1 As filed with the Securities and Exchange Commission on August 9, 1996. Registration No. 33-85930 =============================================================================== SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------- Post-Effective Amendment No. 4 to Form S-1 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 ---------------------- TRANSAMERICAN REFINING CORPORATION (Exact name of Co-Registrant as specified in its charter) Texas 2911 76-0229632 (State or other jurisdiction of (Primary Standard Industrial (I.R.S. Employer incorporation or organization) Classification Code Number) Identification Number) TRANSAMERICAN ENERGY CORPORATION (Exact name of Co-Registrant as specified in its charter) DELAWARE 1389 76-0441642 (State or other jurisdiction of (Primary Standard Industrial (I.R.S. Employer incorporation or organization) Classification Code Number) Identification No.) 1300 EAST NORTH BELT, SUITE 320, HOUSTON, TEXAS 77032-2949, (713) 986-8811 (Address, including zip code, and telephone number, including area code, of registrant's principal executive offices) ---------------------- JEFFREY H. SIEGEL, CHIEF FINANCIAL OFFICER 1300 EAST NORTH BELT, SUITE 320 HOUSTON, TEXAS 77032-2949, (713) 986-8811 (Address, including zip code, and telephone number, including area code, of registrant's agent for service) copies to: C. ROBERT BUTTERFIELD KRIS F. HENZELMAN Gardere & Wynne, L.L.P. Cravath, Swaine & Moore 3000 Thanksgiving Tower Worldwide Plaza Dallas, Texas 75201 825 Eighth Avenue (214) 999-3000 New York, New York 10019 (212) 474-1000 APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as practicable after this registration statement becomes effective. If the only securities being registered on this Form are being offered pursuant to dividend or interest reinvestment plans, please check the following box. [ ] If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, other than securities offered only in connection with dividend or interest reinvestment plans, check the following box. [x] If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ] If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ] If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. [ ] THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. =============================================================================== 2 CROSS-REFERENCE SHEET PURSUANT TO ITEM 501 OF REGULATION S-K ITEM NUMBER AND HEADING HEADING IN PROSPECTUS 1. Forepart of the Registration Statement and Outside Front Cover Page of Prospectus ................................. Outside Front Cover Page 2. Inside Front and Outside Back Cover Pages of Prospectus....................................... Inside Front and Outside Back Cover Pages 3. Summary Information, Risk Factors and Ratio of Earnings to Fixed Charges............................................. Prospectus Summary; Risk Factors; The Company and TEC; Selected Financial and Operating Data of the Company; Selected Financial and Operating Data of TEC 4. Use of Proceeds............................................. Prospectus Summary; Use of Proceeds 5. Determination of Offering Price............................. Underwriting 6. Dilution ................................................... Not Applicable 7. Selling Security Holders ................................... Selling Securityholder 8. Plan of Distribution ....................................... Outside Front Cover Page; Plan of Distribution 9. Description of Securities to be Registered ................. Outside Front Cover Page; Prospectus Summary; Description of the Notes; Description of the Warrants; Description of Capital Stock of the Company; Description of Capital Stock of TEC 10. Interests of Named Experts and Counsel ..................... Not Applicable 11. Information with Respect to the Registrant ................. Outside Front Cover Page; Prospectus Summary; Risk Factors; The Company and TEC; Capitalization of the Company; Combined Capitalization of TransTexas and the Company; Selected Financial Data of the Company; Selected Financial and Operating Data of TEC; Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company; Management's Discussion and Analysis of Financial Condition and Results of Operations of TEC; Business of the Company; Business of TransTexas; Management; Certain Relationships and Related Transactions; Description of the Notes; Description of the Warrants; Description of Capital Stock of the Company; Certain Legal Considerations; Additional Information; Financial Statements 12. Disclosure of Commission Position on Indemnification for Securities Act Liabilities ............................... Not Applicable 3 *************************************************************************** * * * Information contained herein is subject to completion or amendment. A * * Registration Statement relating to these securities has been filed * * with the Securities and Exchange Commission. These securities may not * * be sold nor may offers to buy be accepted prior to the time the * * Registration Statement becomes effective. This Prospectus shall not * * constitute an offer to sell or the solicitation of an offer to buy * * nor shall there be any sale of these securities in any State in which * * such offer, solicitation or sale would be unlawful prior to * * registration or qualification under the securities laws of any such * * State. * * * *************************************************************************** Subject to Completion August 9, 1996 PROSPECTUS TRANSAMERICAN REFINING CORPORATION TRANSAMERICAN ENERGY CORPORATION, AS GUARANTOR 340,000 A UNITS CONSISTING OF $340,000,000 GUARANTEED FIRST MORTGAGE DISCOUNT NOTES DUE 2002 AND 5,811,773 COMMON STOCK PURCHASE WARRANTS 100,000 B UNITS CONSISTING OF $100,000,000 GUARANTEED FIRST MORTGAGE NOTES DUE 2002 AND 1,683,540 COMMON STOCK PURCHASE WARRANTS _______________ This Prospectus relates to securities issued in February 1995 (the "1995 Offering") by TransAmerican Refining Corporation (the "Company") including 340,000 A Units consisting of $340,000,000 aggregate principal amount of Guaranteed First Mortgage Discount Notes due 2002 (the "Discount Mortgage Notes") and 5,811,773 Common Stock Purchase Warrants (the "Warrants"), and 100,000 B Units consisting of $100,000,000 aggregate principal amount of Guaranteed First Mortgage Notes due 2002 (the "Mortgage Notes" and, together with the Discount Mortgage Notes, the "Notes") and 1,683,540 Warrants and to the guarantee of the Notes by TransAmerican Energy Corporation ("TEC"), the parent corporation of the Company. This Prospectus also relates to the Common Stock of the Company, that may be issued by the Company upon exercise of the Warrants (the "Warrant Shares"). Certain of the Securities (as defined below) may be offered from time to time by the selling securityholder named herein (the "Selling Securityholder"). The Company will receive $74,953 upon exercise of all 7,495,313 of the Warrants. The Company will not receive any of the proceeds from the sale of Securities by the Selling Securityholder. In connection with the 1995 Offering the Company incurred, and in connection with the offering described herein the Company will incur, certain expenses, estimated at $6 million in the aggregate. See "Selling Securityholder." The Company may from time to time issue Warrant Shares upon the exercise of any or all of the Warrants. The Selling Securityholder may from time to time sell all or a portion of the Securities it holds and Warrant Shares it acquires upon exercise of Warrants in the over-the-counter market, on any national securities exchange on which the Securities are listed or traded, in negotiated transactions or otherwise, at prices then prevailing or related to the then current market price or at negotiated prices. The Securities may be sold directly or through brokers or dealers or in a distribution by one or more underwriters on a firm commitment or best efforts basis. See "Plan of Distribution." The Selling Securityholder and any broker-dealers participating in the distribution of the Securities may be deemed to be "underwriters" within the meaning of the Securities Act and any profit on the sale of the Securities by the Selling Securityholder and any commissions received by any such broker-dealer may be deemed to be underwriting commissions under the Securities Act. The Securities have not been registered for sale by the Selling Securityholder under the securities laws of any state as of the date of this Prospectus. Brokers or dealers effecting transactions in the Securities should confirm the registration thereof under the securities laws of the states in which such transactions occur, or the existence of any exemption from registration. Cash interest does not accrue on the Discount Mortgage Notes prior to February 15, 1998. Commencing August 15, 1998, cash interest on the Discount Mortgage Notes is payable semi-annually on February 15 and August 15 at a rate of 18 1/2% per annum, subject to adjustment. The Mortgage Notes bear interest at the rate of 16 1/2% per annum, subject to adjustment, payable semi-annually on February 15 and August 15. Upon payment in full in cash of the interest payment due on August 15, 1998, in respect of the Discount Mortgage Notes, the Discount Mortgage Notes and the Mortgage Notes will thereafter bear interest at the respective rates per annum set forth above less 50 basis points (0.5%). The Notes will mature on February 15, 2002. The Notes are not redeemable prior to February 15, 1999, except that the Company may redeem, at its option prior to February 15, 1999, up to 30% of the original aggregate principal amount of the Discount Mortgage Notes and up to 30% of the original aggregate principal 4 amount of the Mortgage Notes, at the redemption prices set forth herein, with the net proceeds of any Equity Offering (as defined below) completed within 90 days prior to such redemption. The Company is required to redeem (subject to certain offsets), at a redemption price equal to 100% of the principal amount thereof, plus accrued and unpaid interest thereon to the date of redemption, $85 million principal amount of the Discount Mortgage Notes and $25 million principal amount of the Mortgage Notes on each of February 15, 2000 and 2001, which redemptions are calculated to retire 50% of the principal amount of the Notes prior to maturity. On or after February 15, 1999, the Notes are redeemable at the option of the Company, in whole or in part, at the redemption prices set forth herein, plus accrued and unpaid interest, if any, to the date of redemption. Upon the occurrence of a Change of Control (as defined below), the Company is obligated to make an offer to purchase all outstanding Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, or, in the case of any such purchase of Discount Mortgage Notes prior to February 15, 1998, at a price equal to 101% of the Accreted Value (as defined below) thereof, in each case, to and including the date of purchase. In addition, the Company is obligated, subject to certain conditions, to make an offer to purchase Notes (i) with the net cash proceeds of certain asset sales or other dispositions of assets, (ii) with a percentage of Excess Cash (as defined below), and (iii) if the Company's net worth is less than $75 million and its Consolidated Fixed Charge Coverage Ratio (as defined below) is less than 1.25 to 1, at a price equal to 100% of the principal amount of such Notes, plus accrued and unpaid interest, if any, or, in the case of any such purchase of Discount Mortgage Notes prior to February 15, 1998, at a price equal to 100% of the Accreted Value thereof, in each case, to and including the date of purchase. The Notes are senior obligations of the Company, collateralized by a first priority lien in substantially all existing and future Collateral (as defined below) of the Company, which currently includes substantially all of the properties and assets of the Company. At April 30, 1996, the Company had outstanding capitalized lease obligations in the aggregate amount of $2.3 million which are collateralized by liens on certain of the Collateral ranking prior to