1



________________________________________________________________________________

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                               __________________

                                  FORM 10-QSB

(Mark One)

   X                QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
------                OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the quarterly period ended July 31, 1995

                                       OR

------             TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           For the Transition Period From................. to.................

         Commission File Number 1-8287

                                RIO GRANDE, INC.
       (Exact Name of Small Business Issuer as Specified in its Charter)


                DELAWARE                                74-1973357 
     (State or Other Jurisdiction of                 (I.R.S. Employer
      Incorporation or Organization)                 Identification No.)

10101 REUNION PLACE, SUITE 210, SAN ANTONIO, TEXAS       78216-4156
     (Address of Principal Executive Office)             (Zip Code)

          ISSUER'S TELEPHONE NUMBER INCLUDING AREA CODE: 210-308-8000

                               __________________

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes  X    No      .
         -----     -----

State the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

         At September 14, 1995 there were 5,552,760 shares of the registrant's
common stock outstanding.

________________________________________________________________________________
   2
                       RIO GRANDE, INC. AND SUBSIDIARIES

                             INDEX TO FORM 10-QSB





                                                                                                                      PAGE
                                                                                                                      ----
                                                                                                                 
PART I.  FINANCIAL INFORMATION:

        ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

                 Condensed Combined Balance Sheets
                    ended July 31, 1995   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3

                 Condensed Combined Statements of Operations
                    Three Months and Six Months
                    Ended July 31, 1995 and 1994  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4

                 Condensed Combined Statements of Cash Flows
                    Six Months Ended July 31, 1995 and 1994   . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5

                 Notes to Condensed Combined Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . .   6

         ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS   . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . .   7

PART II.         OTHER INFORMATION:

         ITEM 1. LEGAL PROCEEDINGS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
                 
         ITEM 2. CHANGES IN SECURITIES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
                 
         ITEM 3. DEFAULTS UPON SENIOR SECURITIES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
                 
         ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  . . . . . . . . . . . . . . . . . . . . . . . .   9
                 
         ITEM 5. OTHER INFORMATION  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
                 
         ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10






                                      -2-
   3
                         PART I.  FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                       RIO GRANDE, INC. AND SUBSIDIARIES
                       CONDENSED COMBINED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)



                                                                                            JULY 31,
                                                                                              1995
                                       ASSETS                                               ---------
                                       ------
                                                                                         
 CURRENT ASSETS:

   Cash and cash equivalents                                                                $     359
   Receivables:  Trade and other                                                                  545
   Prepaid expenses and other                                                                      69
                                                                                            ---------
      Total current assets                                                                        973

 PROPERTY AND EQUIPMENT, AT COST                                                                7,812

   Less accumulated depreciation, depletion and amortization                                    2,904
                                                                                            ---------
      NET PROPERTY AND EQUIPMENT                                                                4,908

 OTHER ASSETS                                                                                   1,079
                                                                                            ---------

                                                                                            $   6,960
                                                                                            =========
                        LIABILITIES AND SHAREHOLDERS' EQUITY
                        ------------------------------------
 CURRENT LIABILITIES:

   Accounts payable                                                                               252
   Accrued expenses                                                                               105
   Current installments of long-term debt                                                         544
                                                                                            ---------
      TOTAL CURRENT LIABILITIES                                                                   901

 Accrued platform abandonment expense                                                             951
 Minority interest combined limited partnership                                                 1,016
 Long-term debt, excluding current installments                                                 1,390
                                                                                            ---------

      TOTAL LIABILITIES                                                                         4,258

 SHAREHOLDERS' EQUITY                                                                           2,702
                                                                                            ---------
                                                                                            $   6,960
                                                                                            =========




See accompanying notes to combined condensed financial statements.



