- -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 --------------------- FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2005 COMMISSION FILE NUMBER: 000-49887 --------------------- NABORS INDUSTRIES LTD. INCORPORATED IN BERMUDA MINTFLOWER PLACE 8 PAR-LA-VILLE ROAD HAMILTON, HM08 BERMUDA (441) 292-1510 98-0363970 (I.R.S. Employer Identification No.) --------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act). Yes [X] No [ ] The number of common shares, par value $.001 per share, outstanding as of July 29, 2005 was 157,277,958. In addition, our subsidiary, Nabors Exchangeco (Canada) Inc., has 185,559 exchangeable shares outstanding as of July 29, 2005 that are exchangeable for Nabors common shares on a one-for-one basis, and have essentially identical rights as Nabors Industries Ltd. common shares, including but not limited to voting rights and the right to receive dividends, if any. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- NABORS INDUSTRIES LTD. AND SUBSIDIARIES INDEX <Table> <Caption> PAGE NO. -------- PART I FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Consolidated Balance Sheets as of June 30, 2005 and December 31, 2004.................................................... 2 Consolidated Statements of Income for the Three and Six Months Ended June 30, 2005 and 2004......................... 3 Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 and 2004................................ 4 Consolidated Statements of Changes in Shareholders' Equity for the Six Months Ended June 30, 2005 and 2004............. 5 Notes to Consolidated Financial Statements.................. 7 Report of Independent Registered Public Accounting Firm..... 24 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations................................... 25 Item 3. Quantitative and Qualitative Disclosures About Market Risk........................................................ 35 Item 4. Controls and Procedures..................................... 36 PART II OTHER INFORMATION Item 1. Legal Proceedings........................................... 36 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds and Issuer Repurchases of Equity Securities................. 37 Item 4. Submission of Matters to a Vote of Security Holders......... 37 Item 6. Exhibits.................................................... 38 Signatures................................................................... 39 </Table> PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS NABORS INDUSTRIES LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) <Table> <Caption> JUNE 30, DECEMBER 31, 2005 2004 ---------- ------------ (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) ASSETS Current assets: Cash and cash equivalents................................. $ 567,949 $ 384,709 Short-term investments.................................... 493,339 515,842 Accounts receivable, net.................................. 619,330 540,103 Inventory................................................. 36,163 28,653 Deferred income taxes..................................... 36,853 39,599 Other current assets...................................... 79,581 72,068 ---------- ---------- Total current assets................................... 1,833,215 1,580,974 Long-term investments....................................... 518,070 510,496 Property, plant and equipment, net.......................... 3,460,599 3,275,495 Goodwill, net............................................... 331,635 327,225 Other long-term assets...................................... 165,073 168,419 ---------- ---------- Total assets........................................... $6,308,592 $5,862,609 ---------- ---------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current portion of long-term debt......................... $ 814,607 $ 804,550 Trade accounts payable.................................... 227,406 211,600 Accrued liabilities....................................... 182,468 171,234 Income taxes payable...................................... 17,049 11,932 ---------- ---------- Total current liabilities.............................. 1,241,530 1,199,316 Long-term debt.............................................. 1,203,409 1,201,686 Other long-term liabilities................................. 144,589 146,337 Deferred income taxes....................................... 428,455 385,877 ---------- ---------- Total liabilities...................................... 3,017,983 2,933,216 ---------- ---------- Commitments and contingencies (Note 5) Shareholders' equity: Common shares, par value $.001 per share: Authorized common shares 400,000; issued and outstanding 157,089 and 149,861, respectively......... 157 150 Capital in excess of par value............................ 1,551,653 1,358,374 Unearned compensation..................................... (18,855) -- Accumulated other comprehensive income.................... 141,604 148,229 Retained earnings......................................... 1,616,050 1,422,640 ---------- ---------- Total shareholders' equity............................. 3,290,609 2,929,393 ---------- ---------- Total liabilities and shareholders' equity............. $6,308,592 $5,862,609 ---------- ---------- </Table> The accompanying notes are an integral part of these consolidated financial statements. 2 NABORS INDUSTRIES LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) <Table> <Caption> THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ------------------- ----------------------- 2005 2004 2005 2004 -------- -------- ---------- ---------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Revenues and other income: Operating revenues............................ $765,337 $530,715 $1,549,065 $1,123,696 Earnings from unconsolidated affiliates....... 5,204 1,153 7,207 4,975 Investment income............................. 15,578 8,631 27,366 20,884 -------- -------- ---------- ---------- Total revenues and other income............ 786,119 540,499 1,583,638 1,149,555 -------- -------- ---------- ---------- Costs and other deductions: Direct costs.................................. 454,584 368,941 929,210 758,981 General and administrative expenses........... 59,805 45,441 118,446 91,040 Depreciation and amortization................. 70,982 60,843 139,170 121,331 Depletion..................................... 11,343 9,977 23,696 25,587 Interest expense.............................. 11,333 11,387 22,070 27,246 Losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net.............................. 4,223 (6,155) 8,094 (4,826) -------- -------- ---------- ---------- Total costs and other deductions........... 612,270 490,434 1,240,686 1,019,359 -------- -------- ---------- ---------- Income before income taxes...................... 173,849 50,065 342,952 130,196 -------- -------- ---------- ---------- Income tax expense (benefit): Current....................................... 1,903 6,391 14,118 10,596 Deferred...................................... 40,141 (2,674) 69,615 1,535 -------- -------- ---------- ---------- Total income tax expense................... 42,044 3,717 83,733 12,131 -------- -------- ---------- ---------- Net income...................................... $131,805 $ 46,348 $ 259,219 $ 118,065 -------- -------- ---------- ---------- Earnings per share: Basic......................................... $ .84 $ .31 $ 1.67 $ .80 Diluted....................................... $ .82 $ .30 $ 1.62 $ .76 Weighted-average number of common shares outstanding: Basic......................................... 157,440 148,866 154,803 148,425 -------- -------- ---------- ---------- Diluted....................................... 161,212 155,234 159,996 163,417 -------- -------- ---------- ---------- </Table> The accompanying notes are an integral part of these consolidated financial statements. 3 NABORS INDUSTRIES LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) <Table> <Caption> SIX MONTHS ENDED JUNE 30, --------------------- 2005 2004 --------- --------- (IN THOUSANDS) Cash flows from operating activities: Net income.................................................. $ 259,219 $ 118,065 Adjustments to net income: Depreciation and amortization............................. 139,170 121,331 Depletion................................................. 23,696 25,587 Deferred income tax expense............................... 69,615 1,535 Deferred financing costs amortization..................... 2,441 2,620 Pension liability amortization............................ 240 428 Discount amortization on long-term debt................... 10,301 10,065 Amortization of loss on cash flow hedges.................. 76 76 Losses on long-lived assets, net.......................... 3,952 241 Gains on investments, net................................. (7,319) (6,500) Losses (gains) on derivative instruments.................. 158 (3,087) Amortization of unearned compensation..................... 1,821 -- Foreign currency transaction losses....................... 1,268 106 Equity in earnings from unconsolidated affiliates, net of dividends.............................................. (5,707) (3,975) Increase (decrease) from changes in: Accounts receivable....................................... (83,143) (8,117) Inventory................................................. (7,326) 1,554 Other current assets...................................... (8,871) (4,983) Other long-term assets.................................... 7,862 (1,426) Trade accounts payable and accrued liabilities............ 15,138 16,669 Income taxes payable...................................... 6,895 (5,986) Other long-term liabilities............................... 2,508 (8,672) --------- --------- Net cash provided by operating activities................... 431,994 255,531 --------- --------- Cash flows from investing activities: Purchases of investments.................................. (249,708) (425,998) Sales and maturities of investments....................... 281,523 488,449 Cash paid for acquisitions of businesses, net............. (43,005) -- Capital expenditures...................................... (347,124) (289,327) Proceeds from sales of assets and insurance claims........ 16,262 2,588 --------- --------- Net cash used for investing activities...................... (342,052) (224,288) --------- --------- Cash flows from financing activities: Increase in cash overdrafts............................... 14,530 5,349 Reduction of long-term debt............................... -- (298,117) Proceeds from issuance of common shares................... 160,584 42,628 Repurchase of common shares............................... (80,572) -- --------- --------- Net cash provided by (used for) financing activities........ 94,542 (250,140) --------- --------- Effect of exchange rate changes on cash and cash equivalents............................................... (1,244) 1,747 --------- --------- Net increase (decrease) in cash and cash equivalents........ 183,240 (217,150) Cash and cash equivalents, beginning of period.............. 384,709 579,737 --------- --------- Cash and cash equivalents, end of period.................... $ 567,949 $ 362,587 --------- --------- </Table> The accompanying notes are an integral part of these consolidated financial statements. 4 NABORS INDUSTRIES LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) <Table> <Caption> ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) --------------------------------------------------- COMMON UNREALIZED SHARES GAINS MINIMUM UNREALIZED --------------- CAPITAL IN (LOSSES) ON PENSION LOSS ON CUMULATIVE PAR EXCESS OF UNEARNED MARKETABLE LIABILITY CASH FLOW TRANSLATION SHARES VALUE PAR VALUE COMPENSATION SECURITIES ADJUSTMENT HEDGES ADJUSTMENT ------- ----- ---------- ------------ ----------- ---------- ---------- ----------- (IN THOUSANDS) Balances, December 31, 2004...................... 149,861 $150 $1,358,374 $ -- $ 271 $(2,419) $(1,143) $151,520 ------- ---- ---------- -------- ------- ------- ------- -------- Comprehensive income (loss): Net income................ Translation adjustment.... (16,532) Unrealized gains on marketable securities, net of income taxes of $772.................... 13,830 Less: reclassification adjustment for gains included in net income, net of income taxes of $392......... (4,150) Pension liability amortization, net of income taxes of $89..... 151 Amortization of loss on cash flow hedges........ 76 ------- ---- ---------- -------- ------- ------- ------- -------- Total comprehensive income (loss)....... -- -- -- -- 9,680 151 76 (16,532) ------- ---- ---------- -------- ------- ------- ------- -------- Issuance of common shares for stock options exercised................. 8,336 8 160,576 Nabors Exchangeco shares exchanged................. 33 Repurchase of common shares.................... (1,500) (1) (14,762) Tax effect of stock option deductions................ 26,789 Grants of restricted stock awards.................... 365 20,999 (20,999) Forfeitures of restricted shares.................... (6) (323) 323 Amortization of unearned compensation.............. 1,821 ------- ---- ---------- -------- ------- ------- ------- -------- Subtotal.............. 7,228 7 193,279 (18,855) -- -- -- -- ------- ---- ---------- -------- ------- ------- ------- -------- Balances, June 30, 2005.... 157,089 $157 $1,551,653 $(18,855) $ 9,951 $(2,268) $(1,067) $134,988 ------- ---- ---------- -------- ------- ------- ------- -------- <Caption> TOTAL RETAINED SHAREHOLDERS' EARNINGS EQUITY ---------- ------------- (IN THOUSANDS) Balances, December 31, 2004...................... $1,422,640 $2,929,393 ---------- ---------- Comprehensive income (loss): Net income................ 259,219 259,219 Translation adjustment.... (16,532) Unrealized gains on marketable securities, net of income taxes of $772.................... 13,830 Less: reclassification adjustment for gains included in net income, net of income taxes of $392......... (4,150) Pension liability amortization, net of income taxes of $89..... 151 Amortization of loss on cash flow hedges........ 76 ---------- ---------- Total comprehensive income (loss)....... 259,219 252,594 ---------- ---------- Issuance of common shares for stock options exercised................. 160,584 Nabors Exchangeco shares exchanged................. -- Repurchase of common shares.................... (65,809) (80,572) Tax effect of stock option deductions................ 26,789 Grants of restricted stock awards.................... -- Forfeitures of restricted shares.................... -- Amortization of unearned compensation.............. 1,821 ---------- ---------- Subtotal.............. (65,809) 108,622 ---------- ---------- Balances, June 30, 2005.... $1,616,050 $3,290,609 ---------- ---------- </Table> The accompanying notes are an integral part of these consolidated financial statements. 5 NABORS INDUSTRIES LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY -- (CONTINUED) (UNAUDITED) <Table> <Caption> ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) --------------------------------------------------- COMMON UNREALIZED SHARES GAINS MINIMUM UNREALIZED --------------- CAPITAL IN (LOSSES) ON PENSION LOSS ON CUMULATIVE PAR EXCESS OF MARKETABLE LIABILITY CASH FLOW TRANSLATION RETAINED SHARES VALUE PAR VALUE SECURITIES ADJUSTMENT HEDGES ADJUSTMENT EARNINGS ------- ----- ---------- ----------- ---------- ---------- ----------- ---------- (IN THOUSANDS) Balances, December 31, 2003...................... 