the lien collateralizing the Notes. In addition, at April 30, 1996, the Company had outstanding obligations in the aggregate amount of $16.0 million which rank pari passu in right of payment with the Notes. The Notes are unconditionally guaranteed on a senior secured basis (the "Guarantee") by TEC. The Notes and the Guarantee currently are secured by pledges of 50.45 million shares of common stock (68.2% of the currently outstanding capital stock) of TransTexas Gas Corporation ("TransTexas") and all of the outstanding capital stock of the Company. The Warrants entitle the holders thereof to purchase in the aggregate 7,495,313 shares of the Company's common stock, par value $0.01 per share (the "Common Stock"), or 19.99% of the outstanding Common Stock on the date hereof, assuming the exercise of all the Warrants. The Warrants are exercisable until 5:00 p.m. New York City time on February 15, 2002, at an exercise price of $0.01 per share. The Notes, the Warrants, and the Warrant Shares are sometimes referred to herein as the "Securities." ---------------------- SEE "RISK FACTORS" ON PAGES [10-19] FOR A DISCUSSION OF CERTAIN MATTERS THAT SHOULD BE CONSIDERED BY POTENTIAL INVESTORS. THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. ---------------------- August 9, 1996 5 ADDITIONAL INFORMATION The Company and TEC are subject to the informational requirements of the Securities Exchange Act of 1934 (the "Exchange Act") and in accordance therewith file reports and other information with the Securities and Exchange Commission (the "SEC"). Such reports and other information can be inspected and copied at the Public Reference Section of the SEC, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and at its regional offices located at Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661, and Seven World Trade Center, New York, New York 10048. The Company and TEC have filed with the SEC a Registration Statement on Form S-1 under the Securities Act with respect to the Securities offered hereby. As permitted by the rules and regulations of the SEC, this Prospectus omits certain information contained in the Registration Statement and exhibits and schedules thereto. For further information with respect to the Company and the Securities, reference is made to the Registration Statement and the exhibits and schedules filed as a part thereof. Statements made in this Prospectus regarding the contents of any contract or any other document provide an accurate description of the material provisions of such contracts or documents, but are not necessarily complete and, in each instance, reference is made to the copy of such contract or document filed as an exhibit to the Registration Statement. The Registration Statement, including exhibits and schedules thereto, may be inspected without charge at, and copies of such materials may be obtained at prescribed rates from, the Public Reference Section of the SEC, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and at its regional offices located at Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661, and Seven World Trade Center, New York, New York 10048. The Company and TEC will distribute to registered holders of the Notes and Warrants annual reports containing audited financial statements and an opinion thereon by the Company's and TEC's independent public accountants, respectively, and quarterly reports containing unaudited summary financial information for each of the first three quarters of each fiscal year. 6 PROSPECTUS SUMMARY The following summary is qualified in its entirety by the more detailed information and the financial statements (including notes thereto) appearing elsewhere in this Prospectus. Certain terms relating to the refining business are defined in the "Glossary" of this Prospectus. Unless the context indicates otherwise, references in this Prospectus to the "Company" are to TransAmerican Refining Corporation and the business and assets that were transferred to it on or before February 23, 1995, and references in this Prospectus to "TransTexas" are to TransTexas Gas Corporation and its subsidiary, TransTexas Transmission Corporation, and the business and assets transferred to TransTexas on August 24, 1993, by its parent, TransAmerican Natural Gas Corporation (together with its predecessors, "TransAmerican"). Financial information contained herein reflects a 30,000-for-1 stock split for TransAmerican Refining Corporation effected in July 1994. In January 1996, the Board of Directors of the Company, the Board of Directors of TEC and the Board of Directors of TransTexas elected to change their fiscal year end for financial reporting purposes from July 31 to January 31. As a result, all references herein to fiscal 1996 are to the six month period ended January 31, 1996 and all references herein to fiscal 1997 are to the year ended January 31, 1997. THE COMPANY The Company owns and operates a large petroleum refinery strategically located in the Gulf Coast region along the Mississippi River, approximately 20 miles from New Orleans, Louisiana. The Company's business strategy is to maximize refining margins by converting low-cost, heavy, sour crude oils into high-value, light petroleum products including gasoline and heating oil. The Company is engaged in a construction and expansion program (the "Capital Improvement Program"), which is designed to reactivate the refinery and increase its complexity. The Company has engaged a number of specialty consultants and engineering and construction firms to assist the Company in completing the individual projects that comprise the Capital Improvement Program. Phase I of the Capital Improvement Program includes the completion and start-up of the major conversion units, including a fluid catalytic cracking unit and a delayed coking unit. The Company estimates, subject to obtaining adequate financing on a timely basis, that Phase I will be completed and tested by February 1997, and will result in the refinery having the capacity to process 170,000 to 200,000 BPD of medium to light, sour crude oil. See "Business of the Company" and "Management's Discussion and Analysis." Phase II includes the installation of additional equipment expected to further improve refinery economics. The Company estimates, subject to obtaining adequate financing on a timely basis, that Phase II will be completed and tested by February 1998, and will result in the refinery having the capability to process 200,000 BPD of heavy, sour crude oil. Upon successful completion of the Capital Improvement Program, the Company will own and operate one of the largest independent refineries in the Gulf Coast region, with a replacement cost estimated by management to be over $1.5 billion. The completed refinery is projected to have a complexity rating of approximately 11, which is substantially above the current United States average of 9.4. The Company is required under the Indenture Governing the Notes (the "Indenture") to complete Phase I by February 1997. The foregoing estimates, as well as other estimates and projections herein, are subject to substantial revision upon the occurrence of future events, such as unavailability of financing, engineering problems, work stoppages and cost overruns over which the Company may not have any control, and there can be no assurance that any such projections or estimates will prove accurate. Total U.S. refining capacity is near to its lowest point in 18 years as many small, low-complexity refineries have ceased operations. Over the same period, demand for refined products has increased. As a result, capacity utilization increased to approximately 91.9% in 1995, from approximately 77.6% in 1985, reflecting the increase in demand for refined products. The refinery utilization rate is a key determinant of refining profitability. Management of the Company believes that over the next several years domestic demand for refined products will increase while refining capacity should continue at current levels, causing United States refining utilization rates to remain high. In addition, management of the Company believes that increased foreign demand, particularly in the Far East, combined with more stringent domestic product specifications, should limit the availability of imported refined products. Management believes that these factors, together with relatively low prices expected by it for heavy, sour crude oil, should have a positive effect on the Company's refining margins. 4 7 In February 1995, in connection with the 1995 Offering, TransAmerican contributed all of the capital stock of the Company, and 55 million shares of common stock (74.3% of the currently outstanding shares) of TransTexas to TEC. TEC then contributed 15 million of these shares of TransTexas common stock (20.3% of the currently outstanding shares) to the Company. TEC and the Company pledged their stock in TransTexas, and TEC pledged its stock in the Company, as security for the Notes and the Guarantee. Such shares of stock are held by the Indenture Trustee (as defined below) for the benefit of the holders of Notes. In March 1996, the Company sold 4.55 million shares of TransTexas common stock (6.1% of the total outstanding) in public offerings. The 50.45 million shares of TransTexas common stock held by TEC and the Company are currently pledged as collateral for the Company's Notes. TransTexas' common stock is traded on the Nasdaq National Market ("NNM") and its closing price on August 8, 1996 was $9.50 per share. As a part of the 1995 Offering, the Company issued Warrants to purchase 7,495,313 shares of its Common Stock. The Warrants have an exercise price of $0.01 per share, effectively resulting in dilution of 19.99% of TEC's ownership of the Company. TRANSTEXAS TransTexas is engaged in the exploration for and the development, production and transportation of natural gas primarily from the Lower Wilcox Lobo Trend (the "Lobo Trend") in Webb and Zapata counties in South Texas. Since 1973, TransTexas operates essentially 100% of its production. TransTexas also owns and operates a system of approximately 1,100 miles of gathering and transmission pipelines. TransTexas minimizes operating costs by performing substantially all of its own oilfield services with the exception of open-hole logging and some reservoir stimulation services. 5 8 THE OFFERING Securities Offered................. The Selling Security Holder, from time to time, may offer Notes, Warrants or Warrant Shares. Use of Proceeds ................... The Company will use the $74,953 received upon exercise of the Warrants for general corporate purposes. The Company will not receive any of the proceeds from the sale of the Securities by the Selling Securityholder. THE NOTES Interest on Discount Mortgage Notes................... The Discount Mortgage Notes accrete at 18 1/2% per annum (compounded semi- annually on February 15 and August 15) from February 23, 1995 through February 15, 1998 (without giving effect to allocation of part of the issue price of the A Units to the Warrants). Cash interest does not accrue on the Discount Mortgage Notes prior to February 15, 1998. Cash interest on the Discount Mortgage Notes is payable semi-annually on February 15 and August 15, commencing August 15, 1998, at a rate of 18 1/2% per annum, subject to adjustment. Upon payment in full in cash of the interest payment due on August 15, 1998 in respect of the Discount Mortgage Notes, the Discount Mortgage Notes will thereafter bear interest at 18% per annum. For federal income tax purposes, the Discount Mortgage Notes were issued with an original issue discount of 20.2%. Holders of Discount Mortgage Notes will generally be required to include original issue discount in ordinary income over the period that they hold the Discount Mortgage Notes in advance of the receipt of cash attributable thereto. See "Certain Legal Considerations -- Tax Considerations -- Taxation of the Notes." Interest on Mortgage Notes ......................... The Mortgage Notes bear interest at a rate of 16 1/2% per annum, subject to adjustment. Interest accrues from the date of issuance thereof and is payable semi-annually in cash in arrears on each February 15 and August 15. Upon payment in full in cash of the interest payment due on August 15, 1998 in respect of the Discount Mortgage Notes, the Mortgage Notes will thereafter bear interest at 16% per annum. 