                                      -3-
   4
ITEM 1- FINANCIAL STATEMENTS  (CONTINUED)

                       RIO GRANDE, INC. AND SUBSIDIARIES
                  CONDENSED COMBINED STATEMENTS OF OPERATIONS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)



                                                             THREE MONTHS                    SIX MONTHS
                                                                 ENDED                          ENDED
                                                               JULY 31,                       JULY 31,
                                                       ------------------------       ------------------------
                                                          1995          1994             1995          1994
                                                       ----------    ----------       ----------    ----------
                                                                                          
 REVENUES:
   Oil and gas leases                                 $      900           985            1,928          1,921
                                                      ----------     ---------        ---------      ---------

     TOTAL REVENUES                                          900           985            1,928          1,921
                                                      ----------     ---------        ---------      ---------

 COSTS AND EXPENSES:

   Lease operating and other production expense              506           373              985            650

   Dry hole costs                                             -              7               -               7

   Depreciation, depletion and amortization                  329           255              677            548

   Provisions for abandonment                                 45            30               90             88

   General and administrative                                344           262              648            433
                                                      ----------     ---------        ---------      ---------

    TOTAL COSTS AND EXPENSES                               1,224           927            2,400          1,726
                                                      ----------     ---------        ---------      ---------

 EARNINGS (LOSS) FROM OPERATIONS                            (324)           58             (472)           195
                                                      ----------     ---------        ---------      ---------

 OTHER INCOME (EXPENSES):

   Interest expense                                          (65)          (32)            (143)           (45)

   Interest income                                            15            10               16             19

   Gain on sale of assets                                  1,197            60            1,202            102

   Other (net)                                                (3)           10              (10)            23

   Minority interest in earnings of combined
    limited  partnership                                    (212)          (73)            (209)          (139)
                                                      ----------     ---------        ---------      ---------
     
    TOTAL OTHER INCOME(EXPENSES)                             932           (25)             856            (40)
                                                      ----------     ---------        ---------      ---------

 Earnings (loss) from continuing operations                  608            33              384            155

 State income and franchise taxes                              2             2                4              7
                                                      ----------     ---------        ---------      ---------

 NET EARNINGS (LOSS)                                         606            31              380            148
                                                      ==========     =========        =========      =========
 Net earnings per common and common equivalent
    share                                                   0.10          0.01             0.06           0.02
                                                      ==========     =========        =========      =========

 Weighted average common and common equivalent
     shares outstanding                                5,927,760     6,029,293        5,927,760      6,020,038
                                                      ==========     =========        =========      =========




See accompanying notes to combined financial statements.





                                      -4-
   5
ITEM 1- FINANCIAL STATEMENTS  (CONTINUED)

                       RIO GRANDE, INC. AND SUBSIDIARIES
                  CONDENSED COMBINED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)


                                                                                            SIX MONTHS
                                                                                               ENDED
                                                                                              JULY 31,
                                                                                     ------------------------
                                                                                        1995          1994
                                                                                     ---------      ---------
                                                                                               
 CASH FLOWS FROM OPERATING ACTIVITIES:
   Earnings from continuing operations                                                $    380           148
   Adjustments to reconcile earnings from continuing
     operations to net cash used in operating activities:
      Depreciation and other amortization                                                   32            13
      Depletion of oil and gas producing properties                                        645           535
      Gain on sale of assets                                                            (1,202)          -
      Minority interest in equity of limited partnerships                                  209           139
      (Increase) decrease in accounts and notes receivable                                 215           -
      (Increase) decrease in prepaids and other assets                                     (39)         (260)
      Increase (decrease) in accounts payable and accrued expenses                         (30)          281
                                                                                      --------      --------
 Net cash provided by (used in) continuing operating activities                            210           856
                                                                                      --------      --------
 CASH FLOWS FROM INVESTING ACTIVITIES:
   (Purchase) disposition of oil and gas producing properties                             (152)       (3,702)
   (Purchase) of other property and equipment                                               -            -
   (Additions to) deletions from platform abandonment fund
      net of deferred liability                                                           (160)           22
   (Additions to) other assets                                                              -            (36)
   Proceeds from sale of property and equipment                                          1,766           -
                                                                                      --------      --------

 Net cash provided by (used in) investing activities                                     1,454        (3,716)
                                                                                      --------      --------
 CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from long-term borrowings                                                      -           2,766
   Repayment of long-term borrowings                                                    (1,084)         (295)
   Distribution to limited partners                                                       (416)          467
                                                                                      --------      --------
 Net cash provided by (used in) financing activities                                    (1,500)        2,938
                                                                                      --------      --------

 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                      164            78

 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                          195           340
                                                                                      --------      --------

 CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $    359           418
                                                                                      ========      ========

See accompanying notes to combined financial statements.