146,656 $147 $1,270,362 $ 4,969 $(2,815) $(1,294) $ 98,723 $1,120,183 ------- ---- ---------- ------- ------- ------- -------- ---------- Comprehensive income (loss): Net income............... 118,065 Translation adjustment... (19,123) Unrealized losses on marketable securities, net of income tax benefit of $927........ (1,578) Less: reclassification adjustment for gains included in net income, net of income taxes of $1,379...... (2,348) Pension liability amortization, net of income taxes of $158... 270 Amortization of loss on cash flow hedges....... 76 ------- ---- ---------- ------- ------- ------- -------- ---------- Total comprehensive income (loss)...... -- -- -- (3,926) 270 76 (19,123) 118,065 ------- ---- ---------- ------- ------- ------- -------- ---------- Issuance of common shares for stock options exercised................ 1,906 2 42,626 Nabors Exchangeco shares exchanged................ 89 Tax effect of stock option deductions............... 15,837 ------- ---- ---------- ------- ------- ------- -------- ---------- Subtotal............. 1,995 2 58,463 -- -- -- -- -- ------- ---- ---------- ------- ------- ------- -------- ---------- Balances, June 30, 2004.... 148,651 $149 $1,328,825 $ 1,043 $(2,545) $(1,218) $ 79,600 $1,238,248 ------- ---- ---------- ------- ------- ------- -------- ---------- <Caption> TOTAL SHAREHOLDERS' EQUITY ------------- (IN THOUSANDS) Balances, December 31, 2003...................... $2,490,275 ---------- Comprehensive income (loss): Net income............... 118,065 Translation adjustment... (19,123) Unrealized losses on marketable securities, net of income tax benefit of $927........ (1,578) Less: reclassification adjustment for gains included in net income, net of income taxes of $1,379...... (2,348) Pension liability amortization, net of income taxes of $158... 270 Amortization of loss on cash flow hedges....... 76 ---------- Total comprehensive income (loss)...... 95,362 ---------- Issuance of common shares for stock options exercised................ 42,628 Nabors Exchangeco shares exchanged................ -- Tax effect of stock option deductions............... 15,837 ---------- Subtotal............. 58,465 ---------- Balances, June 30, 2004.... $2,644,102 ---------- </Table> The accompanying notes are an integral part of these consolidated financial statements. 6 NABORS INDUSTRIES LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 NATURE OF OPERATIONS Nabors is the largest land drilling contractor in the world, with almost 600 land drilling rigs. We conduct oil, gas and geothermal land drilling operations in the U.S. Lower 48 states, Alaska, Canada, South and Central America, the Middle East, the Far East and Africa. We are also one of the largest land well-servicing and workover contractors in the United States and Canada. We own approximately 660 land workover and well-servicing rigs in the United States, primarily in the southwestern and western United States, and approximately 215 land workover and well-servicing rigs in Canada. Nabors is a leading provider of offshore platform workover and drilling rigs, and owns 43 platform, 19 jack-up units and three barge rigs in the United States and multiple international markets. These rigs provide well-servicing, workover and drilling services. We have a 50% ownership interest in a joint venture in Saudi Arabia, which owns 17 rigs. We also offer a wide range of ancillary well-site services, including engineering, transportation, construction, maintenance, well logging, directional drilling, rig instrumentation, data collection and other support services in selected domestic and international markets. We time charter a fleet of 28 marine transportation and supply vessels, which provide transportation of drilling materials, supplies and crews for offshore operations. We manufacture and lease or sell top drives for a broad range of drilling applications, directional drilling systems, rig instrumentation and data collection equipment, and rig reporting software. We have also made selective investments in oil and gas exploration, development and production activities. The majority of our business is conducted through our various Contract Drilling operating segments, which include our drilling, workover and well-servicing operations, on land and offshore. Our limited oil and gas exploration, development and production operations are included in a category labeled Oil and Gas for segment reporting purposes. Our operating segments engaged in marine transportation and supply services, drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations are aggregated in a category labeled Other Operating Segments for segment reporting purposes. As used in this Report, "we," "us," "our" and "Nabors" means Nabors Industries Ltd. and, where the context requires, includes our subsidiaries. NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES INTERIM FINANCIAL INFORMATION The unaudited consolidated financial statements of Nabors are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). Certain reclassifications have been made to the prior period to conform to the current period presentation, with no effect on our consolidated financial position, results of operations or cash flows. Pursuant to the rules and regulations of the U.S. Securities and Exchange Commission, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted. Therefore, these financial statements should be read along with our Annual Report on Form 10-K for the year ended December 31, 2004. In our management's opinion, the consolidated financial statements contain all adjustments necessary to present fairly our financial position as of June 30, 2005, and the results of our operations and our cash flows for the three and six months ended June 30, 2005 and 2004, in accordance with GAAP. Interim results for the three and six months ended June 30, 2005 may not be indicative of results that will be realized for the full year ending December 31, 2005. Our independent registered public accounting firm has performed a review of, and issued a report on, these consolidated interim financial statements in accordance with standards established by the Public Company Accounting Oversight Board. Pursuant to Rule 436(c) under the Securities Act of 1933, this report should not be considered a part of any registration statement prepared or certified within the meanings of Sections 7 and 11 of the Securities Act. 7 PRINCIPLES OF CONSOLIDATION Our consolidated financial statements include the accounts of Nabors, all majority-owned subsidiaries, and all non-majority owned subsidiaries required to be consolidated under Financial Accounting Standards Board (FASB) Interpretation No. 46R, which are not material to our financial position, results of operations or cash flows. All significant intercompany accounts and transactions are eliminated in consolidation. Investments in operating entities where we have the ability to exert significant influence, but where we do not control their operating and financial policies, are accounted for using the equity method. Our share of the net income of these entities is recorded as Earnings from unconsolidated affiliates in our consolidated statements of income, and our investment in these entities is carried as a single amount in our consolidated balance sheets. Investments in net assets of unconsolidated affiliates accounted for using the equity method totaled $72.9 million and $67.1 million as of June 30, 2005 and December 31, 2004, respectively, and are included in other long-term assets in our consolidated balance sheets. Similarly, investments in certain overseas funds are accounted for using the equity method of accounting based on our ownership interest in each fund. Our share of the gains and losses of these funds is recorded in investment income in our consolidated statements of income, and our investments in these funds are included in long-term investments in our consolidated balance sheets. STOCK-BASED COMPENSATION We account for stock-based compensation using the intrinsic value method prescribed by Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees." Accordingly, compensation expense for stock options and restricted stock awards is measured as the excess, if any, of the quoted market price of Nabors common shares at the date of grant over the amount an employee must pay to acquire the common shares. We grant options at prices equal to the market price of our shares on the date of grant and therefore do not record compensation expense related to these grants. For restricted stock awards, we record unearned compensation in shareholders' equity equal to the market value of the restricted shares on the date of grant with an offset to capital in excess of par value. Unearned compensation is charged to expense over the vesting period of the restricted stock awards. As the restrictions on the restricted stock awards are removed, which occurs as the restricted stock awards vest, the par value of the shares are reclassified from capital in excess of par value to common shares. Statement of Financial Accounting Standards (SFAS) No. 148, "Accounting for Stock-Based Compensation -- an Amendment to FAS 123," requires companies that continue to account for stock-based compensation in accordance with APB 25 to disclose certain information using a tabular presentation. The table presented below illustrates the effect on our net income and earnings per share as if we had applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," to our stock-based employee compensation. Under the provisions of SFAS 123, compensation cost for stock-based compensation is determined based on fair values as of the dates of grant. For stock options, fair value is estimated using an option pricing model such as the Black-Scholes option-pricing model (which we use in our calculations), and compensation cost is amortized over the applicable option vesting period. 8 <Table> <Caption> THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ------------------ ------------------- 2005 2004 2005 2004 -------- ------- -------- -------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Net income, as reported..................... $131,805 $46,348 $259,219 $118,065 Add: Stock-based compensation expense, relating to restricted stock awards, included in reported net income, net of related tax effects....................... 843 -- 1,147 -- Deduct: Total stock-based employee compensation expense determined under the fair value method for all awards, net of related tax effects....................... (13,012) (6,415) (22,089) (10,252) -------- ------- -------- -------- Pro forma net income-basic.................. 119,636 39,933 238,277 107,813 Add: Interest expense on assumed conversion of our zero coupon convertible/exchangeable senior debentures/notes, net of tax.............. -- -- -- 6,180 -------- ------- -------- -------- Adjusted pro forma net income-diluted....... $119,636 $39,933 $238,277 $113,993 -------- ------- -------- -------- Earnings per share: Basic-as reported......................... $ .84 $ .31 $ 1.67 $ .80 Basic-pro forma........................... $ .76 $ .27 $ 1.54 $ .73 Diluted-as reported....................... $ .82 $ .30 $ 1.62 $ .76 Diluted-pro forma......................... $ .74 $ .26 $ 1.49 $ .70 </Table> COMPREHENSIVE INCOME Comprehensive income totaled $125.1 million and $29.7 million for the three months ended June 30, 2005 and 2004, respectively, and $252.6 million and $95.4 million for the six months ended June 30, 2005 and 2004, respectively. RECENT ACCOUNTING PRONOUNCEMENTS As discussed under Stock-Based Compensation above, we currently account for stock-based compensation as prescribed by APB 25, and because we grant options at prices equal to the market price of our shares on the date of the grant, we do not record compensation expense related to these grants in our consolidated statements of income. On December 16, 2004, the FASB issued a revision to SFAS No. 123, "Share-Based Payment," which will eliminate our ability to account for stock-based compensation using APB 25 and instead would require us to account for stock option awards using a fair-value based method resulting in compensation expense for stock option awards being recorded in our consolidated statements of income. The statement will be effective for stock options granted, modified, or settled in cash in annual periods beginning after June 15, 2005 (2006 for Nabors). Additionally, for stock options granted or modified after December 15, 1994 that have not vested as of the effective date of the statement, compensation cost will be measured and recorded in our consolidated statements of income based on the same estimates of fair value calculated as of the date of grant as currently disclosed within the table required by SFAS No. 148, "Accounting for Stock-Based Compensation -- an Amendment to FAS 123," presented above. The statement may have a material adverse effect on our results of operations during the periods of adoption and annual and interim periods thereafter. The impact that the adoption of this statement in its current form on January 1, 2005 or 2004 would have had on our net income and basic and diluted earnings per share for the three and six months ended June 30, 2005 and 2004 is presented in the table above. NOTE 3 INCOME TAXES Our effective income tax rate was 24.2% and 24.4% during the three and six months ended June 30, 2005, respectively, compared to 7.4% and 9.3% during the respective prior year periods. The increases in our effective income tax rate resulted from a higher proportion of our taxable income being generated in the 9 U.S. during the three and six months ended June 30, 2005 compared to the prior year periods. Income generated in the U.S. is generally taxed at a higher rate than in international jurisdictions in which we operate. NOTE 4 COMMON SHARES During the six months ended June 30, 2005, the Compensation Committee of our Board of Directors granted restricted stock awards to certain of our executive officers, other key employees, and independent directors. In conjunction with these grants, we awarded 365,079 restricted shares at an average market price of $57.52 to these individuals. We recorded unearned compensation totaling approximately $21.0 million in shareholders' equity, equal to the market value of the restricted shares on the dates of grant, and will charge the unearned compensation to expense over the vesting period of the restricted stock awards (which ranges from 3 to 4 years). Subsequent to these awards, restricted shares totaling approximately $.3 million have been forfeited. During the three and six months ended June 30, 2005, $1.3 million and $1.8 million, respectively, was charged to compensation expense and is included in direct costs and general and administrative expenses in our consolidated statements of income. During the second quarter of 2005, we repurchased and retired 1.5 million of our common shares in the open market for $80.6 million. NOTE 5 COMMITMENTS AND CONTINGENCIES CONTINGENCIES Self-Insurance Accruals. We are self-insured for certain losses relating to workers' compensation, employers' liability, general liability, automobile liability and property damage. Effective April 1, 2005, with our insurance renewal, certain changes have been made to our insurance coverage resulting in additional loss exposure. In addition to the insurance retentions that we are responsible for relating to rig, equipment, property and business interruption risk, we are now responsible for 30% of all losses in excess of those retentions. LITIGATION Nabors and its subsidiaries are defendants or otherwise involved in a number of lawsuits in the ordinary course of their business. In the opinion of management, our ultimate liability with respect to these pending lawsuits is not expected to have a material adverse effect on our consolidated financial position, results of operations or cash flows. GUARANTEES We enter into various agreements and obligations providing financial or performance assurance to third parties. Certain of these agreements serve as guarantees, including standby letters of credit issued on behalf of insurance carriers in conjunction with our workers' compensation insurance program and other financial surety instruments such as bonds. We have also guaranteed payment of contingent consideration in conjunction with two separate acquisitions completed during 2002 and the first quarter of 2005, which is based on future operating results of those businesses. In addition, we have provided indemnifications to certain third parties which serve as guarantees. These guarantees include indemnification provided by Nabors to our stock transfer agent and our insurance carriers. We are not able to estimate the potential future maximum payments that might be due under our indemnification guarantees. 