469 -- -- -- -- --
Enron Operations Services Corp. 03-13489 -- -- -- -- --
Green Power Partners I, LLC (a) 03-14500
TLS Investors, LLC 03-14502 -- -- -- -- --
ECT Securities Limited Partnership 03-13644 -- -- -- -- --
ECT Securities LP Corp. 03-13647 -- -- -- -- --
ECT Securities GP Corp. 03-13649 -- -- -- -- --
KUCC Cleburne, LLC 03-13862 -- -- -- -- --
Enron International Asset Management Corp. 03-13877 -- -- -- -- --
Enron Brazil Power Holdings XI Ltd. 03-13878 -- -- -- -- --
Enron Holding Company L.L.C. 03-13879 -- -- -- -- --
Enron Development Management Ltd. 03-13880 -- -- -- -- --
Enron International Korea Holdings Corp. 03-13881 -- -- -- -- --
Enron Caribe VI Holdings Ltd. 03-13882 -- -- -- -- --
Enron International Asia Corp. 03-13883 -- -- -- -- --
Enron Brazil Power Investments XI Ltd. 03-13884 -- -- -- -- --
Paulista Electrical Distribution, L.L.C. 03-13885 -- -- -- -- --
Enron Pipeline Construction Services Company 03-13915 -- -- -- -- --
Enron Pipeline Services Company 03-13918 -- -- -- -- --
Enron Trailblazer Pipeline Company 03-13919 -- -- -- -- --
Enron Liquid Services Corp. 03-13920 -- -- -- -- --
Enron Machine and Mechanical Services, Inc. 03-13926 -- -- -- -- --
Enron Commercial Finance Ltd. 03-13930 -- -- -- -- --
Enron Permian Gathering Inc. 03-13949 -- -- -- -- --
Transwestern Gathering Company 03-13950 -- -- -- -- --
Enron Gathering Company 03-13952 -- -- -- -- --
EGP Fuels Company 03-13953 -- -- -- -- --
Enron Asset Management Resources, Inc. 03-13957 -- -- -- -- --
Enron Brazil Power Holdings I, Ltd. 03-14053 -- -- -- -- --
Enron do Brazil Holdings Ltd. 03-14054 -- -- -- -- --
Enron Wind Storm Lake II LLC (a) 03-14065
Enron Renewable Energy Corp. (a) 03-14067
Enron Acquisition III Corp. 03-14068 -- -- -- -- --
Enron Wind Lake Benton LLC (a) 03-14069
Superior Construction Company 03-14070 -- -- -- -- --
EFS IV, Inc. 03-14126 -- -- -- -- --
EFS VIII, Inc. 03-14130 -- -- -- -- --
EFS XIII, Inc. 03-14131 -- -- -- -- --
Enron Credit Inc. 03-14175 -- -- -- -- --
Enron Power Corp. 03-14176 -- -- -- -- --
Richmond Power Enterprise, L.P. 03-14177 -- -- -- -- --
ECT Strategic Value Corp. 03-14178 -- -- -- -- --
Enron Development Corp. 03-14185 -- -- -- -- --
Atlantic Commercial Finance, Inc. 03-14223 -- -- -- -- --
The Protane Corporation 03-14224 -- -- -- -- --
</Table>
Continued on the next page
22
Table 5
Enron Debtors
Receivables Rollforward - Non-Commodity - Continued
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Beginning Payments Other Ending
Debtor Company Case No. Balance Billings Received Adjustments Balance
- -------------- --------- --------- --------- --------- ----------- -------
Enron Asia Pacific/ Africa/ China 03-14225 -- -- -- -- --
Enron Development Corp. 03-14226 -- -- -- -- --
ET Power 3 LLC 03-14227 -- -- -- -- --
Nowa Sarzyna Holding B.V. 03-14228 -- -- -- -- --
Enron South America LLC 03-14229 -- -- -- -- --
Enron Global Power & Pipelines LLC 03-14230 -- -- -- -- --
Portland General Holdings, Inc. 03-14231 -- -- -- -- --
Portland Transition Company, Inc. 03-14232 -- -- -- -- --
Cabazon Power Partners LLC 03-14539 -- -- -- -- --
Cabazon Holdings LLC 03-14540 -- -- -- -- --
Enron Caribbean Basin LLC 03-14862 -- -- -- -- --
Victory Garden Power Partners I LLC 03-14871 -- -- -- -- --
----- ---- ---- ---- -----
Combined Debtor Entities $ 252 $ 5 $ (4) $ 1 $ 254
===== ==== ==== ==== =====
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their
recent sales of assets and transfer of personnel to the buyers. They will
be included in future reports prospectively as soon as the issues related
to gathering this information are resolved.