                                      -5-
   6
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)

                       RIO GRANDE, INC. AND SUBSIDIARIES
                NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
                                  (UNAUDITED)
(1)  Accounting Policies

         The accounting policies of Rio Grande, Inc. and Subsidiaries as set
     forth in the notes to the Company's audited financial statements in the
     Form 10-K Report filed for the year ended January 31, 1995, are
     incorporated herein by reference.  Refer to those notes for additional
     details of the Company's financial condition, results of operations and
     cash flows.  All material items included in those notes have not changed
     except as a result of normal transactions in the interim, or any items
     which are disclosed in this report.

         As a result of the Company's eighty percent (80%) ownership interest
     in Rio Grande Offshore, Ltd. ("Offshore"), Offshore's financial statements
     are combined with the Company.  The minority interests of the limited
     partners are set out in the balance sheet and the statement of operations
     of the Company.

         In the opinion of management, the condensed combined financial
     statements reflect all adjustments which are necessary for a fair
     presentation of the financial position and results of operations.
     Adjustments made for the six months ended July 31, 1995 are considered
     normal and recurring in nature.

         The Company adopted the successful efforts method of accounting for
     the oil and gas properties purchased.  Under this method of accounting,
     the acquisition costs of the oil and gas properties applicable to proved
     reserves are amortized on the unit-of-production method as produced.
     Future development costs or exploratory costs applicable to purchased
     properties are capitalized and amortized on the unit-of-production method
     if proved reserves are discovered or expensed if the well is a dry hole.

         Per share computations are based on the weighted average number of
     shares and dilutive common stock equivalents outstanding during the
     respective periods.  Fully dilutive earnings per share is the same as
     earnings per common and common equivalent shares.

(2)  Statement of Financial Accounting Standards No. 109 ("Statement 109")

         The Company adopted Statement of Financial Accounting Standards No.
     109, Accounting for Income Taxes, effective February 1, 1993.  Statement
     109 requires a change from the deferred method of accounting for income
     taxes under APB Opinion 11 to the asset and liability method.  Under the
     asset and liability method, deferred income taxes are recognized for the
     tax consequences resulting from "temporary differences" by applying
     enacted statutory tax rates applicable to future years.  These "temporary
     differences" are associated with differences between the financial
     statement amounts and the tax basis of existing assets and liabilities.  A
     valuation allowance is utilized to reduce deferred tax assets to their
     expected realizable amount.  A valuation allowance has been established to
     decrease total gross deferred tax assets to the amount of the total gross
     tax liabilities due to the uncertainties involved in the ultimate
     realization of the deferred tax assets.





                                      -6-
   7
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)

(3)  Statement of Financial Accounting Standards No. 121 ("Statement 121")

         Statement 121 establishes accounting standards for the impairment of
     long-lived assets, certain identifiable intangibles, and goodwill related
     to those assets to be held and used, and for long-lived assets and certain
     identifiable intangibles to be disposed of.  Statement 121 is effective
     for financial statements for fiscal years beginning after December 15,
     1995, although earlier application is recommended.  The Company
     anticipates that the implementation of Statement 121 will be on an annual
     basis upon the receipt of the annual estimate of reserves from the
     independent petroleum reserve engineers retained by the Company.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

         1.      Material Changes in Financial Condition.

                 There were no material changes in the financial condition of
         the Company for the period from the fiscal year ended January 31, 1995
         through the six months ended July 31, 1995, except for the sale of
         certain oil and gas properties and the reduction of bank debt as
         described below.

         2.      Material Changes in Results of Operations.

                 Oil and Gas Production Segment

                 For the quarter and six months ended July 31, 1995, revenues
         from oil and gas production were approximately $900,000 and
         $1,928,000, respectively, as compared to $985,000 and $1,921,000 for
         the quarter and six months ended July 31, 1994.  Production operating
         expenses for the quarter and six months ended July 31, 1995 were
         approximately $506,000 and $985,000, respectively, as compared to the
         operating expense of $373,000 and $650,000 for the same periods ended
         July 31, 1994.  The increase in operating expenses results from
         additional expenses incurred by the addition of oil and gas properties
         acquired in 1994.  Revenues did not increase commensurate with
         expenses due principally to lower gas prices during the first six
         months of 1995.  The average price of gas sold during the period ended
         July 31, 1995 was $1.65 per MCF as compared to $2.23 per MCF during
         the period ended July 31, 1994.

