================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------------------- FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 1-12295 GENESIS ENERGY, L.P. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 76-0513049 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 500 DALLAS, SUITE 2500, HOUSTON, TEXAS 77002 (Address of principal executive offices) (Zip Code) (713) 860-2500 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act.) Yes [ ] No [X] ================================================================================ This report contains 33 pages GENESIS ENERGY, L.P. FORM 10-Q INDEX Page ---- PART I. FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets - September 30, 2004 and December 31, 2003.................. 3 Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2004 and 2003........................................................... 4 Consolidated Statements of Comprehensive (Loss) Income for the Three and Nine Months Ended September 30, 2004 and 2003.............................................. 5 Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2004 and 2003......................................................................... 6 Consolidated Statement of Partners' Capital for the Nine Months Ended September 30, 2004.................................................................................. 7 Notes to Consolidated Financial Statements.............................................. 8 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations............................................................................ 18 Item 3. Quantitative and Qualitative Disclosures about Market Risk.............................. 32 Item 4. Controls and Procedures................................................................. 32 PART II. OTHER INFORMATION Item 1. Legal Proceedings....................................................................... 32 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds............................. N/A Item 3. Defaults Upon Senior Securities......................................................... N/A Item 4. Submission of Matters to a Vote of Security Holders..................................... N/A Item 5. Other Information....................................................................... N/A Item 6. Exhibits................................................................................ 33 SIGNATURES........................................................................................ 33 -2- GENESIS ENERGY, L.P. CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) September 30, December 31, 2004 2003 ------------- ------------ ASSETS CURRENT ASSETS Cash and cash equivalents................................................. $ 905 $ 2,869 Accounts receivable - Trade.................................................................. 74,536 66,732 Related party.......................................................... 1,101 - Inventories............................................................... 2,375 1,546 Insurance receivable...................................................... 1,191 15,524 Other..................................................................... 2,117 1,540 ------------- ------------- Total current assets................................................... 82,225 88,211 FIXED ASSETS, at cost......................................................... 74,765 70,695 Less: Accumulated depreciation........................................... (38,368) (36,724) ------------- ------------- Net fixed assets....................................................... 36,397 33,971 CO2 ASSETS, net of amortization............................................... 26,999 24,073 OTHER ASSETS, net of amortization............................................. 1,604 860 ------------- ------------- TOTAL ASSETS.................................................................. $ 147,225 $ 147,115 ============= ============= LIABILITIES AND PARTNERS' CAPITAL CURRENT LIABILITIES Accounts payable - Trade.................................................................. $ 78,215 $ 60,108 Related party.......................................................... 534 7,067 Accrued liabilities....................................................... 5,183 20,069 ------------- ------------- Total current liabilities.............................................. 83,932 87,244 LONG-TERM DEBT................................................................ 15,000 7,000 COMMITMENTS AND CONTINGENCIES (Note 11) MINORITY INTERESTS............................................................ 517 517 PARTNERS' CAPITAL Common unitholders, 9,314 units issued and outstanding.................... 46,813 51,299 General partner........................................................... 963 1,055 ------------- ------------- Total partners' capital................................................ 47,776 52,354 ------------- ------------- TOTAL LIABILITIES AND PARTNERS' CAPITAL....................................... $ 147,225 $ 147,115 ============= ============= The accompanying notes are an integral part of these consolidated financial statements. -3- GENESIS ENERGY, L.P. STATEMENTS OF OPERATIONS (In thousands, except per unit amounts) (Unaudited) Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ------------- ------------- -------------- -------------- REVENUES: Crude oil gathering and marketing......................... $ 244,377 $ 153,441 $ 663,245 $ 468,283 Crude oil pipeline: Unrelated parties...................................... 3,787 3,653 11,958 11,163 Related parties........................................ 277 - 277 - CO2 revenues.............................................. 2,295 - 6,275 - ------------- ------------- -------------- -------------- Total revenues......................................... 250,736 157,094 681,755 479,446 COSTS AND EXPENSES: Crude oil costs: Unrelated parties...................................... 214,862 136,685 573,161 411,246 Related parties........................................ 25,092 12,738 76,491 41,604 Field operating........................................ 3,473 2,815 9,711 8,373 Crude oil pipeline operating costs........................ 1,463 3,453 6,124 8,258 CO2 transportation costs - related party.................. 752 - 2,031 - General and administrative................................ 2,639 1,938 7,825 6,574 Depreciation and amortization............................. 2,599 943 5,773 3,085 Net loss (gain) on disposal of surplus assets............. 10 (69) (65) (116) Change in fair value of derivatives....................... 2 - (16) - ------------- ------------- -------------- -------------- OPERATING (LOSS) INCOME....................................... (156) (1,409) 720 422 OTHER INCOME (EXPENSE): Interest income........................................... 9 6 37 21 Interest expense.......................................... (212) (162) (738) (877) -------------- ------------- -------------- -------------- (LOSS) INCOME FROM CONTINUING OPERATIONS...................... (359) (1,565) 19 (434) (Loss) income from operations of discontinued Texas System................................................. (35) 352 (319) 1,990 -------------- ------------- -------------- -------------- NET (LOSS) INCOME............................................. $ (394) $ (1,213) $ (300) $ 1,556 ============= ============= ============== ============== NET (LOSS) INCOME PER COMMON UNIT - BASIC AND DILUTED: (Loss) income from continuing operations.................. $ (0.04) $ (0.18) $ 0.00 $ (0.05) Income (loss) income from discontinued operations......... 0.00 0.04 (0.03) 0.23 ------------- ------------- -------------- -------------- NET (LOSS) INCOME............................................. $ (0.04) $ (0.14) $ (0.03) $ 0.18 ============= ============= ============== ============== WEIGHTED AVERAGE NUMBER OF COMMON UNITS OUTSTANDING........... 9,314 8,625 9,314 8,625 ============= ============= ============== ============== The accompanying notes are an integral part of these consolidated financial statements. -4- GENESIS ENERGY, L.P. CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (In thousands) (Unaudited) Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ------------- ------------- -------------- -------------- NET (LOSS) INCOME............................................. $ (394) $ (1,213) $ (300) $ 1,556 OTHER COMPREHENSIVE INCOME: Change in fair value of derivatives used for hedging purposes................................... - - - 39 ------------- ------------- -------------- -------------- COMPREHENSIVE (LOSS) INCOME................................... $ (394) $ (1,213) $ (300) $ 1,595 ============= ============= ============== ============== The accompanying notes are an integral part of these consolidated financial statements. -5- GENESIS ENERGY, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Nine Months Ended September 30, 2004 2003 ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES: Net (loss) income............................................................................. $ (300) $ 1,556 Adjustments to reconcile net (loss) income to net cash provided by operating activities - Depreciation.............................................................................. 3,976 4,038 Amortization of CO2 contracts and covenant not-to-compete................................. 1,797 206 Amortization and write-off of credit facility issuance costs.............................. 289 903 Change in fair value of derivatives....................................................... (16) 39 Gain on asset disposals................................................................... (65) (190) Other non-cash charges.................................................................... 564 - Changes in components of working capital - Accounts receivable.................................................................... (8,905) 6,082 Inventories............................................................................ (1,679) 4,129 Other current assets................................................................... 13,756 66 Accounts payable....................................................................... 10,338 (8,187) Accrued liabilities.................................................................... (15,476) (307) ---------- ---------- Net cash provided by operating activities....................................................... 4,279 8,335 ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: Additions to property and equipment........................................................... (4,493) (4,136) CO2 contract acquisition...................................................................... (4,702) - Change in other assets........................................................................ (13) (100) Proceeds from sale of assets.................................................................. 82 236 ---------- ---------- Net cash used in investing activities........................................................... (9,126) (4,000) ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES: Net borrowings of debt........................................................................ 8,000 500 Credit facility issuance fees................................................................. (839) (1,093) Distributions to common unitholders........................................................... (4,192) (862) Distributions to General Partner.............................................................. (86) (18) ---------- ---------- Net cash provided by (used in) financing activities............................................. 2,883 (1,473) ---------- ---------- Net (decrease) increase in cash and cash equivalents............................................ (1,964) 2,862 Cash and cash equivalents at beginning of year.................................................. 2,869 1,071 ---------- ---------- Cash and cash equivalents at end of period...................................................... $ 905 $ 3,933 ========== ========== The accompanying notes are an integral part of these consolidated financial statements. -6- GENESIS ENERGY, L.P. CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL (In thousands) (Unaudited) Partners' Capital ----------------------------------------------------- Number of Common Common General Units Unitholders Partner Total --------- ----------- -------- -------- Partners' capital at January 1, 2004 .................... 