6 9 Ranking ........................... The Notes are senior indebtedness of the Company. Currently the Notes are the only outstanding indebtedness of the Company other than capitalized lease obligations, trade payables, and intercompany debt to TransAmerican and other affiliates. The Indenture permits the Company to obtain a Revolving Credit Facility, restricts the Company's ability to incur other indebtedness in excess of $50 million and restricts the Company's ability to grant additional liens on its assets except for Permitted Liens (as defined below). See "Description of the Notes -- Covenants -- Limitation on Incurrences of Additional Debt and Issuances of Disqualified Capital Stock" and "Description of the Notes -- Covenants -- Limitation on Liens." Optional Redemption ............... The Notes are not redeemable prior to February 15, 1999, except that the Company may redeem, at its option, up to 30% of the original aggregate principal amount of the Discount Mortgage Notes and up to 30% of the original aggregate principal amount of the Mortgage Notes, at the redemption prices set forth herein, with the net proceeds of any Equity Offering completed within 90 days prior to such redemption. On or after February 15, 1999, the Notes are redeemable at the option of the Company, in whole or in part, at the redemption prices set forth herein, plus accrued and unpaid interest, if any, to the date of redemption. Mandatory Redemption....................... The Company is required to redeem, at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest to the date of redemption, $85 million principal amount of the Discount Mortgage Notes and $25 million principal amount of the Mortgage Notes (subject to offset from redemptions or repurchases) on each of February 15, 2000 and 2001, which redemptions are calculated to retire 50% of the principal amount of the Notes prior to maturity. Offers to Purchase................. Upon the occurrence of a Change of Control, the Company is obligated to make an offer to purchase all outstanding Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, or, in the case of any such purchase of Discount Mortgage Notes prior to February 15, 1998, at a price equal to 101% of the Accreted Value thereof, in either case, to and including the date of purchase. The events constituting a Change of Control are set forth in "Description of the Notes -- Covenants." In addition, the Company is obligated, subject to certain conditions, to make an offer to purchase Notes (i) with the net cash proceeds of certain asset sales or other dispositions of assets, (ii) with a percentage of Excess Cash, and (iii) in the event that the Company's net worth is less than $75 million and its Consolidated Fixed Charge Coverage Ratio is less than 1.25 to 1. Any such offer to purchase will be made at a price equal to 100% of the principal amount of such Notes, plus accrued 7 10 and unpaid interest, if any, or, in the case of any such purchase of Discount Mortgage Notes prior to February 15, 1998, at a price equal to 100% of the Accreted Value thereof, in either case, to and including the date of purchase. Collateral Account................. The Company deposited $173 million of the net proceeds of the 1995 Offering in the Collateral Account (as defined below). In March 1996, the Company sold 4.55 million shares of TransTexas common stock for net proceeds of approximately $42.7 million, approximately $26.6 million of which were deposited in the cash collateral account. In addition, the Company is required to deposit the first $50 million of proceeds from a Revolving Credit Facility in the Collateral Account if the Company obtains such a facility. The Disbursement Agent (as defined below) disburses funds from the Collateral Account only upon the satisfaction of the disbursement conditions set forth in the Disbursement Agreement (as defined below). Guarantee ......................... The Notes are unconditionally guaranteed by TEC on a senior secured basis. The Guarantee is currently the only debt of TEC. The Guarantee currently is secured by pledges of 50.45 million shares of common stock (68.2% of the currently outstanding shares ) of TransTexas and all of the outstanding capital stock of the Company. Under certain circumstances, TransTexas common stock pledged to secure the Guarantee may be released from such pledge. See "Description of the Notes -- Collateral and Security." The Indenture and TEC's certificate of incorporation will prohibit TEC from incurring or otherwise becoming liable with respect to any other indebtedness. Security........................... The Notes currently are secured by a first priority lien on substantially all of the assets and properties of the Company (including 10.45 million shares of common stock of TransTexas, the cash in the Collateral Account, the refinery, accounts receivable, inventory and equipment) and by a pledge by TEC of 40 million shares of common stock of TransTexas and all of the outstanding capital stock of the Company. The liens on the Company's accounts receivable and inventory will be released if the Company obtains a Revolving Credit Facility secured by such accounts receivable and inventory and deposits $50 million in the Collateral Account. Under certain circumstances, shares of TransTexas common stock pledged to secure the Notes and the Guarantee may be released from such pledge. See "Description of the Notes -- Collateral and Security." The Indenture prohibits the Company and TEC from incurring or permitting any liens on their assets and properties other than Permitted Liens (as defined below). See "Description of the Notes -- Covenants -- Limitation on Liens." 8 11 Certain Covenants ................. The Indenture governing the Notes (the "Indenture") contains certain covenants that, among other things, require the Company to implement the Capital Improvement Program and limit the ability of the Company or any of its subsidiaries to incur additional indebtedness, transfer or sell assets, transfer assets to subsidiaries or create new subsidiaries, pay dividends or make certain other restricted payments, enter into certain transactions with affiliates or consummate a merger, consolidation or sale of all or substantially all of its assets. These covenants are subject to certain exceptions and qualifications. See "Description of the Notes." THE WARRANTS Exercise Date ..................... The Notes and Warrants are separately transferable and the Warrants are exercisable at any time through February 15, 2002. Units consist of Notes and a fractional number of Warrants. Upon separation of the Notes and Warrants, fractional Warrants will not be issued, but in lieu thereof the Company will pay a cash adjustment. Exercise of Warrants......................... Each Warrant entitles the holder thereof, on or after the Exercise Date and prior to 5:00 p.m., New York City time, on the expiration date set forth below, to purchase from the Company one share (subject to adjustment as described herein) of Common Stock at a purchase price of $0.01 per share. See "Description of the Warrants." Expiration of Warrants......................... February 15, 2002. For additional information concerning the Notes and the Warrants, see "Description of the Notes" and "Description of the Warrants," respectively. 9 12 RISK FACTORS Prospective purchasers of the Securities should consider carefully the specific investment considerations set forth below as well as the other information contained in this Prospectus. ABSENCE OF PUBLIC MARKET FOR THE SECURITIES The Company has agreed to use its best efforts to list the Common Stock on a stock market or to have the Common Stock included in an automated quotation system as soon as the Company meets the requirements for listing or inclusion. There can be no assurance that the Common Stock will be so listed or included. The Company does not intend to register the Warrants or the Common Stock pursuant to the Securities Exchange Act of 1934, as amended, until it has the requisite number of holders or the Common Stock is listed on a stock market or included in an automated quotation system. There can be no assurance that an active public market for the Securities will develop. If a market for the Securities does not develop, purchasers may not be able to resell any of the Securities for an extended period of time, if at all. If a market for the Securities does develop, such securities may trade at a discount from their initial offering price, depending upon prevailing interest rates, the Company's results of operations, the market for similar securities, and other factors. There can be no assurance that a holder of Securities will be able to sell such securities in the future or that such sale will be at a price equal to or greater than the initial offering price thereof. SIGNIFICANT LEVERAGE As of April 30, 1996, the Company has total long-term debt of $328.2 million, representing approximately 73.5% of total capitalization. In addition, the accretion of original issue discount on the Discount Mortgage Notes will increase the indebtedness represented by the Notes to $440 million by February 15, 1998. The Company's high degree of leverage will have important consequences, including (i) a substantial portion of the Company's net cash provided by operations will be committed to the payment of the Company's interest expense and principal repayment obligations, (ii) the Company will be more sensitive to fluctuations in prices of crude oil and refined products than less leveraged companies, and (iii) the Company will be more leveraged than other large companies in the refining business, which may place it at a competitive disadvantage. The Indenture permits the Company to obtain a Revolving Credit Facility, subject to certain restrictions, and permits the Company to incur other indebtedness up to $50 million without restriction. See "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." MATERIAL PROCEEDINGS AND CONTINGENT LIABILITIES TransAmerican filed for protection from creditors under the federal bankruptcy laws in 1975 and 1983. In both cases, certain creditor claims were compromised. In connection with the 1983 bankruptcy, a group of bank creditors of TransAmerican (the "Bank Group") filed a motion, which was subsequently withdrawn, to have a trustee in bankruptcy appointed. See "The Company and TEC - -- Background." TransAmerican has been and continues to be party to a number of legal proceedings, including two disputed claims under its plan of reorganization confirmed October 19, 1987. TransTexas is also involved in many legal proceedings. The litigation and contingent liabilities of the Company and TransTexas, individually and in the aggregate, amount to significant potential liability and, if adjudicated adversely, could have a material adverse effect on the Company, TEC or TransTexas. The adverse resolution in any reporting period of one or more of these matters could have a material adverse impact on the results of operations of the Company, TEC or TransTexas for that period. SUBSTANTIVE CONSOLIDATION; BANKRUPTCY An investment in the Securities involves certain insolvency and bankruptcy considerations including substantive consolidation and fraudulent transfer issues. If the Company or TEC were to become a debtor in a bankruptcy proceeding, there could be delays in payment of the Notes or holders of the Notes could be delayed or prevented from enforcing remedies under the Notes or the Guarantee. A financial failure by Mr. Stanley, TNGC Holdings Corporation, the parent corporation of TransAmerican ("TNGC"), TransAmerican or TransTexas could also result in impairment of payment of the Notes if a bankruptcy court were to "substantively consolidate" the Company and TEC with either Mr. Stanley, TNGC, TransAmerican or TransTexas. If a bankruptcy court substantively consolidated the Company and TEC with Mr. Stanley, TNGC, TransAmerican or TransTexas, the assets of