                 The Company utilizes the successful efforts method of
         accounting for its oil and gas properties.  Amortization expenses for
         the quarter and six months ended July 31, 1995 based on the
         unit-of-production method were approximately $313,000 and $645,000,
         respectively, for 480 and 989 MMCF equivalent units of production.
         Amortization expenses for the quarter and six months ended July 31,
         1994, were approximately $248,000 and $555,000 for 403 and 796 MMCF
         equivalent units of production, respectively.

                 Interest expense for the quarter and six months ended July 31,
         1995 was approximately $65,000 and $143,000, respectively.  Interest
         expense for the quarter and six months ended July 31, 1994 was
         approximately $32,000 and $45,000, respectively.  Interest expense
         increased due to the additional debt incurred with the acquisition of
         oil and gas properties in 1994.





                                      -7-
   8
                 In May 1995, Rio Grande Offshore, Ltd. sold its interest in a
         certain oil and gas property located offshore Louisiana.  The
         consolidated revenues generated by this property were $95,000 for the
         six months ended July 31, 1995 and $324,000 for the comparable period
         ended July 31, 1994.  The related direct operating expenses for the
         respective periods were $4,000 and $25,000.  In July, 1995, Rio Grande
         Offshore, Ltd. sold additional oil and gas properties located in West
         Texas.  The consolidated revenues generated by these properties were
         $38,000 for the six months ended July 31, 1995 and $27,000 for the six
         months ended July 31, 1994.  The related direct operating expenses for
         the respective periods were $16,000 and $15,000.

                 Rio Grande Drilling Company, as an eighty percent (80%)
         partner, received cash distributions of $1,032,000 and $184,000 from
         the sale of these oil and gas properties.  From the proceeds of these
         sales, $800,000 and $170,000, respectively, applied to reduce bank
         indebtedness.  The interest expense applicable to the $970,000
         reduction in bank debt for the six months ended July 31, 1995 and 1994
         was $40,000 and $60,000, respectively.  The amortization of leasehold
         costs applicable to those oil and gas properties for the six months
         ended July 31, 1995 and 1994 was $26,000 and $52,000, respectively.
         Pro Forma Statements of Operations for the six months ended July 31,
         1995 and 1994 which exclude the revenues and expenses applicable to
         the oil and gas properties sold have been included as Exhibit 99(a)
         the Form 10-QSB.

                 General and administrative expenses for the quarter and six
         months ended July 31, 1995 were approximately $344,000 and $648,000,
         respectively,  as compared to $262,000 and $433,000 for the quarter
         and six months ended July 31, 1994.  The increase in general and
         administrative expenses is the result of the addition of office space
         and employees necessary to operate the additional oil and gas
         properties acquired in 1994.  As the operator of these oil and gas
         properties, the Company charges participating working interest owners,
         including an affiliated limited partnership, for overhead based on the
         Council of Petroleum Accountants Societies ("COPAS") monthly rates.
         COPAS overhead rates are charged on an individual well basis to
         reimburse the operator for general costs of executive and
         administrative functions incurred by the corporate office for
         operating wells.  General and administrative expenses were not reduced
         significantly by charges to other working interest owners since the
         Company is the majority owner of the operated oil and gas properties.

                 Liquidity and Capital Resources

                 In May 1995, Rio Grande Offshore, Ltd. sold its interest in a
         certain oil and gas property located offshore of Louisiana.  Proceeds
         from the sale of this property were approximately $1,290,000, which
         resulted in a gain on sale to the partnership of approximately
         $1,129,000.  Rio Grande Drilling Company, as an eighty percent (80%)
         partner, received a cash distribution of approximately $1,032,000 from
         the sale of which $800,000 was applied as a principal payment on the
         Company's outstanding debt.  In July 1995, Rio Grande Offshore, Ltd.
         sold its interest in certain oil and gas properties located in West
         Texas.  Proceeds from the sale of these properties were approximately
         $184,000 to the Company of which $170,000 was applied as a reduction
         to the Company's debt.  The Company's bank lender restructured the
         Company's monthly principal and interest payments through May 31, 1996
         as a result of the $970,000 reduction in bank debt.  The restructured
         monthly payments of principal and interest are $50,000 through August
         1995, $55,000 through December 1995 and $61,000 through May 1996, the
         maturity date for the bank debt.  The bank, at its sole discretion,
         has the option to renew or extend the maturity date of the





                                      -8-
   9
         Company's bank indebtedness.  It is expected that the principal balance
         remaining on the bank indebtedness will be approximately $1.4 million 
         at May 31, 1996, the current maturity date.  No assurances can be 
         given that the Bank will agree to renew, extend or restructure the 
         Company's bank debt.