9,314 $ 51,299 $ 1,055 $ 52,354 Net loss for the nine months ended September 30, 2004.... - (294) (6) (300) Distributions to partners during the nine months ended September 30, 2004 .................................... - (4,192) (86) (4,278) --------- ----------- -------- -------- Partners' capital at September 30, 2004 ................. 9,314 $ 46,813 $ 963 $ 47,776 ========= =========== ======== ======== The accompanying notes are an integral part of these consolidated financial statements. -7- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. ORGANIZATION AND BASIS OF PRESENTATION Organization Genesis Energy, L.P. (GELP or the Partnership) is a publicly traded Delaware limited partnership engaged in gathering, marketing and transportation of crude oil and wholesale marketing of carbon dioxide (CO2). We were formed in December 1996 through an initial public offering of 8.6 million Common Units, representing limited partner interests in GELP of 98%. The General Partner of GELP is Genesis Energy, Inc. (the General Partner) which owns a 2% general partner interest in GELP. The General Partner is owned by Denbury Gathering & Marketing, Inc. a subsidiary of Denbury Resources Inc. Denbury and its subsidiaries are hereafter referred to as Denbury. In November 2003, an additional 0.7 million Common Units were sold to our general partner in a private placement. These Common Units are not registered with the Securities and Exchange Commission. See Note 4. Genesis Crude Oil, L.P. is the operating limited partnership and is owned 99.99% by GELP and 0.01% by the General Partner. Genesis Crude Oil, L.P. has three subsidiary partnerships, Genesis Pipeline Texas, L.P., Genesis Pipeline USA, L.P. and Genesis CO2 Pipeline, L.P. Genesis Crude Oil, L.P. and its subsidiary partnerships will be referred to as GCOLP. Basis of Presentation The accompanying financial statements and related notes present the consolidated financial position as of September 30, 2004 and December 31, 2003 for GELP, its results of operations and changes in comprehensive income for the three and nine months ended September 30, 2004 and 2003, and its cash flows and changes in partners' capital for the nine months ended September 30, 2004 and 2003. The financial statements included herein have been prepared by us without audit pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, they reflect all adjustments (which consist solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the financial results for interim periods. Certain information and notes normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2003 filed with the SEC. All significant intercompany transactions have been eliminated. Certain reclassifications were made to prior period amounts to conform to current period presentation. Such reclassifications had no effect on reported net income, total assets, total liabilities or partners' equity. No provision for income taxes related to the operation of GELP is included in the accompanying consolidated financial statements; as such income will be taxable directly to the partners holding interests in the Partnership. 2. NEW ACCOUNTING PRONOUNCEMENTS In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities" (FIN 46), which requires the consolidation of variable interest entities, as defined. FIN 46, as revised, was applicable to financial statements of companies that have interests in "special purpose entities", as defined, during 2003. FIN 46 is applicable to financial statements of companies that have interests in all other types of entities, in the first quarter of 2004. We did not have any variable interest entities that were required to be consolidated as a result of FIN 46. 3. DEBT On June 1, 2004, we finalized a $100 million senior secured bank credit facility with a group of five lenders (New Credit Facility). The New Credit Facility consists of a $50 million revolving line of credit for acquisitions and -8- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS a $50 million working capital revolving credit facility. The facility matures in June 2008. This facility replaced our existing $65 million facility. The working capital portion of the New Credit Facility has a sublimit of $15 million for working capital loans with the remainder of the $50 million portion available for letters of credit. The key terms of the New Credit Facility are as follows: - Letter of credit fees are based on the usage of the working capital portion of the New Credit Facility in relation to the borrowing base and will range from 1.75% to 2.75%. The rate can fluctuate daily. At September 30, 2004, the rate was 2.25%. - The interest rate on working capital borrowings is also based on the usage of the New Credit Facility in relation to the borrowing base. Loans may be based on the prime rate or the LIBOR rate, at our option. The interest rate on prime rate loans can range from the prime rate plus 0.25% to the prime rate plus 1.25%. The interest rate for LIBOR-based loans can range from the LIBOR rate plus 1.75% to the LIBOR rate plus 2.75%. The rate can fluctuate daily. At September 30, 2004, we borrowed at the prime rate plus 0.75%. - The interest rate on acquisition borrowings may be based on the prime rate or the LIBOR rate, at our option. The interest rate on prime rate loans will be the prime rate plus 1.50%. The interest rate for LIBOR-based loans will be the LIBOR rate plus 3.00%. The rate can fluctuate daily. At September 30, 2004, we borrowed at the prime rate plus 1.50% under this portion of the New Credit Facility. - We pay a commitment fee on the unused portion of the $100 million commitment. The commitment fee on the working capital portion is based on the usage of that portion of the New Credit Facility in relation to the borrowing base and will range from 0.375% to 0.50%. At September 30, 2004, the commitment fee rate was 0.50%. The commitment fee rate on the acquisition portion is 0.50%. - The amount that we may have outstanding cumulatively in working capital borrowings and letters of credit is subject to a Borrowing Base calculation. The Borrowing Base is defined in the New Credit Facility generally to include cash balances, net accounts receivable and inventory, less deductions for certain accounts payable. The Borrowing Base is limited to $50 million and is calculated monthly. At September 30, 2004, the Borrowing Base was $34.2 million. - Collateral under the New Credit Facility consists of our accounts receivable, inventory, cash accounts, margin accounts and fixed assets. - The New Credit Facility contains covenants requiring a minimum current ratio, a minimum leverage ratio, a minimum cash flow coverage ratio, a maximum ratio of indebtedness to capitalization, and a minimum EBITDA (earnings before interest, taxes, depreciation and amortization). At September 30, 2004, we had $8.9 million outstanding under the working capital portion and $6.1 million outstanding under the acquisition portion of the New Credit Facility. Due to the revolving nature of loans under both portions of the New Credit Facility, additional borrowings and periodic repayments and re-borrowings may be made until the maturity date of June 1, 2008. At September 30, 2004, we had letters of credit outstanding under the New Credit Facility totaling $15.3 million, comprised of $6.5 million and $8.0 million for crude oil purchases related to September 2004 and October 2004, respectively and $0.8 million related to other business obligations. We have no limitations on making distributions in our New Credit Agreement, except as to the effects of distributions in covenant calculations. The New Credit Agreement requires we maintain a cash flow coverage ratio of 1.1 to 1.0. In general, this calculation compares operating cash inflows, as adjusted in accordance with the New Credit Agreement, less maintenance capital expenditures, to the sum of interest expense and distributions. At September 30, 2004, the calculation resulted in a ratio of 1.2 to 1.0. -9- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 4. PARTNERS' CAPITAL AND DISTRIBUTIONS Partners' Capital Until November 2003, partnership equity consisted of the general partner interest of 2% and 8.6 million Common Units representing limited partner interests of 98%. The Common Units were sold to the public in an initial public offering in December 1996. In November 2003, we issued 688,811 additional Common Units to our General Partner. At September 30, 2004, a total of 9,313,811 Common Units and the general partner interest of 2% were outstanding. The general partner interest is held by our General Partner. The Partnership is managed by the General Partner. The General Partner also holds a 0.01% general partner interest in GCOLP, which is reflected as a minority interest in the consolidated balance sheet at September 30, 2004. The Partnership Agreement authorizes the General Partner to cause GCOLP to issue additional limited partner interests and other equity securities, the proceeds from which could be used to provide additional funds for acquisitions or other GCOLP needs. Distributions Generally, we distribute 100% of our Available Cash within 45 days after the end of each quarter to Unitholders of record and to the General Partner. Available Cash consists generally of all of our cash receipts less cash disbursements adjusted for net changes to reserves. The target minimum quarterly distribution (MQD) for each quarter is $0.20 per unit. For the first three quarters of 2003, we paid a regular quarterly distribution of $0.05 per unit ($0.4 million in total per quarter). Beginning with the fourth quarter of 2003, we increased our quarterly distribution to $0.15 per unit ($1.4 million in total for the quarter). We have declared a $0.15 per unit distribution for the third quarter of 2004, payable on November 12, 2004 to unitholders of record on November 3, 2004. Our general partner is entitled to receive incentive distributions if the amount we distribute with respect to any quarter exceeds levels specified in our partnership agreement. Under the quarterly incentive distribution provisions, the general partner generally is entitled to receive 13.3% of any distributions in excess of $0.25 per unit, 23.5% of any distributions in excess of $0.28 per unit and 49% of any distributions in excess of $0.33 per unit without duplication. We have never paid any incentive distributions. -10- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Net Income Per Common Unit The following table sets forth the computation of basic net income per Common Unit. Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ------- ------- ------- ------- (in thousands, except per unit amounts) Numerators for basic and diluted net income per common unit: Income (loss) from continuing operations ............ $ (359) $(1,565) $ 19 $ (434) Less general partner 2% ownership ................... (8) (31) - (9) ------- ------- ------- ------- Income (loss) from continuing operations available for common unitholders .......................... $ (351) $(1,534) $ 19 $ (425) ======= ======= ======= ======= (Loss) income from discontinued operations .......... $ (35) $ 352 $ (319) $ 1,990 Less general partner 2% ownership ................... - 7 (6) 40 ------- ------- ------- ------- (Loss) income from discontinued operations available for common unitholders .......................... $ (35) $ 345 $ (313) $ 1,950 ======= ======= ======= ======= Denominator for basic and diluted per Common Unit - weighted average number of Common Units outstanding ............ 9,314 8,625 9,314 8,625 ======= ======= ======= ======= Basic and diluted net income (loss) per Common Unit: Income (loss) from continuing operations ............ $ (0.04) $ (0.18) $ 0.00 $ (0.05) Income (loss) from discontinued operations .......... 0.00 0.04 (0.03) 0.23 ------- ------- ------- ------- Net income (loss) ................................... $ (0.04) $ (0.14) $ (0.03) $ 0.18 ======= ======= ======= ======= 5. BUSINESS SEGMENT INFORMATION Our operations consist of three operating segments: (1) Crude Oil Gathering and Marketing - the purchase and sale of crude oil at various points along the distribution chain; (2) Crude Oil Pipeline Transportation - interstate and intrastate crude oil pipeline transportation; and (3) CO2 marketing - the sale of CO2 acquired under a volumetric production payment to industrial customers. Prior to 2003, we managed our crude oil gathering, marketing and pipeline operations as a single segment. The tables below reflect all periods presented as though the current segment designations had existed, and include only continuing operations data. We evaluate segment performance based on segment margin before depreciation and amortization. All of our revenues are derived from, and all of our assets are located in the United States. -11- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Crude Oil ------------------------ Gathering and CO2 Marketing Pipeline Marketing Total ------------- -------- --------- -------- (in thousands) Three Months Ended September 30, 2004 Revenues: External Customers ...................... $244,377 $ 2,877 $ 2,295 $249,549 Intersegment (a) ........................ - 1,187 - 1,187 -------- -------- -------- -------- Total revenues of reportable segments ... $244,377 $ 4,064 $ 2,295 $250,736 ======== ======== ======== ======== Segment margin excluding depreciation and amortization (b) ..................... $ 948 2,601 $ 1,543 $ 5,092 Capital expenditures .................... $ 56 $ 4,173 $ 4,723 $ 8,952 Maintenance capital expenditures ........ $ 56 $ 161 $ - $ 217 Three Months Ended September 30, 2003 Revenues: External Customers ...................... $153,441 $ 2,992 $ - $156,433 Intersegment (a) ........................ - 661 - 661 -------- -------- -------- -------- Total revenues of reportable segments ... $153,441 $ 3,653 $ - $157,094 ======== ======== ======== ======== Segment margin excluding depreciation and amortization (b) ..................... $ 1,203 $ 200 $ - $ 1,403 Capital expenditures .................... $ 206 $ 259 $ - $ 465 Maintenance capital expenditures ........ $ 206 $ 259 $ - $ 465 Nine Months Ended September 30, 2004 Revenues: External Customers ...................... $663,245 $ 9,346 $ 6,275 $678,866 Intersegment (a) ........................ - 2,889 - 2,889 -------- -------- -------- -------- Total revenues of reportable segments ... $663,245 $ 12,235 $ 6,275 $681,755 ======== ======== ======== ======== Segment margin excluding depreciation and amortization (b) ..................... $ 3,898 6,111 $ 4,244 $ 14,253 Capital expenditures .................... $ 131 $ 5,577 $ 4,723 $ 10,431 Maintenance capital expenditures ........ $ 131 $ 496 $ - $ 627 Net fixed and other long-term assets ............................... $ 6,376 $ 31,465 $ 27,159 $ 65,000 Nine Months Ended September 30, 2003 Revenues: External Customers ...................... $468,283 $ 8,675 $ - $476,958 Intersegment (a) ........................ - 2,488 - 2,488 -------- -------- -------- -------- Total revenues of reportable segments ... $468,283 $ 11,163 $ - $479,446 ======== ======== ======== ======== Segment margin excluding depreciation and amortization (b) ..................... $ 7,060 2,905 $ - $ 9,965 Capital expenditures .................... $ 528 $ 1,636 $ - $ 2,164 Maintenance capital expenditures ........ $ 528 $ 1,636 $ - $ 2,164 a) Intersegment sales were conducted on an arm's length basis. -12- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS b) Segment margin was calculated as revenues less cost of sales and operations expense. A reconciliation of segment margin to operating income from continuing operations for period presented is as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 -------- -------- -------- -------- (in thousands) Segment margin excluding depreciation and amortization... $ 5,092 $ 1,403 $ 14,253 $ 9,965 General and administrative expenses ..................... 2,639 1,938 7,825 6,574 Depreciation, amortization and impairment ............... 2,599 943 5,773 3,085 Net loss (gain) on disposal of surplus assets ........... 10 (69) (65) (116) -------- -------- -------- -------- Operating (loss) income from continuing operations ...... $ (156) $ (1,409) $ 720 $ 422 ======== ======== ======== ======== 6. DISCONTINUED OPERATIONS In the fourth quarter of 2003, we sold a significant portion of our Texas Pipeline System and the related crude oil gathering and marketing operations to TEPPCO Crude Oil, L.P. Additionally we sold other segments of our Texas Pipeline System that had been idled in 2002 to Blackhawk Pipeline, L.P., an affiliate of Multifuels, Inc. Some remaining segments not sold to these parties were abandoned in place. Costs incurred to dismantle abandoned segments during the first three quarters of 2004 are included in discontinued operations. For the three and nine months ended September 30, 2003, discontinued operations includes the operating results of the assets sold or abandoned in the fourth quarter of 2003. Operating results from the discontinued operations for the three and nine months ended September 30, 2004 and 2003 were as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 --------- --------- --------- --------- (in thousands) Revenues: Crude oil gathering and marketing ...................... $ - $ 80,229 $ - $ 235,883 Crude oil pipeline ..................................... - 1,708 - 5,533 --------- --------- --------- --------- Total revenues ...................................... - 81,937 - 241,416 Costs and expenses: Crude oil costs ........................................ - 78,241 - 229,417 Field operating costs .................................. - 1,589 8 4,198 Crude oil pipeline operating costs ..................... 35 1,356 311 4,497 General and administrative ............................. - 56 - 229 Depreciation and amortization .......................... - 417 - 1,159 Gain on disposition of fixed assets .................... - (74) - (74) --------- --------- --------- --------- Total costs and expenses ............................ 35 81,585 319 239,426 --------- --------- --------- --------- (Loss) income from operations from discontinued Texas System before minority interests ............................. $ (35) $ 352 $ (319) $ 1,990 ========= ========= ========= ========= 7. TRANSACTIONS WITH RELATED PARTIES Sales, purchases and other transactions with affiliated companies, in the opinion of management, are conducted under terms no more or less favorable than those conducted with unaffiliated parties. -13- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Purchases of Crude Oil Purchases of crude oil from Denbury for the nine months ended September 30, 2004 and 2003 were $76.5 million and $41.6 million, respectively. Transportation of Crude Oil Beginning September 1, 2004, Denbury began transporting its crude oil on our pipeline for its own account and marketing it to third parties. Prior to this date, we purchased Denbury's Mississippi production at the wellhead. Charges to Denbury for transportation services by truck and pipeline for the month of September 2004 were $0.3 million. CO2 Volumetric Production Payment and Transportation We acquired a volumetric production payment from Denbury in November 2003 for $24.4 million. In September 2004 we acquired a second volumetric production payment from Denbury for $4.7 million. Denbury charges us a transportation fee of $0.16 per Mcf (adjusted for inflation) to deliver the CO2 for us to our customers. For the nine months ended September 30, 2004, we incurred $2.0 million for transportation services related to our sales of CO2. General and Administrative Services We do not directly employ any persons to manage or operate our business. Those functions are provided by the General Partner. We reimburse the General Partner for all direct and indirect costs of these services. Total costs reimbursed to the General Partner by us were $10.1 million and $11.9 million for the nine months ended September 30, 2004 and 2003, respectively. Due to and from Related Parties At September 30, 2004 and December 31, 2003, we owed Denbury $0.5 million and $0.1 million, respectively, for CO2 transportation services. Additionally, we owed Denbury $6.9 million for purchases of crude oil at December 31, 2003. Denbury owed us $0.4 million at September 30, 2004 for transportation services. We had advanced $0.7 million to the General Partner at September 30, 2004 for administrative services. We owed the General Partner $0.1 million at December 31, 2003 for administrative services. Directors' Fees In each of the nine months ended September 30, 2004 and 2003, we paid $90,000 to Denbury for the services of four of Denbury's officers who serve as directors of the General Partner, the same rate at which our independent directors were paid. Financing Our general partner guarantees our obligations under the New Credit Facility. Our general partner is a wholly-owned subsidiary of Denbury. The obligations are not guaranteed by Denbury or any of its other subsidiaries. 8. MAJOR CUSTOMERS AND CREDIT RISK We derive our revenues from customers primarily in the crude oil industry. This industry concentration has the potential to impact our overall exposure to credit risk, either positively or negatively, in that our customers could be affected by similar changes in economic, industry or other conditions. However, we believe that the credit risk posed by this industry concentration is offset by the creditworthiness of our customer base. Our portfolio of accounts receivable is comprised in large part of major international corporate entities with stable payment experience. The credit risk related to contracts which are traded on the NYMEX is limited due to the daily cash settlement procedures and other NYMEX requirements. -14- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS We have established various procedures to manage our credit exposure, including initial credit approvals, credit limits, collateral requirements and rights of offset. Letters of credit, prepayments and guarantees are also utilized to limit credit risk to ensure that our established credit criteria are met. Occidental Energy Marketing, Inc. and Marathon Ashland Petroleum LLC accounted for 18% and 14% of total revenues for the nine months ended September 30, 2004. Marathon Ashland Petroleum LLC, ExxonMobil Corporation and Shell Oil Company accounted for 24%, 14% and 11% of total revenues during the first nine months of 2003. The majority of the revenues from these four customers in both periods relate to our crude oil gathering and marketing operations. 9. SUPPLEMENTAL CASH FLOW INFORMATION Cash received by the Partnership for interest was $37,000 and $21,000 for the nine months ended September 30, 2004 and 2003, respectively. Payments of interest and commitment fees were $196,000 and $238,000 for the nine months ended September 30, 2004 and 2003, respectively. For the nine months ended September 30, 2004, the partnership incurred liabilities for fixed asset additions totaling $1.3 million that had not been paid at the end of the quarter and, therefore, are not included in the caption "Additions to property and equipment" on the Consolidated Statements of Cash Flows. 