EXHIBIT 99.1
(MERIDIAN RESOURCE CORPORATION LOGO) NEWS
MERIDIAN RESOURCE REPORTS
FOURTH QUARTER AND FULL-YEAR 2006 RESULTS
Houston, Texas -- March 13, 2006 -- The Meridian Resource Corporation (NYSE:
TMR) today announced fourth-quarter and full-year 2006 financial results. The
Company posted a net income for fourth quarter 2006 of $2.8 million or $0.03 per
share, and generated $26.6 million in discretionary cash flow.
During 2006 the Company:
o Generated $132 million in discretionary cash flow;
o Produced 23.3 billion cubic feet of gas equivalent; and
o Ended the year with $75 million in long-term debt.
NET INCOME
Net income to common shareholders for the fourth quarter of 2006 was $2.8
million or $0.03 per diluted common share, compared to $14.3 million, or $0.16
per share for the fourth quarter of 2005. The difference between the two periods
is due in large part to a 29% reduction in commodity prices, offset in part by a
reduction in DD&A resulting from the ceiling test write down in the third
quarter of 2006. Including hedging effect, the average realized equivalent
prices the Company received in the fourth quarter of 2005 was $10.60 per
thousand cubic feet of natural gas equivalent ("Mcfe") verses $7.57 per Mcfe in
the same quarter of 2006. For full year 2006, the Company reported a net loss of
$73.9 million, or $0.84 per diluted common share, compared to a net income of
$27.8 million, or $0.31 per diluted common share, for full year 2005. Excluding
the impact of the one time non-cash after tax ceiling test charge in the third
quarter of 2006 of $87.7 million, the Company would have reported net income for
the year of $13.8 million or $0.15 per share (a non-GAAP measure).
DISCRETIONARY CASH FLOW
Discretionary cash flow for the fourth quarter of 2006 was $26.6 million,
compared to $50.8 million, for the fourth quarter of 2005. The difference
between the two periods is due primarily to lower commodity prices and decreased
production. For full year 2006, discretionary cash flow was $132.4 million,
compared to $148.3 million for the full year 2005.
PRODUCTION VOLUMES
Production volumes for the fourth quarter of 2006 totaled 5.3 billion cubic feet
of gas equivalent ("Bcfe"), or 57.9 Mmcfe per day compared to 6.1 Bcfe, or 66.0
Mmcfe per day for the fourth quarter of 2005. The difference between the two
periods is due in part to the scheduled pipeline
maintenance work done in the Biloxi Marshland field during the fourth quarter
which caused the production to be shut-in for a period of approximately two
weeks. Annual production volumes were 23.3 Bcfe, or 63.9 Mmcfe per day, for full
year 2006 compared to 25.8 Bcfe, or 70.6 Mmcfe per day, for full year 2005.
OIL AND GAS REVENUES
Oil and gas revenues for the fourth quarter of 2006 totaled $40.3 million, or
$7.57 per Mcfe, compared to total oil & gas revenues of $64.4 million, or $10.60
per Mcfe, for the fourth quarter of 2005. The difference between the two periods
is due primarily to previously discussed price declines and reduced production.
Total annual oil & gas revenues were $189.0 million, or $8.11 per Mcfe, for full
year 2006, compared to $195.3 million, or $7.57 per Mcfe, for full year 2005.
LEASE OPERATING EXPENSES
Lease operating expenses for the fourth quarter of 2006 were $6.6 million,
compared to $3.6 million for the fourth quarter of 2005. Lease operating
expenses for full year 2006 were $22.6 million, compared to $15.9 million in
full year 2005. Lease operating expenses increased primarily due to
significantly higher insurance cost related to the hurricanes of late 2005, and
overall industry-wide increases in service costs.
DEPLETION AND DEPRECIATION
Depletion and depreciation for the fourth quarter of 2006 was $20.7 million, a
decrease of $6.2 million or 23% compared to $26.9 million for the fourth quarter
of 2005. The difference between the two periods is due primarily to the ceiling
test write down taken by the Company in the third quarter of 2006. For full year
2006, depletion and depreciation totaled $106.1 million or $4.55 per Mcfe,
compared to $97.4 million or $3.78 per Mcfe for full year 2005. Depreciation and
depletion expense on a per Mcfe basis increased primarily due to the impact of
negative reserve revisions (see "Reserves" below) during the year and the rising
costs in the industry for 2006 expenditures.