10 Management believes the likelihood that we would be required to perform or otherwise incur any material losses associated with any of these guarantees is remote. The following table summarizes the total maximum amount of financial and performance guarantees issued by Nabors: <Table> <Caption> MAXIMUM AMOUNT ----------------------------------------------------- REMAINDER OF 2005 2006 2007 THEREAFTER TOTAL ------------ ------- ---- ---------- -------- (IN THOUSANDS) Financial standby letters of credit and other financial surety instruments...................... $1,639 $93,825 $ -- $1,285 $ 96,749 Contingent consideration in acquisitions..................... 1,667 1,541 708 2,834 6,750 ------ ------- ---- ------ -------- Total.............................. $3,306 $95,366 $708 $4,119 $103,499 ------ ------- ---- ------ -------- </Table> NOTE 6 EARNINGS PER SHARE A reconciliation of the numerators and denominators of the basic and diluted earnings per share computations is as follows: <Table> <Caption> THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ------------------- ------------------- 2005 2004 2005 2004 -------- -------- -------- -------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Net income (numerator): Net income -- basic......................... $131,805 $ 46,348 $259,219 $118,065 Add interest expense on assumed conversion of our zero coupon convertible/exchangeable senior debentures/notes, net of tax: $1.381 billion due 2021(1)............. -- -- -- 6,180 $700 million due 2023(2)............... -- -- -- -- -------- -------- -------- -------- Adjusted net income -- diluted........... $131,805 $ 46,348 $259,219 $124,245 -------- -------- -------- -------- Earnings per share: Basic.................................... $ .84 $ .31 $ 1.67 $ .80 Diluted.................................. $ .82 $ .30 $ 1.62 $ .76 Shares (denominator): Weighted-average number of shares outstanding-basic(3)..................... 157,440 148,866 154,803 148,425 Net effect of dilutive stock options and warrants based on the treasury stock method................................... 3,772 6,368 5,193 6,501 Assumed conversion of our zero coupon convertible/exchangeable senior debentures/notes: $1.381 billion due 2021(1)............. -- -- -- 8,491 $700 million due 2023(2)............... -- -- -- -- -------- -------- -------- -------- Weighted-average number of shares outstanding-diluted...................... 161,212 155,234 159,996 163,417 -------- -------- -------- -------- </Table> - --------------- (1) Diluted earnings per share for the three months ended June 30, 2005 and 2004 and for the six months ended June 30, 2005 excludes approximately 8.5 million potentially dilutive shares initially issuable upon the conversion of these debentures. Such shares did not impact our calculation of diluted earnings per share for the three and six months ended June 30, 2005 as we are required to pay cash up to the principal amount of any debentures converted resulting from the issuance of a supplemental indenture relating to the debentures in October 2004. We would only issue an incremental number of shares upon conversion of these debentures, and such shares would only be included in the calculation of the weighted-average number of shares outstanding in our diluted earnings per share calculation, if the price of our shares 11 exceeded approximately $96. Such shares did not impact our calculation of diluted earnings per share for the three months ended June 30, 2004 because the inclusion of such shares would have been anti-dilutive, given the level of net income for that period. Net income for the three months ended June 30, 2004 excludes the related add-back of interest expense, net of tax, of $3.1 million for these debentures. These shares would have been dilutive and therefore included in the calculation of the weighted-average number of shares outstanding-diluted had diluted earnings per share been at or above $.37 for the three months ended June 30, 2004. Diluted earnings per share for the six months ended June 30, 2004 reflects the assumed conversion of our $1.381 billion zero coupon convertible senior debentures due 2021, as the conversion in that period would have been dilutive. (2) Diluted earnings per share for the three and six months ended June 30, 2005 and 2004 excludes approximately 10.0 million potentially dilutive shares initially issuable upon the exchange of our $700 million zero coupon senior exchangeable notes due 2023. Such shares did not impact our calculation of diluted earnings per share for the three and six months ended June 30, 2005 as we are required to pay cash up to the principal amount of any notes exchanged as a result of the supplemental indenture issued for these notes during the fourth quarter of 2004. We would only issue an incremental number of shares upon exchange of these notes, and such shares would only be included in the calculation of the weighted-average number of shares outstanding in our diluted earnings per share calculation, if the price of our shares exceeded $70.10. Such shares did not impact our calculation of diluted earnings per share for the three and six months ended June 30, 2004 as the notes are contingently exchangeable under certain circumstances and would only be included in the calculation of the weighted-average number of shares outstanding-diluted if any of those criteria were met. Such criteria were not met during the three and six months ended June 30, 2004. Based on the initial exchange price per share, these notes would have been exchangeable for our common shares during those periods if the closing sale price per share of Nabors' common shares for at least 20 trading days during the period of 30 consecutive trading days ending on the last trading day of the previous calendar quarter was greater than or equal to $84.12. (3) Includes the following weighted-average number of common shares of Nabors and weighted-average number of exchangeable shares of Nabors Exchangeco (Canada) Inc., an indirect wholly-owned Canadian subsidiary of Nabors, respectively: 157.2 million and .2 million shares for the three months ended June 30, 2005; 148.6 million and .3 million shares for the three months ended June 30, 2004; 154.6 million and .2 million shares for the six months ended June 30, 2005; and 148.1 million and .3 million shares for the six months ended June 30, 2004. The exchangeable shares of Nabors Exchangeco are exchangeable for Nabors common shares on a one-for-one basis, and have essentially identical rights as Nabors Industries Ltd. common shares, including but not limited to voting rights and the right to receive dividends, if any. For all periods presented, the computation of diluted earnings per share excludes outstanding stock options and warrants with exercise prices greater than the average market price of Nabors' common shares, because the inclusion of such options and warrants would be anti-dilutive. The number of options, warrants and restricted stock awards that were excluded from diluted earnings per share that would potentially dilute earnings per share in the future were 878,257 and 760,254 shares during the three and six months ended June 30, 2005 and 8,917,857 and 8,237,941 shares during the three and six months ended June 30, 2004. In any period during which the average market price of Nabors' common shares exceeds the exercise prices of these stock options and warrants, such stock options and warrants will be included in our diluted earnings per share computation using the treasury stock method of accounting. Restricted stock will similarly be included in our diluted earnings per share computation using the treasury stock method of accounting in any period where the amount of restricted stock to be issued in future periods exceeds the number of shares assumed repurchased in those periods. NOTE 7 SUPPLEMENTAL BALANCE SHEET INFORMATION As of June 30, 2005 and December 31, 2004, we had investments in marketable securities classified as short-term investments in our consolidated balance sheets totaling $493.3 million and $428.3 million, respectively, and had investments in marketable securities classified as long-term investments in our consolidated balance sheets totaling $340.6 million and $439.5 million, respectively. 12 NOTE 8 SEGMENT INFORMATION The following tables set forth certain financial information with respect to our reportable segments: <Table> <Caption> THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ------------------- ----------------------- 2005 2004 2005 2004 -------- -------- ---------- ---------- (IN THOUSANDS) Operating revenues and Earnings from unconsolidated affiliates: Contract Drilling:(1) U.S. Lower 48 Land Drilling........... $300,700 $172,049 $ 559,690 $ 325,417 U.S. Land Well-servicing.............. 118,776 88,162 224,889 167,641 U.S. Offshore......................... 45,130 31,556 83,197 62,877 Alaska................................ 21,955 19,701 46,723 49,038 Canada................................ 76,720 61,905 250,122 200,671 International......................... 135,168 107,185 259,198 210,172 -------- -------- ---------- ---------- Subtotal Contract Drilling(2)....... 698,449 480,558 1,423,819 1,015,816 Oil and Gas(3)........................... 15,218 14,173 30,517 35,299 Other Operating Segments(4)(5)........... 78,729 52,740 147,645 108,678 Other reconciling items(6)............... (21,855) (15,603) (45,709) (31,122) -------- -------- ---------- ---------- Total............................... $770,541 $531,868 $1,556,272 $1,128,671 -------- -------- ---------- ---------- Adjusted income (loss) derived from operating activities:(7) Contract Drilling: U.S. Lower 48 Land Drilling........... $101,813 $ 12,971 $ 175,272 $ 21,539 U.S. Land Well-servicing.............. 26,401 14,394 45,829 24,127 U.S. Offshore......................... 12,498 4,796 19,509 9,613 Alaska................................ 4,159 3,756 10,131 10,966 Canada................................ 57 2,851 47,337 46,123 International......................... 32,558 18,753 62,325 37,344 -------- -------- ---------- ---------- Subtotal Contract Drilling.......... 177,486 57,521 360,403 149,712 Oil and Gas.............................. 2,869 896 3,743 5,402 Other Operating Segments................. 7,982 (2,106) 11,532 (2,537) -------- -------- ---------- ---------- Total segment adjusted income derived from operating activities....................... 188,337 56,311 375,678 152,577 Other reconciling items(8)................. (14,510) (9,645) (29,928) (20,845) Interest expense........................... (11,333) (11,387) (22,070) (27,246) Investment income.......................... 15,578 8,631 27,366 20,884 Gains (losses) on sales of long-lived assets, impairment charges and other income (expense), net.................... (4,223) 6,155 (8,094) 4,826 -------- -------- ---------- ---------- Income before income taxes................. $173,849 $ 50,065 $ 342,952 $ 130,196 -------- -------- ---------- ---------- </Table> 13 <Table> <Caption> JUNE 30, DECEMBER 31, 2005 2004 ----------- --------------- (IN THOUSANDS) Total assets: Contract Drilling: U.S. Lower 48 Land Drilling............................ $1,258,892 $1,119,280 U.S. Land Well-servicing............................... 321,333 274,734 U.S. Offshore.......................................... 410,975 409,687 Alaska................................................. 206,212 204,614 Canada................................................. 950,896 945,226 International.......................................... 1,229,983 1,121,749 ---------- ---------- Subtotal Contract Drilling(9)........................ 4,378,291 4,075,290 Oil and Gas............................................... 95,190 93,169 Other Operating Segments(10).............................. 327,451 321,979 Other reconciling items(8)................................ 1,507,660 1,372,171 ---------- ---------- Total assets......................................... $6,308,592 $5,862,609 ---------- ---------- </Table> - --------------- (1) These segments include our drilling, workover and well-servicing operations, on land and offshore. (2) Includes Earnings from unconsolidated affiliates, accounted for by the equity method, of $1.2 million and $1.1 million for the three months ended June 30, 2005 and 2004, respectively, and $1.9 million and $2.2 million for the six months ended June 30, 2005 and 2004, respectively. (3) Represents our oil and gas exploration, development and production operations. (4) Includes our marine transportation and supply services, drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations. (5) Includes Earnings from unconsolidated affiliates, accounted for by the equity method, of $4.0 million and $.1 million for the three months ended June 30, 2005 and 2004, respectively, and $5.3 million and $2.8 million for the six months ended June 30, 2005 and 2004, respectively. (6) Represents the elimination of inter-segment transactions. (7) Adjusted income (loss) derived from operating activities is computed by: subtracting direct costs, general and administrative expenses, and depreciation and amortization, and depletion expense from Operating revenues and then adding Earnings from unconsolidated affiliates. Such amounts should not be used as a substitute to those amounts reported under GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that this financial measure is an accurate reflection of the ongoing profitability of our company. A reconciliation of this non-GAAP measure to income before income taxes, which is a GAAP measure, is provided within the table above. (8) Represents the elimination of inter-segment transactions and unallocated corporate expenses and assets. (9) Includes $37.1 million and $35.2 million of investments in unconsolidated affiliates accounted for by the equity method as of June 30, 2005 and December 31, 2004, respectively. (10) Includes $35.8 million and $31.9 million of investments in unconsolidated affiliates accounted for by the equity method as of June 30, 2005 and December 31, 2004, respectively. 