10. DERIVATIVES Our market risk in the purchase and sale of crude oil contracts is the potential loss that can be caused by a change in the market value of the asset or commitment. In order to hedge our exposure to such market fluctuations, we may enter into various financial contracts, including futures, options and swaps. Historically, any contracts we have used to hedge market risk were less than one year in duration. We may utilize crude oil futures contracts and other financial derivatives to reduce our exposure to unfavorable changes in crude oil prices. Every derivative instrument (including certain derivative instruments embedded in other contracts) must be recorded in the balance sheet as either an asset or liability measured at its fair value. Changes in the derivative's fair value must be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative's gains and losses to offset related results on the hedged item in the income statement. Companies must formally document, designate and assess the effectiveness of transactions that receive hedge accounting. We mark to fair value our derivative instruments at each period end with changes in fair value of derivatives not designated as hedges being recorded as unrealized gains or losses. Such unrealized gains or losses will change, based on prevailing market prices, at each balance sheet date prior to the period in which the transaction actually occurs. Unrealized gains or losses on derivative transactions qualifying as hedges are reflected in other comprehensive income. We regularly review our contracts to determine if the contracts qualify for treatment as derivatives. At September 30, 2004, we had one swap contract qualifying as a derivative that did not meet the criteria for hedge accounting. The fair value of this contract was determined based on quoted prices from independent sources. We marked this contract to fair value at September 30, 2004, and recorded income of $16,000 which is included in the consolidated statement of operations under the caption "Change in Fair Value of Derivatives". The consolidated balance sheet includes $16,000 in other current assets as a result of recording the fair value of this derivative contract. The contract will settle in October 2004. We determined that the remainder of our derivative contracts qualified for the normal purchase and sale exemption and were designated as such at September 30, 2004 and December 31, 2003. -15- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 11. CONTINGENCIES Guarantees We have guaranteed $3.6 million of residual value related to our leases of tractors and trailers. We believe the likelihood that we would be required to perform or otherwise incur any significant losses associated with this guarantee is remote. GELP has guaranteed crude oil purchases of GCOLP. These guarantees, totaling $12.5 million at September 30, 2004, were provided to counterparties. To the extent liabilities exist under the contracts subject to these guarantees, such liabilities are included in the consolidated balance sheet. GELP, the General Partner and the subsidiaries of GCOLP have guaranteed the payments by GCOLP to the bank under the terms of the New Credit Facility related to borrowings and letters of credit. Borrowings at September 30, 2004 were $15.0 million and are reflected in the consolidated balance sheet. To the extent liabilities exist under the letters of credit, such liabilities are included in the consolidated balance sheet. Pennzoil Litigation We were named a defendant in a complaint filed on January 11, 2001, in the 125th District Court of Harris County, Texas, Cause No. 2001-01176. From Genesis, Pennzoil-Quaker State Company (PQS) was seeking property damages, loss of use and business interruption suffered as a result of a fire and explosion that occurred at the Pennzoil Quaker State refinery in Shreveport, Louisiana, on January 18, 2000. PQS claimed the fire and explosion were caused, in part, by Genesis selling to PQS crude oil that was contaminated with organic chlorides. In December 2003, our insurance carriers settled this litigation for $12.8 million. The settlement was funded in February 2004, with certain insurance companies directly funding $5.9 million of the payment and $6.9 million was funded by us. We received reimbursement of the $6.9 million from the insurance company on May 3, 2004. PQS is also a defendant in five suits brought by neighbors living in the vicinity of the PQS Shreveport, Louisiana refinery in the First Judicial District Court, Caddo Parish, Louisiana, Cause Nos. 455,647-A. 455,658-B, 455,655-A, 456,574-A, and 458,379-C. PQS has brought a third party demand against Genesis and others for indemnity with respect to the fire and explosion of January 18, 2000. We believe that the demand against Genesis is without merit and intend to vigorously defend ourselves in this matter. Environmental On December 20, 1999, we had a release of crude oil from our Mississippi System. Approximately 8,000 barrels of oil were released from the pipeline near Summerland, Mississippi, and entered a creek nearby. A portion of the oil then flowed into the Leaf River. The clean up of the release is covered by insurance and the direct financial impact to us of the cost of the clean-up has not been material. Included in insurance receivable on the consolidated balance sheet at September 30, 2004 and December 31, 2003 is $1.2 million and $2.8 million, respectively, related to this release. Management of the Partnership reached an agreement with the US Environmental Protection Agency and the Mississippi Department of Environmental Quality for the payment of fines of $3.0 million under environmental laws with respect to this oil spill. The consent order to these fines was entered on July 27, 2004. In 2001 and 2002, a total accrual of $3.0 million was recorded for these fines, and was paid in the third quarter of 2004. The fines were not covered by insurance. In addition to the fines, we have other obligations under the consent order to restore the environment to a condition it was in prior to the release. Management believes such costs are covered by insurance and are included in the insurance receivable described above. In 1992, Howell Crude Oil Company (Howell) entered into a sublease (the Sublease) with Koch Industries, Inc., (Koch) of land located in Santa Rosa County, Florida to operate a crude oil trucking station (the Jay Station). The Sublease provided that Howell would indemnify Koch for environmental contamination on the property under certain circumstances. Howell operated Jay Station from 1992 until December of 1996 when this operation was sold to us. We operated Jay Station as a crude oil trucking station until 2003. Koch has indicated that they may make a claim against us under the indemnification provisions of the Sublease for environmental contamination on the site and surrounding areas. -16- GENESIS ENERGY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Genesis and Howell, now a subsidiary of Anadarko Petroleum Corporation, are investigating whether Genesis and/or Howell may have liability for this contamination, and if so, to what extent. Based upon the early stage of this investigation, and subject to resolution of the allocation of responsibility between us and Howell and the method and timing of any required remediation, we currently have no reason to believe that this matter would have a material financial effect on our financial position, results of operations, or cash flows. We are subject to various environmental laws and regulations. Policies and procedures are in place to monitor compliance and to detect and address any releases of crude oil from our pipelines or other facilities, however no assurance can be made that such environmental releases may not substantially affect our business. Other Matters We have taken additional security measures since the terrorist attacks of September 11, 2001 in accordance with guidance provided by the Department of Transportation and other government agencies. We cannot assure you that these security measures would prevent our facilities from a concentrated attack. Any future attacks on us or our customers or competitors could have a material effect on our business, whether insured or not. We believe we are adequately insured for public liability and property damage to others and that our coverage is similar to other companies with operations similar to ours. No assurance can be made that we will be able to maintain adequate insurance in the future at premium rates that we consider reasonable. We are subject to lawsuits in the normal course of business and examination by tax and other regulatory authorities. Such matters presently pending are not expected to have a material adverse effect on our financial position, results of operations or cash flows. 12. SUBSEQUENT EVENT On October 22, 2004, the Board of Directors of the General Partner declared a cash distribution of $0.15 per Unit for the quarter ended September 30, 2004. The distribution will be paid November 12, 2004, to the General Partner and all Common Unitholders of record as of the close of business on November 3, 2004. -17- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Included in Management's Discussion and Analysis are the following sections: - Overview - Results of Operations and Outlook for the Remainder of 2004 and Beyond - Liquidity and Capital Resources - Commitments and Off-Balance Sheet Arrangements - Other Matters In the discussions that follow, we will focus on two measures that we use to manage the business and to review the results of our operations. Those two measures are segment margin and available cash. Our profitably depends to a significant extent upon our ability to maximize segment margin. Segment margin is calculated as revenues less costs of sales and operating expense, and does not include depreciation and amortization or general and administrative expenses. A reconciliation of Segment Margin (a non-GAAP financial measure) to operating income from continuing operations is included in our segment disclosures in Note 5 to the consolidated financial statements. Available Cash is a non-GAAP liquidity measure calculated as net income with several adjustments, the most significant of which are the elimination of gains and losses on asset sales, except those from the sale of surplus assets, the addition of non-cash expenses such as depreciation and amortization, and the subtraction of maintenance capital expenditures, which are expenditures to sustain existing cash flows but not to provide new sources of revenues. For additional information on Available Cash and a reconciliation of this measure to cash flows from operations, see "Non-GAAP Financial Measure" below. OVERVIEW We operate in three business segments - crude oil gathering and marketing, crude oil pipeline transportation and CO2 marketing. Our revenues are earned by selling crude oil and CO2 and by charging fees for transportation of crude oil through our pipelines. Our focus is on the margin we earn on these revenues, which is calculated by subtracting the costs of the crude oil, the costs of transporting the crude oil and CO2 to the customer, and the costs of operating our assets. Our primary goal is to generate Available Cash for distribution to our unitholders. For the first nine months of 2004, we have generated $1.1 million more Available Cash before reserves than the distributions we have paid or are paying with respect to those nine months. In June 2004, we obtained a new $100 million bank credit facility that replaced our existing $65 million facility. This facility provides a total of $50 million for working capital borrowings and letters of credit and $50 million for acquisitions. This facility provides us with financing for growth opportunities. We have a stock appreciation rights plan under which employees and directors are granted rights to receive cash upon exercise for the difference between the strike price of the rights and the market price for our units at the time of exercise. These rights vest over several years. As of September 30, 2004, no rights were vested. As the market price for our units increases or decreases, we record an increase or a decrease in our liability under this plan. In the first nine months of 2004, our unit price increased 15%. As our unit price rose from $9.80 at December 31, 2003 to $11.25 per unit at September 30, 2004, we increased our liability from $0.2 million to $0.8 million, recording a charge of $0.6 million. RESULTS OF OPERATIONS AND OUTLOOK FOR THE REMAINDER OF 2004 AND BEYOND CRUDE OIL GATHERING AND MARKETING OPERATIONS The key drivers affecting our crude oil gathering and marketing segment margin include production volumes, volatility of P-Plus, volatility of grade differentials, inventory management, field operating costs, and credit costs. Segment margins from gathering and marketing operations are a function of volumes purchased and the difference between the price of crude oil at the point of purchase and the price of crude oil at the point of sale, minus -18- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS the associated costs of aggregation and transportation. The absolute price levels for crude oil do not necessarily bear a relationship to segment margin as absolute price levels normally impact revenues and cost of sales by equivalent amounts. Because period-to-period variations in revenues and cost of sales are not generally meaningful in analyzing the variation in segment margin for gathering and marketing operations, such changes are not addressed in the following discussion. Some of our contracts for the purchase and sale of crude oil have components in the pricing provisions such that the price paid or received is adjusted for changes in certain market indices for crude oil. Often the pricing in a contract to purchase crude oil will consist of the market price component and a bonus, which is generally a fixed amount ranging from a few cents to several dollars. Under some contracts, the pricing in a contract to sell crude oil will consist of the market price component and a bonus that is not fixed, but instead is based on another market index. This floating index is usually the price quoted