GENERAL AND ADMINISTRATIVE EXPENSES
General and administrative expenses for the fourth quarter of 2006 were $2.8
million or $0.53 per Mcfe compared to $4.7 million or $0.77 per Mcfe for the
fourth quarter of 2005. For full year 2006, general and administrative expenses
were $16.7 million or $0.71 per Mcfe, down by $1.3 million from $18.0 million or
$0.70 per Mcfe for full year 2005. The decrease in general and administrative
expenses between the periods was partially due to lower compensation expense
related to the Company's bonus plans as a result of lower production volumes and
lower commodity price realizations. Additional reductions in general and
administrations were associated with lower accounting, legal and other
professional fees.
INTEREST EXPENSE
Interest expense for the fourth quarter of 2006 was $1.6 million compared to
$1.4 million for the fourth quarter of 2005. For the full year of 2006, interest
expense totaled $6.0 million compared to $4.7 million for the full year of 2005.
The difference between the two periods is due primarily to a slight increase in
interest rates.
RESERVES
As of December 31, 2006, the Company's year-end oil and gas reserves totaled
95.2 Bcfe of which approximately 70% is natural gas. Proved developed reserves
accounted for 72% of the Company's total proved reserves with the remaining 28%
representing proved undeveloped reserves. Utilizing Securities and Exchange
Commission price guidelines, the net present value (before income taxes and
discounted at 10%), of the Company's total proved reserves at December 31, 2006
was approximately $337 million. During 2006, the Company added approximately
10.3 Bcfe of reserves as a result of acquisitions and its exploration and
development efforts. In addition, the Company reported net negative revisions of
approximately 2.7 Bcfe.
The following table provides a reconciliation of the Company's proved reserve
quantities for the year ended December 31, 2006:
<Table>
<Caption>
OIL GAS EQUIV.
(MBbls) (MMcf) (MMCFE)
------------ ------------ -------------
Balance, December 31, 2005 5,177 79,917 110,979
Production (859) (18,170) (23,323)
Discoveries and extensions 270 7,138 8,758
Acquisitions 24 1,390 1,534
Revisions of previous estimates 124 (3,460) (2,719)
------------ ------------ -------------
Balance, December 31, 2006 4,736 66,815 95,229
============ ============ =============
</Table>
CONFERENCE CALL
Meridian invites you to listen to its conference call which will discuss these
results on March 13th at 2:00 p.m. Central Time. To participate in this
conference call, dial 866-713-8395 (US/Canada) or 617-597-5309 (International)
five to ten minutes before the scheduled start time and reference Conference ID
#30256314. The conference call will be webcast and can be accessed on the
Company's website at www.tmrc.com. Additionally, a replay of the conference call
will be available for one week following the live broadcast by dialing
888-286-8010 (US/Canada) or 617-801-6888 (International) and referencing
Conference ID #75211077.
NON-GAAP FINANCIAL MEASURE
In this press release, we refer to a non-GAAP financial measure we call
"discretionary cash flow." As used herein, discretionary cash flow represents
net income plus depletion and depreciation, deferred taxes and other non-cash
items included in the Consolidated Statements of Operations prepared in
accordance with GAAP. Management believes this measure is a financial indicator
of our Company's ability to internally fund capital expenditures and service
outstanding debt. Management also believes this non-GAAP financial measure of
cash flow is useful information to investors because it is widely used by
professional research analysts in the valuation, comparison, rating and
investment recommendations of companies within the oil and gas exploration and
production industry. Discretionary cash flow should not be considered an
alternative to net cash provided by operating activities or net income, as
defined by GAAP.
The Meridian Resource Corporation is an independent oil and natural gas company
engaged in the exploration for and development of oil and natural gas in
Louisiana, Texas, Oklahoma, Kentucky and the Gulf of Mexico. Meridian has access
to an extensive inventory of seismic
data and, among independent producers, is a leader in using 3-D seismic and
other technologies to analyze prospects, define risk, target and complete
high-potential wells for exploration and development. Meridian is headquartered
in Houston, Texas, and has offices in Tulsa, Oklahoma as well as a field office
in Weeks Island, Louisiana. Meridian stock is traded on the New York Stock
Exchange under the symbol "TMR".
- --------------------------------------------------------------------------------
SAFE HARBOR STATEMENT AND DISCLAIMER
Statements identified by the words "expects," "projects," "plans," and certain
of the other foregoing statements may be deemed "forward-looking statements."
