EXHIBIT 99.1 JIM SMITH (713) 881-3662 FOR IMMEDIATE RELEASE ADAMS RESOURCES ANNOUNCES FIRST QUARTER EARNINGS Houston (May 12, 2004)--Adams Resources & Energy, Inc. (AMEX-AE) announced first quarter 2004 unaudited net earnings of $938,000 or $.22 per common share on revenues of $461,315,000. This compares to unaudited first quarter 2003 net earnings of $348,000 or $.08 per common share. Net cash flow provided by operating activities for the first three months of 2004 totaled $3,011,000. Chairman and President, K.S. "Bud" Adams, Jr., said the earnings improvement resulted because the level of losses sustained during 2003 within the Company's New England region natural gas operation did not recur. During last year's first quarter, the New England business sustained a $2,053,000 after tax loss, which prompted the Company to commence an orderly shutdown of the operation. Efforts to discontinue the New England business continued during 2003 with such efforts substantially complete as of March 31, 2004. For the first quarter of 2004, the net after tax loss stemming from remaining shutdown efforts was reduced to $253,000. Partially offsetting the net cost savings from the shutdown was $940,000 of oil and gas exploration expense during the first quarter of 2004 versus only $11,000 of exploration expense during the first quarter of 2003. Exploration costs for 2004 primarily consisted of geological and geophysical evaluations of unproved oil and gas properties in order to develop future drillable prospects. Results of recent exploration efforts were generally successful with Company production of crude oil and natural gas improving by 25 percent on an equivalent barrel basis for the comparative current quarter. A summary of operating results is as follows: <Table> <Caption> First Quarter ------------------------------ 2004 2003 ------------ ------------ Operating Earnings Marketing .................................. $ 2,544,000 $ 3,977,000 Transportation ............................. 415,000 499,000 Oil and gas ................................ 487,000 861,000 General & administrative expenses ................ (1,603,000) (1,441,000) Interest, net .................................... (24,000) 122,000 Income tax provision ............................. (628,000) (1,525,000) ------------ ------------ Earnings from continuing operations .............. 1,191,000 2,493,000 Loss from discontinued operations, net of tax .... (253,000) (2,053,000) Cumulative effect of accounting change, net of tax ................................. -- (92,000) ------------ ------------ Net earnings ..................................... $ 938,000 $ 348,000 ============ ============ </Table> The information in this release includes certain forward-looking statements that are based on assumptions that in the future may prove not to have been accurate. A number of factors could cause actual results or events to differ materially from those anticipated. Such factors include, among others, (a) general economic conditions, (b) fluctuations in hydrocarbon prices and margins, (c) variations between crude oil and natural gas contract volumes and actual delivery volumes, (d) unanticipated environmental liabilities or regulatory changes, (e) counterparty credit default, (f) inability to obtain bank and/or trade credit support, (g) availability and cost of insurance, (h) changes in tax laws, and (i) the availability of capital, among others (j) changes in regulations, (k) results of current items of litigation, (l) uninsured items of litigation or losses, (m) uncertainty in reserve estimates and cash flows, (n) ability to replace oil and gas reserves, (o) security issues related to drivers and terminal facilities, (p) commodity price volatility and (q) successful completion of drilling activity. These and other risks are described in the Company's reports that are on file with the Securities and Exchange Commission. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In thousands, except per share data) <Table> <Caption> Three Months Ended March 31, ------------------------------ 2004 2003 ------------ ------------ Revenues .................................... $ 461,315 $ 473,290 Costs, expenses and other ................... (459,496) (469,272) Income tax provision ........................ (628) (1,525) ------------ ------------ Earnings from continuing operations ......... 1,191 2,493 Loss for discontinued operations, net of tax ............................. (253) (2,053) Cumulative effect of accounting change, net of tax ............................. -- (92) ------------ ------------ Net earnings ................................ $ 938 $ 348 ============ ============ Earnings (loss) per share: From continuing operations ............... $ .28 $ .59 From discontinued operations ............. (.06) (.49) Cumulative effect of accounting change .............................. -- (.02) ------------ ------------ Basic and diluted net earnings per common share ............ $ .22 $ .08 ============ ============ Dividends per common share .................. $ -- $ -- ============ ============ </Table> UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET (In thousands) <Table> <Caption> March 31 December 31 2004 2003 ------------ ------------ ASSETS Cash ............................ $ 29,163 $ 28,342 Other current assets ............ 159,656 157,309 ------------ ------------ Total current assets ....... 188,819 185,651 Net property & equipment ........ 25,017 24,407 Other assets .................... 184 203 ------------ ------------ $ 214,020 $ 210,261 ============ ============ LIABILITIES AND EQUITY Total current liabilities ....... $ 155,472 $ 152,665 Long-term debt .................. 11,475 11,475 Deferred taxes and other ........ 3,903 3,889 Shareholders' equity ............ 43,170 42,232 ------------ ------------ $ 214,020 $ 210,261 ============ ============ </Table>