by Platt's for WTI "P-Plus". When the bonus for purchases of crude oil is fixed and P-Plus floats in the sales contracts, the margin on individual transactions can vary from month-to-month depending on changes in the P-Plus component. When the purchase and sale contracts both have bonuses that float with changes in P-Plus, that margin is generally fixed and our volatility caused by price changes is reduced. P-Plus does not consistently move in correlation with the price of crude oil in the market. P-Plus is affected by numerous factors such as future expectations for changes in crude oil prices that can cause the variance from current changes in crude oil prices. Another factor that can contribute to volatility in our earnings is inventory management. Generally contracts for the purchase of crude oil will state that we will buy all of the production for the month from a particular well. We generally aggregate the volumes purchased from numerous wells and deliver it into a pipeline where we sell the crude oil to a third party. While oil producers can make estimates of the volume of oil that their wells will produce in a month, they cannot state absolutely how much oil will be produced. In some cases, our sales contracts state a specific volume to be sold. Consequently, if a well produces more than expected, we will purchase volumes in a month that we have not contracted to sell. These volumes are then held as inventory and are sold in a later month. Should the market price of crude oil decline below its cost while we have these inventory volumes, we would have to recognize a loss in our financial statements. Should market prices rise, we will realize a gain when we sell the unexpected volume of inventory in a later month at higher prices. During 2004, we changed many sales contract arrangements so that volumes sold are the same as the volumes purchased in an effort to limit our exposure to these price fluctuations by minimizing inventory builds and draws. Field operating costs primarily consist of the costs to operate our fleet of 56 trucks used to transport crude oil, and the costs to maintain the trucks and assets used in the crude oil gathering operation. Approximately 55% of these costs are variable and increase and decrease with volumetric changes. Such costs include payroll and benefits (as drivers are paid on a commission basis based on volumes), maintenance costs for the trucks (as we lease the trucks under full service maintenance contracts under which we pay a maintenance fee per mile driven), and fuel costs. Fuel costs also fluctuate based on changes in the market price of diesel fuel. Fixed costs include the base lease payment for the vehicle, insurance costs and costs for environmental and safety related operations. -19- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Operating results from continuing operations for our crude oil gathering and marketing segment were as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 --------- --------- --------- --------- (in thousands, except volumes per day) Revenues .................................. $ 244,377 $ 153,441 $ 663,245 $ 468,283 Crude oil costs ........................... 239,954 149,423 649,652 452,850 Field operating costs ..................... 3,473 2,815 9,711 8,373 Change in fair value of derivatives ....... 2 - (16) - --------- --------- --------- --------- Segment margin ........................ $ 948 $ 1,203 $ 3,898 $ 7,060 ========= ========= ========= ========= Volumes per day from continuing operations: Crude oil wellhead - barrels .......... 46,676 43,074 48,078 43,871 Crude oil total - barrels ............. 61,919 55,817 62,556 55,274 Crude oil gathering and marketing segment margins from continuing operations decreased $0.3 million or 21% for the three months ended September 30, 2004, as compared to the three months ended September 30, 2003. Contributing to this reduction in segment margin were three primary factors as follows: - A $0.1 million decrease in the average difference between the price of crude oil at the point of purchase and the price of crude oil at the point of sale. - A $0.7 million increase in field operating costs, from increased fuel costs to operate our tractor/trailers, additional employee compensation and benefit costs due to additional volumes, and higher insurance costs and vehicle repair costs. Although we reduced operations in 2004 from 2003 levels with the sale of a large part of our Texas operations, our insurance costs did not decline proportionately. Competitive pressures made it difficult to reduce crude oil purchase prices to offset the increases in field operating costs. Partially offsetting these decreases was a 11% increase in wellhead, bulk and exchange purchase volumes between the third quarters of 2003 and 2004, resulting in a $0.5 million increase in segment margin. For the nine month periods, crude oil gathering and marketing segment margins from continuing operations decreased $3.2 million in 2004 from the prior year period. Contributing to this reduction in segment margin were the following three factors: - A $2.9 million decrease in the average difference between the price of crude oil at the point of purchase and the price of crude oil at the point of sale. During the second half of 2003, we changed the pricing structure on a significant portion of our wellhead volume purchase contracts from a fixed bonus to a bonus that floats with changes in P-Plus in order to reduce volatility in segment margin to changes in P-Plus. We realized larger margins on these volumes during the first two months of the second quarter of 2003 when P-Plus prices increased more than the fixed price bonuses. - A $1.3 million increase in field operating costs, again from higher fuel costs, higher employee costs and higher insurance costs; and - A reduction in crude oil inventory volumes of 130,000 barrels in 2003 from December 31, 2002 volumes, at a time when posted prices rose over $3 per barrel and P-Plus rose over $1 per barrel. The sale of this inventory in the 2003 first quarter contributed more than $1.0 million to 2003 segment margin. There was no such inventory sale in the 2004 period. -20- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Partially offsetting this decrease was an increase in purchase volumes. Volumes increased 7,713 barrels per day, or 14%, adding $2.0 million to segment margin. Volumes purchased at the wellhead contributed 4,207 barrels per day of that increase. Outlook We expect volatility in our gathering and marketing segment margins to continue. During the remainder of 2004, we expect our crude oil gathering and marketing business to generate less segment margin than it did in 2003. Additionally we are reviewing our costs and operating methods to reduce costs and increase efficiencies. Beginning in September 2004, Denbury began shipping on our Mississippi pipeline rather than selling the crude oil to us to ship. After this point, our relationship with Denbury is primarily one of providing transportation services on a fee basis. This change will reduce our crude oil gathering and marketing volumes and revenues. We do not expect this change to materially adversely affect segment gross margin. CRUDE OIL PIPELINE OPERATIONS We operate three common carrier pipeline systems in a five state area. We refer to these pipelines as our Texas System, Mississippi System and Jay System. Average volumes shipped on these systems for the three months and nine months ended September 30, 2004 and 2003 are as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ------ ------ ------ ------ (barrels per day) Texas - continuing operations................... 31,463 42,589 37,757 43,870 Florida ..................................... 12,712 14,711 14,698 14,561 Mississippi..................................... 13,369 7,271 11,947 8,226 Volumes on our Texas System averaged 31,463 barrels per day during the third quarter of 2004. The crude oil that enters our system comes to us at West Columbia where we have a connection to TEPPCO's South Texas System and at Webster where we have connections to two other pipelines. One of these connections at Webster is with ExxonMobil Pipeline and is used to receive volumes that originate from TEPPCO's pipelines. Under the terms of our 2003 sale of portions of the pipeline to TEPPCO, we had a joint tariff with TEPPCO through October 2004 under which we earned $0.40 per barrel on the majority of the barrels we deliver to the shipper's facilities. Most of the volume being shipped on our Texas System goes to three refineries on the Texas Gulf Coast. The decrease in volume in the third quarter of 2004 from the nine-month average was due to a temporary shutdown at one of the refineries for maintenance. The Mississippi System begins in Soso, MS and extends to Liberty, MS. At Liberty, shippers can transfer the crude oil to a connection to Capline, a pipeline system that moves crude oil from the Gulf Coast to refineries in the Midwest. The system has been improved to handle the increased volumes produced by Denbury and transported on the pipeline. In order to handle future increases in production volumes in the area that are expected, we have made capital expenditures for tank, station and pipeline improvements and we intend to make further improvements. See Capital Expenditures under "Liquidity and Capital Resources" below. Beginning in September 2004, Denbury became a shipper on the Mississippi System, under an incentive tariff, designed to encourage shippers to increase volumes shipped on the pipeline. Prior to this point, Denbury sold its production to us before it entered the pipeline. The Mississippi System also includes another segment of the pipeline from Liberty to near Baton Rouge, LA that has been out of service since February 1, 2002. A connecting carrier tested its pipeline and decided not to reactivate its pipeline. During the second quarter of 2004 we displaced the crude oil in this segment with inhibited water. In 2004 and 2003, this segment made no contribution to pipeline revenues. In the third quarter of 2004, we wrote this segment down to its estimated salvage value, recording an impairment charge of $1.0 million. -21- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Jay pipeline system in Florida/Alabama ships crude oil from fields with relatively short remaining production lives. Shipments on this system were impacted in the third quarter of 2004 by Hurricane Ivan that hit the panhandle of Florida in mid-September. While our facilities experienced minimal damage from the storm, power outages in the area shut down our crude oil pipeline transportation operations through the end of September. Except for the effects of the hurricane, volumes between the first nine months of 2004 and 2003 have increased approximately 1,000 barrels per day, due to increases in production in one field that is transported on the pipeline. Historically, the largest operating costs in our crude oil pipeline segment have consisted of personnel costs, power costs, maintenance costs and costs of regulatory compliance. Some of these costs are not predictable, such as failure of equipment, or are not within our control, like power cost increases. We perform regular maintenance on our assets to keep them in good operational condition to minimize cost increases. Operating results from continuing operations for our crude oil pipeline segment were as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ------- ------ ------- ------- (in thousands, except volumes per day) Revenues .................................. $ 4,064 $ 3,653 $12,235 $11,163 Pipeline operating costs .................. 1,463 3,453 6,124 8,258 ------- ------- ------- ------- Segment margin ........................ $ 2,601 $ 200 $ 6,111 $ 2,905 ======= ======= ======= ======= Volumes per day from continuing operations: Crude oil pipeline - barrels .......... 