Exhibit 99
(Logo Omitted)
Teledyne Technologies Incorporated
12333 West Olympic Boulevard
Los Angeles, CA 90064-1021
News Release
TELEDYNE TECHNOLOGIES REPORTS
FOURTH QUARTER RESULTS
LOS ANGELES - January 27, 2005 - Teledyne Technologies Incorporated (NYSE:TDY)
- REVENUES OF $288.1 MILLION INCREASED 29.5% COMPARED TO LAST YEAR
- EARNINGS PER SHARE OF $0.39 INCREASED 62.5% COMPARED TO LAST YEAR
- FULL YEAR REVENUES INCREASED 20.9% TO OVER $1 BILLION
- FULL YEAR EARNINGS PER SHARE INCREASED 36.3% TO $1.24
Teledyne Technologies today reported fourth quarter 2004 sales of $288.1
million, compared with sales of $222.4 million for the same period in 2003. Net
income for the fourth quarter of 2004 was $13.4 million ($0.39 per diluted
share), compared with net income of $7.8 million ($0.24 per diluted share) in
the fourth quarter of 2003. Net income for the fourth quarter of 2004 included
pretax pension expense of $2.1 million ($1.6 million after recovery from certain
government contracts), compared with pretax pension expense of $1.8 million for
the same period of 2003.
"2004 was a transformational year for Teledyne, one in which we made exceptional
progress towards our goal of high quality revenue and earnings growth, both
organically and through acquisitions. We closed five acquisitions in the
Electronics and Communication segment. Revenues increased to just over $1.0
billion, while earnings per share increased to $1.24," said Robert Mehrabian,
chairman, president and chief executive officer. "Total operating margin
improved, and cash from operations was a record $84.9 million. Despite spending
approximately $177 million for acquisitions, we ended 2004 with only $66.2
million in net debt. Our balance sheet remains strong, providing flexibility for
investments in organic growth and future acquisitions in our strategic
businesses."
Fourth Quarter Earnings Summary Millions of Dollars Earnings per Diluted Share
------------------- -------------------------------
Fourth Fourth Fourth Fourth
Quarter Quarter Quarter Quarter Variance
2004 2003 2004 2003 %
========================================================================== ======= ======= ======= ======= ========
Net income excluding net pension expense
$ 14.4 $ 8.9 $ 0.42 $ 0.27 55.6%
Net after-tax pension expense after recovery from certain government
contracts (1.0) (1.1) (0.03) (0.03)
------ ------ ------ ------ ------
Net income $ 13.4 $ 7.8 $ 0.39 $ 0.24 62.5%
========================================================================== ====== ====== ====== ====== ======
-4-
FULL YEAR 2004
Sales for 2004 were $1,016.6 million, compared with $840.7 million for 2003. Net
income for 2004 was $41.7 million ($1.24 per diluted share), compared with $29.7
million ($0.91 per diluted share) for 2003. Net income for 2004 included pretax
pension expense of $8.7 million ($8.2 million after recovery from certain
government contracts), compared with pretax pension expense of $6.9 million in
2003. Net income for 2003 included a $2.4 million one-time income tax benefit,
resulting from the reversal of an income tax contingency reserve in the third
quarter.
REVIEW OF OPERATIONS
ELECTRONICS AND COMMUNICATIONS
The Electronics and Communications segment's fourth quarter 2004 sales were
$161.8 million, compared with fourth quarter 2003 sales of $117.9 million.
Fourth quarter 2004 operating profit was $16.7 million, compared with operating
profit of $8.4 million in the fourth quarter of 2003.
Fourth quarter 2004 sales, compared with the same period of 2003, reflected
revenue growth in defense electronic products, electronic instruments,
telecommunication subsystems, relay products and electronic manufacturing
services. The revenue growth in defense electronic products was driven by sales
of traveling wave tubes, the acquisition of Reynolds Industries, Incorporated on
July 2, 2004, the acquisition of assets of Filtronic Solid State on December 31,
2003, and the acquisition of the defense electronics business of Celeritek, Inc.
on October 22, 2004. Electronic instruments revenue was favorably impacted by
the acquisition of Isco, Inc. on June 18, 2004, the acquisition of Leeman Labs'
assets on February 27, 2004, increased demand for geophysical sensors for the
energy exploration market and increased sales of other instrument products. The
increase in revenue from acquisitions for the fourth quarter of 2004, compared
with the same period in 2003, was $39.0 million. Segment operating profit was
favorably impacted by acquisitions and organic sales growth and by lower pension
expense. Pension expense was $1.0 million in the fourth quarter of 2004 compared
with pension expense of $1.4 million in the fourth quarter of 2003.