each such entity would be subject to the claims of creditors of each other such entity. Such a consolidation would expose the holders of the Notes not only to the usual impairments arising from bankruptcy, but also to potential dilution of the amount ultimately recoverable because of the larger creditor base. TransAmerican filed for bankruptcy protection under the federal bankruptcy laws in 1975 and 1983. As a result of the bankruptcy proceedings, creditors of TransAmerican received less than the amount to which they would otherwise have been entitled. See "The Company and TEC -- Background" and "Certain Legal Considerations -- Insolvency and Bankruptcy Considerations." LIMITED OPERATING HISTORY The Company has a limited operating history. The Company's predecessor and indirect parent corporation, TransAmerican, acquired the refining facility in 1971 and, between 1978 and 1983, invested approximately $900 million in capital improvements to expand capacity and increase refining complexity. In January 1983, financial difficulties prevented TransAmerican from completing certain units of the refinery and forced a shutdown of operations. See "-- Substantive Consolidation; Bankruptcy." TransAmerican had operating losses of $63 million and $301 million in fiscal 1981 and 1982, respectively. The Company recommenced partial operations at the refinery in March 1994 and has operated the No. 2 Vacuum Unit intermittently since that time. From time to time, the Company will be required to suspend operations in order to tie-in units as they are completed. Additionally, the Company may suspend operations because of working capital constraints or operating margins. The likelihood of future success of the refinery should be considered in light of the expenses, complications, and delays that may be encountered in connection with the reactivation and expansion of the refinery and the competitive and regulatory environment in which the Company operates. HOLDING COMPANY STRUCTURE TEC is a holding company formed to hold shares of the Company and TransTexas and has no operations of its own. In addition, provisions in TEC's certificate of incorporation limits TEC's ability to undertake additional operations. Therefore, TEC's only source of income is dividends from the Company and TransTexas and up to $350,000 per year in administrative fees payable by the Company. The Indenture restricts the payment of dividends by the Company to TEC. See "Description of the Notes -- Covenants -- Limitation on Restricted Payments." Any dividend payable to TEC from TransTexas would be subject to the dividend limitations in the indenture governing the TransTexas indebtedness and the ability of TransTexas otherwise to pay a dividend. CAPITAL IMPROVEMENT PROGRAM REQUIREMENTS; ADDITIONAL CASH REQUIREMENTS; CONSTRUCTION RISKS The capital budget for the Capital Improvement Program calls for expenditures of approximately $434 million. The Company believes that expenditures of between $146 million and $151 million in addition to the current budget will be required to complete the Capital Improvement Program. A significant portion of the additional expenditures will relate to the Delayed Coking Unit, the FCC Unit and the offsite facilities. In connection with the issuance of the Notes, $173 million of the proceeds thereof were deposited into a cash collateral account, designated for use in the Capital Improvement Program. In March 1996, the Company sold 4.55 million shares of TransTexas common stock and $26.6 million of the proceeds thereof where deposited into the cash collateral account. As of April 30, 1996, expenditures on the Capital Improvement Program funded or approved for reimbursement from the cash collateral account totaled approximately $189 million. Giving effect to current estimates, and the March sale of TransTexas stock, additional funding of $374 million to $379 million will be required to complete the Capital Improvement Program, of which approximately $41 million is anticipated to be funded by the South Louisiana Port Commission ("Port Commission") tax exempt bonds. Additional funds necessary to complete the Capital Improvement Program may be provided from (i) the sale of additional shares of TransTexas Common Stock held by the Company, (ii) the sale of Common Stock of the Company, (iii) equity investments in the Company (including the sale of preferred stock of the Company to TEC, funded by the sale of TransTexas common stock held by TEC), (iv) capital contributions by TransAmerican, or (v) other sources of financing, the access to which could require the consent of the holders of the Notes. The Company has entered into preliminary discussions with potential third party investors, including strategic equity investors, financial investors and foreign producers of crude oil. Sales of shares of TransTexas common stock may result in deconsolidation of TransTexas from the consolidated group for federal income tax purposes. There is no assurance that sufficient funds will be available from these sources or upon terms acceptable to the Company or TransAmerican. If this financing is not available in the near future or if significant engineering problems, work stoppages or cost overruns occur, the Company will likely not be able to complete and test Phase I of the Capital Improvement Program by February 15, 1997. Even if required financing is obtained on a timely basis, completion by February 15, 1997 will still prove very difficult if personnel shortages prevent full staffing during peak construction periods. The Company has identified and is considering certain steps to minimize the impact of potential construction worker shortages, including the retention of field supervisors, direct hiring of field supervisors and field labor by the Company's major contractors, adding a second shift, and modularization of certain construction items. There can be no assurance that these steps will prove successful; however, the Company believes that implementation of these steps will adequately address staffing concerns. Under the Indenture, the failure of the Company to complete and test Phase I by February 15, 1997 (subject to extension to August 15, 1997, if certain financial coverage ratios are met) would constitute an event of default at such date. As a result, there is substantial doubt about the Company's ability to continue as a going concern. The financial statements contained elsewhere herein do not contain any adjustments as a result of this uncertainty. TransAmerican, TEC or the Company may sell additional shares of TransTexas common stock to provide additional funding for the Company. See "-- Deconsolidation for Federal Income Tax Purposes." If the Company obtains a Revolving Credit Facility, the Company will be required to deposit the first $50 million of the proceeds from such facility into the Collateral Account, which will be used for 10 13 the Capital Improvement Program. There is no assurance that operating cash flow will be sufficient for the Company's needs or that any other financing sources will be available. The Company has incurred losses and negative cash flows from operating activities as a result of limited refining operations that did not cover the fixed costs of maintaining the refinery, increased working capital requirements and losses on refined product sales due to financing costs and low margins. Based on recent refining margins and projected levels of operations, such negative cash flows are likely to continue. In order to operate the refinery, the Company must raise debt or equity capital in addition to the funds required to complete the Capital Improvement Program. There is no assurance that additional capital will be available. As a result, there is substantial doubt about the Company's ability to continue as a going concern. If the Company (i) does not complete the Capital Improvement Program timely, (ii) incurs significant cost overruns, (iii) does not ultimately achieve profitable operations, or (iv) ceases to continue operations, the Company's investment in the refinery may not be recovered. Assuming timely completion of the Capital Improvement Program, the Company believes that future refining margins will be sufficient to recover the cost of the refinery over its estimated useful life. Management believes there have been no events or changes in circumstances that would require the recognition of an impairment loss. The financial statements included elsewhere herein do not include any adjustments as a result of such uncertainties. Additionally, TEC has pledged its ownership interest in TransTexas as collateral on the Company's Discount Mortgage Notes and Mortgage Notes. In the event the Company does not obtain the necessary additional funding TEC may not be able to recover its investment in the Company and may lose its ownership interest in TransTexas. Therefore, there is substantial doubt in TEC's ability to continue as a going concern. The TEC consolidated financial statements do not contain any adjustments that might result from the outcome of this uncertainty. Major construction projects, such as the Capital Improvement Program, entail significant risks, including possible unanticipated shortages of materials or skilled labor, unforeseen engineering or environmental problems, work stoppages, weather interference, unanticipated cost increases and regulatory problems. Adverse developments in any of these areas could delay the project or increase its costs. If engineering problems, cost overruns or delays occur, the Company may not be able to complete the entire Capital Improvement Program and there can be no assurance that the Company will have sufficient cash flow to make payments on the Notes. Although the Company has hired third party contractors, the Company itself is doing a substantial portion of the construction relating to the Capital Improvement Program. The Company's predecessor commenced two major construction projects in the 1970s, neither of which was completed. See "The Company and TEC" and "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." RELIANCE ON SALES OF TRANSTEXAS COMMON STOCK In March 1996, the Company sold 4.55 million shares of TransTexas common stock for approximately $42.7 million, approximately $26.6 million of which were deposited in the cash collateral account. TransAmerican, TEC or the Company may sell additional shares of TransTexas common stock to provide additional funding for the Company's Capital Improvement Program and other corporate purposes, which may require an effective registration statement under the Securities Act. See "-- Deconsolidation for Federal Income Tax Purposes." TransTexas has registered such common stock pursuant to a shelf registration statement. Circumstances beyond the control of TransAmerican, TEC or the Company, however, may delay the availability of a current prospectus at times when the Company needs additional funding. In addition, there can be no assurance as to the price of TransTexas common stock at the time of any such sale. The market price of the TransTexas common stock may be influenced by many factors, including, among others, investor perception of TransTexas, natural gas prices, conditions in the oil and gas industry, fluctuations in quarterly results and general economic and market conditions. In addition, the stock market has experienced substantial price and volume fluctuations in recent years. These fluctuations have had a significant effect on the market price of the stock of many companies, often unrelated to the operating performance of the companies. VOLATILITY OF REFINING MARGINS; CURRENT MARKET CONDITIONS The Company's income and cash flow are derived from the difference between its costs to obtain and refine crude oil and the price for which it can sell its refined products. The Company buys crude oil and sells refined petroleum products on the spot market. The Company maintains inventories of crude oil, intermediate products and refined products, the values of which are subject to fluctuations in market prices. Factors that are beyond the control of the Company may cause the cost of crude oil purchased by the Company and the price of refined products