57,544 64,571 64,402 66,657 Pipeline segment margin increased $2.4 million to $2.6 million for the three months ended September 30, 2004, as compared to $0.2 million for the three months ended September 30, 2003. The increase in pipeline segment margin is attributable to the following factors: - A $0.4 million increase in pipeline revenues due to higher sales prices for crude oil, which increased the revenues from volumetric gain barrels; and - A $2.0 million decrease in pipeline operating costs. In the third quarter of 2003, we recorded a charge of $0.7 million for an accrual for the removal of an abandoned offshore pipeline. In the third quarter of 2004, we received permission to abandon the pipeline in place which resulted in the reversal of $0.5 million of the amounts previously accrued. This charge and reversal resulted in a change of $1.2 million in pipeline operating costs between the periods. Additionally, repairs and regulatory testing expenses in the 2004 period were $0.6 million less in the 2004 quarter. Changes in other operating costs resulted in another $0.2 million of decreased costs. For the nine months ended September 30, 2004, pipeline segment margin increased $3.2 million or 110%, as compared to the same period in 2003. The increase in pipeline segment margin is attributable to the following factors: - A $0.8 million increase in pipeline revenues due to higher sales prices for crude oil, which increased the revenues from volumetric gain barrels; - A $0.3 million increase in tariff revenues due to higher average tariff rates; and - A $2.1 million decrease in pipeline operating costs due to the same factors discussed above. In the third quarter of 2003, we recorded a charge of $0.7 million for an accrual for the removal of an abandoned offshore pipeline. In the second quarter of 2004, we increased this accrual by $0.4 million. When we received permission in the third quarter of 2004 to abandon the pipeline in place, we reversed $0.5 million of the amounts previously accrued. The charges and reversal resulted in a change of $0.8 million in pipeline operating costs between the periods. Additionally, repairs and -22- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS regulatory testing expenses in the 2004 period were $0.9 million less in the 2004 quarter. Changes in other operating costs resulted in another $0.4 million of decreased costs. Outlook Through October 2004, we will continue to receive a tariff of $0.40 per barrel on the volumes shipped from the ExxonMobil connection in Texas. After October 2004, our share of the joint tariff with TEPPCO and ExxonMobil will be reduced to $0.20 per barrel. Based on volumes shipped in the third quarter of 2004, this change will reduce tariff revenues by $0.5 million. per quarter. This arrangement expires December 31, 2004, at which time TEPPCO, ExxonMobil, the shippers and Genesis will negotiate a revised joint tariff. After August 2004, the light crude oil volumes that we were receiving from TEPPCO at West Columbia are received through the ExxonMobil connection at Webster. We are currently reviewing the costs to test, repair and modify the West Columbia to Webster segment for transportation of heavy crude oil. We expect to complete the evaluation during the fourth quarter. We are also examining strategic opportunities to place the remaining segments in alternative service after the arrangement with TEPPCO expires. We anticipate that volumes on the Texas System may continue to decline as refiners on the Texas Gulf Coast compete for crude oil with other markets connected to TEPPCO's pipeline systems. Denbury is the largest oil and gas producer in Mississippi. Our Mississippi pipeline is adjacent to several of Denbury's existing and prospective oil fields. There are mutual benefits to Denbury and us due to this common production and transportation area. As Denbury continues to acquire and develop old oil fields using CO2 based tertiary recovery operations, Denbury would expect to add crude oil gathering and CO2 supply infrastructure to these fields. Further, as the fields are developed over time, it may create increased demand for our crude oil transportation services. Beginning in September 2004, Denbury began shipping on our Mississippi pipeline rather than selling the crude oil to us to market and ship on our Mississippi System. We also restructured our tariffs to provide additional return on the investments we have made and will continue to make in the Mississippi System. The production shipped from oil fields surrounding our Jay System comes from a combination of new fields with estimated short production lives and older fields that have been producing for twenty to thirty years and are in the later stages of their economic lives. We believe that the highest and best use of the Jay System would be to convert it to natural gas service. We continue to review strategic alternatives to develop this opportunity. This initiative is in a very preliminary stage. Part of the process will involve finding alternative methods for us to continue to provide crude oil transportation services in the area. While we believe this initiative has long-term potential, it is not expected to have a substantial impact on us during 2004 or 2005. Pipeline segment margins from continuing operations for 2004 should improve over margins for the 2003 period. We expect volume increases on the Mississippi System and the tariff increases on the Jay and Mississippi Systems to substantially offset increases in fixed costs, including the costs for testing under the integrity management program. CARBON DIOXIDE (CO2) OPERATIONS In November 2003, we acquired a volumetric production payment of 167.5 Bcf of CO2 from Denbury. Denbury owns 1.6 trillion cubic feet of estimated proved reserves of CO2 in the Jackson Dome area near Jackson, Mississippi. In addition to the production payment, Denbury also assigned to us three of their existing long-term CO2 contracts with industrial customers. Denbury owns the pipeline that is used to transport the CO2 to our customers as well as to its own tertiary recovery operations. In September 2004, we acquired a second volumetric production payment of 33.0 Bcf of CO2 from Denbury, and Denbury assigned to us another existing long-term CO2 contract with an industrial customer. The industrial customers treat the CO2 and transport it to their own customers. The primary industrial applications of CO2 by these customers include beverage carbonation and food chilling and freezing. Based on Denbury's experience, we can expect some seasonality in our sales of CO2, as the dominant months for beverage -23- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS carbonation and freezing food are from April to October, when warm weather drives up demand for beverages and the approaching holidays increase demand for frozen foods. Operating results from continuing operations for our CO2 marketing segment were as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ------- ------ ------- ----- (in thousands, except volumes per day) Revenues .................................. $ 2,295 $ - $ 6,275 $ - CO2 transportation and other costs ........ 752 - 2,031 - ------- ------ ------- ------ Segment margin ........................ $ 1,543 $ - $ 4,244 $ - ======= ====== ======= ===== Volumes per day from continuing operations: CO2 marketing - Mcf ................... 48,634 - 44,337 - Comparable volumes sold by Denbury during the three months and nine months ended September 30, 2003 under the contracts that we acquired averaged 42,937 and 40,721 Mcf per day. We paid Denbury $0.16 per Mcf, or $0.8 million for the three months and $2.0 million for the nine months, to transport the CO2 to our customers on Denbury's pipeline. Outlook We expect to generate at least $6.0 million of annual segment margin from this business during each of the first five years. The purchase of these assets provides us with diversity in our asset base and a stable long-term source of cash flow. The remaining volume due under the production payments at September 30, 2004, was 183.1 Bcf. DISCONTINUED OPERATIONS In the fourth quarter of 2003, we sold a significant portion of our Texas Pipeline System and related crude oil gathering and marketing operations to TEPPCO Crude Oil, L.P. Additionally we sold other segments of our Texas Pipeline System that had been idled in 2002 to Blackhawk Pipeline, L.P., an affiliate of Multifuels, Inc. Other remaining segments not sold to these parties were abandoned in place. During nine months ended September 30, 2004, we incurred costs totaling $0.3 million related to the dismantlement of assets that we abandoned. During the three and nine months ended September 30, 2003, the assets we sold during the fourth quarter of 2003 generated $0.4 million and $2.0 million of segment margin, respectively. OTHER COSTS AND INTEREST General and administrative expenses were as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ------- ------- ------- ------- (in thousands) Expenses excluding effect of stock appreciation rights plan... $ 2,667 $ 1,938 $ 7,261 $ 6,574 Stock appreciation rights plan expense (credit) .............. (28) - 564 - ------- ------- ------- ------- Total general and administrative expenses ................ $ 2,639 $ 1,938 $ 7,825 $ 6,574 ======= ======= ======= ======= General and administrative expenses, excluding the effects of our stock appreciation rights (SAR) plan, increased $0.7 million in the 2004 third quarter as compared to these costs in the 2003 period. In the third quarter of 2004, we incurred expenses of $0.4 million for professional services to assist us in the internal control documentation and assessment provisions of the Sarbanes-Oxley Act, as well as additional audit fees related to this -24- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS process. An increase in the amount accrued for the quarter under our employee bonus plan as compared to a decrease in the prior year period resulted in a change in general and administrative expenses of $0.3 million. For the nine months ended September 30, 2004 and 2003, general and administrative expenses excluding the effects of our SAR plan were $7.3 million and $6.6 million, respectively. While we incurred costs of $0.9 million in the nine month 2004 period related to the internal control documentation project and related audit fees, legal fees were $0.4 million less in the 2004 period, primarily due to a charge that we took in the 2003 period for unamortized legal and consultant costs related to a credit facility that was replaced. Expense under our employee bonus plan increased $0.1 million in the 2004 period. Other administrative costs increased $0.1 million. The SAR plan for employees and directors is a long-term incentive plan whereby rights are granted for the grantee to receive cash equal to the difference between the grant price and Common Unit price at date of exercise. The rights vest over several years. Our unit price rose 15% from $9.80 at December 31, 2003 to $11.25 at September 30, 2004 resulting in a $0.6 million increase to the accrual for this liability in the first nine months of 2004. Excluding the effect of changes in our unit price on our accrual for our stock appreciation rights plan, we expect general and administrative expenses in 2004 to be higher than those of 2003, primarily due to the increased costs for consultants to assist in the internal control documentation project and fees related to the audit of those internal controls. Interest expense, net was as follows: Three Months Nine Months Ended September 30, Ended September 30, 2004 2003 2004 2003 ----- ----- ----- ----- (in thousands) Interest expense, including commitment fees... $ 155 $ 88 $ 533 $ 273 Capitalized interest ......................... (21) - (21) - Amortization and write-off of facility fees... 78 74 226 604 Interest income .............................. (9) (6) (37) (21) ----- ----- ----- ----- Net interest expense ..................... $ 203 $ 156 $ 701 $ 856 ===== ===== ===== ===== Interest expense increased in the three and nine months ended September 30, 2004, as compared to the same periods in 2003, due to variances in outstanding debt, the increased commitment beginning June 1, 2004, and differences in rates. The amortization of facility fees in the 2003 nine month period included the write-off of facility fees related to a credit agreement that was replaced in March 2003. LIQUIDITY AND CAPITAL RESOURCES CAPITAL RESOURCES In June 2004, we replaced our existing bank credit facility with a group of banks led by Bank of America as agent with a $100 million senior secured bank credit facility (New Credit Facility) with a group of five lenders including three of the previous banks. The New Credit Facility consists of a $50 million revolving line of credit for acquisitions and a $50 million working capital revolving credit facility. The facility matures in June 2008. The working capital portion of the New Credit Facility has a sub-limit of $15 million for working capital loans with the remainder of the $50 million portion available for letters of credit, subject to a borrowing base calculation. Interest rates and fees under the New Credit Facility are slightly better than the terms of the prior facility. At September 30, 2004 we had borrowed $8.9 million under the working capital portion of the New Credit Facility and $6.1 million under the acquisition portion. Due to the revolving nature of loans under the New Credit -25- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Facility, additional borrowings and periodic repayments and re-borrowings may be made until the maturity date of June 1, 2008. At September 30, 2004, we had letters of credit outstanding under the New Credit Facility totaling $15.3 million, comprised of $6.5 million and $8.0 million for crude oil purchases related to September 2004 and October 2004, respectively, and $0.8 million related to other business obligations. As we no longer purchase crude oil from Denbury for shipment, we no longer provide Denbury with letters of credit. At September 30, 2004, the borrowing base calculation limited the $50 million of the working capital portion to $34.2 million. Available amounts under the working capital and acquisition portions of the New Credit Facility at September 30, 2004, were $10.0 million and $43.9 million, respectively. CAPITAL EXPENDITURES A summary of our capital expenditures in the nine months ended September 30, 2004 and 2003 is as follows: Nine Months Ended September 30, ---------------------------------- 2004 2003 -------------- ------------- (in thousands) Maintenance capital expenditures: Texas pipeline system............................................................ $ 109 $ 1,496 Mississippi pipeline system...................................................... 370 1,260 Jay pipeline system.............................................................. 17 195 Crude oil gathering assets....................................................... 41 234 Administrative assets............................................................ 90 294 -------------- ------------- Total maintenance capital expenditures........................................ 627 3,479 Growth capital expenditures: Mississippi pipeline system...................................................... 5,048 - CO2 contract..................................................................... 4,723 - Crude oil gathering assets....................................................... - 659 Miscellaneous.................................................................... 33 - -------------- ------------- Total growth capital expenditures............................................. 9,804 659 -------------- ------------- Total capital expenditures................................................ $ 10,431 $ 4,138 ============== ============= Maintenance capital expenditures in 2004 included station improvements in Mississippi to handle increased volumes. Administrative assets included computer software and hardware. In the 2003 period, maintenance capital expenditures included installation of pipeline satellite monitoring equipment and an upgrade to the West Columbia to Markham segment of our Texas pipeline. The expenditures on the Mississippi system included additional improvements to the pipeline from Soso to Gwinville, where the crude release had occurred in December 1999, to restore this segment to service. In 2003, we also improved the pipeline from Gwinville to Liberty to be able to handle increased volumes on that segment by upgrading pumps and meters and completing additional tankage. Growth capital expenditures in 2004 related to the acquisition in Mississippi of right-of-way and the initial construction costs for a ten mile extension of our Mississippi crude oil pipeline and a CO2 pipeline extending from Denbury's CO2 pipeline to Brookhaven field. This extension should be complete during the fourth quarter of 2004. We also started construction of a tank and initial right-of-way work related to an extension from our existing crude oil pipeline to move crude oil from Denbury's Smithdale/McComb fields. This extension of our crude oil pipeline will be approximately nine miles. We acquired a second CO2 volumetric production payment and related industrial sales contract during the third quarter of 2004. Growth capital expenditures in 2003 included the acquisition of a condensate storage facility in Texas that was subsequently sold to TEPPCO. Including the amounts expended through September 30, 2004 and based on the information available to us at this time, we currently anticipate that our maintenance capital expenditures during the fourth quarter of 2004 will be approximately $0.2 million. Although we have not completed our 2005 budget, we expect that our maintenance -26- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS capital expenditures for 2005 will be approximately $1.3 million. These expenditures are expected to relate primarily to our Mississippi System, including corrosion control expenditures, minor facility improvements and rehabilitation of the pipeline as a result of integrity management test results. We made commitments totaling $5.4 million related to the construction of the pipelines to the Brookhaven field and the construction of facilities related to the Smithdale/McComb project in Mississippi. Including estimates of the other costs to complete the projects, we expect the total costs of these two projects to be $7.7 million. Through September 30, 2004, we have expended $4.6 million on these projects. We expect to fund these capital expenditures from our New Credit Facility. These projects should be completed by the first quarter of 2005. Expenditures for capital assets to grow the partnership distribution will depend on our access to debt and capital discussed below in "Sources of Future Capital." Denbury owns additional CO2 industrial sales contracts that we may be able to purchase along with additional volume under our production payment. We may also construct and operate additional CO2 pipelines next to crude oil pipelines to supply Denbury's fields with the CO2 for tertiary recovery and then to move the resulting crude oil production to market. We will also look for opportunities to acquire assets from other parties that meet our criteria for stable cash flows. SOURCES OF FUTURE CAPITAL Prior to 2003, we funded our capital commitments from operating cash and borrowings under bank facilities. In 2003, we issued common units to our general partner for cash and sold assets to fund growth. Other sources of capital would include a combination of borrowings and the issuance of additional common units to the public. The New Credit Facility provides us with $50 million of capacity for acquisitions. We expect to use our acquisition facility for the projects discussed under Capital Expenditures as well as other future projects. The acquisition portion of the New Credit Facility is a revolving facility. CASH FLOWS Our primary sources of cash flows are operations and credit facilities. Our primary uses of cash flows are capital expenditures and distributions. A summary of our cash flows is as follows: Nine Months Ended September 30, ---------------------------------- 2004 2003 -------------- ------------- (in thousands) Cash provided by (used in): Operating activities............................................................. $ 4,279 $ 8,335 Investing activities............................................................. $ (9,126) $ (4,000) Financing activities............................................................. $ 2,883 $ (1,473) Operating. Net cash from operating activities for each period have been comprised of the following: Nine Months Ended September 30, ---------------------------------- 2004 2003 -------------- ------------- (in thousands) Net income....................................................................... $ (300) $ 1,556 Depreciation and amortization.................................................... 5,773 4,244 Gain on sales of assets.......................................................... (65) (190) Other non-cash items............................................................. 837 942 Changes in components of working capital, net.................................... (1,966) 1,783 -------------- ------------- Net cash from operating activities............................................ $ 4,279 $ 8,335 ============== ============= Our operating cash flows are affected significantly by changes in items of working capital. Affecting all periods is the timing of capital expenditures and their effects on our recorded liabilities. During the third quarter of -27- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 2004, we paid the $3.0 million in fines assessed in connection with the Mississippi oil spill in 1999, which utilized operating cash flows. In 2001 and 2002, a total accrual of $3.0 million was recorded for these fines. Our accounts receivable settle monthly and collection delays generally relate only to discrepancies or disputes as to the appropriate price, volume or quality of crude oil delivered. Of the $75.6 million aggregate receivables on our consolidated balance sheet at September 30, 2004, approximately $74.0 million, or 97.9%, were less than 30 days past the invoice date. Investing. Cash flows used in investing activities in the nine month period of 2004 were $9.1 million as compared to $4.0 million in the 2003 period. As discussed above, in 2004 we expended cash for the first phase of an addition to our Mississippi System. We also expended funds for construction of a new tank on the Mississippi System. We expended cash for other capital improvements related to our corporate office and to handling the increased volumes on our Mississippi System more efficiently. We acquired a volumetric production payment from Denbury. We received $0.1 million from the sale of surplus assets. In the first nine months of 2003 we expended $4.1 million for property and equipment additions, and received $0.2 million from the sale of surplus assets. The expenditures included replacement of pipe in Texas and satellite communication equipment for our control and monitoring system for all three of our pipelines, as well as improvements on the Mississippi System. Financing. In the first nine months of 2004, financing activities provided net cash of $2.9 million. Our outstanding debt increased $8.0 million, to provide funds for our capital additions and to fund the fines related to the Mississippi spill. Distributions to our partners utilized $4.3 million. We also incurred $0.8 million of costs related to our new credit facility. Net cash expended for financing activities was $1.5 million in the first nine months of 2003. In 2003 we increased our outstanding long-term debt balance by $0.5 million from the balance at December 31, 2002. We also paid $1.1 million in credit facility issuance costs related to a credit facility put in place in March 2003 and we paid distribution to our partners totaling $0.9 million. DISTRIBUTIONS As a master limited partnership, the key consideration of our Unitholders is the amount of our distribution, its reliability and the prospects for distribution growth. Normally we distribute 100% of our Available Cash within 45 days after the end of each quarter to Unitholders of record and to the General Partner. Available Cash consists generally of all of our cash receipts less cash disbursements adjusted for net changes to reserves. The targeted minimum quarterly distribution (MQD) for each quarter is $0.20 per unit. Beginning with the distribution for the first quarter of 2003, we paid a regular quarterly distribution of $0.05 per unit ($0.4 million in total per quarter). For the fourth quarter of 2003, we increased our quarterly distribution to $0.15 per unit ($1.4 million in total), and have distributed $0.15 per unit for each subsequent quarter. We have no limitations on making distributions in our New Credit Agreement, except as to the effects of distributions in covenant calculations. The New Credit Agreement requires we maintain a cash flow coverage ratio of 1.1 to 1.0. In general, this calculation compares operating cash inflows, as adjusted in accordance with the new Fleet Agreement, less maintenance capital expenditures to the sum of interest expense and distributions. At September 30, 2004, the calculation resulted in a ratio of 1.2 to 1.0. Our general partner is entitled to receive incentive distributions if the amount we distribute with respect to any quarter exceeds levels specified in our partnership agreement. Under the quarterly incentive distribution provisions, the general partner generally is entitled to receive 13.3% of any distributions in excess of $0.25 per unit, 23.5% of any distributions in excess of $0.28 per unit and 49% of any distributions in excess of $0.33 per unit without duplication. We have not paid any incentive distributions through December 31, 2003. The likelihood and timing of the payment of any incentive distributions will depend on our ability to make accretive acquisitions and generate cash flows from those acquisitions. We do not expect to make incentive distributions during 2004. -28- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS We believe we will be able to sustain a regular quarterly distribution of $0.15 per unit during 2004. We expect to increase our distribution during 2005. However, our ability to restore the distribution to the targeted minimum quarterly distribution amount of $0.20 per unit may depend in part on our success at developing and executing capital projects and making accretive acquisitions. Available Cash before reserves for the three and nine months ended September 30, 2004, is as follows: Three Nine Months Months Ended Ended September 30, September 30, 2004 2004 ------------- ------------- (in thousands) AVAILABLE CASH BEFORE RESERVES: Net loss......................................................................... $ (394) $ (300) Depreciation and amortization.................................................... 