SYSTEMS ENGINEERING SOLUTIONS
The Systems Engineering Solutions segment's fourth quarter 2004 sales were $64.8
million, compared with fourth quarter 2003 sales of $52.3 million. Fourth
quarter 2004 operating profit was $6.2 million, compared with operating profit
of $3.4 million in the fourth quarter of 2003.
Fourth quarter 2004 sales, compared with the same period of 2003, reflected
revenue growth in core defense, aerospace and environmental programs. The higher
operating profit in the fourth quarter of 2004, compared with the same period of
2003, was primarily the result of increased sales and the finalization of an
award fee for the Ground-based Midcourse Defense contract, partially offset by
sales mix and rate differences. Operating profit in the fourth quarter of 2003
was unfavorably impacted by the recognition of a $1.0 million loss on an office
sublease agreement. Segment operating profit in the fourth quarter of 2004
included $0.7 million of pension expense, of which $0.5 million was recovered
from certain government contracts, compared with no pension expense for the
fourth quarter of 2003.
-5-
AEROSPACE ENGINES AND COMPONENTS
The Aerospace Engines and Components segment's fourth quarter 2004 sales were
$53.3 million, compared with fourth quarter 2003 sales of $47.0 million. The
fourth quarter 2004 operating profit was $4.8 million, compared with operating
profit of $5.2 million in the fourth quarter of 2003.
Fourth quarter 2004 sales, compared with the same period of 2003, reflected
revenue growth in OEM piston engines and turbine engine sales. Sales from
turbine engines were higher primarily due to increased spare parts sales,
partially offset by reduced Improved Tactical Air-Launched Decoy (ITALD) engine
sales. Segment operating profit for the fourth quarter of 2004, compared with
the same period of 2003, included a $1.0 million charge for environmental
matters partially offset by a $0.6 million insurance reimbursement for
previously incurred legal expenses. Segment operating profit included pension
expense of $0.3 million in both the fourth quarter of 2004 and the fourth
quarter of 2003.
ENERGY SYSTEMS
The Energy Systems segment's fourth quarter 2004 sales were $8.2 million,
compared with fourth quarter 2003 sales of $5.2 million. Fourth quarter 2004
operating profit was $0.7 million, compared with break-even results in the
fourth quarter of 2003.
The increase in fourth quarter 2004 sales resulted from multi-year government
contracts which were awarded in 2003 for fuel cell and thermoelectric power
generator work. Operating profit was favorably impacted by the growth in sales.
ADDITIONAL FINANCIAL INFORMATION
CASH FLOW
Fourth quarter 2004 cash provided by operating activities was $28.0 million,
compared with cash provided by operating activities of $18.2 million for the
fourth quarter of 2003. The increase in cash provided by operating activities in
2004, compared with 2003, is due to improved net income and operating cash flow
from acquisitions. Free cash flow (cash from operating activities less capital
expenditures) was $19.2 million for the fourth quarter of 2004, compared with
free cash flow of $10.7 million for the same period of 2003. Total year 2004
free cash flow was $66.2 million, compared with free cash flow of $36.5 million
for the same period of 2003. The higher free cash flow for total year 2004,
compared with 2003, was primarily due to improved net income and lower aircraft
product liability settlement payments, as well as operating cash flow from
acquisitions. In the fourth quarter of 2004, Teledyne Technologies completed the
acquisition of the defense electronics business of Celeritek, Inc. for total
consideration of $32.7 million, which is net of a purchase price reduction. The
acquisition was funded primarily with borrowings under the company's $280.0
million revolving credit facility. At January 2, 2005, total debt was $77.6
million, which includes $70.0 million drawn against the credit facility, as well
as other debt and capital lease obligations. Cash and cash equivalents were
$11.4 million at January 2, 2005. Capital expenditures for the fourth quarter of
2004 were $8.8 million, compared with $7.5 million for the fourth quarter of
2003. Depreciation and amortization expense was $6.4 million for the fourth
quarter of 2004 and $6.0 million for the fourth quarter of 2003. Depreciation
and amortization expense was $24.8 million for full year 2004 and $23.1 million
for full year 2003.