(b) Effective April 19, 2002, these entities were merged into their respective
LLC companies (case numbers 02-10757, 02-17060, 02-10761 02-10764 and
02-10766).
23
Table 6
Enron Debtors
Commodity Receivables and Payables
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Debtor Company Case No. Receivables Payables
- -------------- ---------- ----------- ----------
Enron Metals & Commodity Corp. 01-16033 $ 1 $ 7
Enron Corp. 01-16034 -- --
Enron North America Corp. 01-16035 9 30
Enron Power Marketing, Inc. 01-16036 -- --
PBOG Corp. 01-16037 -- --
Smith Street Land Company 01-16038 -- --
Enron Broadband Services, Inc. 01-16039 -- --
Enron Energy Services Operations, Inc. 01-16040 15 307
Enron Energy Marketing Corp. 01-16041 121 34
Enron Energy Services, Inc. 01-16042 209 175
Enron Energy Services, LLC 01-16043 -- --
Enron Transportation Services Company 01-16044 -- --
BAM Leasing Company 01-16045 -- --
ENA Asset Holdings, L.P. 01-16046 -- --
Enron Gas Liquids, Inc. 01-16048 -- 7
Enron Global Markets LLC 01-16076 -- --
Enron Net Works L.L.C. 01-16078 -- --
Enron Industrial Markets LLC 01-16080 -- --
Operational Energy Corp. 01-16109 -- --
Enron Engineering & Construction Co. 01-16110 -- --
Enron Engineering & Operational
Services Co. 01-16111 -- --
Garden State Paper Company LLC 01-16280 1 18
Palm Beach Development Company, L.L.C. 01-16319 -- --
Tenant Services, Inc. 01-16428 -- 30
Enron Energy Information
Solutions, Inc. 01-16429 -- --
EESO Merchant Investments, Inc. 01-16430 -- --
Enron Federal Solutions, Inc. 01-16431 -- --
Enron Freight Markets Corp. 01-16467 -- --
Enron Broadband Services, L.P. 01-16483 -- --
Enron Energy Services North America, Inc. 02-10007 -- --
Enron LNG Marketing LLC 02-10038 -- --
Calypso Pipeline, LLC 02-10059 -- --
Enron Global LNG LLC 02-10060 -- --
Enron International Fuel Management Company 02-10061 -- --
Enron Natural Gas Marketing Corp. 02-10132 -- --
ENA Upstream Company LLC 02-10232 -- 69
Enron Liquid Fuels, Inc. 02-10252 -- --
Enron LNG Shipping Company 02-10346 -- --
Enron Property & Services Corp. 02-10464 -- --
Enron Capital & Trade Resources
International Corp. 02-10613 78 131
Enron Communication Leasing Corp. 02-10632 -- --
Enron Wind Corp. (b) 02-10743
Enron Wind Systems, Inc. (b) 02-10747
Enron Wind Energy Systems Corp. (b) 02-10748
Enron Wind Maintenance Corp. (b) 02-10751
Enron Wind Constructors Corp. (b) 02-10755
Enron Wind Systems, LLC
(formerly EREC Subsidiary I, LLC) (a) 02-10757
Enron Wind Constructors, LLC
(formerly EREC Subsidiary II, LLC) (a) 02-10760
Enron Wind Energy Systems, LLC
(formerly EREC Subsidiary III, LLC) (a) 02-10761
Enron Wind Maintenance, LLC
(formerly EREC Subsidiary IV, LLC) (a) 02-10764
Enron Wind, LLC
(formerly EREC Subsidiary V, LLC) (a) 02-10766
</Table>
Continued on the next page
24
Table 6
Enron Debtors
Commodity Receivables and Payables - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Debtor Company Case No. Receivables Payables
- -------------- -------- ----------- --------
Intratex Gas Company 02-10939 -- --
Enron Processing Properties, Inc. 02-11123 -- --
Enron Methanol Company 02-11239 -- --
Enron Ventures Corp. 02-11242 -- --
Enron Mauritius Company 02-11267 -- --
Enron India Holding Ltd. 02-11268 -- --
Offshore Power Production C.V. 02-11272 -- --
The New Energy Trading Company 02-11824 -- --
EES Service Holdings, Inc. 02-11884 -- --
Enron Wind Development LLC
(formerly Enron Wind Development Corp.) (a) 02-12104 -- --
ZWHC, LLC (a) 02-12105 -- --
Zond Pacific LLC
(formerly Zond Pacific) (a) 02-12106 -- --
Enron Reserve Acquisition Corp. (b) 02-12347 -- --
EPC Estate Services, Inc.