2,599 5,773 Net non-cash (credits) charges................................................... (13) 565 Maintenance capital expenditures................................................. (217) (627) -------- ------- Available Cash before reserves................................................... $ 1,975 $ 5,411 ======== ======= Distributions for the three and nine month periods total $1.4 million and $4.3 million, respectively. Available Cash (a non-GAAP liquidity measure) has been reconciled to cash flow from operating activities (the GAAP measure) for the three and nine months ended September 30, 2004 below. We believe that investors benefit from having access to the same financial measures being utilized by management. Available Cash is a liquidity measure used by our management to compare cash flows generated by the Partnership to the cash distribution we pay to our limited partners and the general partner. This is an important financial measure to our public unitholders since it is an indicator of our ability to provide a cash return on their investment. Specifically, this financial measure tells investors whether or not the Partnership is generating cash flows at a level that can support a quarterly cash distribution to our partners. Further, Available Cash (also referred to as distributable cash flow) is a quantitative standard used throughout the investment community with respect to publicly-traded partnerships. Several adjustments to net income are required to calculate Available Cash. These adjustments include: (1) the addition of non-cash expenses such as depreciation and amortization expense; (2) miscellaneous non-cash adjustments such as the addition of increases and subtraction of decreases in the accrual for our stock appreciation rights plan in excess of any actual cash payments under the plan and changes in the fair value of derivatives; and (3) the subtraction of maintenance capital expenditures that have been incurred. Maintenance capital expenditures are capital expenditures (as defined by GAAP) to replace or enhance partially or fully depreciated assets in order to sustain the existing operating capacity or efficiency of our assets and extend their useful lives The reconciliation of Available Cash (a non-GAAP liquidity measure) to cash flow from operating activities (the GAAP measure) for the three and nine months ended September 30, 2004, is as follows: -29- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Three Nine Months Months Ended Ended September 30, September 30, 2004 2004 ------------- ------------- (in thousands) Cash flows from operating activities............................................. $ (1,185) $ 4,279 Adjustments to reconcile operating cash flows to Available Cash: Maintenance capital expenditures............................................ (217) (627) Proceeds from asset sales................................................... 3 82 Amortization of credit facility issuance fees............................... (95) (289) Net effect of changes in working capital accounts not included in calculation of Available Cash................................ 3,469 1,966 -------- ------- Available Cash before reserves................................................... $ 1,975 $ 5,411 ======== ======= COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS CONTRACTUAL OBLIGATION AND COMMERCIAL COMMITMENTS In addition to the New Credit Facility discussed above, we have contractual obligations under operating leases as well as commitments to purchase crude oil. The table below summarizes our obligations and commitments at September 30, 2004. Payments Due by Period -------------------------------------------------------------- Less than 1 - 3 4 - 5 After 5 Contractual Cash Obligations 1 Year Years Years Years Total - ---------------------------- --------- --------- -------- ------- --------- (in thousands) Long-term Debt.............. $ - $ - $ 15,000 $ - $ 15,000 Operating Leases............ 2,864 1,818 1,493 819 6,994 Capital expenditure commitments............ 2,100 - - - 2,100 Unconditional Purchase Obligations (1)........ 150,119 104,618 - - 254,737 --------- --------- -------- ------- --------- Total Contractual Cash Obligations............ $ 155,083 $ 106,436 $ 16,493 $ 819 $ 278,831 ========= ========= ======== ======= ========= (1) The unconditional purchase obligations included above are contracts to purchase crude oil, at market-based prices. For purposes of this table, market prices at September 30, 2004, were used to value the obligations, such that actual obligations may differ from the amounts included above. OFF-BALANCE SHEET ARRANGEMENTS We have no off-balance sheet arrangements, special purpose entities, or financing partnerships, other than the contractual obligations disclosed above, nor do we have any debt or equity triggers based upon our unit or commodity prices. NEW ACCOUNTING PRONOUNCEMENTS For information on new accounting pronouncements see Note 2 to the consolidated financial statements. -30- GENESIS ENERGY, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS CRITICAL ACCOUNTING POLICIES For a discussion of our critical accounting policies, which are related to revenue and expense accruals, pipeline loss allowance recognition, depreciation, amortization and impairment of long-lived assets, and liability and contingency accruals, and which remain unchanged, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K for the year ended December 31, 2003. FORWARD LOOKING STATEMENTS The statements in this Quarterly Report on Form 10-Q that are not historical information may be "forward looking statements" within the meaning of the various provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. All statements, other than historical facts, included in this document that address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as plans for growth of the business, future capital expenditures, competitive strengths, goals, references to future goals or intentions and other such references are forward-looking statements. These statements include, but are not limited to, statements identified by the words "anticipate," "believe," "estimate," "expect," "plan," or "intend" and similar expressions and statements regarding our business strategy, plans and objectives of our management for future operations. These statements are made by us based on our past experience and our perception of historical trends, current conditions and expected future developments as well as other considerations we believe are appropriate under the circumstances. Whether actual results and developments in the future will conform to our expectations is subject to numerous risks and uncertainties, many of which are beyond our control. These risks and uncertainties include general economic conditions, market and business conditions, opportunities that may be presented and pursued by us or the lack of such opportunities, competitive actions by other companies in our industries, changes in laws and regulations, access to capital, and other factors. Therefore, all the forward-looking statements made in this document are qualified in their entirety by these cautionary statements, and no assurance can be made that our goals will be achieved or that expectations regarding future developments will prove to be correct. Except as required by applicable securities laws, we do not intend to update these forward-looking statements and information. -31- ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Price Risk Management and Financial Instruments Our primary price risk relates to the effect of crude oil price fluctuations on our inventories and the fluctuations each month in grade and location differentials and their effects on future contractual commitments. We utilize New York Mercantile Exchange (NYMEX) commodity based futures contracts and forward contracts to hedge our exposure to these market price fluctuations as needed. At September 30, 2004, the Partnership had entered into a swap agreement in its hedging program that will be settled in October 2004. Information about this contract is contained in the table set forth below. Sell (Short) Buy (Long) Contracts Contracts ------------ ---------- Crude Oil Inventory: Volume (1,000 bbls)............................................ 54 Carrying value (in thousands).................................. $ 2,305 Fair value (in thousands)...................................... $ 2,574 Commodity Swap Agreement: Contract volumes (1,000 bbls).................................. 62 Weighted average price per bbl................................. $ 50.00 Contract value (in thousands).................................. $ 3,100 Mark-to-market change (in thousands)........................... (16) ------------ Market settlement value (in thousands)......................... $ 3,084 ============ The table above presents notional amounts in barrels, the weighted average contract price, total contract amount and total fair value amount in U.S. dollars. Fair values were determined by using the notional amount in barrels multiplied by the September 30, 2004 quoted market prices for the applicable components of the price formula in the contract. ITEM 4. CONTROLS AND PROCEDURES We maintain disclosure controls and procedures and internal controls designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Our chief executive officer and chief financial officer have evaluated our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q and have determined that such disclosure controls and procedures are adequate and effective in all material respects in providing to them on a timely basis material information relating to us (including our consolidated subsidiaries) required to be disclosed in this quarterly report. There have been no significant changes in our internal controls over financial reporting during the three months ended September 30, 2004, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS See Part I. Item 1. Note 11 to the Consolidated Financial Statements entitled "Contingencies", which is incorporated herein by reference. -32- ITEM 6. EXHIBITS. (a) Exhibits. Exhibit 31.1 Certification by Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Exhibit 31.2 Certification by Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Exhibit 32.1 Certification by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Exhibit 32.2 Certification by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GENESIS ENERGY, L.P. (A Delaware Limited Partnership) By: GENESIS ENERGY, INC., as General Partner Date: November 9, 2004 By: /s/ ROSS A. BENAVIDES -------------------------------- Ross A. Benavides Chief Financial Officer -33- EXHIBIT INDEX Exhibit 31.1 Certification by Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Exhibit 31.2 Certification by Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Exhibit 32.1 Certification by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Exhibit 32.2 Certification by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. -34-