14 NOTE 9 CONDENSED CONSOLIDATING FINANCIAL INFORMATION Nabors has fully and unconditionally guaranteed all of the issued public debt securities of Nabors Industries, Inc. (Nabors Delaware), and Nabors and Nabors Delaware have fully and unconditionally guaranteed the $225 million 4.875% senior notes due 2009 issued by Nabors Holdings 1, ULC, our indirect subsidiary. The following condensed consolidating financial information is included so that separate financial statements of Nabors Delaware and Nabors Holdings are not required to be filed with the U.S. Securities and Exchange Commission. The condensed consolidating financial statements present investments in both consolidated and unconsolidated affiliates using the equity method of accounting. The following condensed consolidating financial information presents: condensed consolidating balance sheets as of June 30, 2005 and December 31, 2004, statements of income for each of the three and six months ended June 30, 2005 and 2004, and statements of cash flows for each of the six months ended June 30, 2005 and 2004 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors and guarantor of the $225 million 4.875% senior notes issued by Nabors Holdings, (c) Nabors Holdings, issuer of the $225 million 4.875% senior notes, (d) the non-guarantor subsidiaries, (e) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (f) Nabors on a consolidated basis. 15 CONDENSED CONSOLIDATING BALANCE SHEETS <Table> <Caption> JUNE 30, 2005 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) ASSETS Current assets: Cash and cash equivalents.......... $ 52 $ 15 $ 15 $ 567,867 $ -- $ 567,949 Short-term investments.......... -- -- -- 493,339 -- 493,339 Accounts receivable, net.................. -- -- -- 619,330 -- 619,330 Inventory............... -- -- -- 36,163 -- 36,163 Deferred income taxes... -- -- -- 36,853 -- 36,853 Other current assets.... 633 4,031 376 74,541 -- 79,581 ---------- ---------- -------- ---------- ----------- ---------- Total current assets............. 685 4,046 391 1,828,093 -- 1,833,215 Long-term investments..... 25,000 -- -- 493,070 -- 518,070 Property, plant and equipment, net.......... -- -- -- 3,460,599 -- 3,460,599 Goodwill, net............. -- -- -- 331,635 -- 331,635 Intercompany receivables............. 496,381 789,881 -- 522 (1,286,784) -- Investments in affiliates.............. 2,768,619 2,268,619 263,094 1,304,281 (6,531,667) 72,946 Other long-term assets.... -- 17,810 904 73,413 -- 92,127 ---------- ---------- -------- ---------- ----------- ---------- Total assets......... $3,290,685 $3,080,356 $264,389 $7,491,613 $(7,818,451) $6,308,592 ---------- ---------- -------- ---------- ----------- ---------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current portion of long- term debt............ $ -- $ 814,607 $ -- $ -- -- $ 814,607 Trade accounts payable.............. 14 25 -- 227,367 -- 227,406 Accrued liabilities..... 62 6,556 4,150 171,700 -- 182,468 Income taxes payable.... -- -- 815 16,234 -- 17,049 ---------- ---------- -------- ---------- ----------- ---------- Total current liabilities........ 76 821,188 4,965 415,301 -- 1,241,530 Long-term debt............ -- 979,512 223,897 -- -- 1,203,409 Other long-term liabilities............. -- -- -- 144,589 -- 144,589 Deferred income taxes..... -- 39,721 -- 388,734 -- 428,455 Intercompany payable...... -- -- 2,521 1,284,263 (1,286,784) -- ---------- ---------- -------- ---------- ----------- ---------- Total liabilities.... 76 1,840,421 231,383 2,232,887 (1,286,784) 3,017,983 ---------- ---------- -------- ---------- ----------- ---------- Shareholders' equity...... 3,290,609 1,239,935 33,006 5,258,726 (6,531,667) 3,290,609 ---------- ---------- -------- ---------- ----------- ---------- Total liabilities and shareholders' equity............. $3,290,685 $3,080,356 $264,389 $7,491,613 $(7,818,451) $6,308,592 ---------- ---------- -------- ---------- ----------- ---------- </Table> 16 <Table> <Caption> DECEMBER 31, 2004 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) ASSETS Current assets: Cash and cash equivalents.......... $ 67,584 $ -- $ 18 $ 317,107 $ -- $ 384,709 Short-term investments.......... 421,393 -- -- 94,449 -- 515,842 Accounts receivable, net.................. -- -- -- 540,103 -- 540,103 Inventory............... -- -- -- 28,653 -- 28,653 Deferred income taxes... -- -- -- 39,599 -- 39,599 Other current assets.... 3,952 4,031 376 63,709 -- 72,068 ---------- ---------- -------- ---------- ----------- ---------- Total current assets............. 492,929 4,031 394 1,083,620 -- 1,580,974 Long-term investments..... 388,380 -- -- 122,116 -- 510,496 Property, plant and equipment, net.......... -- -- -- 3,275,495 -- 3,275,495 Goodwill, net............. -- -- -- 327,225 -- 327,225 Intercompany receivables............. 488,101 806,293 -- 522 (1,294,916) -- Investments in affiliates.............. 1,561,019 2,138,488 254,974 1,181,632 (5,069,024) 67,089 Other long-term assets.... -- 19,080 1,009 81,241 -- 101,330 ---------- ---------- -------- ---------- ----------- ---------- Total assets......... $2,930,429 $2,967,892 $256,377 $6,071,851 $(6,363,940) $5,862,609 ---------- ---------- -------- ---------- ----------- ---------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current portion of long- term debt............ $ -- $ 804,550 $ -- $ -- $ -- $ 804,550 Trade accounts payable.............. -- 23 -- 211,577 -- 211,600 Accrued liabilities..... 524 6,354 4,152 160,204 -- 171,234 Income taxes payable.... 480 -- -- 11,452 -- 11,932 ---------- ---------- -------- ---------- ----------- ---------- Total current liabilities........ 1,004 810,927 4,152 383,233 -- 1,199,316 Long-term debt............ -- 977,922 223,764 -- -- 1,201,686 Other long-term liabilities............. -- -- -- 146,337 -- 146,337 Deferred income taxes..... 32 56,952 -- 328,893 -- 385,877 Intercompany payable...... -- -- 2,522 1,292,394 (1,294,916) -- ---------- ---------- -------- ---------- ----------- ---------- Total liabilities.... 1,036 1,845,801 230,438 2,150,857 (1,294,916) 2,933,216 ---------- ---------- -------- ---------- ----------- ---------- Shareholders' equity...... 2,929,393 1,122,091 25,939 3,920,994 (5,069,024) 2,929,393 ---------- ---------- -------- ---------- ----------- ---------- Total liabilities and shareholders' equity............. $2,930,429 $2,967,892 $256,377 $6,071,851 $(6,363,940) $5,862,609 ---------- ---------- -------- ---------- ----------- ---------- </Table> 17 CONDENSED CONSOLIDATING STATEMENTS OF INCOME <Table> <Caption> THREE MONTHS ENDED JUNE 30, 2005 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) Revenues and other income: Operating revenues........... $ -- $ -- $ -- $765,337 $ -- $765,337 Earnings from unconsolidated affiliates................ -- -- -- 5,204 -- 5,204 Earnings from consolidated affiliates................ 131,442 74,004 3,643 78,891 (287,980) -- Investment income............ 757 -- -- 14,821 -- 15,578 Intercompany interest income.................... 998 18,506 -- -- (19,504) -- -------- ------- ------ -------- --------- -------- Total revenues and other income.................. 133,197 92,510 3,643 864,253 (307,484) 786,119 -------- ------- ------ -------- --------- -------- Costs and other deductions: Direct costs................. -- -- -- 454,584 -- 454,584 General and administrative expenses.................. 1,388 979 3 57,547 (112) 59,805 Depreciation and amortization.............. -- 150 -- 70,832 -- 70,982 Depletion.................... -- -- -- 11,343 -- 11,343 Interest expense............. -- 9,163 2,860 (690) -- 11,333 Intercompany interest expense................... -- -- -- 19,504 (19,504) -- Losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net....................... -- 1,086 -- 3,025 112 4,223 -------- ------- ------ -------- --------- -------- Total costs and other deductions.............. 1,388 11,378 2,863 616,145 (19,504) 612,270 -------- ------- ------ -------- --------- -------- Income before income taxes..... 131,809 81,132 780 248,108 (287,980) 173,849 -------- ------- ------ -------- --------- -------- Income tax expense............. 4 2,637 265 39,138 -- 42,044 -------- ------- ------ -------- --------- -------- Net income..................... $131,805 $78,495 $ 515 $208,970 $(287,980) $131,805 -------- ------- ------ -------- --------- -------- </Table> 18 <Table> <Caption> THREE MONTHS ENDED JUNE 30, 2004 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) Revenues and other income: Operating revenues...... $ -- $ -- $ -- $530,715 $ -- $530,715 Earnings from unconsolidated affiliates........... -- -- -- 1,153 -- 1,153 Earnings from consolidated affiliates........... 18,329 7,372 3,639 12,938 (42,278) -- Investment income....... 4,403 -- -- 4,228 -- 8,631 Intercompany interest income............... 27,292 17,812 -- 522 (45,626) -- ------- ------- ------ -------- -------- -------- Total revenues and other income....... 50,024 25,184 3,639 549,556 (87,904) 540,499 ------- ------- ------ -------- -------- -------- Costs and other deductions: Direct costs............ -- -- -- 368,941 -- 368,941 General and administrative expenses............. 1,888 56 -- 44,803 (1,306) 45,441 Depreciation and amortization......... -- 150 -- 60,693 -- 60,843 Depletion............... -- -- -- 9,977 -- 9,977 Interest expense........ -- 8,917 2,860 (390) -- 11,387 Intercompany interest expense.............. -- 522 -- 45,104 (45,626) -- Losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net........ -- (5,623) -- (1,838) 1,306 (6,155) ------- ------- ------ -------- -------- -------- Total costs and other deductions......... 1,888 4,022 2,860 527,290 (45,626) 490,434 ------- ------- ------ -------- -------- -------- Income before income taxes................... 48,136 21,162 779 22,266 (42,278) 50,065 ------- ------- ------ -------- -------- -------- Income tax expense (benefit)............... 1,788 5,091 273 (3,435) -- 3,717 ------- ------- ------ -------- -------- -------- Net income................ $46,348 $16,071 $ 506 $ 25,701 $(42,278) $ 46,348 ------- ------- ------ -------- -------- -------- </Table> 19 <Table> <Caption> SIX MONTHS ENDED JUNE 30, 2005 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) Revenues and other income: Operating revenues..... $ -- $ -- $ -- $1,549,065 $ -- $1,549,065 Earnings from unconsolidated affiliates.......... -- -- -- 7,207 -- 7,207 Earnings from consolidated affiliates.......... 255,750 145,779 8,120 157,386 (567,035) -- Investment income...... 5,583 -- -- 21,783 -- 27,366 Intercompany interest income.............. 1,984 37,201 -- -- (39,185) -- -------- -------- ------ ---------- --------- ---------- Total revenues and other income...... 263,317 182,980 8,120 1,735,441 (606,220) 1,583,638 -------- -------- ------ ---------- --------- ---------- Costs and other deductions: Direct costs........... -- -- -- 929,210 -- 929,210 General and administrative expenses............ 3,719 1,100 3 114,420 (796) 118,446 Depreciation and amortization........ -- 300 -- 138,870 -- 139,170 Depletion.............. -- -- -- 23,696 -- 23,696 Interest expense....... -- 18,028 5,720 (1,678) -- 22,070 Intercompany interest expense............. 39,185 (39,185) -- Losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net................. 344 157 -- 6,797 796 8,094 -------- -------- ------ ---------- --------- ---------- Total costs and other deductions........ 4,063 19,585 5,723 1,250,500 (39,185) 1,240,686 -------- -------- ------ ---------- --------- ---------- Income before income taxes.................. 259,254 163,395 2,397 484,941 (567,035) 342,952 -------- -------- ------ ---------- --------- ---------- Income tax expense....... 35 6,518 815 76,365 -- 83,733 -------- -------- ------ ---------- --------- ---------- Net income............... $259,219 $156,877 $1,582 $ 408,576 $(567,035) $ 259,219 -------- -------- ------ ---------- --------- ---------- </Table> 20 <Table> <Caption> SIX MONTHS ENDED JUNE 30, 2004 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) Revenues and other income: Operating revenues.......... $ -- $ -- $ -- $1,123,696 $ -- $1,123,696 Earnings from unconsolidated affiliates............... -- -- -- 4,975 -- 4,975 Earnings from consolidated affiliates............... 60,694 65,701 10,799 67,591 (204,785) -- Investment income........... 9,738 -- -- 11,146 -- 20,884 Intercompany interest income................... 53,741 34,720 -- 522 (88,983) -- -------- -------- ------- ---------- --------- ---------- Total revenues and other income................. 124,173 100,421 10,799 1,207,930 (293,768) 1,149,555 -------- -------- ------- ---------- --------- ---------- Costs and other deductions: Direct costs................ -- -- -- 758,981 -- 758,981 General and administrative expenses................. 2,446 79 16 89,889 (1,390) 91,040 Depreciation and amortization............. -- 150 -- 121,181 -- 121,331 Depletion................... -- -- -- 25,587 -- 25,587 Interest expense............ -- 22,156 5,720 (630) -- 27,246 Intercompany interest expense.................. -- 522 -- 88,461 (88,983) -- Losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net...................... -- (3,087) -- (3,129) 1,390 (4,826) -------- -------- ------- ---------- --------- ---------- Total costs and other deductions............. 2,446 19,820 5,736 1,080,340 (88,983) 1,019,359 -------- -------- ------- ---------- --------- ---------- Income before income taxes.... 121,727 80,601 5,063 127,590 (204,785) 130,196 -------- -------- ------- ---------- --------- ---------- Income tax expense............ 3,662 5,502 1,772 1,195 -- 12,131 -------- -------- ------- ---------- --------- ---------- Net income.................... $118,065 $ 75,099 $ 3,291 $ 126,395 $(204,785) $ 118,065 -------- -------- ------- ---------- --------- ---------- </Table> 21 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS <Table> <Caption> SIX MONTHS ENDED JUNE 30, 2005 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) Net cash provided by (used for) operating activities... $ 135,811 $ 55,749 $(5,487) $ 301,655 $(55,734) $ 431,994 --------- -------- ------- --------- -------- --------- Cash flows from investing activities: Purchases of investments.... (117,623) -- -- (132,085) -- (249,708) Sales and maturities of investments.............. 73,112 -- -- 208,411 -- 281,523 Cash paid for investments in consolidated affiliates............... (85,386) (5,484) -- (5,484) 96,354 -- Cash paid for acquisitions of businesses, net....... -- -- -- (43,005) -- (43,005) Capital expenditures........ -- -- -- (347,124) -- (347,124) Proceeds from sales of assets and insurance claims................... -- -- -- 16,262 -- 16,262 --------- -------- ------- --------- -------- --------- Net cash used for investing activities.................. (129,897) (5,484) -- (303,025) 96,354 (342,052) --------- -------- ------- --------- -------- --------- Cash flows from financing activities: Increase in cash overdrafts............... -- -- -- 14,530 -- 14,530 Proceeds from issuance of parent common shares..... 7,126 -- -- 153,458 -- 160,584 Repurchase of common shares................... (80,572) -- -- -- -- (80,572) Proceeds from parent contributions............ -- -- 5,484 90,870 (96,354) -- Cash dividends paid......... -- (50,250) -- (5,484) 55,734 -- --------- -------- ------- --------- -------- --------- Net cash (used for) provided by financing activities..... (73,446) (50,250) 5,484 253,374 (40,620) 94,542 --------- -------- ------- --------- -------- --------- Effect of exchange rate changes on cash and cash equivalents................. -- -- -- (1,244) -- (1,244) --------- -------- ------- --------- -------- --------- Net (decrease) increase in cash and cash equivalents... (67,532) 15 (3) 250,760 -- 183,240 Cash and cash equivalents, beginning of period......... 