sold by the Company to fluctuate widely. Although prices of crude oil and refined petroleum products generally move in the same direction, prices of refined products often do not respond immediately to changes in crude oil costs. An increase in market prices for crude oil or a decrease in market prices for refined products could have an adverse impact on the Company's earnings and cash flow. In recent periods, refining margins have been near their lows for the past 10 years. There can be no assurance that refining margins will improve from current levels. OPERATING CONDITIONS The refinery consists of many processing units which have been idle for a substantial period of time. During the reactivation, expansion and modification of the refinery, it could be subject to more frequent downtime for construction tie-ins. The refining operations are subject to inherent risks including fires, accidents, explosions and chemical releases into the air and water. During its operations prior to 1983, the Company's predecessor experienced a number of interruptions of operations at the refinery as a result of fires and accidents. All of the Company's refining activities are conducted at one location. As a result, the operations of the Company would be subject to 11 14 significant interruption if the refinery were to experience a major accident, shutdown or equipment failure, or if it were damaged by severe weather or other natural disaster. Although the Company expects to have sufficient insurance at all times, there can be no assurance that the Company can provide scheduled increased coverage amounts in the future at rates or on terms it considers reasonable or acceptable or that all damages or liability for an accident will be covered by insurance. The occurrence of significant events against which the Company is not fully insured or of a number of lesser events against which the Company is fully insured but subject to substantial deductibles could materially and adversely affect the Company's operations and financial condition. See "Business of the Company -- Insurance." The refinery receives substantially all of its crude oil feedstock at its dock on the Mississippi River. The weather or any obstruction in the river could also interrupt supplies of crude oil feedstock or otherwise materially affect operations. COMPETITION The refining business is extremely competitive. Many of the Company's principal competitors are major integrated multinational oil companies that are substantially larger than the Company. Large integrated oil companies, because of the diversity and integration of their operations, larger capitalization and greater resources, may be better able to withstand volatile market conditions. Competition also exists between the petroleum refining industry and other industries supplying energy and fuel to industrial, commercial and individual consumers. See "Business of the Company -- Competition." ENVIRONMENTAL MATTERS The Company is subject to federal, state and local laws, regulations and ordinances relating to activities or operations that may have adverse environmental effects ("Pollution Control Laws"), which regulate activities such as discharges to air and water, as well as handling and disposal practices for solid and hazardous wastes. The Company believes that it is in substantial compliance with applicable Pollution Control Laws. However, changes in Pollution Control Laws, as well as increasingly strict enforcement of existing Pollution Control Laws, may require the Company to make capital expenditures in order to comply with such laws and regulations. The National Emission Standards for Hazardous Air Pollutants for Benzene Waste Operations (the "Benzene Waste NESHAPS"), promulgated in January 1993 pursuant to the Clean Air Act, regulate benzene emissions from numerous industries, including petroleum refineries. The Benzene Waste NESHAPS require all existing, new, modified, or reconstructed sources to reduce benzene emissions to a level that will provide an ample margin of safety to protect public health. The Company will be required to comply with the Benzene Waste NESHAPS as its refinery operations start up. At this time, the Company cannot estimate the costs of such compliance. Although the Company does not believe that such costs will be material, there can be no assurance that such costs will not have a material adverse effect on its financial position. The EPA promulgated federal regulations pursuant to the Clean Air Act to control fuels and fuel additives (the "Gasoline Standards") that could have a material adverse effect on the Company. Under these regulations, only reformulated gasoline can be sold in certain domestic geographic areas in which the EPA has mandated or approved its use. Upon completion of the Capital Improvement Program, the Company believes that it will be able to produce conventional gasoline and, to a limited extent, reformulated gasoline that meets the Gasoline Standards. The Company filed a petition with the EPA requesting an individual baseline adjustment or other appropriate regulatory relief based on extenuating circumstances. The extenuating circumstances upon which the Company relied in its petition include the fact that the refinery was not in operation in 1990 (and thus there is no 1990 average for purposes of the necessary comparison) and the fact that the start-up of the refinery is to occur on a phased-in basis, with all of the refinery units operational by February 1998. The EPA has denied the Company's request for an individual adjusted baseline adjustment, and the Company cannot predict at this time when or whether the EPA will grant the Company other appropriate regulatory relief. In correspondence to the Company, the EPA has expressed willingness to consider whether different standards should apply to refineries that are now commencing operations. If the EPA fails to grant appropriate regulatory relief, the Company will be restricted in the amount of gasoline it 12 15 will be able to sell domestically or will incur additional gasoline blending costs until the Capital Improvement Program is completed. There can be no assurance that any action taken by the EPA will not have a material adverse effect on the Company's future results of operations, cash flows or financial position. See "-- Capital Improvement Program Requirements; Construction Risks; Additional Cash Requirements" and "Business of the Company -- Environmental Matters." The Company has been identified as a potentially responsible party ("PRP") under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended ("CERCLA" or "Superfund"), for the cleanup of contamination from hazardous substances at four Superfund sites. The Company's liability for each such matter has not been finally determined; therefore, there can be no assurance that such matters, or other Superfund matters in the future, will not have a material adverse effect on the Company's future results of operations, cash flows or financial position. See "Business of the Company -- Environmental Matters." If the Indenture Trustee forecloses on the Collateral, as defined below, it could incur liability in certain circumstances for the environmental liabilities of the Company. The risk of such liability would arise primarily as a result of activities conducted by the Indenture Trustee with respect to environmental operations of the Company beyond those activities necessary to the distribution of the Collateral. Environmental liability to the Indenture Trustee also could arise as a result of control by the Indenture Trustee over the environmental operations of the Company. In addition, environmental liabilities associated with the Collateral could result in a diminution in its value. There can be no assurance that the Indenture Trustee will be able to sell the Collateral without substantial delays or absent substantial involvement in the management of the Company in a manner that will avoid incurring any environmental liability; therefore there can be no assurance that the value of the Collateral will not be impaired as a result of environmental liabilities related thereto. See "-- Adequacy of Collateral; Risks of Foreclosure." ADEQUACY OF COLLATERAL; RISKS OF FORECLOSURE The Company and TEC granted and pledged to the Indenture Trustee, for the ratable benefit of the holders of the Notes, a security interest in substantially all of the assets and properties of the Company and TEC (collectively, the "Collateral"). The security interest in the Company's accounts receivable and inventory will be released if the Company obtains a Revolving Credit Facility secured by such accounts receivable and inventory and deposits $50 million in the Collateral Account. Under certain circumstances, shares of TransTexas common stock pledged to secure the Notes and the Guarantee may be released from such pledge. See "Description of the Notes -- Collateral and Security." The mortgage created a first priority lien on the refinery real property, subject only to exceptions permitted under the Indenture. However, certain types of subsequent encumbrances (such as tax liens, mechanics' and materialmen's liens, and environmental liens) are entitled to super priority over the lien of the mortgage as a matter of law. The title policy insuring the lien of the mortgage contains exceptions from coverage for these and other matters. See "Business of the Company -- Title Insurance." 13 16 There can be no assurance that the Indenture Trustee will be able to sell any of the Collateral without substantial delays and other risks or that the proceeds obtained will be sufficient to pay all amounts owing to holders of the Notes. Although the Company and its predecessors have previously invested $900 million in capital improvements, management of the Company estimates that the refinery has a current liquidation value of only $250 million to $300 million. Further, the Company is or may be subject to potential liability under applicable Pollution Control Laws and Hazardous Substance Cleanup Laws. If the Indenture Trustee forecloses on the Collateral, it could incur liability in certain circumstances for the environmental liabilities of the Company. See "-- Environmental Matters" and "Business of the Company -- Environmental Matters." TransTexas has registered the pledged shares of common stock pursuant to a shelf registration statement. Circumstances beyond the control of TEC or the Company, however, may delay the availability of a current prospectus. The market price of the TransTexas common stock may be influenced by many factors, including, among others, investor perception of TransTexas, natural gas prices, conditions in the oil and gas industry, fluctuations in quarterly results and general economic and market conditions. In addition, the stock market has experienced substantial price and volume fluctuations in recent years. These fluctuations have had a significant effect on the market price of the stock of many companies, often unrelated to the operating performance of the companies. GUARANTEE The Notes are unconditionally guaranteed by TEC. The Guarantee and the Notes are currently secured by TEC's only assets, which consists of 100% of the outstanding capital stock of the Company and 40 million shares of common stock (54.1% of the currently outstanding capital stock) of TransTexas. In addition, 15 million shares of common stock (20.3% of the currently outstanding capital stock) of TransTexas held by the Company were originally pledged to secure the Notes and the Guarantee. In March 1996, the Company sold 4.55 million shares of the 15 million shares of TransTexas common stock (6.1% of the total outstanding) in public offerings. Under certain circumstances, additional shares of TransTexas common stock pledged to secure the Guarantee may be released from such pledge. See "Description of the Notes -- Collateral and Security." If required to honor the Guarantee, TEC has no current or expected future ability to do so without selling its shares of Common stock of TransTexas or the Company. The Indenture restricts the payment of dividends by the Company to TEC. See "Description of the Notes -- Covenants -- Limitation on Restricted Payments." Any dividend payable to TEC from TransTexas would be subject to dividend limitations in the indenture governing the TransTexas indebtedness described below and the ability of TransTexas otherwise to pay a dividend. There can be no assurance that, following demand for payment under the Guarantee after an Event of Default (as defined below) on the Notes, the proceeds from the sale of the Collateral securing the Guarantee will be sufficient to satisfy all amounts due on the Notes. The ability of the holders of the Notes to realize upon the Collateral will be subject to certain procedural limitations described in "Description of the Notes -- Events of Default and Remedies" in the Indenture and related pledge agreement and would be further restricted by applicable law in the event of a bankruptcy proceeding involving the Company or its subsidiaries. In June 1995, TransTexas issued $800 million aggregate principal amount of 11 1/2% Senior Secured Notes due 2002 (the "TransTexas Notes") that are secured by substantially all of the assets of TransTexas and its subsidiary. A sale of the 50.45 million shares of common stock of TransTexas securing the Notes and the Guarantee by the holders of the Notes following foreclosure may constitute a change of control of TransTexas under the indenture governing the TransTexas Notes if as a result, a person or group other than affiliates of John R. Stanley holds more than 50% of the voting shares of TransTexas common stock. The occurrence of a change of control would allow the holders of the TransTexas Notes to require TransTexas to repurchase the TransTexas Notes at a price equal to 101% of the principal amount thereof plus accrued and unpaid interest. There can be no assurance that TransTexas will have sufficient funds to make such payments. If the holders of the Notes foreclose on the TransTexas stock they will become stockholders of TransTexas. If TransTexas becomes a debtor in a bankruptcy proceeding, dissolves, liquidates or reorganizes, the holders of the TransTexas Notes and all other creditors of TransTexas will be senior in right of payment to TransTexas stockholders. 14 17 ORIGINAL ISSUE DISCOUNT The Discount Notes were issued with original issue discount for federal income tax purposes. Consequently, holders of Discount Notes are generally required to include amounts in gross income for federal income tax purposes in advance of the receipt of the cash payments to which the income is attributable. Further, the deduction for federal income tax purposes by the Company of original issue discount on the Discount Mortgage Notes is limited because the Discount Mortgage Notes are "applicable high yield discount obligations." See "Certain Legal Considerations -- Tax Considerations -- Taxation of the Notes" for a more detailed discussion of the federal income tax consequences of the purchase, ownership and disposition of the Discount Notes and of the possible deferral or disallowance (in part) of original issue discount deductions of the Company. If a bankruptcy case is commenced by or against the Company under the United States Bankruptcy Code after the issuance of the Discount Notes, the claim of a holder of Discount Notes with respect to the principal amount thereof may be limited to an amount equal to the sum of (i) the initial offering price and (ii) that portion of the original issue discount (if any) that is deemed not to constitute "unmatured interest" for purposes of the United States Bankruptcy Code. Any original issue discount that was not amortized as of any such bankruptcy filing would constitute "unmatured interest." CONTROL BY SOLE STOCKHOLDER; POTENTIAL CONFLICTS OF INTEREST TransAmerican is the sole holder of common stock of TEC. In connection with the 1995 Offering, TEC issued 1,000 shares of Preferred Stock to the public. Prior to the exercise of the Warrants, TEC is the sole stockholder of the Company. As a member of the board of directors and chief executive officer of the Company, TEC, TransTexas and TransAmerican, and sole stockholder, chairman of the board, and chief executive officer of TNGC, John R. Stanley is in a position to control or significantly influence the management and operations of the Company, TEC and TransTexas, including actions with respect to pending and any future litigation. Prior to exercise of any Warrants, the directors generally will have fiduciary obligations to TEC, the sole stockholder of the Company, not the holders of the Warrants. There can be no assurance that conflicts will not arise between TNGC, TransAmerican, TEC, Mr. Stanley in his various capacities and the holders of the Securities. In addition, Mr. Stanley has guaranteed certain indemnity obligations of TransAmerican and TransTexas and certain debt of TransTexas. See "Management -- Compensation Committee Interlocks and Insider Participation -- The Bank Group Agreement." TransTexas' response to any litigation or any indemnification demand may be influenced by TransAmerican or Mr. Stanley in a manner that could be adverse to the holders of the Securities. TransAmerican and its existing subsidiaries, including the Company, TEC and TransTexas, are parties to a tax allocation agreement, the general terms of which provide for TransAmerican and all of its subsidiaries to file federal income tax returns as members of a consolidated group. The tax allocation agreement requires the Company, TEC and TransTexas to make certain payments to TransAmerican to enable TransAmerican to pay its federal or alternative minimum tax. In the event of an Internal Revenue Service ("IRS") audit or examination, the tax allocation agreement generally gives TransAmerican the authority to compromise or settle disputes and to control litigation, subject to the approval of the Company, TEC or TransTexas, as the case may be, where such compromise or settlement affects the determination of the separate tax liability of that company. See "Management -- Compensation Committee Interlocks and Insider Participation -- The Tax Allocation Agreement." RELATIONSHIPS WITH AFFILIATES The Company is wholly-owned by TEC. All of the outstanding common stock of TEC is owned by TransAmerican, which is wholly-owned by TNGC, which is wholly-owned by John R. Stanley. TEC, the Company, TransAmerican and TransDakota Oil Corporation ("TDOC"), a wholly-owned subsidiary of TransAmerican, own 40 million shares (54.1%), 10.45 million shares (14.1%), 5.2 million shares (7%) and 3.7 million shares (5%), respectively, of the outstanding common stock of TransTexas. The relationships among these companies result in certain potential conflicts of interest. See "-- Control by Sole Stockholder; Potential Conflicts of Interest." A portion of the funds needed by the Company to complete the Capital Improvement Program and to fund potential negative cash flow from operations may be provided by sales by the Company and, potentially, by TEC of shares of TransTexas common stock owned by them. The value of such common stock and the amounts which may be realized from such sales will be dependent, to some extent, on the success achieved by TransTexas in its operations. In addition, the ability of TransAmerican to make capital contributions, or otherwise provide financial support, to TEC, the Company and TransTexas will depend on the success achieved by TransAmerican in its operations. 15 18 DECONSOLIDATION FOR FEDERAL INCOME TAX PURPOSES Under certain circumstances, TransAmerican, TDOC, TEC, or the Company may sell or otherwise dispose of shares of common stock of TransTexas. If, as a result of any sale or other disposition of TransTexas common stock, the direct and indirect ownership of TransTexas by TransAmerican is less than 80% (measured by voting power and value), TransTexas will no longer be a member of TransAmerican's consolidated group for federal tax purposes (the "TransAmerican Consolidated Group") and, with certain exceptions, will no longer be obligated under the terms and conditions of the Tax Allocation Agreement (as defined below) ("Deconsolidation"). Further, if TEC or the Company sells or otherwise transfers any stock of the Company, or issues any options, warrants or other similar rights relating to such stock, outside of the TransAmerican Consolidated Group, then a Deconsolidation of both the Company and TransTexas from the TransAmerican Consolidated Group would occur. For the taxable year during which Deconsolidation of TransTexas occurs, which would also be the final year that TransTexas is a member of the TransAmerican Consolidated Group, TransAmerican would recognize a previously deferred gain of approximately 16 19 $266.3 million associated with the Transfer (as defined below) and would be required to pay federal income tax on this gain (the tax is estimated to be between $29 million and $56 million if Deconsolidation occurs in fiscal 1997 and between $24 million and $45 million if Deconsolidation occurs in fiscal 1998). This analysis is based on TransTexas' position that the gain from the Transfer, which occurred in 1993, was deferred under the consolidated return regulations. The deferred gain generally is being included in TransAmerican's taxable income in a manner that corresponds (as to timing and amount) with the realization by TransTexas of (and, thus, will be offset by) the tax benefits (i.e., additional depreciation, depletion and amortization on, or reduced gain or increased loss from a sale of, the transferred assets) arising from the additional basis. If, under the terms of the Notes, it was reasonably certain when the Notes were issued that a sufficient amount of TransTexas' stock would be disposed in the future to cause a Deconsolidation of TransTexas from the TransAmerican Consolidated Group, it is possible that the Deconsolidation of TransTexas would be treated as occurring as of the date the Notes were issued. However, the Company has advised TransTexas that it believes that when the Notes were issued, it was not reasonably certain that a Deconsolidation of TransTexas would occur in the future. Under the Tax Allocation Agreement, TransTexas is required to pay TransAmerican each year an amount equal to the lesser of (i) the reduction in taxes paid by TransTexas for such year as a result of any increase in the tax basis of assets acquired by TransTexas from TransAmerican that is attributable to the Transfer and (ii) the increase in taxes paid by TransAmerican for such year and all prior years attributable to gain recognized by TransAmerican in connection with the contribution of assets by TransAmerican to TransTexas (less certain amounts paid by TransTexas for all prior years). TransTexas estimates that if Deconsolidation occurs in fiscal 1997 or 1998, the amount reimbursed to TransAmerican would be between $9 million and $16 million and between $7 million and $13 million, respectively. The remaining amount of the tax relating to the gain would be paid over the lives of the assets transferred. In addition, TransTexas could be liable for additional taxes pursuant to the Tax Allocation Agreement and the several liability provisions of federal tax law. Generally, under the Tax Allocation Agreement, if net operating losses of TransTexas are used by other members of the TransAmerican Consolidated Group, then TransTexas is entitled to the benefit (through reduced current tax payable) of such losses in later years to the extent TransTexas has taxable income, remains a member of the TransAmerican Consolidated Group, and the other group members have the ability to pay such taxes. If the Company, TEC or TDOC transfers shares of TransTexas (or transfers options or other rights to acquire such shares) and, as a result of such transfer, the direct and indirect ownership of TransTexas by TEC, TransAmerican and the Company is less than 80% (measured by voting power and value), TransTexas would no longer be a member of the TransAmerican Consolidated Group. TransTexas, therefore, would not receive any benefit pursuant to the Tax Allocation Agreement for net operating losses of TransTexas used by other members of the TransAmerican Consolidated Group prior to the deconsolidation of TransTexas. Each