1 EXHIBIT 11 COMPUTATION OF INCOME PER COMMON AND COMMON EQUIVALENT SHARE (In thousands, except per share amounts) Three Months Ended October 31, -------------------------------------- 1995 1994 ---------------- --------------- PRIMARY INCOME PER SHARE: Weighted average shares of common stock outstanding (1) 10,584 10,956 =============== ============= Primary income per share $ .07 $ .06 =============== ============= FULLY DILUTED INCOME PER SHARE: Weighted average shares of common stock outstanding (1) 10,584 10,956 Shares issuable from assumed conversion of: Warrants 13 Stock options 4 --------------- ------------- Weighted average shares of common stock outstanding, as adjusted 10,601 10,956 =============== ============= Fully diluted income per share $ .07 (3) $ .06 (2) =============== ============= NET INCOME FOR PRIMARY AND FULLY DILUTED COMPUTATION: Net income $ 752 $ 607 =============== ============= - --------------- (1) Weighted average shares of common stock outstanding for all periods have been restated for a one for three reverse stock split consummated on January 17, 1995. (2) This calculation is submitted in accordance with Item 601(b)11 of Regulation S-K although warrants and stock options had no dilutive effect. (3) This calculation is submitted in accordance with Item 601(b)11 of Regulation S-K although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because warrants and options result in dilution of less than 3%.