67,584 -- 18 317,107 -- 384,709 --------- -------- ------- --------- -------- --------- Cash and cash equivalents, end of period................... $ 52 $ 15 $ 15 $ 567,867 $ -- $ 567,949 --------- -------- ------- --------- -------- --------- </Table> 22 <Table> <Caption> SIX MONTHS ENDED JUNE 30, 2004 -------------------------------------------------------------------------------- NABORS OTHER NABORS DELAWARE NABORS SUBSIDIARIES (PARENT/ (ISSUER/ HOLDINGS (NON- CONSOLIDATING CONSOLIDATED GUARANTOR) GUARANTOR) (ISSUER) GUARANTORS) ADJUSTMENTS TOTAL ---------- ---------- -------- ------------ ------------- ------------ (IN THOUSANDS) Net cash (used for) provided by operating activities.... $(162,519) $ 294,844 $(5,483) $ 313,535 $(184,846) $ 255,531 --------- --------- ------- --------- --------- --------- Cash flows from investing activities: Purchases of investments... (331,215) -- -- (94,783) -- (425,998) Sales and maturities of investments............. 432,559 -- -- 55,890 -- 488,449 Cash paid for investments in consolidated affiliates.............. (178,012) (20,000) -- (125,484) 323,496 -- Capital expenditures....... -- -- -- (289,327) -- (289,327) Proceeds from sales of assets and insurance claims.................. -- -- -- 2,588 -- 2,588 --------- --------- ------- --------- --------- --------- Net cash used for investing activities................. (76,668) (20,000) -- (451,116) 323,496 (224,288) --------- --------- ------- --------- --------- --------- Cash flows from financing activities: Increase in cash overdrafts.............. -- -- -- 5,349 -- 5,349 Reduction of long-term debt.................... -- (296,775) -- (1,342) -- (298,117) Proceeds from issuance of parent common shares.... 3,287 -- -- 39,341 -- 42,628 Retirement of intercompany loan.................... 1,325 -- -- (1,325) -- -- Proceeds from parent contributions........... -- 120,000 5,484 198,012 (323,496) -- Cash dividends paid........ -- (98,070) -- (86,776) 184,846 -- --------- --------- ------- --------- --------- --------- Net cash provided by (used for) financing activities................. 4,612 (274,845) 5,484 153,259 (138,650) (250,140) --------- --------- ------- --------- --------- --------- Effect of exchange rate changes on cash and cash equivalents................ -- -- -- 1,747 -- 1,747 --------- --------- ------- --------- --------- --------- Net (decrease) increase in cash and cash equivalents................ (234,575) (1) 1 17,425 -- (217,150) Cash and cash equivalents, beginning of period........ 403,693 1 17 176,026 -- 579,737 --------- --------- ------- --------- --------- --------- Cash and cash equivalents, end of period.............. $ 169,118 $ -- $ 18 $ 193,451 $ -- $ 362,587 --------- --------- ------- --------- --------- --------- </Table> 23 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Shareholders of Nabors Industries Ltd.: We have reviewed the accompanying consolidated balance sheet of Nabors Industries Ltd. and its subsidiaries as of June 30, 2005, and the related consolidated statements of income for each of the three-month and six-month periods ended June 30, 2005 and 2004, and the consolidated statements of cash flows and of changes in shareholders' equity for each of the six-month periods ended June 30, 2005 and 2004. This interim financial information is the responsibility of the Company's management. We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America. We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004, and the related consolidated statements of income, of cash flows, and of changes in shareholders' equity for the year then ended, management's assessment of the effectiveness of the Company's internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company's internal control over financial reporting as of December 31, 2004; and in our report dated March 7, 2005, we expressed unqualified opinions thereon. The consolidated financial statements and management's assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived. /s/ PRICEWATERHOUSECOOPERS LLP Houston, Texas August 2, 2005 24 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING STATEMENTS We often discuss expectations regarding our future markets, demand for our products and services, and our performance in our annual and quarterly reports, press releases, and other written and oral statements. Statements that relate to matters that are not historical facts are "forward-looking statements" within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These "forward-looking statements" are based on an analysis of currently available competitive, financial and economic data and our operating plans. They are inherently uncertain and investors should recognize that events and actual results could turn out to be significantly different from our expectations. By way of illustration, when used in this document, words such as "anticipate," "believe," "expect," "plan," "intend," "estimate," "project," "will," "should," "could," "may," "predict" and similar expressions are intended to identify forward-looking statements. You should consider the following key factors when evaluating these forward-looking statements: - fluctuations in worldwide prices of and demand for natural gas and oil; - fluctuations in levels of natural gas and oil exploration and development activities; - fluctuations in the demand for our services; - the existence of competitors, technological changes and developments in the oilfield services industry; - the existence of operating risks inherent in the oilfield services industry; - the existence of regulatory and legislative uncertainties; - the possibility of changes in tax laws; - the possibility of political instability, war or acts of terrorism in any of the countries in which we do business; and - general economic conditions. Our businesses depend, to a large degree, on the level of spending by oil and gas companies for exploration, development and production activities. Therefore, a sustained increase or decrease in the price of natural gas or oil, which could have a material impact on exploration, development and production activities, could also materially affect our financial position, results of operations and cash flows. The above description of risks and uncertainties is by no means all-inclusive, but is designed to highlight what we believe are important factors to consider. For a more detailed description of risk factors, please refer to our Annual Report on Form 10-K for the year ended December 31, 2004 filed with the Securities and Exchange Commission under Part 1, Item I, "Business -- Risk Factors." Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to "we," "us," "our" and "Nabors" means Nabors Industries Ltd. and, where the context requires, includes our subsidiaries. RESULTS OF OPERATIONS A discussion of our results of operations for the three and six months ended June 30, 2005 and 2004 is included below. This discussion should be read in conjunction with our accompanying consolidated financial statements and notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2004. 25 The following table sets forth certain information with respect to our reportable segments and rig activity: <Table> <Caption> THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, ------------------------------------ ---------------------------------------- INCREASE INCREASE 2005 2004 (DECREASE) 2005 2004 (DECREASE) -------- -------- -------------- ---------- ---------- -------------- (IN THOUSANDS, EXCEPT PERCENTAGES AND RIG ACTIVITY) Reportable segments: Operating revenues and Earnings from unconsolidated affiliates: Contract Drilling:(1) U.S. Lower 48 Land Drilling.................. $300,700 $172,049 $128,651 75% $ 559,690 $ 325,417 $234,273 72% U.S. Land Well-servicing.... 118,776 88,162 30,614 35% 224,889 167,641 57,248 34% U.S. Offshore............... 45,130 31,556 13,574 43% 83,197 62,877 20,320 32% Alaska...................... 21,955 19,701 2,254 11% 46,723 49,038 (2,315) (5)% Canada...................... 76,720 61,905 14,815 24% 250,122 200,671 49,451 25% International............... 135,168 107,185 27,983 26% 259,198 210,172 49,026 23% -------- -------- -------- ---------- ---------- -------- Subtotal Contract Drilling(2)............. 698,449 480,558 217,891 45% 1,423,819 1,015,816 408,003 40% Oil and Gas(3)................ 15,218 14,173 1,045 7% 30,517 35,299 (4,782) (14)% Other Operating Segments(4)(5).............. 78,729 52,740 25,989 49% 147,645 108,678 38,967 36% Other reconciling items(6).... (21,855) (15,603) (6,252) (40)% (45,709) (31,122) (14,587) (47)% -------- -------- -------- ---------- ---------- -------- Total....................... $770,541 $531,868 $238,673 45% $1,556,272 $1,128,671 $427,601 38% -------- -------- -------- ---------- ---------- -------- Adjusted income (loss) derived from operating activities:(7) Contract Drilling: U.S. Lower 48 Land Drilling.................. $101,813 $ 12,971 $ 88,842 N/M(8) $ 175,272 $ 21,539 $153,733 N/M(8) U.S. Land Well-servicing.... 26,401 14,394 12,007 83% 45,829 24,127 21,702 90% U.S. Offshore............... 12,498 4,796 7,702 161% 19,509 9,613 9,896 103% Alaska...................... 4,159 3,756 403 11% 10,131 10,966 (835) (8)% Canada...................... 57 2,851 (2,794) (98)% 47,337 46,123 1,214 3% International............... 32,558 18,753 13,805 74% 62,325 37,344 24,981 67% -------- -------- -------- ---------- ---------- -------- Subtotal Contract Drilling................ 177,486 57,521 119,965 209% 360,403 149,712 210,691 141% Oil and Gas................... 2,869 896 1,973 220% 3,743 5,402 (1,659) (31)% Other Operating Segments...... 7,982 (2,106) 10,088 N/M(8) 11,532 (2,537) 14,069 N/M(8) Other reconciling items(9).... (14,510) (9,645) (4,865) (50)% (29,928) (20,845) (9,083) (44)% -------- -------- -------- ---------- ---------- -------- Total....................... 173,827 46,666 127,161 272% 345,750 131,732 214,018 162% Interest expense................ (11,333) (11,387) 54 0% (22,070) (27,246) 5,176 19% Investment income............... 15,578 8,631 6,947 80% 27,366 20,884 6,482 31% Gains (losses) on sales of long-lived assets, impairment charges and other income (expense), net................ (4,223) 6,155 (10,378) (169)% (8,094) 4,826 (12,920) (268)% -------- -------- -------- ---------- ---------- -------- Income before income taxes...... $173,849 $ 50,065 $123,784 247% $ 342,952 $ 130,196 $212,756 163% -------- -------- -------- ---------- ---------- -------- Rig activity: Rig years:(10) U.S. Lower 48 Land Drilling.................. 229.3 193.4 35.9 19% 225.9 184.4 41.5 23% U.S. Offshore............... 17.2 15.5 1.7 11% 16.4 14.6 1.8 12% Alaska...................... 6.8 6.7 .1 1% 6.7 7.2 (.5) (7)% Canada...................... 26.2 25.8 .4 2% 46.1 44.5 1.6 4% International(11)........... 83.4 65.6 17.8 27% 79.3 65.3 14.0 21% -------- -------- -------- ---------- ---------- -------- Total rig years........... 362.9 307.0 55.9 18% 374.4 316.0 58.4 18% -------- -------- -------- ---------- ---------- -------- Rig hours:(12) U.S. Land Well-servicing.... 308,718 287,350 21,368 7% 605,329 562,498 42,831 8% Canada Well-servicing....... 60,297 67,873 (7,576) (11)% 174,633 185,469 (10,836) (6)% -------- -------- -------- ---------- ---------- -------- Total rig hours........... 369,015 355,223 13,792 4% 779,962 747,967 31,995 4% -------- -------- -------- ---------- ---------- -------- </Table> - --------------- (1) These segments include our drilling, workover and well-servicing operations, on land and offshore. (2) Includes Earnings from unconsolidated affiliates, accounted for by the equity method, of $1.2 million and $1.1 million for the three months ended June 30, 2005 and 2004, respectively, and $1.9 million and $2.2 million for the six months ended June 30, 2005 and 2004, respectively. 26 (3) Represents our oil and gas exploration, development and production operations. (4) Includes our marine transportation and supply services, drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations. (5) Includes Earnings from unconsolidated affiliates, accounted for by the equity method, of $4.0 million and $.1 million for the three months ended June 30, 2005 and 2004, respectively, and $5.3 million and $2.8 million for the six months ended June 30, 2005 and 2004, respectively. (6) Represents the elimination of inter-segment transactions. (7) Adjusted income (loss) derived from operating activities is computed by: subtracting direct costs, general and administrative expenses, and depreciation and amortization, and depletion expense from Operating revenues and then adding Earnings from unconsolidated affiliates. Such amounts should not be used as a substitute to those amounts reported under accounting principles generally accepted in the United States of America (GAAP). However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that this financial measure is an accurate reflection of the ongoing profitability of our company. A reconciliation of this non-GAAP measure to income before income taxes, which is a GAAP measure, is provided within the table set forth immediately following the heading Results of Operations above. (8) The percentage is so large that it is not meaningful. (9) Represents the elimination of inter-segment transactions and unallocated corporate expenses. (10) Excludes well-servicing rigs, which are measured in rig hours. Rig years represents a measure of the number of equivalent rigs operating during a given period. For example, one rig operating 182.5 days during a 365-day period represents 0.5 rig years. (11) International rig years include our equivalent percentage ownership of rigs owned by unconsolidated affiliates which totaled 4.0 years during the three months ended June 30, 2005 and 2004 and 3.9 years and 4.0 years during the six months ended June 30, 2005 and 2004, respectively. (12) Rig hours represents the number of hours that our well-servicing rig fleet operated during the period. THREE AND SIX MONTHS ENDED JUNE 30, 2005 COMPARED TO THREE AND SIX MONTHS ENDED JUNE 30, 2004 Operating revenues and Earnings from unconsolidated affiliates for the three months ended June 30, 2005 totaled $770.5 million, representing an increase of $238.7 million, or 45%, compared to the prior year quarter. Adjusted income derived from operating activities and net income for the three months ended June 30, 2005 totaled $173.8 million and $131.8 million ($.82 per diluted share), respectively, representing increases of 272% and 184% compared to the prior year quarter. Operating revenues and Earnings from unconsolidated affiliates for the six months ended June 30, 2005 totaled $1.6 billion, representing an increase of $427.6 million, or 38%, compared to the prior year period. Adjusted income derived from operating activities and net income for the six months ended June 30, 2005 totaled $345.8 million and $259.2 million ($1.62 per diluted share), respectively, representing increases of 162% and 120% compared to the prior year period. The increase in our operating results during the three and six months ended June 30, 2005 resulted from higher revenues realized by the majority of our operating segments. Revenues increased as a result of higher activity levels and average dayrates during the three and six months ended June 30, 2005 compared to the prior year periods. This increase in activity reflects an increase in demand for our services in these markets during the three and six months