EXHIBIT 99.1 [KB HOME PRESS RELEASE LOGO] FOR RELEASE, MONDAY, SEPTEMBER 20, 2004 FOR FURTHER INFORMATION CONTACT: 2:00 P.M. PACIFIC DAYLIGHT TIME Kelly Masuda, Investor Relations (310) 231-4184 or kmasuda@kbhome.com Derrick Hall, Media Contact (310) 231-4142 or dmhall@kbhome.com KB HOME REPORTS RECORD THIRD QUARTER RESULTS; RAISES 2004 EARNINGS ESTIMATE REVENUES OF $1.75 BILLION, UP 21%; EPS INCREASES 22% TO $2.84 NET ORDERS UP 23%; BACKLOG INCREASES 42% TO $4.82 BILLION COMPANY FORECASTS EPS GROWTH OF 27% FOR 2005 Los Angeles, CA, September 20, 2004 - KB Home (NYSE: KBH), one of the largest homebuilders in the United States and France, today announced record financial results for its third quarter ended August 31, 2004. Highlights include: - The Company achieved strong top-line growth in the third quarter of 2004 with total revenues of $1.75 billion, up 21% from $1.44 billion posted in 2003. Housing revenues increased 24% to $1.72 billion in the quarter, driven by higher unit deliveries which rose 17% to 8,041 units and a 5% increase in the average selling price to $214,400. - Substantial earnings growth in the quarter was driven by higher unit volume and the expansion of the Company's construction operating margin. Net income for the third quarter of 2004 totaled $117.9 million, increasing 20% from $97.8 million in the third quarter of 2003. The Company's diluted earnings per share increased to $2.84 for the three months ended August 31, 2004, up 22% from $2.33 for the three months ended August 31, 2003. - Company-wide net orders for the third quarter increased 23% to 8,982, up from 7,319 net orders reported for the same quarter of 2003. Year-over-year net order growth was driven by higher net orders from each of the Company's geographic regions. Recent acquisitions and de novo growth have significantly expanded the Company's territory in the Central and Southeast regions and set the stage for continued net order momentum. - Backlog at August 31, 2004, in terms of both units and dollars, was the highest of any quarter-end in the Company's history. The dollar value of backlog at August 31, 2004 totaled approximately $4.82 billion, up 42% from August 31, 2003, and represents a strong pipeline of future revenues for the remainder of 2004 and into 2005. The Company's unit backlog at August 31, 2004 stood at 21,928, an increase of 5,356 units or 32% from 16,572 units at August 31, 2003. - The Company's favorable financial performance through the first nine months of 2004 and positive outlook 5 for the remainder of the year and 2005 have prompted an increase in expected earnings to $11.00 per diluted share for 2004 from the Company's previous estimate. This represents an increase of 25% from the $8.80 earnings per diluted share generated in 2003. The Company also issued initial earnings guidance for 2005 of $14.00 per diluted share, a 27% increase over the forecasted 2004 diluted earnings per share. "The strength of KB Home's third quarter net income and earnings per share is the direct result of our excellent top-line growth in unit deliveries and revenues combined with the expansion of our margins," said Bruce Karatz, chairman and chief executive officer. "The performance of our core homebuilding business also benefited from our geographic diversity and growing wide-array of attached and detached product offerings, appealing to first-time and move-up homebuyers, as well as active adults and luxury buyers. As current market conditions remained solid and supported the underlying fundamental demand for housing, unit deliveries in nearly all of our geographic regions exceeded prior year results in the third quarter. We anticipate this performance to continue in the fourth quarter, delivering outstanding results for the full year." Total revenues for the third quarter of 2004 rose to $1.75 billion, up 21% from $1.44 billion in the third quarter of 2003. Housing revenues increased 24% in the period to $1.72 billion, up from $1.39 billion in the year-earlier period as a result of increases in both unit volume and average selling prices. Unit deliveries rose 17% to 8,041 in the third quarter of 2004 from 6,850 in the same quarter of 2003. The Company's overall average selling price rose 5% to $214,400 in 2004 from $203,600 in 2003. Year-over-year growth in the Company's average selling price reflected increases in all of its domestic geographic regions. "Our strategic investments in markets across the country over the past several quarters have laid the necessary groundwork for achieving our long-term growth goals," Karatz said. "We fully expect these investments to translate into higher community counts, revenues and earnings in the