(formerly National Energy Production Corp.) (a) 02-12398
Enron Power & Industrial Construction (a) 02-12400
NEPCO Power Procurement Co. (a) 02-12402
NEPCO Services International, Inc. (a) 02-12403
San Juan Gas Company, Inc. 02-12902 -- --
EBF, LLC 02-13702 -- --
Zond Minnesota Construction Company LLC (a) 02-13723
Enron Fuels International, Inc. 02-14046 -- --
E Power Holdings Corp. 02-14632 -- --
Enron Construction Management, Inc. 02-14885 -- --
Enron Management, Inc. 04-14977 -- --
Enron Expat Services, Inc. 02-15716 -- --
Artemis Associates, LLC 02-16441 -- --
Clinton Energy Management Services, Inc. 02-16492 8 2
LINGTEC Constructors, L.P. 03-10106 -- --
EGS New Ventures Corp. 03-10673 -- --
Louisiana Gas Marketing Company 03-10676 -- --
Louisiana Resources Company 03-10678 -- --
LGMI, Inc. 03-10681 -- --
LRCI, Inc. 03-10682 -- --
Enron Communications Group, Inc. 03-10364 -- --
EnRock Management, LLC 03-10369 -- --
ECI-Texas, L.P. 03-11371 -- --
EnRock, L.P. 03-11373 -- --
ECI-Nevada Corp. 03-11374 -- --
Enron Alligator Alley Pipeline Company 03-12088 -- --
Enron Wind Storm Lake I, LLC (a) 03-13151
ECT Merchant Investments Corp. 03-13154 -- --
EnronOnline, LLC 03-13155 -- --
St. Charles Development Company, LLC 03-13156 -- --
Calcasieu Development Company, LLC 03-13157 -- --
Calvert City Power I, LLC 03-13158 -- --
Enron ACS, Inc. 03-13159 -- --
LOA, Inc. 03-13160 -- --
Enron India LLC 03-13234 -- --
Enron International Inc. 03-13235 -- --
Enron International Holdings Corp. 03-13236 -- --
Enron Middle East LLC 03-13237 -- --
Enron WarpSpeed Services, Inc. 03-13238 -- --
Modulus Technologies, Inc. 03-13239 -- --
Enron Telecommunications, Inc. 03-13240 -- --
DataSystems Group, Inc. 03-13241 -- --
Risk Management & Trading Corp. 03-13259 -- --
Omicron Enterprises, Inc. 03-13446 -- --
</Table>
Continued on the next page
25
Table 6
Enron Debtors
Commodity Receivables and Payables - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Debtor Company Case No. Receivables Payables
- --------------------------------------------------------------------------------------------------------------------------
EFS I, Inc. 03-13447 -- --
EFS II, Inc. 03-13451 -- --
EFS III, Inc. 03-13453 -- --
EFS V, Inc. 03-13454 -- --
EFS VI, Inc. 03-13457 -- --
EFS VII, Inc. 03-13459 -- --
EFS IX, Inc. 03-13460 -- --
EFS X, Inc. 03-13461 -- --
EFS XI, Inc. 03-13462 -- --
EFS XII, Inc. 03-13463 -- --
EFS XV, Inv. 03-13465 -- --
EFS XVII, Inc. 03-13467 -- --
Jovinole Associates 03-13468 -- --
EFS Holdings, Inc. 03-13469 -- --
Enron Operations Services Corp. 03-13489 -- --
Green Power Partners I LLC (a) 03-13500
TLS Investors, LLC 03-13502 -- --
ECT Securities Limited Partnership 03-13644 -- --
ECT Securities LP Corp. 03-13647 -- --
ECT Securities GP Corp. 03-13649 -- --
KUCC Cleburne, LLC 03-13862 -- --
Enron International Asset Management Corp. 03-13877 -- --
Enron Brazil Power Holdings XI Ltd. 03-13878 -- --
Enron Holding Company L.L.C. 03-13879 -- --
Enron Development Management Ltd. 03-13880 -- --
Enron International Korea Holdings Corp. 03-13881 -- --
Enron Caribe VI Holdings Ltd. 03-13882 -- --
Enron International Asia Corp. 03-13883 -- --
Enron Brazil Power Investments XI Ltd. 03-13884 -- --