ended June 30, 2005, which resulted from continuing higher price levels for natural gas and oil during 2004 and the first two quarters of 2005. Natural gas prices are the primary driver of our U.S. Lower 48 Land Drilling, Canadian and U.S. Offshore (Gulf of Mexico) operations, while oil prices are the primary driver of our Alaskan, International and U.S. Land Well-servicing operations. The Henry Hub natural gas spot price (per Bloomberg) averaged $6.32 per million cubic feet (mcf) during the period from July 1, 2004 through June 30, 2005, up from a $5.42 per mcf average during the period from July 1, 2003 through June 30, 2004. West Texas 27 intermediate spot oil prices (per Bloomberg) averaged $48.78 per barrel during the period from July 1, 2004 through June 30, 2005, up from a $33.72 per barrel average during the period from July 1, 2003 through June 30, 2004. Our operating results for 2005 are expected to increase from levels realized during 2004 given our current expectation of the continuation of high commodity prices during 2005 and the related impact on drilling and well-servicing activity and dayrates. The expected increase in drilling activity and dayrates should have the largest impact on our U.S. Lower 48 Land Drilling operations. Our U.S. Land Well-servicing operations are also expected to improve given our expectations of higher prices, activity and dayrates during 2005. We also expect an improvement in operating results for our Canadian operations primarily resulting from increased dayrates and drilling activity. Canadian drilling activity is subject to substantial levels of seasonality, as activity levels typically peak in the first quarter, decline substantially in the second quarter, and then generally increase over the last half of the year. We also expect an improvement in operating results for our U.S. Offshore operations during 2005 primarily as a result of higher dayrates and a continuing improvement in the utilization of our workover jack-up rigs. We expect results from our International operations during 2005 to increase compared to 2004 as a result of new rigs operating under contract in Saudi Arabia and our expectations of opportunities in various regions of the world, with the largest impact expected from our operations in North Africa, the Middle East and Mexico. We expect results from our drilling operations in Alaska to be reduced overall in 2005 compared to 2004, resulting from the decrease in demand for drilling services by major operators in that market. Contract Drilling. Our Contract Drilling operating segments contain one or more of the following operations: drilling, workover and well-servicing, on land and offshore. Operating revenues and Earnings from unconsolidated affiliates for our Contract Drilling operating segments totaled $698.4 million and adjusted income derived from operating activities totaled $177.5 million during the three months ended June 30, 2005, representing increases of 45% and 209%, respectively, compared to the prior year quarter. Operating revenues and Earnings from unconsolidated affiliates for our Contract Drilling operating segments totaled $1.4 billion and adjusted income derived from operating activities totaled $360.4 million during the six months ended June 30, 2005, representing increases of 40% and 141%, respectively, compared to the prior year period. Rig years (excluding well-servicing rigs) increased to 362.9 years and 374.4 years during the three and six months ended June 30, 2005, respectively, from 307.0 years and 316.0 years during the three and six months ended June 30, 2004, respectively, as a result of increased capital spending by our customers, which resulted from the improvement in commodity prices discussed above. U.S. Lower 48 Land Drilling Operating revenues totaled $300.7 million and $559.7 million during the three and six months ended June 30, 2005, respectively, representing increases of 75% and 72%, respectively, compared to the prior year periods. Adjusted income derived from operating activities totaled $101.8 million during the three months ended June 30, 2005 compared to $13.0 million during the prior year quarter, and totaled $175.3 million during the six months ended June 30, 2005 compared to $21.5 million during the prior year period. The increase in operating results during the three and six months ended June 30, 2005 primarily resulted from an increase in drilling activity driven by higher natural gas prices, which is reflected in the increase in rig years to 229.3 years and 225.9 years during the three and six months ended June 30, 2005, respectively, compared to 193.4 years and 184.4 years during the three and six months ended June 30, 2004, respectively, and higher average dayrates. U.S. Land Well-servicing Operating revenues and adjusted income derived from operating activities totaled $118.8 million and $26.4 million, respectively, during the three months ended June 30, 2005, representing increases of 35% and 83%, respectively, compared to the prior year quarter. Operating revenues and adjusted income derived from operating activities totaled $224.9 million and $45.8 million, respectively, during the six months ended June 30, 2005, representing increases of 34% and 90%, respectively, compared to the prior year period. These increases primarily resulted from an increase in average dayrates compared to the prior year periods and from higher well-servicing hours, which totaled 308,718 hours and 605,329 hours during the three and six months ended June 30, 2005, respectively, compared to 287,350 hours and 562,498 hours during the three and six months ended June 30, 2004, respectively. These increases in dayrates and activity 28 resulted from higher customer demand for our services in a number of markets in which we operate, which was driven by a sustained level of higher oil prices. U.S. Offshore Operating revenues and adjusted income derived from operating activities totaled $45.1 million and $12.5 million, respectively, during the three months ended June 30, 2005, representing increases of 43% and 161%, respectively, compared to the prior year quarter. Operating revenues and adjusted income derived from operating activities totaled $83.2 million and $19.5 million, respectively, during the six months ended June 30, 2005, representing increases of 32% and 103%, respectively, compared to the prior year period. These increases primarily resulted from the addition of two new platform rigs for deepwater development projects, which commenced operations late in the second quarter of 2004, and an increase in average dayrates for our jack-up rigs during the 2005 periods compared to the prior year periods. These increases were partially offset by the significant damage to one of our MODS deepwater platform rigs during Hurricane Ivan in September 2004, as this rig has not worked since that date. However, our U.S. Offshore unit's operating results for the three and six months ended June 30, 2005 were increased by $2.2 million of net business interruption insurance proceeds recorded in June 2005 related to this rig. Rig years for our U.S. Offshore operations totaled 17.2 years and 16.4 years during the three and six months ended June 30, 2005, respectively, compared to 15.5 years and 14.6 years during the three and six months ended June 30, 2004, respectively. Alaskan Operating revenues and adjusted income derived from operating activities totaled $22.0 million and $4.2 million, respectively, during the three months ended June 30, 2005, representing increases of 11% compared to the prior year quarter. These increases primarily resulted from revenues associated with a water injection project, an increase in rentals of full size camps, and the receipt of a lump sum demobilization fee on a rig during the three months ended June 30, 2005. These increases were partially offset by lower average dayrates during the three months ended June 30, 2005 compared to the prior year quarter. Rig years for our Alaskan operations remained substantially unchanged during the three months ended June 30, 2005 compared to the prior year quarter, totaling 6.8 years and 6.7 years for the three months ended June 30, 2005 and 2004, respectively. Operating revenues and adjusted income derived from operating activities totaled $46.7 million and $10.1 million, respectively, during the six months ended June 30, 2005, representing decreases of 5% and 8%, respectively, compared to the prior year period. These decreases primarily resulted from lower drilling activity and lower average dayrates during the six months ended June 30, 2005 compared to the prior year period, which resulted from decreased demand for drilling services by major operators in that market despite the increase in oil prices discussed above. This decrease in demand resulted from the major operators in Alaska concentrating their capital spending in other regions of the world where fields are less mature than those in Alaska. The decrease in drilling activity is reflected in the decrease in rig years to 6.7 years during the six months ended June 30, 2005 from 7.2 years during the prior year period. Canadian Operating revenues and adjusted income derived from operating activities totaled $76.7 million and $.1 million, respectively, during the three months ended June 30, 2005, representing an increase of 24% and a decrease of 98%, respectively, compared to the prior year quarter. The increase in Operating revenues for the three months ended June 30, 2005 primarily resulted from an increase in average dayrates for our Canadian drilling and well-servicing operations and from an overall increase in drilling activity (driven by increased natural gas prices) compared to the prior year quarter. This increase was partially offset by a decrease in well-servicing hours resulting from excessively wet weather during the second quarter of 2005. Rig years in Canada increased to 26.2 years during the three months ended June 30, 2005 from 25.8 years during the prior year quarter and well-servicing hours in Canada decreased to 60,297 hours during the three months ended June 30, 2005 from 67,873 hours during the prior year quarter. Adjusted income derived from operating activities for the three months ended June 30, 2005 decreased primarily as a result of increased costs incurred during the second quarter of 2005 from planned maintenance activities compared to the prior year quarter. These maintenance activities are normally carried out during the second and third quarter of the year when activity is lower, but during the current year were completed mostly during the second quarter in anticipation of higher activity levels during the third quarter of 2005. Operating revenues and adjusted income derived from operating activities totaled $250.1 million and $47.3 million, respectively, during the six months ended June 30, 2005, representing increases of 25% and 3%, respectively, compared to the prior year period. These 29 increases resulted from an increase in average dayrates for our Canadian drilling and well-servicing operations and from an overall increase in drilling activity compared to the prior year period. This increase was partially offset by a decrease in well-servicing hours resulting from an early end to the winter drilling season and the excessively wet weather during the second quarter of 2005. Rig years in Canada increased to 46.1 years during the six months ended June 30, 2005 from 44.5 years during the prior year period and well-servicing hours in Canada decreased to 174,633 hours during the six months ended June 30, 2005 from 185,469 hours during the prior year period. International Operating revenues and Earnings from unconsolidated affiliates and adjusted income derived from operating activities totaled $135.2 million and $32.6 million, respectively, during the three months ended June 30, 2005, representing increases of 26% and 74%, respectively, compared to the prior year quarter. Operating revenues and Earnings from unconsolidated affiliates and adjusted income derived from operating activities totaled $259.2 million and $62.3 million, respectively, during the six months ended June 30, 2005, representing increases of 23% and 67%, respectively, compared to the prior year period. The improved results during the three and six months ended June 30, 2005 primarily resulted from an increase in operations in South and Central America (primarily in Mexico, Colombia and Ecuador) and in the Middle East (primarily in Saudi Arabia and Qatar). International rig years increased to 83.4 years and 79.3 years during the three and six months ended June 30, 2005, respectively, from 65.6 years and 65.3 years during the three and six months ended June 30, 2004, respectively. Oil and Gas. This operating segment represents our oil and gas exploration, development and production operations. Oil and Gas Operating revenues and adjusted income derived from operating activities totaled $15.2 million and $2.9 million, respectively, during the three months ended June 30, 2005, representing increases of 7% and 220%, respectively, compared to the prior year quarter. The increase in Operating revenues resulted from higher commodity prices during the three months ended June 30, 2005 compared to the prior year quarter and an increase in production resulting from new investments in oil and gas properties during the first half of 2005. Adjusted income derived from operating activities increased as a result of $2.4 million in expense recorded during the three months ended June 30, 2004 resulting from a dry hole in the Gulf of Mexico. The increase in results during the three months ended June 30, 2005 was partially offset by the expected decline in production under our contracts executed with El Paso Corporation in the fourth quarter of 2003. Oil and Gas Operating revenues and adjusted income derived from operating activities totaled $30.5 million and $3.7 million, respectively, during the six months ended June 30, 2005, representing decreases of 14% and 31%, respectively, compared to the prior year period. These decreases primarily resulted from the expected decline in production under our agreements with El Paso, which was partially offset by increases in commodity prices and production from new investments during the current year period. Other Operating Segments. These operations include our marine transportation and supply services, drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations. Operating revenues and Earnings from unconsolidated affiliates for our Other Operating Segments totaled $78.7 million and $147.6 million, respectively, during the three and six months ended June 30, 2005, representing increases of 49% and 36%, respectively, compared to the prior year periods. These increases primarily resulted from increased sales of top drives and increased demand for directional drilling, rig instrumentation and data collection services, which was driven by an overall increase in drilling activity in the Canadian market, compared to the prior year quarter. Adjusted income derived from operating activities totaled $8.0 million and $11.5 million during the three and six months ended June 30, 2005, respectively, compared to adjusted losses derived from operating activities totaling $2.1 million and $2.5 million during the three and six months ended June 30, 2004, respectively. These increases primarily resulted from the increased Operating revenues during the three and six months ended June 30, 2005 and from increased margins from our marine transportation