Although Meridian believes that the expectations reflected in such
forward-looking statements are reasonable, these statements involve risks and
uncertainties that may cause actual future activities and results to be
materially different from those suggested or described in this press release.
These include risks inherent in the drilling of oil and natural gas wells,
including risks of fire, explosion, blowout, pipe failure, casing collapse,
unusual or unexpected formation pressures, environmental hazards, and other
operating and production risks inherent in oil and natural gas drilling and
production activities, which may temporarily or permanently reduce production or
cause initial production or test results to not be indicative of future well
performance or delay the timing of sales or completion of drilling operations;
risks with respect to oil and natural gas prices, a material decline in which
could cause the Company to delay or suspend planned drilling operations or
reduce production levels; and risks relating to the availability of capital to
fund drilling operations that can be adversely affected by adverse drilling
results, production declines and declines in oil and gas prices. These and other
risks are described in the Company's documents and reports, available from the
U.S. Securities and Exchange Commission, including the report filed on Form 10-K
for the year ended December 31, 2005.
- --------------------------------------------------------------------------------
FOR MORE INFORMATION CONTACT:
Lance L. Weaver at (281) 597-7125, lweaver@tmrx.com
The Meridian Resource Corporation Website: www.tmrc.com
THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
SUMMARY OPERATIONS DATA
(In thousands, except prices and per share data)
(Unaudited)
<Table>
<Caption>
Q4-06 Q4-05
------------------------------ -----------------------------
THREE MONTHS ENDED TWELVE MONTHS ENDED
------------------------------ -----------------------------
DEC. 31, DEC. 31, DEC. 31, DEC. 31,
2006 2005 2006 2005
------------- ------------- ------------ ------------
Production:
Oil (Mbbl) 206 202 859 882
Natural Gas (Mmcf) 4,089 4,867 18,170 20,490
Mmcfe 5,326 6,075 23,323 25,781
Mmcfe (Daily Rate) 57.9 66.0 63.9 70.6
Average Prices:
Oil (per Bbl) $53.06 $50.14 $55.73 $39.28
Natural Gas (per Mcf) 7.19 11.15 7.77 7.84
Per Mcfe 7.57 10.60 8.11 7.57
Oil and Natural Gas Revenues $40,318 $64,373 $189,041 $195,255
Lease Operating Expenses 6,564 3,637 22,614 15,860
Per Mcfe 1.23 0.60 0.97 0.62
Severance and Ad Valorem Taxes 2,712 2,124 11,259 8,811
Per Mcfe 0.51 0.35 0.48 0.34
General and Administrative Expense 2,798 4,665 16,674 18,010
Per Mcfe 0.53 0.77 0.71 0.70
Interest Expense 1,644 1,448 5,982 4,724
Per Mcfe 0.31 0.24 0.26 0.18
Discretionary Cash Flow (1) $26,562 $50,828 $132,360 $148,335
Per Mcfe 4.99 8.37 5.68 5.75
Net Earnings (Loss) Applicable to $2,821 $14,320 ($73,884) $27,849
Common Stockholders
Per Common Share (Basic) $0.03 $0.17 ($0.84) $0.33
Per Common Share (Diluted) $0.03 $0.16 ($0.84) $0.31
</Table>
(1) See accompanying table for a reconciliation of discretionary cash flow to
net cash provided by operating activities as defined by GAAP.
THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share)
(Unaudited)
<Table>
<Caption>
Q4-06 Q4-05
------------------------------ -----------------------------
THREE MONTHS ENDED TWELVE MONTHS ENDED
------------------------------ -----------------------------
DEC. 31, DEC. 31, DEC. 31, DEC. 31,
2006 2005 2006 2005
------------- ------------ ------------ ------------
Revenues:
Oil and natural gas $40,318 $64,373 $189,041 $195,255
Interest and other 534 331 1,916 441
------------- ------------ ------------ ------------
Total revenues 40,852 64,704 190,957 195,696
------------- ------------ ------------ ------------
Operating costs and expenses:
Oil and natural gas operating 6,564 3,637 22,614 15,860
Severance and ad valorem taxes 2,712 2,124 11,259 8,811
Depletion and depreciation 20,671 26,902 106,067 97,354
General and administrative 2,798 4,665 16,674 18,010
Accretion expense 538 322 1,588 1,120
Hurricane damage repairs 1,330 2,316 4,314 3,066
Impairment of long-lived assets - - 134,865 -
------------- ------------ ------------ ------------
Total operating costs and expenses 34,613 39,966 297,381 144,221
------------- ------------ ------------ ------------
Net Earnings (Loss) before interest
and income taxes 6,239 24,738 (106,424) 51,475
Other expenses:
Interest expense 1,644 1,448 5,982 4,724
Taxes on income:
Current (134) 35 369 (568)
Deferred 1,908 8,935 (38,891) 18,568
------------- ------------ ------------ ------------
Net Earnings (Loss) 2,821 14,320 (73,884) 28,751
Dividends on preferred stock - - - 902
------------- ------------ ------------ ------------
Net Earnings (Loss) applicable to common stockholders $2,821 $14,320 ($73,884) $27,849
============= ============ ============ ============
Net Earnings (Loss) per share:
- Basic $0.03 $0.17 ($0.84) $0.33
============= ============ ============ ============
- Diluted $0.03 $0.16 ($0.84) $0.31
============= ============ ============ ============
Weighted average common shares outstanding:
- Basic 89,128 86,771 87,670 84,527
- Diluted 94,490 92,327 87,670 90,090
</Table>
THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
<Table>
<Caption>
DEC. 31, 2006 DEC. 31, 2005
--------------------- -------------------
ASSETS
Cash and cash equivalents $31,424 $23,265
Other current assets 37,662 45,394
--------------------- -------------------
Total current assets 69,086 68,659
--------------------- -------------------
Property, equipment and other assets 398,809 487,143
--------------------- -------------------
Total assets $467,895 $555,802
===================== ===================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities $50,539 $51,721
Long-term debt, net of current maturities 75,000 75,000
Other liabilities 21,559 51,516
Common stockholders' equity 320,797 377,565
--------------------- -------------------
Total liabilities and stockholders' equity $467,895 $555,802
===================== ===================
</Table>
THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURE OF NON-GAAP FINANCIAL MEASURES
(IN THOUSANDS)
(UNAUDITED)
<Table>
<Caption>
THREE MONTHS ENDED TWELVE MONTHS ENDED
------------------------------ ------------------------------
DEC. 31, DEC. 31, DEC. 31, DEC. 31,
2006 2005 2006 2005
------------ ------------- ------------- -------------
RECONCILIATION OF DISCRETIONARY CASH FLOW (DILUTED) TO
NET CASH PROVIDED BY OPERATING ACTIVITIES:
DISCRETIONARY CASH FLOW (DILUTED) $26,562 $50,828 $132,360 $148,335
Adjustments to reconcile discretionary cash flow to net
cash provided by operating activities:
Net changes in working capital (690) (13,185) 4,653 (14,725)
------------ ------------- ------------- -------------
NET CASH PROVIDED BY OPERATING ACTIVITIES $25,872 $37,643 $137,013 $133,610
============ ============= ============= =============
</Table>
THE MERIDIAN RESOURCE CORPORATION
CURRENT SUMMARY OF NATURAL GAS
AND CRUDE OIL HEDGE POSITIONS
<Table>
<Caption>
NATURAL GAS COSTLESS COLLARS
CONTRACTED FLOOR CEILING
CONTRACT VOLUME PRICE PRICE
PERIOD (MMBTU/QTR) ($/MMBTU) ($/MMBTU)
------------------ ----------------- ------------- -------------
Q1 -- '07 1,960,000 $7.61 $10.95
Q2 -- '07 1,600,000 $7.50 $11.05
Q3 -- '07 1,350,000 $7.00 $11.50
Q4 -- '07 1,110,000 $7.00 $11.50
</Table>
<Table>
<Caption>
CRUDE OIL COSTLESS COLLARS
CONTRACTED FLOOR CEILING
CONTRACT VOLUME PRICE PRICE
PERIOD (BBLS/QTR) ($/Bbl) ($/Bbl)
------------------ ----------------- ------------- -------------
Q1 -- '07 53,000 $52.26 $79.00
Q2 -- '07 48,000 $52.50 $79.53
Q3 -- '07 45,000 $60.22 $84.24
Q4 -- '07 43,000 $64.16 $87.01
Q1 -- '08 39,000 $63.85 $86.68
Q2 -- '08 37,000 $64.05 $86.93
Q3 -- '08 12,000 $64.17 $87.07
</Table>