                 Lower gas prices are the primary reason for the decline in the
         Company's financial performance during the quarter and six months
         ended July 31, 1995.  Approximately seventy percent (70%) of the
         Company's sales production volume is from gas.   The average gas price
         for the first six months of 1995 was approximately fifty-eight cents
         per MCF less than the average for the first six months of 1994.  The
         Company's ability to meet its current financial commitments and to
         have access to additional working capital to operate and develop its
         existing oil and gas properties is dependent on the market prices for
         oil and natural gas and the production levels of the specific
         properties.  The production levels of the existing oil and gas
         properties have remained relatively stable.  At current levels of
         production, if market prices, particularly natural gas prices, decline
         materially from current levels, no assurances can be given that the
         Company will be able to meet its current obligations or secure
         additional working capital for development of existing properties or
         acquisition of additional properties.

                 The Company is not obligated to provide a fixed or
         determinable quantity of oil or gas in the future under any existing
         contracts, agreements or any hedge or swap arrangements.

                                    PART II

                               OTHER INFORMATION

ITEM 1.          LEGAL PROCEEDINGS
                 None.

ITEM 2.          CHANGES IN SECURITIES
                 None.

ITEM 3.          DEFAULTS UPON SENIOR SECURITIES
                 None.

ITEM 4.          SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                 None.

ITEM 5.          OTHER INFORMATION

                 On August 7, 1995, the Company commenced selling through a
                 CONFIDENTIAL PRIVATE OFFERING MEMORANDUM, 11.50% SUBORDINATED
                 NOTES and WARRANTS to purchase Class A Common Stock, par value
                 $.01 of the Company's common stock at $.40 per share.  The
                 Company is offering a minimum of 60 units for a total of
                 $1,500,000 and a maximum of 80 units for a total of $2,000,000
                 in principal amount of subordinated notes.  A minimum of
                 979,860 and a maximum of 1,388,160 shares of Common Stock
                 shall be subject to the Warrants.  The Company is offering the
                 Subordinated Debt and Warrants to finance a development
                 program on certain oil and gas properties in which the Company
                 has an interest.





                                      -9-
   10
ITEM 6.          EXHIBITS AND REPORTS ON FORM 8-K

                 (a)      Exhibits

                          E-2     Exhibit 10(v) - Purchase and Sale Agreement
                                  dated May 24, 1995, between Newfield
                                  Exploration Company and Rio Grande Offshore,
                                  Ltd. for the sale of Ewing Bank Blocks
                                  947/903 and Ship Shoal Block 356 at a sales
                                  price of $1,200,000.

                          E-21    Exhibit 10(w) - Consulting Agreement dated
                                  August 10, 1995, between Hobby A. Abshier and
                                  Rio Grande, Inc.

                          E-23    Exhibit 99(a) - Pro Forma Condensed Combined
                                  Statements of Operations for the six months
                                  ended July 31, 1994 and 1995.

                 (b)      Reports on Form 8-K
                          None.





                                      -10-
   11
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the issuer has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


                                               RIO GRANDE, INC.



Date:  September 14, 1995                      By:   /s/ Guy R. Buschman 
                                                   -------------------------
                                                   Guy R. Buschman, President



Date:  September 14, 1995                      By:   s/ Gary Scheele 
                                                   -------------------------
                                                   Gary Scheele, Secretary 
                                                   and Treasurer
                                                   (principal financial officer)





                                      -11-
   12
                               INDEX TO EXHIBITS


The following exhibits are numbered in accordance with Item 601 of Regulation
S-B.

         Exhibit 10(v) - Purchase and Sale Agreement dated May 24, 1995,
         between Newfield Exploration Company and Rio Grande Offshore, Ltd. for
         the sale of Ewing Bank Blocks 947/903 and Ship Shoal Block 356 at a
         sales price of $1,200,000.

         Exhibit 10(w) - Consulting Agreement dated August 10, 1995, between
         Hobby A. Abshier and Rio Grande, Inc.

         Exhibit 99(a) - Pro Forma Condensed Combined Statements of Operations
         for the six months ended July 31, 1994 and 1995.