Paulista Electrical Distribution, L.L.C. 03-13885 -- --
Enron Pipeline Construction Services Company 03-13915 -- --
Enron Pipeline Services Company 03-13918 -- --
Enron Trailblazer Pipeline Company 03-13919 -- --
Enron Liquid Services Corp. 03-13920 -- --
Enron Machine and Mechanical Services, Inc. 03-13926 -- --
Enron Commercial Finance Ltd. 03-13930 -- --
Enron Permian Gathering Inc. 03-13949 -- --
Transwestern Gathering Company 03-13950 -- --
Enron Gathering Company 03-13952 -- --
EGP Fuels Company 03-13953 -- --
Enron Asset Management Resources, Inc. 03-13957 -- --
Enron Brazil Power Holdings I Ltd. 03-14053 -- --
Enron do Brazil Holdings Ltd. 03-14054 -- --
Enron Wind Storm Lake II LLC (a) 03-14065
Enron Renewable Energy Corp. (a) 03-14067
Enron Acquisition III Corp. 03-14068 -- --
Enron Wind Lake Benton LLC (a) 03-14069
Superior Constriction Company 03-14070 -- --
EFS IV, Inc. 03-14126 -- --
EFS VII, Inc. 03-14130 -- --
EFS XIII, Inc. 03-14131 -- --
Enron Credit Inc. 03-14175 -- --
Enron Power Corp. 03-14176 -- --
Richmond Power Enterprise, L.P. 03-14177 -- --
ECT Strategic Value Corp. 03-14178 -- --
Enron Development Funding Ltd. 03-14185 -- --
Atlantic Commercial Finance, Inc. 03-14223 -- --
The Protane Corporation 03-14224 -- --
</Table>
Continued on the next page
26
Table 6
Enron Debtors
Commodity Receivables and Payables - Continued
As of July 31, 2003
(In Millions)
<Table>
<Caption>
Debtor Company Case No. Receivables Payables
- ----------------------------------------------------------------------------------------------------------------------------
Enron Asia Pacific/ Africa/ China 03-14225 -- --
Enron Development Corp. 03-14226 -- --
ET Power 3 LLC 03-14227 -- --
Nowa Sarzyna Holding B.V. 03-14228 -- --
Enron South America LLC 03-14229 -- --
Enron Global Power & Pipelines LLC 03-14230 -- --
Portland General Holdings, Inc. 03-14231 -- --
Portland Transition Company, Inc. 03-14231 -- --
Cabazon Power Partners LLC 03-14539 -- --
Cabazon Holdings LLC 03-14540 -- --
Enron Caribbean Basin LLC 03-14862 -- --
Victory Garden Power Partners I LLC 03-14871 -- --
--------- ---------
Combined Debtor Entities $ 442 $ 810
========= =========
</Table>
Continued from the previous page
(a) Information regarding these entities is not complete following their
recent sales of assets and transfer of personnel to the buyers. They will
be included in future reports prospectively as soon as the issues related
to gathering this information are resolved.
(b) Effective April 19, 2002, these entities were merged into their respective
LLC companies (case numbers 02-10757, 02-17060, 02-10761 02-10764 and
02-10766).
27
Table 7
Enron Entities
Asset Dispositions
For the Month Ended July 31, 2003
(In Millions)
<Table>
<Caption>
Asset Book
Company Date Closed Description Value Proceeds
- -----------------------------------------------------------------------------------------------------------------------------
Debtor Companies
None.
Non-Debtor Companies
Joint Energy Development Investments I 7/01/03 Sale of oil and gas overriding royalty $ -- $ 1
interest (ORRI) in properties in several
parishes in South Louisiana.
McGarret XI, LLC 7/23/03 Sale of 100% of the stock of an oil and 2 25
gas corporation (CGas) in Columbus, Ohio.
</Table>
28