member of a consolidated group filing a consolidated federal income tax return is severally liable to the Internal Revenue Service (the "IRS") for the consolidated federal income tax liability of the consolidated group. There can be no assurance that TransAmerican will have the ability to satisfy the above tax obligation at the time due and, therefore, TransTexas, TEC or the Company may be required to pay the tax. OTHER POTENTIAL TAX LIABILITIES; NO TAX RULING OR OPINION Under the Tax Allocation Agreement, TransTexas will be required to pay any Texas franchise tax (which is estimated not to exceed $10.6 million) which may be attributable to any gain recognized by TransAmerican on the Transfer and will be entitled to any benefits of the additional basis resulting from the recognition of such gain. For federal income tax purposes, TransAmerican reported the creation of TransTexas and all other transactions relating to the Transfer (as defined below) as non-taxable events. No federal tax opinion was rendered with respect to those transactions, however, and neither TransAmerican nor TransTexas obtained a ruling from the IRS regarding those transactions. There can be no assurance that the IRS or the courts will concur with TransAmerican's tax position that no current federal income tax is due as a result of those transactions. Part of the refinancing of TransAmerican's debt in 1993 involved the cancellation of approximately $65.9 million of accrued interest and of a contingent liability for interest of $102 million owed by TransAmerican. No federal tax opinion was rendered with respect to this transaction, however, and TransAmerican has not obtained a ruling from the IRS regarding this transaction. TransAmerican has taken the federal tax position that the entire amount of this debt cancellation is excluded from its income under the cancellation of indebtedness provisions of the Internal Revenue Code of 1986, as amended, ("COD Exclusion") and has reduced its tax attributes (including its net operating loss and credit carryforwards) as a consequence of the COD Exclusion. Although TransTexas believes that there is substantial legal authority to support the position that the COD Exclusion applies to the cancellation of TransAmerican's indebtedness due to factual and legal uncertainties, there can be no assurance that the IRS will not challenge this position, or that any such challenge would not be upheld. Under the Tax Allocation Agreement, TransTexas has agreed to pay an amount equal to any federal tax liability (which would be approximately $25.4 million) attributable to the inapplicability of the COD Exclusion. Any such tax would be offset in future years by alternative minimum tax credits and retained loss and credit carryforwards to the extent recoverable from TransAmerican. As a member of the TransAmerican Consolidated Group, the Company will be severally liable for any tax liability resulting from the above-described transactions. EXPLORATION, PRODUCTION, AND TRANSPORTATION OPERATIONS OF TRANSTEXAS Ability to Replace Short-Lived Reserves. TransTexas' principal producing properties are characterized by high initial production, followed by a steep decline in production. As a result, TransTexas must find and develop or acquire new natural gas reserves to replace those being depleted by production. Without successful drilling or acquisition activities, TransTexas' reserves and production will decline rapidly. There can be no assurance that TransTexas will drill that number of wells or that the production from new wells will be sufficient to replace 17 20 production from existing wells. See "Business of TransTexas -- General" and "Business of TransTexas -- Reserves." Natural Gas Price Fluctuations and Markets. TransTexas' results of operations are highly dependent upon the prices received for TransTexas' natural gas and NGLs. Substantially all of TransTexas' sales of natural gas are made in the spot market, or pursuant to contracts based on spot market prices, and not pursuant to long-term, fixed-price contracts. Accordingly, the prices received by TransTexas for its natural gas production are dependent upon numerous factors beyond the control of TransTexas, including the level of consumer product demand, government regulations and taxes, the price and availability of alternative fuels, the level of foreign imports of oil and natural gas, and the overall economic environment. Any significant decline in current prices for natural gas and NGLs could have a material adverse effect on TransTexas' financial condition, results of operations, and quantities of reserves recoverable on an economic basis. See "Management's Discussion and Analysis of Financial Condition and Results of Operations of TEC -- Liquidity and Capital Resources," "Business of TransTexas -- Reserves," "Business of TransTexas -- Natural Gas Marketing," "Business of TransTexas -- Governmental Regulation" and "Business of TransTexas -- Environmental Matters." Competition. TransTexas competes in the highly competitive areas of natural gas exploration, production, development, and transportation with other companies, many of which may have substantially larger financial resources, staffs, and facilities. See "Business of TransTexas -- Competition." Drilling Risks. Drilling activities are subject to numerous risks, including the risk that no commercially productive reservoirs will be encountered. There can be no assurance that new wells drilled by TransTexas will be productive or that TransTexas will recover all or any portion of its investment. The cost of drilling, completing, and operating wells is often uncertain. TransTexas' drilling operations may be curtailed, delayed, or canceled as a result of numerous factors, many of which are beyond TransTexas' control, including title problems, weather conditions, compliance with governmental requirements, and shortages or delays in the delivery of equipment and services. Operating Hazards and Uninsured Risks. TransTexas' operations are subject to hazards and risks inherent in drilling for, and production and transportation of, natural gas, such as fires, explosions, encountering formations with abnormal pressures, blowouts, cratering, pipeline ruptures, and spills, any of which can result in loss of hydrocarbons, environmental pollution, personal injury claims, and other damage to properties of TransTexas and others. TransTexas' insurance coverage includes, among other things, operator's extra expense, physical damage on certain assets, employer's liability, comprehensive general liability, automobile, and workers' compensation insurance. TransTexas believes that its insurance is adequate and customary for companies of a similar size engaged in operations similar to those of TransTexas, but losses can occur for uninsurable or uninsured risks or in amounts in excess of existing insurance coverage. Substantial Capital Requirements; Liquidity. TransTexas makes substantial capital expenditures for the exploration, development and production of its natural gas reserves. TransTexas has financed these expenditures primarily with cash from operations, public offerings of debt and equity securities and the sale of production payments. Total capital expenditures in fiscal 1995 were $278 million, including $134 million for drilling and development, $125 million for lease acquisitions and $17 million for TransTexas' gas gathering and pipeline system and other equipment. For the six months ended January 31, 1996, total capital expenditures were approximately $205 million, including approximately $145 million for drilling and development, $31 million for lease acquisitions and $29 million for TransTexas' gas gathering and pipeline system and other equipment. For the three months ended April 30, 1996, total capital expenditures were $92 million, including $5 million for lease acquisitions, $71 million for drilling and development and $16 million for TransTexas' gas gathering and pipeline system and other equipment. Pursuant to the indenture governing TransTexas' Notes (the "TransTexas Indenture"), if TransTexas' Working Capital, as defined in the TransTexas Indenture, is less than $20 million at the end of any fiscal quarter, TransTexas' Capital Expenditures, as defined, for the next succeeding fiscal quarter may not exceed 90% of TransTexas' Consolidated EBITDA for such prior fiscal quarter minus TransTexas' Consolidated Fixed Charges for such prior fiscal quarter (the "Capital Expenditure Limit"). TransTexas' Working Capital at April 30, 1996 was less than $20 million. As a result, TransTexas' Capital Expenditures for the quarter ending July 31, 1996 may not exceed the Capital Expenditure Limit. TransTexas anticipates that such restriction will not have a material effect on developmental drilling for the current fiscal quarter. In addition, the TransTexas Indenture permits TransTexas to fund the drilling of up to 30 wells in any fiscal year pursuant to third-party drilling programs. Any costs associated with these wells would not be included in Capital Expenditures. TransTexas anticipates total capital expenditures of approximately $210 million in each of fiscal 1997 and fiscal 1998, subject to available cash flow, of which approximately $175 million will be used for drilling and development, $15 million for lease acquisitions and $20 million for TransTexas' gas gathering and pipeline system (including pipeline expansion into the La Grulla development area) and other equipment. TransTexas anticipates that its cash used for debt service will be approximately $120 million and $105 million in fiscal 1997 and fiscal 1998, respectively. If revenues decrease, or certain contingent obligations of TransTexas become fixed, TransTexas may not have sufficient funds for capital 18 21 expenditures necessary to replace its reserves or to maintain production at current levels and, as a result, production may decrease over time. Although TransTexas' cash from operating activities for the three months ended April 30, 1996, has increased, net cash provided by operating activities declined over the three and one-half years ended January 31, 1996. No assurance can be given that TransTexas' cash flow from operating activities will be sufficient to meet planned capital expenditures, contingent liabilities and debt service in the future. Since July 31, 1995, TransTexas has utilized asset sales and various financings, in addition to cash flow from operating activities, to meet its working capital requirements. TransTexas anticipates that it will utilize additional financing or sales of assets to fund planned levels of operations and to meet its obligations, including its obligations under the Indenture, through January 1997. TransTexas currently has a $40 million credit facility with BNY Financial Corporation (the "BNY Facility") pursuant to which it may borrow funds based on the amount of its accounts receivable. At April 30, 1996, the outstanding balance under the BNY Facility was $20.7 million. TransTexas does not anticipate that it will be able to borrow more than $26 million under the BNY Facility during fiscal 1997, based on the expected amount of its accounts receivable. The BNY Facility requires TransTexas to maintain certain financial ratios and includes certain covenants. Under the terms of the BNY Facility, TransTexas' net loss (including any extraordinary losses) may not exceed $5 million for each fiscal quarter ending after January 31, 1996 ($10 million for each six-month period). TransTexas obtained a waiver for the three months ended January 31, 1996. Reliance on Estimates of Proved Reserves. There are numerous uncertainties inherent in estimating quantities of proved reserves, including many factors beyond the control of TransTexas. The reserve data set forth in this Prospectus represent only estimates prepared by Netherland, Sewell & Associates, Inc. ("Netherland, Sewell"). Gas reserve assessment is a subjective process of estimating the recovery from underground accumulations of gas that cannot be measured in an exact way, and estimates of other persons might differ materially from those of Netherland, Sewell. Certain events, including production, acquisitions, and future drilling and development could result in increases or decreases in estimated quantities of proved reserves. In addition, estimates of TransTexas' future net revenues from proved reserves and the present value thereof are based on certain assumptions regarding future natural gas prices, production levels, and operating and development costs that may not prove to be correct over time. See "Business of TransTexas -- Reserves" and "Business of TransTexas -- Exploration and Production Operations -- Drilling Activities." Government Regulations. TransTexas' business is subject to certain federal, state, and local laws and regulations relating to the exploration for, and the development, production, and transportation of natural gas, as well as environmental and safety matters. Many of these laws and regulations have become more stringent in recent years, often imposing greater liability on a larger number of potentially responsible parties. Because the requirements imposed by such laws and regulations are frequently changed, TransTexas is unable to predict the ultimate cost of compliance with these requirements or their effect on its operations. 