-6-
Free Cash Flow(a) Fourth Fourth Total Total
Quarter Quarter Year Year
(in millions, brackets indicate use of funds) 2004 2003 2004 2003
============================================= ========== ========== ========== =========
Cash provided by operating activities $ 28.0 $ 18.2 $ 84.9 $ 56.7
Capital expenditures (8.8) (7.5) (18.7) (20.2)
---------- ---------- ---------- ---------
Free cash flow $ 19.2 $ 10.7 $ 66.2 $ 36.5
============================================= ========== ========== ========== =========
(a) The company defines free cash flow as cash provided by operating activities
(a measure prescribed by generally accepted accounting principles) less
capital expenditures.
PENSION
Pension expense for the fourth quarter of 2004 was $2.1 million ($1.6 million
after recovery from certain government contracts), compared with pension expense
of $1.8 million for the same period of 2003. Under one of its spin-off
agreements, after November 29, 2004, the company is able to charge pension costs
to the U.S. Government under certain government contracts.
INCOME TAXES
The effective tax rate for the fourth quarter of 2004 was 36.6% compared with an
effective tax rate of 38.1% for the fourth quarter of 2003. The total year 2004
effective tax rate was 38.7% compared with an effective tax rate of 33.3% for
total year 2003. Total year 2003 included an income tax benefit of $2.4 million
due to the reversal of an income tax contingency reserve that was determined to
be no longer needed during the third quarter of 2003. Certain tax liabilities
are now classified as other long-term liabilities at year-end 2004. The balance
sheet for 2003 reflects the same classification.
OTHER
Other income for total year 2004 included the third quarter receipt of $2.5
million pursuant to an agreement with Honda Motor Co., Ltd. which is included as
part of the Aerospace Engines and Components segment operating profit and other
segment income for segment reporting purposes. Corporate expense for the fourth
quarter of 2004, compared with the fourth quarter of 2003, was significantly
impacted by internal and external costs related to Sarbanes-Oxley Act Section
404 compliance and auditing efforts and higher compensation expense.
OUTLOOK
Based on its current outlook, the company's management believes that first
quarter 2005 earnings per share will be in the range of approximately $0.30 to
$0.33. The full year 2005 earnings per share outlook is expected to be in the
range of approximately $1.30 to $1.40. The company's estimated effective income
tax rate for 2005 is 39.6%.
The company's 2005 outlook reflects anticipated sales growth in defense
electronics and instrumentation businesses, primarily due to the full-year
effect of the company's acquisitions completed in 2004. Organic sales growth of
electronic instruments is expected to be offset by a substantial reduction in
sales of geophysical sensors for the energy exploration market.
The full year 2005 earnings outlook includes approximately $6.0 million or $0.11
per share in pension expense after recovery of allowable pension costs from our
government contracts. Full year 2004 earnings included $8.7 million or $0.16 per
share in gross pension expense, or $8.2 million or $0.15 per share in net
pension expense after recovery of allowable pension costs from
-7-
our government contracts. The decrease in pension expense reflects, in part, the
ability to recover pension cost from the government in 2005, partially offset by
increased pension liability due to a reduction in the discount rate assumption
for the company's defined benefit plan. The company's assumed discount rate is
6.25% in 2005, compared with 6.5% in 2004.
Beginning with the third quarter of 2005, the company plans to recognize
compensation expense in accordance with Financial Accounting Standards Board
Statement No. 123 (revised 2004), "Share-Based Payment." The adoption of this
standard for the expensing of stock options is expected to reduce earnings per
share by approximately $0.05 in the second half of 2005.