future. Demand for new homes should remain healthy as we expect the nation's economy to improve, consumer confidence to increase, household incomes to rise, and favorable demographic trends to continue to drive new household formations. Based on both our ability to deliver a rising number of new homes and our assessment of likely market conditions for the remainder of this year and into 2005, we have increased our earnings estimate for 2004 to $11.00 per diluted share and are forecasting a 27% increase in earnings to $14.00 per diluted share for 2005." Construction operating income rose to $190.8 million in the third quarter of 2004, a 39% increase from $137.3 million in the year-earlier quarter. The improvement was largely due to higher unit volume and an expanded operating margin. The Company's housing gross margin increased 130 basis points to 24.1% for the three months ended August 31, 2004, up from 22.8% for the same period of 2003 primarily due to the favorable pricing environment as well as operating efficiencies achieved. The Company's construction operating margin increased to 11.0% in the third quarter of 2004 from 9.7% in the third quarter of 2003. Net income rose to an all-time third quarter high of $117.9 million in 2004, up 20% from $97.8 million in the third quarter of 2003. "KB Home's operating margin exhibited substantial growth in the third quarter primarily as a result of a higher housing gross margin," Karatz said. "We have leveraged the increase in our revenues by managing our costs in accordance with our operational business model to drive margin growth. Our success in quickly and effectively integrating recently acquired businesses also contributed to the improved profit margin." The Company's backlog value totaled approximately $4.82 billion at August 31, 2004, a 42% increase compared to $3.40 billion at August 31, 2003. Total backlog units at August 31, 2004 rose 32% year-over-year to 6 21,928 units reflecting increases in all geographic regions in which the Company operates. This backlog growth resulted from a 23% increase in net orders for the quarter ended August 31, 2004 to 8,982, up from the 7,319 net orders posted for the same quarter of 2003. All geographic regions generated favorable year-over-year comparisons. "Net order activity during the third quarter increased significantly from the prior year quarter and drove the tremendous increase in our backlog which represents future revenues," Karatz said. "With a record third quarter backlog supporting our projections for the remainder of 2004, we operate from a great vantage point as we move forward. Furthermore, as of quarter end we owned or controlled a diverse inventory pipeline comprised of more than 160,000 lots in attractive markets across the United States, which further enhances our optimism for the longer-term in this land-constrained environment." During the first nine months of 2004, the Company delivered 21,361 homes, up 16% from the 18,457 delivered in the first nine months of 2003. Total revenues for the first three quarters of 2004 reached $4.67 billion, up 17% from $3.98 billion in the first three quarters of 2003. The Company's construction operating margin improved 150 basis points to 10.3% for the nine months ended August 31, 2004 and fueled a 27% increase in net income to $294.2 million from $232.0 million for the nine months ended August 31, 2003. Diluted earnings per share for the first three quarters of 2004 set a new Company record of $6.98, advancing 27% from the prior record of $5.51 per share in the same period of 2003. THE CONFERENCE CALL ON THE THIRD QUARTER 2004 EARNINGS WILL BE BROADCAST LIVE TOMORROW AT 8:00 A.M. PACIFIC DAYLIGHT TIME, 11:00 A.M. EASTERN DAYLIGHT TIME. TO LISTEN, PLEASE GO TO THE INVESTOR RELATIONS SECTION OF THE COMPANY'S WEB SITE AT KBHOME.COM. Building homes for nearly half a century, KB Home is one of America's premier homebuilders with domestic operating divisions in some of the fastest-growing regions and states: West Coast--California; Southwest--Arizona, Nevada and New Mexico; Central--Colorado, Illinois, Indiana and Texas; and Southeast--Florida, Georgia, North Carolina and South Carolina. Kaufman & Broad S.A., the Company's majority-owned subsidiary, is one of the largest homebuilders in France. In fiscal 2003, the Company delivered homes to 27,331 families in the United States and France. It also operates a full-service mortgage company for the convenience of its buyers. Founded in 1957, and winner of the 2004 American Business Award for Best Overall Company, KB Home is a Fortune 500 company listed on the New York Stock Exchange under the ticker symbol "KBH." For more information about any of KB