and supply services, which was driven by higher average dayrates compared to prior year periods. Other Financial Information. General and administrative expenses totaled $59.8 million during the three months ended June 30, 2005, representing an increase of $14.4 million, or 32%, compared to the prior year quarter, and totaled $118.4 million during the six months ended June 30, 2005, representing an increase of $27.4 million, or 30%, compared to the prior year period. These increases primarily resulted from increased 30 activity for a majority of our operating segments and increased corporate expenses. As a percentage of operating revenues, general and administrative expenses decreased during the three months ended June 30, 2005 compared to the prior year quarter (7.8% vs. 8.6%), and decreased during the six months ended June 30, 2005 compared to the prior year period (7.6% vs. 8.1%), as these expenses were spread over a larger revenue base. Depreciation and amortization expense totaled $71.0 million during the three months ended June 30, 2005, representing an increase of $10.1 million, or 17%, compared to the prior year quarter, and totaled $139.2 million during the six months ended June 30, 2005, representing an increase of $17.8 million, or 15%, compared to the prior year period. Depreciation and amortization expense increased during the current year periods primarily as a result of increases in average rig years for our U.S. Lower 48 Land Drilling, Canadian land drilling and International operations, and depreciation on capital expenditures made during the last half of 2004 and the first half of 2005. Depletion expense totaled $11.3 million during the three months ended June 30, 2005, representing an increase of $1.4 million, or 14%, compared to the prior year quarter. Depletion expense for the three months ended June 30, 2005 increased as a result of production increases from new investments in oil and gas properties, partially offset by the decline in production under our agreements with El Paso. Depletion expense totaled $23.7 million during the six months ended June 30, 2005, representing a decrease of $1.9 million, or 7%, compared to the prior year period. Depletion expense for the six months ended June 30, 2005 decreased as a result of the decline in production under our agreements with El Paso. This decrease was only partially offset by increased production from new investments in oil and gas properties during the six months ended June 30, 2005 and by additional depletion expense of $1.6 million recognized during the first quarter of 2005 as a result of the casing collapse on a producing well in South Texas. Interest expense remained relatively constant during the three months ended June 30, 2005 compared to the prior year quarter, totaling $11.3 million and $11.4 million during the three months ended June 30, 2005 and 2004, respectively. Interest expense totaled $22.1 million during the six months ended June 30, 2005, representing a decrease of $5.2 million, or 19%, compared to the prior year period. This decrease resulted from the payment upon maturity of our 6.8% senior notes in April 2004. Investment income totaled $15.6 million during the three months ended June 30, 2005, representing an increase of $6.9 million, or 80%, compared to the prior year quarter, and totaled $27.4 million during the six months ended June 30, 2005, representing an increase of $6.5 million, or 31%, compared to the prior year period. These increases resulted from higher average yields on our investments and an increase in average balances invested. Gains (losses) on sales of long-lived assets, impairment charges and other income (expense), net decreased to a loss of $4.2 million during the three months ended June 30, 2005 from a gain of $6.2 million during the prior year quarter. The amounts for the three months ended June 30, 2005 include losses on long-lived assets of approximately $2.1 million, mark-to-market losses on our range cap and floor derivative instrument of approximately $1.1 million, and foreign currency transaction losses of approximately $1.0 million. The amounts for the three months ended June 30, 2004 include mark-to-market gains recorded on our range cap and floor derivative instrument of approximately $5.6 million. Gains (losses) on sales of long-lived assets, impairment charges and other income (expense), net decreased to a loss of $8.1 million during the six months ended June 30, 2005 from a gain of $4.8 million during the prior year period. The amounts for the six months ended June 30, 2005 include losses on long-lived assets of approximately $3.2 million, foreign currency transaction losses of approximately $1.3 million, and minority interest of approximately $1.2 million related to non-majority owned subsidiaries required to be consolidated under Financial Accounting Standards Board (FASB) Interpretation No. 46R. The amounts for the six months ended June 30, 2004 include mark-to-market gains recorded on our range cap and floor derivative instrument of approximately $3.1 million. Our effective income tax rate was 24.2% and 24.4% during the three and six months ended June 30, 2005, respectively, compared to 7.4% and 9.3% during the respective prior year periods. The increases in our effective income tax rate resulted from a higher proportion of our taxable income being generated in the 31 U.S. during the three and six months ended June 30, 2005, compared to the prior year periods. Income generated in the U.S. is generally taxed at a higher rate than in international jurisdictions in which we operate. In October 2004 the U.S. Congress passed and the President signed into law the American Jobs Creation Act of 2004. The Act did not impact the corporate reorganization completed by Nabors effective June 24, 2002, that made us a foreign entity. It is possible that future changes to tax laws (including tax treaties) could have an impact on our ability to realize the tax savings recorded to date as well as future tax savings as a result of our corporate reorganization, depending on any responsive action taken by Nabors. We expect our effective tax rate during 2005 to be in the 24%-27% range because we expect a higher proportion of our income to be generated in the U.S. LIQUIDITY AND CAPITAL RESOURCES CASH FLOWS Our cash flows depend, to a large degree, on the level of spending by oil and gas companies for exploration, development and production activities. Sustained increases or decreases in the price of natural gas or oil could have a material impact on these activities, and could also materially affect our cash flows. Certain sources and uses of cash, such as the level of discretionary capital expenditures, purchases and sales of marketable securities, issuances and repurchases of debt and of our common shares are within our control and are adjusted as necessary based on market conditions. The following is a discussion of our cash flows for the six months ended June 30, 2005 and 2004. Operating Activities. Net cash provided by operating activities totaled $432.0 million during the six months ended June 30, 2005, compared to net cash provided by operating activities of $255.5 million during the prior year period. During the six months ended June 30, 2005 and 2004, net income was increased for non-cash items such as depreciation and amortization, and depletion, and was reduced for changes in our working capital (primarily accounts receivable) and other balance sheet accounts. Investing Activities. Net cash used for investing activities totaled $342.1 million during the six months ended June 30, 2005, compared to net cash used for investing activities of $224.3 million during the prior year period. During each of the six months ended June 30, 2005 and 2004, cash was used for capital expenditures and acquisitions, and was provided by sales, net of purchases, of investments. Financing Activities. Net cash provided by financing activities totaled $94.5 million during the six months ended June 30, 2005 compared to net cash used for financing activities of $250.1 million during the prior year period. During the six months ended June 30, 2005, cash was provided by our receipt of proceeds totaling $160.6 million from the exercise of options to acquire our common shares by our employees and was used for the repurchase of our common shares in the open market totaling $80.6 million. During the six months ended June 30, 2004, cash was used for the reduction of long-term debt of $298.1 million (including the payment upon maturity of our 6.8% senior notes in April 2004 totaling $295.3 million) and was provided by our receipt of proceeds totaling $42.6 million from the exercise of options to acquire our common shares by our employees. FUTURE CASH REQUIREMENTS As of June 30, 2005, we had long-term debt, including current maturities, of $2.0 billion and cash and cash equivalents and investments of $1.6 billion. Our $1.381 billion zero coupon convertible senior debentures can be put to us on February 5, 2006, February 5, 2011 and February 5, 2016, for a purchase price equal to the issue price plus accrued original issue discount to the date of repurchase. The amount of the purchase price would total $826.8 million, $936.2 million and $1.1 billion if the debentures were put to us on February 5, 2006, February 5, 2011 or February 5, 2016, respectively. As our $1.381 billion zero coupon convertible senior debentures can be put to us on February 5, 2006, the outstanding principal amount of these debentures of $814.6 million is included in current liabilities in our balance sheet as of June 30, 2005. We cannot redeem the debentures before February 5, 2006, after which time we may redeem all or a portion of the debentures for cash at any time at 32 their accreted value. We treat the redemption price, including accrued original issue discount, on such debentures as a financing activity for purposes of reporting cash flows in our consolidated statements of cash flows. Additionally, each of our $700 million zero coupon senior exchangeable notes and our $1.381 billion zero coupon convertible senior debentures provide that upon an exchange or conversion, as applicable, of these convertible debt instruments, we will be required to pay holders of these debt instruments, in lieu of common shares, cash up to the principal amount of the instruments and, at our option, consideration in the form of either cash or our common shares for any amount above the principal amount of the instruments required to be paid pursuant to the terms of the indentures. If the $1.381 billion debentures were converted, our cash obligation would be an amount equal to the lesser of 8.5 million multiplied by the sale price of our common shares on the trading day immediately prior to the related conversion date or the principal amount of the debentures on the date of conversion. If these debentures had been converted on June 30, 2005, we would have been required to pay cash totaling approximately $506.1 million to the holders of the debentures (based on the closing price for our common shares on June 29, 2005 of $59.60). As this amount is substantially lower than the $826.8 million that the holders of the debentures will receive if they put the debentures to us on the first put date of February 5, 2006 or if they sold the debentures in the open market, we do not currently expect the debentures to be converted and any payment to be required prior to February 5, 2006 (when the holders have the option to put the debentures back to us), unless the price for our shares were to exceed approximately $96. Our $700 million zero coupon senior exchangeable notes cannot be exchanged until the price for our shares exceeds approximately $84 or in various other circumstances as described in the note indenture. As of June 30, 2005, we had outstanding purchase commitments of approximately $212.9 million, primarily for rig-related enhancing, construction and sustaining capital expenditures. Total capital expenditures over the next twelve months, including these outstanding purchase commitments, are currently expected to be approximately $1.1 billion, including currently planned rig-related enhancing, construction and sustaining capital expenditures. This amount could change significantly based on market conditions and new business opportunities. The level of our outstanding purchase commitments and our expected level of capital expenditures over the next twelve months represent a number of capital programs that are currently underway or planned. These programs will result in an expansion in the number of drilling and well-servicing rigs that we own and operate and will consist primarily of land drilling and well-servicing rigs. The increase in capital expenditures is expected across a majority of our operating segments, most significantly within our U.S. Lower 48 Land Drilling, U.S. Land Well-servicing, Canadian, and International operations. Our 2004 Annual Report on Form 10-K includes our contractual cash obligations table as of December 31, 2004. As a result of the increase in our outstanding purchase commitments discussed above, we are presenting the following table in this Report which summarizes our remaining contractual cash obligations related to purchase commitments as of June 30, 2005: <Table> <Caption> PAYMENT DUE BY PERIOD --------------------------------------------------------------------------- TOTAL < 1 YEAR 1-3 YEARS 3-5 YEARS THEREAFTER (IN THOUSANDS) -------- --------------------- ------------ ------------ ---------- Purchase commitments(1)........... $212,879 $212,879 $ -- $ -- $ -- </Table> - --------------- (1) Purchase commitments include agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable pricing provisions; and the approximate timing of the transaction. No other significant changes have occurred to the contractual cash obligations information disclosed in our 2004 Annual Report on Form 10-K. We have historically completed a number of acquisitions and will continue to evaluate opportunities to acquire assets or businesses to enhance our operations. Several of our previous acquisitions were funded through issuances of our common shares. Future acquisitions may be paid for using existing cash or issuance of debt or Nabors' shares. Such capital expenditures and acquisitions will depend on our view of market conditions and other factors. 