EARNINGS PER SHARE SUMMARY
(Diluted earnings per common share from continuing operations)
2005 Full Year Outlook 2004 Results 2003 Results
---------------------- ------------ ------------
Low High Actual Actual
=============================================================================== ======== ====== ======== ===========
Earnings per share (excluding net pension expense, income tax benefit and stock
option expense) $ 1.46 $ 1.56 $ 1.39 $ 0.97
Net pension expense after recovery from certain government contracts
(0.11) (0.11) (0.15 (0.13)
------ ------ ------ ------
Earnings per share (excluding income tax benefit and stock option expense)
1.35 1.45 1.24 0.84
Income tax benefit -- -- -- 0.07
Stock option expense (0.05) (0.05) -- --
------ ------ ------ ------
Earnings per share $ 1.30 $ 1.40 $ 1.24 $ 0.91
=============================================================================== ====== ====== ====== ======
FORWARD-LOOKING STATEMENTS CAUTIONARY NOTICE
This press release contains forward-looking statements, as defined in the
Private Securities Litigation Reform Act of 1995, relating to earnings, growth
opportunities, pension matters, stock option expense and strategic plans. All
statements made in this press release that are not historical in nature should
be considered forward-looking. Actual results could differ materially from these
forward-looking statements. Many factors, including changes in demand for
products sold to the semiconductor, communications, commercial aviation and
energy exploration markets, funding, continuation and award of government
programs, changes in insurance expense, customers' acceptance of piston engine
price increases, continued liquidity of our customers (including commercial
airline customers) and economic and political conditions, could change the
anticipated results. In addition, stock market fluctuations affect the value of
the company's pension assets.
Global responses to terrorism and other perceived threats increase uncertainties
associated with forward-looking statements about our businesses. Various
responses to terrorism and perceived threats could realign government programs,
and affect the composition, funding or timing of our programs. Flight
restrictions would negatively impact the market for general aviation aircraft
piston engines and components.
The company continues to take action to assure compliance with the internal
controls, disclosure controls and other requirements of the Sarbanes-Oxley Act
of 2002. While the company believes
-8-
its control systems are effective, there are inherent limitations in all control
systems, and misstatements due to error or fraud may occur and not be detected.
While Teledyne Technologies' growth strategy includes possible acquisitions, the
company cannot provide any assurance as to when, if or on what terms any
acquisitions will be made. Acquisitions, including recent acquisitions of the
defense electronics business of Celeritek, Inc., Reynolds Industries,
Incorporated and Isco, Inc., involve various inherent risks, such as, among
others, our ability to integrate acquired businesses and to achieve identified
financial and operating synergies.
Additional information concerning factors that could cause actual results to
differ materially from those projected in the forward-looking statements is
contained in Teledyne Technologies' periodic filings with the Securities and
Exchange Commission, including its 2003 Annual Report on Form 10-K and Quarterly
Reports on Form 10-Q. The company assumes no duty to update forward-looking
statements.
A live webcast of Teledyne Technologies' fourth quarter earnings conference call
will be held at 11:00 a.m. (Eastern) on Thursday, January 27, 2005. To access
the call, go to www.companyboardroom.com or www.teledyne.com approximately ten
minutes before the scheduled start time. A replay will also be available for one
month at these same sites starting at 12:00 p.m. (Eastern) on Thursday, January
27, 2005.
Investor Contact: Jason VanWees
(310) 893-1642
Media Contact: Robyn McGowan
(310) 893-1640
###
-9-
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS AND FISCAL YEARS ENDED
JANUARY 2, 2005 AND DECEMBER 28, 2003
(Unaudited - In millions, except per share amounts)
Fourth Fourth Total Total
Quarter Quarter Year Year
2004 2003 2004 2003
======================================================= ========= ======= ======= =======
Net sales $ 288.1 $ 222.4 $1,016.6 $ 840.7
Costs and expenses:
Costs of sales 205.1 168.5 746.3 636.7
Selling, general and administrative expenses 60.9 40.6 203.4 157.0
------- ------- -------- -------
Income before other income (expense) and taxes 22.1 13.3 66.9 47.0
Other income (expense)(a) -- (0.3) 3.0 (1.6)
Interest expense, net 0.9 0.3 1.9 0.8
------- ------- -------- -------
Income before income taxes 21.2 12.7 68.0 44.6
Provision for income taxes(b) 7.8 4.9 26.3 14.9
------- ------- -------- -------
Net income $ 13.4 $ 7.8 $ 41.7 $ 29.7
======= ======= ======== =======
Diluted earnings per common share $ 0.39 $ 0.24 $ 1.24 $ 0.91
======= ======= ======== =======
Weighted average diluted common shares outstanding 34.1 32.9 33.7 32.7
======================================================= ======= ======= ======== =======
(a) Total year 2004 includes the third quarter receipt of $2.5 million
pursuant to an agreement with Honda Motor Co., Ltd. related to the piston
engine business.