Home's new home communities, call 888-KB-HOMES or visit kbhome.com. Except for the historical information contained herein, certain matters discussed in this press release are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, including any statements concerning future financial performance, business and prospects, and future Company actions and their expected results. These forward-looking statements are subject to risks, uncertainties and assumptions including, but not limited to, the continued impact of terrorist activities and U.S. response, accelerating recessionary trends and other adverse changes in general economic conditions, material prices, labor costs, interest rates, the secondary market for loans, consumer confidence, competition, currency exchange rates (insofar as they affect the Company's operations in France), environmental factors, government regulations affecting the Company's operations, the availability and cost of land in desirable areas, unanticipated violations of Company policy, unanticipated legal proceedings, and conditions in the capital, credit and homebuilding markets. See the Company's Annual Report on Form 10-K and its Annual Report to Shareholders for the year ended November 30, 2003 and its other filings for a further discussion of these and other risks and uncertainties applicable to the Company's business. # # # (TABLES FOLLOW) # # # 7 KB HOME CONSOLIDATED STATEMENTS OF INCOME For the Nine Months and Three Months Ended August 31, 2004 and 2003 (In Thousands, Except Per Share Amounts - Unaudited) Nine Months Three Months -------------------------- -------------------------- 2004 2003 2004 2003 ----------- ----------- ----------- ----------- TOTAL REVENUES $ 4,672,087 $ 3,977,313 $ 1,748,292 $ 1,442,259 =========== =========== =========== =========== CONSTRUCTION: Revenues $ 4,639,509 $ 3,920,387 $ 1,739,538 $ 1,418,075 Costs and expenses (4,162,432) (3,574,058) (1,548,757) (1,280,729) ----------- ----------- ----------- ----------- Operating income 477,077 346,329 190,781 137,346 Interest income 2,978 2,041 782 568 Interest expenses, net of amounts capitalized (14,633) (18,398) (3,827) (2,400) Minority interests (41,174) (12,690) (18,535) (3,995) Equity in pretax of unconsolidated joint ventures 9,264 1,453 5,600 764 ----------- ----------- ----------- ----------- Construction pretax income 433,512 318,735 174,801 132,283 ----------- ----------- ----------- ----------- MORTGAGE BANKING: Revenues: Interest income 7,930 11,089 2,935 3,026 Other 24,648 45,837 5,819 21,158 ----------- ----------- ----------- ----------- 32,578 56,926 8,754 24,184 Expenses: Interest (3,069) (5,132) (1,104) (1,294) General and administrative (23,853) (24,201) (6,497) (9,158) ----------- ----------- ----------- ----------- Mortgage banking pretax income 5,656 27,593 1,153 13,732 ----------- ----------- ----------- ----------- TOTAL PRETAX INCOME 439,168 346,328 175,954 146,015 Income taxes (145,000) (114,300) (58,100) (48,200) ----------- ----------- ----------- ----------- NET INCOME $ 294,168 $ 232,028 $ 117,854 $ 97,815 =========== =========== =========== =========== BASIC EARNINGS PER SHARE $ 7.51 $ 5.87 $ 3.03 $ 2.51 =========== =========== =========== =========== DILUTED EARNINGS PER SHARE $ 6.98 $ 5.51 $ 2.84 $ 2.33 =========== =========== =========== =========== BASIC AVERAGE SHARES OUTSTANDING 39,186 39,560 38,916 38,895 =========== =========== =========== =========== DILUTED AVERAGE SHARES OUTSTANDING 42,150 42,135 41,494 41,946 =========== =========== =========== =========== 8 KB HOME CONSOLIDATED BALANCE SHEETS (In Thousands - Unaudited) August 31, November 30, August 31, 2004 2003 2003 ---------- ----------- ---------- ASSETS CONSTRUCTION: Cash and cash equivalents $ 1,947 $ 116,555 $ 50,387 Receivables 400,593 430,266 369,088 Inventories 4,059,936 2,883,482 2,867,152 Investments in unconsolidated joint ventures 122,440 32,797 29,142 Deferred income taxes 155,912 165,896 158,329 Goodwill 244,315 228,999 215,520 Other assets 149,661 124,751 129,395 ---------- ---------- ---------- 5,134,804 3,982,746 3,819,013 ---------- ---------- ---------- MORTGAGE BANKING: Cash and cash equivalents 36,821 21,564 20,124 Receivables 190,256 219,532 264,185 Other assets 13,893 12,017 13,428 ---------- ---------- ---------- 240,970 253,113 297,737 ---------- ---------- ---------- TOTAL ASSETS $5,375,774 $4,235,859 $4,116,750 ========== ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY CONSTRUCTION: Accounts payable $ 598,359 $ 554,387 $ 523,089 Accrued expenses and other liabilities 621,091 574,527 441,925 Mortgages and notes payable 2,030,606 1,253,932 1,442,171 ---------- ---------- ---------- 3,250,056 2,382,846 