33 During 2002 our Board of Directors authorized the continuation of a share repurchase program under which we may repurchase our common shares in the open market. Under this program we are authorized to purchase up to $400 million of our common shares. Through June 30, 2005, approximately $83.1 million of our common shares have been repurchased under this program, which includes 1.5 million of our common shares repurchased and retired for $80.6 million during the second quarter of 2005. See our discussion of guarantees issued by Nabors that could have a potential impact on our financial position, results of operations or cash flows in future periods included in Note 5 to our accompanying consolidated financial statements. FINANCIAL CONDITION AND SOURCES OF LIQUIDITY Our primary sources of liquidity are cash and cash equivalents, marketable and non-marketable securities and cash generated from operations. As of June 30, 2005, we had cash and cash equivalents and investments of $1.6 billion (including $518.1 million of long-term investments) and working capital of $591.7 million. This compares to cash and cash equivalents and investments of $1.4 billion (including $510.5 million of long-term investments) and working capital of $381.7 million as of December 31, 2004. Our funded debt to capital ratio was 0.38:1 as of June 30, 2005 and 0.41:1 as of December 31, 2004. Our net funded debt to capital ratio was 0.12:1 as of June 30, 2005 and 0.17:1 as of December 31, 2004. The funded debt to capital ratio is calculated by dividing funded debt by funded debt plus capital. Funded debt is defined as the sum of (1) short-term borrowings, (2) current portion of long-term debt and (3) long-term debt. Capital is defined as shareholders' equity. The net funded debt to capital ratio nets cash and cash equivalents and marketable and non-marketable securities against funded debt. This ratio is calculated by dividing net funded debt by net funded debt plus capital. Both of these ratios are a method for calculating the amount of leverage a company has in relation to its capital. Non-marketable securities consist of investments in overseas funds investing primarily in a variety of public and private U.S. and non-U.S. securities (including asset-backed securities and mortgage-backed securities, global structured asset securitizations, whole loan mortgages, and participations in whole loans and whole loan mortgages). These investments are classified as non-marketable, because they do not have published fair values. Our interest coverage ratio was 21:1 as of June 30, 2005, compared to 14.1:1 as of December 31, 2004. The interest coverage ratio is computed by calculating the sum of income before income taxes, interest expense, depreciation and amortization, and depletion expense and then dividing by interest expense. This ratio is a method for calculating the amount of cash flows available to cover interest expense. We have three letter of credit facilities with various banks as of June 30, 2005. Availability and borrowings under our credit facilities as of June 30, 2005 are as follows: <Table> <Caption> (IN THOUSANDS) Credit available............................................ $128,531 Letters of credit outstanding............................... (93,146) -------- Remaining availability...................................... $ 35,385 -------- </Table> We have a shelf registration statement on file with the U.S. Securities and Exchange Commission to allow us to offer, from time to time, up to $700 million in debt securities, guarantees of debt securities, preferred shares, depository shares, common shares, share purchase contracts, share purchase units and warrants. We currently have not issued any securities registered under this registration statement. Our current cash and cash equivalents, investments in marketable and non-marketable securities and projected cash flow generated from current operations are expected to more than adequately finance our sustaining capital expenditures, our debt service requirements, and all other expected cash requirements for the next twelve months. See our discussion of the impact of changes in market conditions on our derivative financial instruments discussed under Item 3. Quantitative and Qualitative Disclosures About Market Risk below. 34 OTHER MATTERS RECENT ACCOUNTING PRONOUNCEMENTS As discussed under Stock-Based Compensation in Note 2 to our accompanying consolidated financial statements, we currently account for stock-based compensation as prescribed by Accounting Principals Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees," and because we grant options at prices equal to the market price of our shares on the date of the grant, we do not record compensation expense related to these grants in our consolidated statements of income. On December 16, 2004, the FASB issued a revision to Statement of Financial Accounting Standards (SFAS) No. 123, "Share-Based Payment," which will eliminate our ability to account for stock-based compensation using APB 25 and instead would require us to account for stock option awards using a fair-value based method resulting in compensation expense for stock option awards being recorded in our consolidated statements of income. The statement will be effective for stock options granted, modified, or settled in cash in annual periods beginning after June 15, 2005 (2006 for Nabors). Additionally, for stock options granted or modified after December 15, 1994 that have not vested as of the effective date of the statement, compensation cost will be measured and recorded in our consolidated statements of income based on the same estimates of fair value calculated as of the date of grant as currently disclosed within the table required by SFAS No. 148, "Accounting for Stock-Based Compensation -- an Amendment to FAS 123," presented in Note 2 to our accompanying consolidated financial statements. The statement may have a material adverse effect on our results of operations during the periods of adoption and annual and interim periods thereafter. The impact that the adoption of this statement in its current form on January 1, 2005 or 2004 would have had on our net income and basic and diluted earnings per share for the three and six months ended June 30, 2005 and 2004 is presented in the table included in Note 2 to our accompanying consolidated financial statements. CRITICAL ACCOUNTING POLICIES We disclosed our critical accounting policies in our 2004 Annual Report on Form 10-K. No significant changes have occurred to those policies. SELF-INSURANCE ACCRUALS Effective April 1, 2005, with our insurance renewal, certain changes have been made to our insurance coverage resulting in additional exposure to obligations from claims that might arise in the ordinary course of business. In addition to the insurance retentions that we are responsible for relating to rig, equipment, property and business interruption risk, we are now responsible for 30% of all losses in excess of those retentions. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK We may be exposed to market risk through changes in interest rates and foreign currency risk due to our operations in international markets as discussed in our 2004 Annual Report on Form 10-K. Material changes in our exposure to market risk from that disclosed in our 2004 Annual Report on Form 10-K are discussed below. On October 21, 2002, we entered into an interest rate swap transaction with a third-party financial institution to hedge our exposure to changes in the fair value of $200 million of our fixed rate 5.375% senior notes due 2012, which has been designated as a fair value hedge under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." Additionally, on October 21, 2002, we purchased a LIBOR range cap and sold a LIBOR floor, in the form of a cashless collar, with the same third-party financial institution with the intention of mitigating and managing our exposure to changes in the three-month U.S. dollar LIBOR rate. This transaction does not qualify for hedge accounting treatment under SFAS 133 and any change in the cumulative fair value of this transaction is reflected as a gain or loss in our consolidated statements of income. In June 2004 we unwound $100 million of the $200 million range cap and floor derivative instrument. 35 The fair value of our interest rate swap agreement recorded as a derivative asset and included in other long-term assets totaled approximately $6.1 million and $4.6 million as of June 30, 2005 and December 31, 2004, respectively. The carrying value of our 5.375% senior notes has been increased by the same amount as of June 30, 2005 and December 31, 2004. The fair value of our range cap and floor transaction recorded as a derivative asset and included in other long-term assets totaled approximately $.2 million, $1.3 million and $.3 million as of June 30, 2005, March 31, 2005 and December 31, 2004, respectively. We recorded mark-to-market losses, included in losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net of approximately $1.1 million and $.2 million during the three and six months ended June 30, 2005, respectively, resulting from the change in cumulative fair value of this derivative instrument during the three and six months ended June 30, 2005. ITEM 4. CONTROLS AND PROCEDURES (a) Disclosure Controls and Procedures. We maintain a set of disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed under the Exchange Act, as amended, is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission's rules and forms. We have investments in certain unconsolidated entities that we do not control or manage. As we do not control or manage these entities, our disclosure controls and procedures with respect to such entities are necessarily more limited than those we maintain with respect to our consolidated subsidiaries. The Company's management, with the participation of the Company's Chairman and Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Company's Chairman and Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective, at the reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and are effective, at the reasonable assurance level, in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including the Company's Chairman and Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. (b) Changes in Internal Control Over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Nabors and its subsidiaries are defendants or otherwise involved in a number of lawsuits in the ordinary course of their business. In the opinion of management, our ultimate liability with respect to these pending lawsuits is not expected to have a significant or material adverse effect on our consolidated financial position, results of operations or cash flows. 36 ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS AND ISSUER REPURCHASES OF EQUITY SECURITIES The following table provides information relating to Nabors' repurchase of common shares during the second quarter of 2005: <Table> <Caption> APPROXIMATE DOLLAR AVERAGE TOTAL NUMBER OF VALUE OF SHARES THAT TOTAL NUMBER PRICE SHARES PURCHASED AS MAY YET BE OF SHARES PAID PER PART OF PUBLICLY PURCHASED UNDER THE PERIOD PURCHASED SHARE ANNOUNCED PROGRAM PROGRAM(1) - ------ ------------ -------- ------------------- -------------------- May 1, 2005 - May 31, 2005...................... 1,500,000 $53.73 1,500,000 $316,943,899 </Table> - --------------- (1) During 2002 our Board of Directors authorized the continuation of a share repurchase program under which we may repurchase our common shares in the open market. Under this program we are authorized to purchase up to $400 million of our common shares. This repurchase program does not have an expiration date. No shares were purchased during the periods of April 1, 2005 - April 30, 2005 and June 1, 2005 - June 30, 2005. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS At the 2005 Annual General Meeting of Shareholders of Nabors Industries Ltd. held on June 7, 2005, 132,300,461 shares were present in person or by proxy, constituting 83.6% of the outstanding shares of Nabors entitled to vote, which includes both common shares and the preferred share voting on behalf of holders of common shares of Nabors Exchangeco (Canada) Inc. The matters voted upon at the annual meeting were: Election of Directors: The shareholders elected three Class II directors to the Board of Directors of Nabors Industries Ltd. to serve for a three-year term, until 2008: <Table> Anthony G. Petrello Votes cast in favor: ....................................... 129,767,605 Votes withheld: ............................................ 2,532,856 Myron M. Sheinfeld Votes cast in favor: ....................................... 122,802,526 Votes withheld: ............................................ 9,497,935 Martin J. Whitman Votes cast in favor: ....................................... 122,799,577 Votes withheld: ............................................ 9,500,884 </Table> Class III Directors, Eugene M. Isenberg and James C. Flores continued in office with terms expiring in 2006. Class I Directors James L. Payne, Hans W. Schmidt, and Alexander M. Knaster continued in office with terms expiring in 2007. Appointment of Independent Auditors: The shareholders appointed PricewaterhouseCoopers LLP as independent auditors of Nabors, and authorized the Audit Committee of the Board of Directors to set the auditors' remuneration: <Table> Appointment of PricewaterhouseCoopers as Independent Auditors Votes cast in favor: ....................................... 129,731,349 Votes cast against: ........................................ 1,817,988 Votes abstaining:........................................... 751,124 </Table> 37 Management Proposal to approve an amendment to the Amended and Restated Bye-Laws to require shareholder approval of certain dispositions of the Company's assets: The shareholders approved the management proposal by the following vote: <Table> Management Proposal Votes cast in favor: ....................................... 110,092,299 Votes cast against: ........................................ 94,093 Votes abstaining: .......................................... 806,413 </Table> Management Proposal to approve an amendment to the Company's 2003 Employee Stock Plan to make nonemployee directors eligible participants under such plan: The shareholders approved the management proposal by the following vote: <Table> Management Proposal Votes cast in favor:........................................ 77,518,084 Votes cast against:......................................... 32,625,878 Votes abstaining:........................................... 844,018 </Table> Shareholder Proposal to adopt a policy that a significant amount of future grants to senior executives be performance-based: The shareholders rejected the shareholder proposal by the following vote: <Table> Shareholder Proposal Votes cast in favor: ....................................... 40,583,255 Votes cast against: ........................................ 69,448,050 Votes abstaining: .......................................... 956,675 </Table> ITEM 6. EXHIBITS (a) Exhibits <Table> 4.1 First Amendment to Nabors Industries Ltd.'s 2003 Employee Stock Plan. 4.2 Amended and Restated Bye-Laws of Nabors Industries Ltd. 15 Awareness Letter of Independent Accountants. 31.1 Certification of Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chairman and Chief Executive Officer, and Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. </Table> (b) Reports on Form 8-K - Report on Form 8-K filed with the U.S. Securities and Exchange Commission on June 7, 2005, with respect to the shareholder approval of an amendment to Nabors' 2004 Employee Stock Plan on June 7, 2005. - Report on Form 8-K furnished to the U.S. Securities and Exchange Commission on April 27, 2005, with respect to Nabors' press release announcing results for the first quarter ended March 31, 2005. 38 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. NABORS INDUSTRIES LTD. Date: August 3, 2005 /s/ Anthony G. Petrello -------------------------------------- Anthony G. Petrello Deputy Chairman, President and Chief Operating Officer Date: August 3, 2005 /s/ Bruce P. Koch -------------------------------------- Bruce P. Koch Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) 39 EXHIBIT INDEX <Table> 4.1 First Amendment to Nabors Industries Ltd.'s 2003 Employee Stock Plan. 4.2 Amended and Restated Bye-Laws of Nabors Industries Ltd. 15 Awareness Letter of Independent Accountants. 31.1 Certification of Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chairman and Chief Executive Officer, and Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. </Table>