(b) Total year 2003 provision for taxes includes a $2.4 million income tax
benefit from the reversal of an income tax contingency reserve which was
determined to be no longer needed during the third quarter of 2003.
TELEDYNE TECHNOLOGIES INCORPORATED
SUMMARY OF SEGMENT NET SALES AND OPERATING PROFIT
FOR THE THREE MONTHS AND FISCAL YEAR ENDED
JANUARY 2, 2005 AND DECEMBER 28, 2003
(Unaudited - In millions)
Fourth Fourth Total Total
Quarter Quarter Year Year
2004 2003 2004 2003
================================================= ============== ============== ============= =============
Net sales:
Electronics and Communications $ 161.8 $ 117.9 $ 567.9 $ 446.9
Systems Engineering Solutions 64.8 52.3 242.2 212.5
Aerospace Engines and Components 53.3 47.0 181.8 165.5
Energy Systems 8.2 5.2 24.7 15.8
-------------- -------------- ------------- -------------
Total net sales $ 288.1 $ 222.4 $ 1,016.6 $ 840.7
============== ============== ============= =============
Operating profit (loss) and other segment income:
Electronics and Communications $ 16.7 $ 8.4 $ 54.4 $ 33.0
Systems Engineering Solutions 6.2 3.4 27.1 23.2
Aerospace Engines and Components(a) 4.8 5.2 6.1 6.4
Energy Systems 0.7 -- 1.6 (0.7)
-------------- -------------- ------------- -------------
Segment operating profit and other segment income $ 28.4 $ 17.0 $ 89.2 $ 61.9
Corporate expense (6.3) (3.7) (19.8) (14.9)
Other income (expense) -- (0.3) 0.5 (1.6)
Interest expense, net 0.9 0.3 1.9 0.8
-------------- -------------- ------------- -------------
Income before income taxes(b) 21.2 12.7 68.0 44.6
Provision for income taxes 7.8 4.9 26.3 14.9
-------------- -------------- ------------- -------------
Net income $ 13.4 $ 7.8 $ 41.7 $ 29.7
================================================= ============== ============== ============= =============
(a) Total year 2004 segment operating profit includes the third quarter
receipt of $2.5 million pursuant to an agreement with Honda Motor Co.,
Ltd. related to the piston engine business. This amount is included as
part of other income on the income statement table on the prior page.
(b) Total year 2003 provision for taxes includes a $2.4 million income
tax benefit from the reversal of an income tax contingency reserve which
was determined to be no longer needed during the third quarter of 2003.
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
JANUARY 2, 2005 AND DECEMBER 28, 2003
(Current period unaudited - In millions)
JANUARY 2, December 28,
2005 2003
============================================================ ================= ================
ASSETS
Cash and cash equivalents $ 11.4 $ 37.8
Accounts receivable, net 141.7 121.3
Inventories, net 97.7 63.6
Deferred income taxes, net 26.8 22.7
Prepaid expenses and other assets 9.3 7.1
----------------- ----------------
Total current assets 286.9 252.5
Property, plant and equipment, net 90.8 76.0
Deferred income taxes, net 28.3 19.7
Goodwill and acquired intangible assets, net 192.0 61.6
Other assets, net 33.6 23.8
----------------- ----------------
Total assets $ 631.6 $ 433.6
================= ================
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable $ 62.3 $ 48.1
Accrued liabilities 97.0 74.9
Current portion of long-term debt and capital leases 3.2 --
----------------- ----------------
Total current liabilities 162.5 123.0
Long-term debt 70.6 --
Long-term capital leases 3.8 --
Other long-term liabilities 132.6 89.6
----------------- ----------------
Total liabilities 369.5 212.6
Total stockholders' equity 262.1 221.0
----------------- ----------------
Total liabilities and stockholders' equity $ 631.6 $ 433.6
============================================================ ================= ================