2,407,185 ---------- ---------- ---------- MORTGAGE BANKING: Accounts payable and accrued expenses 82,056 31,858 34,537 Notes payable 97,328 132,225 162,670 Collateralized mortgage obligations secured by mortgage-backed securities 5,140 6,848 8,603 ---------- ---------- ---------- 184,524 170,931 205,810 ---------- ---------- ---------- Minority interests 116,068 89,231 77,458 Stockholders' equity 1,825,126 1,592,851 1,426,297 ---------- ---------- ---------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $5,375,774 $4,235,859 $4,116,750 ========== ========== ========== 9 KB HOME SUPPLEMENTAL INFORMATION For the Nine Months and Three Months Ended August 31, 2004 and 2003 (In Thousands - Unaudited) Nine Months Three Months ----------------------------- ----------------------------- CONSTRUCTION REVENUES: 2004 2003 2004 2003 ---------- ---------- ---------- ---------- Housing $4,600,145 $3,802,426 $1,723,861 $1,394,434 Commercial 16,726 105,638 7,602 15,246 Land 22,638 12,323 8,075 8,395 ---------- ---------- ---------- ---------- Total $4,639,509 $3,920,387 $1,739,538 $1,418,075 ========== ========== ========== ========== Nine Months Three Months ----------------------------- ----------------------------- COSTS AND EXPENSES: 2004 2003 2004 2003 ---------- ---------- ---------- ---------- Construction and land costs Housing $3,520,683 $2,961,413 $1,308,487 $1,075,924 Commercial 12,976 83,645 5,764 13,244 Land 19,100 11,247 5,136 8,221 ---------- ---------- ---------- ---------- Subtotal 3,552,759 3,056,305 1,319,387 1,097,389 Selling, general and administrative expenses 609,673 517,753 229,370 183,340 ---------- ---------- ---------- ---------- Total $4,162,432 $3,574,058 $1,548,757 $1,280,729 ========== ========== ========== ========== Nine Months Three Months ----------------------------- ----------------------------- INTEREST EXPENSES: 2004 2003 2004 2003 ---------- ---------- ---------- ---------- Interest incurred $ 101,605 $ 89,674 $ 37,325 $ 28,540 Interest capitalized (86,972) (71,276) (33,498) (26,140) ---------- ---------- ---------- ---------- Interest expense $ 14,633 $ 18,398 $ 3,827 $ 2,400 ========== ========== ========== ========== Nine Months Three Months ----------------------------- ----------------------------- OTHER INFORMATION: 2004 2003 2004 2003 ---------- ---------- ---------- ---------- Depreciation and amortization $ 15,469 $ 15,942 $ 5,021 $ 5,503 Amortization of previously capitalized interest 54,184 46,863 19,684 16,649 ========== ========== ========== ========== 10 KB HOME SUPPLEMENTAL INFORMATION For the Nine Months and Three Months Ended August 31, 2004 and 2003 (Unaudited) Nine Months Three Months --------------------------- -------------------------- AVERAGE SALES PRICE: 2004 2003 2004 2003 -------- -------- -------- -------- West Coast $399,500 $352,200 $407,900 $351,400 Southwest 198,100 177,300 199,600 180,000 Central 148,400 149,100 148,800 146,300 Southeast 169,200 157,000 172,000 155,100 France 206,800 200,900 199,200 201,400 -------- -------- -------- -------- Total $215,400 $206,000 $214,400 $203,600 ======== ======== ======== ======== Nine Months Three Months --------------------------- -------------------------- UNIT DELIVERIES: 2004 2003 2004 2003 -------- -------- -------- -------- West Coast 3,643 3,763 1,333 1,339 Southwest 5,337 4,685 1,884 1,731 Central 5,974 5,075 2,432 1,851 Southeast 3,308 2,312 1,263 1,017 France 3,099 2,622 1,129 912 ------ ------ ----- ------ Total 21,361 18,457 8,041 6,850 ====== ====== ===== ====== Unconsolidated Joint Ventures: 601 144 277 59 ====== ====== ===== ====== Nine Months Three Months --------------------------- -------------------------- NET ORDERS: 2004 2003 2004 2003 -------- -------- -------- -------- West Coast 4,720 4,663 1,526 1,410 Southwest 6,430 5,881 2,025 1,912 Central 7,606 5,889 2,204 1,913 Southeast 5,277 2,900 1,892 1,130 France 3,729 2,932 1,335 954 ------ ------ ----- ----- Total 27,762 22,265 8,982 7,319 ====== ====== ===== ===== Unconsolidated Joint Ventures: 748 394 148 136 ====== ====== ===== ===== August 31, 2004 August 31, 2003 --------------------------- -------------------------- BACKLOG DATA: Backlog Units Backlog value Backlog Units Backlog value ------------- ------------- ------------- ------------- (Dollars in thousands) West Coast 3,718 $1,522,970 3,280 $1,142,247 Southwest 4,956 987,632 3,991 729,195 Central 5,357 806,894 4,473 643,354 Southeast 4,201 765,654 2,353 389,373 France 3,696 735,504 2,475 497,475 ------ ---------- ------ ---------- Total 21,928 $4,818,654 16,572 $3,401,644 ====== ========== ====== ========== Unconsolidated Joint Ventures: 838 $ 147,233 295 $ 47,726 ====== ========== ====== ========== 11