19 22 THE COMPANY AND TEC GENERAL TransAmerican Refining Corporation (the "Company" or "TARC") was formed in 1987 to hold and eventually to operate the refinery assets of TransAmerican Natural Gas Corporation (together with its predecessors, "TransAmerican") and is engaged in the refining and storage of crude oil and petroleum products. TransAmerican Energy Corporation ("TEC") is a limited-purpose holding company formed in 1994 to hold certain shares of common stock of TransTexas Gas Corporation ("TransTexas") and all of the outstanding capital stock of the Company. The Company, TransTexas and TEC are all direct or indirect subsidiaries of TransAmerican. The address of the Company's principal executive offices is 1300 East North Belt, Suite 320, Houston, Texas 77032, and its telephone number at that address is (713) 986-8811. BACKGROUND Founded in 1958 by John R. Stanley with a single gas station, TransAmerican grew rapidly and by the mid-1970s had developed into a chain of over 200 independent gasoline stations in New England and New York. In the early 1970s, TransAmerican sought to vertically integrate its retail gasoline operations by purchasing a refinery in Louisiana. During this period, TransAmerican also entered the exploration and production business by acquiring certain oil and gas properties in South Texas. As a result of its successful gas drilling program in South Texas, in 1974 TransAmerican began constructing gathering and transmission facilities. In 1974, TransAmerican also began construction of a $140 million ammonia plant that would use natural gas from its South Texas drilling operations as feedstock. Primarily as a result of a collapse in ammonia prices, TransAmerican was unable to obtain sufficient financing to complete construction of the plant. Unable to meet its obligations, TransAmerican and its affiliates filed a voluntary bankruptcy petition in October 1975. TransAmerican began operating pursuant to a confirmed plan of reorganization in May 1980. Under such plan of reorganization, TransAmerican provided full payment with interest to substantially all creditors, with the exception that claims of creditors of its ammonia plant subsidiary were compromised. TransAmerican acquired a refining facility in 1971. Between 1978 and 1983, TransAmerican invested approximately $900 million in capital improvements to expand capacity and increase refining complexity. This expansion was largely financed through a $750 million credit facility. In 1982, before all the units of the refinery were completed, oil prices soared, refining margins collapsed and interest on TransAmerican's floating-rate debt exceeded 20%. In addition, as a result of certain regulatory changes, TransAmerican's natural gas sales to certain intrastate pipelines became subject to proration, which significantly reduced sales to several key customers. As a result, TransAmerican was unable to meet all of its financial obligations and, in January 1983, TransAmerican filed a voluntary bankruptcy petition. In 1985, following allegations of mismanagement and misrepresentation by TransAmerican's management made by a group of bank creditors of TransAmerican (the "Bank Group") and others in connection with attempts to have a trustee in bankruptcy appointed by the court, TransAmerican appointed a majority of independent directors to alleviate these concerns and to secure the knowledge and experience of the independent directors to assist TransAmerican in its reorganization efforts and in future operations. TransAmerican emerged from bankruptcy in October 1987. As a condition of the bankruptcy plan, TransAmerican formed the Company as a wholly owned subsidiary and transferred its refinery's net assets to the Company. In August 1993, TransAmerican and its subsidiaries transferred their natural gas exploration, production and transmission businesses to TransTexas (the "Transfer") pursuant to an agreement among TransAmerican, TransTexas and John R. Stanley (the "Transfer Agreement"). In February 1995, in connection with a public offering of debt securities by the Company, TransAmerican transferred 55 million shares of TransTexas common stock (74.3% of the total outstanding) to TEC. TEC then transferred 15 million of these shares (20.3% of the total outstanding) to 20 23 the Company. In March 1996, the Company sold 4.55 million shares of TransTexas common stock (6.1% of the total outstanding) in a public offering for proceeds of $42.7 million, $26.6 of which was deposited in the collateral account. The 50.45 million shares of TransTexas common stock held by TEC and the Company are currently pledged as collateral for the Company's Notes. In February 1995, the Company issued the Notes and received approximately $301 million from the offering. Net proceeds received by the Company approximated $92 million after deducting approximately $16 million for underwriting discounts, commissions, fees and expenses, approximately $20 million for the repayment of the balance of a loan from TransAmerican and $173 million which was deposited into a collateral account to fund the expansion and upgrading of the Company's refinery. The $92 million of net proceeds were used to fund working capital requirements, including construction costs incurred prior to the offering and repayment of remaining intercompany debt to TransAmerican. The Notes are unconditionally guaranteed on a senior secured basis (the "Guarantee") by TEC. The Guarantee and the Notes are currently collateralized by TEC's only assets, which consist of 100% of the outstanding capital stock of the Company and 40 million shares of common stock (54.1% of the currently outstanding capital stock) of TransTexas. In addition, 10.45 million shares of common stock (14.1% of the currently outstanding capital stock) of TransTexas held by the Company are pledged to collateralize the Notes and the Guarantee. Under certain circumstances, shares of TransTexas common stock pledged to collateralize the Guarantee may be released from such pledge. If required to honor the Guarantee, TEC has no current or expected future ability to do so without selling its shares of capital stock of TransTexas or the Company. BUSINESS OF THE COMPANY The Company owns and operates a large petroleum refinery strategically located in the Gulf Coast region along the Mississippi River, approximately 20 miles from New Orleans, Louisiana. The Company's business strategy is to maximize refining margins by converting low-cost, heavy, sour crude oils into high-value, light petroleum products including gasoline and heating oil. The Company is engaged in a construction and expansion program (the "Capital Improvement Program"), which is designed to reactivate the refinery and increase its complexity. The Company has engaged a number of specialty consultants and engineering and construction firms to assist the Company in completing the individual projects that comprise the Capital Improvement Program. Phase I of the Capital Improvement Program includes the completion and start-up of the major conversion units, including a fluid catalytic cracking unit and a delayed coking unit. The Company estimates, subject to obtaining adequate financing on a timely basis, that Phase I will be completed by February 1997, and will result in the refinery having the capacity to process 170,000 to 200,000 BPD of medium to light, sour crude oil. Phase II includes the installation of additional equipment expected to further improve refinery economics. The Company estimates that Phase II will be completed by February 1998, and will result in the refinery having the capability to process 200,000 BPD of heavy, sour crude oil. Upon completion of the Capital Improvement Program, the Company will own and operate one of the largest independent refineries in the Gulf Coast region, with a replacement cost estimated by management to be over $1.5 billion. The completed refinery is projected to have a complexity rating of approximately 11, which is substantially above the current United States average of 9.4. The foregoing estimates, as well as other estimates and projections herein, are subject to substantial revision upon the occurrence of future events, such as unavailability of financing, engineering problems, work stoppages and cost overruns over which the Company may not have any control, and there can be no assurance that any such projections or estimates will prove accurate. As of April 30, 1996, expenditures on the Capital Improvement Program funded or approved for reimbursement from the cash collateral account totaled approximately $189 million. Giving effect to current estimates, and the March sale of TransTexas stock, additional funding of $374 million to $379 million will be required to complete the Capital Improvement Program, of which approximately $41 million is anticipated to be funded by the South Louisiana Port Commission ("Port Commission") tax exempt bonds. Additional funds necessary to complete the Capital Improvement Program may be provided from (i) the sale of additional shares of TransTexas Common Stock held by the Company, (ii) the sale of Common Stock of the Company, (iii) equity investments in the Company (including the sale of preferred stock of the Company to TEC, funded by the sale of TransTexas common stock held by TEC), (iv) capital contributions by TransAmerican, or (v) other sources of financing, the access to which could require the consent of the holders of the Notes. The Company has entered into preliminary discussions with potential third party investors, including strategic equity investors, financial investors and foreign producers of crude oil. Sales of shares of TransTexas common stock may result in deconsolidation of TransTexas from the consolidated group for federal income tax purposes. There is no assurance that sufficient funds will be available from these sources or upon terms acceptable to the Company or TransAmerican. If this financing is not available when needed or if significant engineering problems, work stoppages or cost overruns occur, the Company will likely not be able to complete and test Phase I of the Capital Improvement Program by February 15, 1997. Even if required financing is obtained on a timely basis, completion by February 15, 1997 will still prove very difficult if personnel shortages prevent full staffing during peak construction periods. The Company has identified and is considering certain steps to minimize the impact of potential construction worker shortages, including the retention of field supervisors, direct hiring of field supervisors and field labor by the Company's major contractors, adding a second shift, and modularization of certain construction items. There can be no assurance that these steps will prove successful; however, the Company believes that implementation of these steps will adequately address staffing concerns. Under the Indenture, the failure of the Company to complete and test Phase I by February 15, 1997 (subject to extension to August 15, 1997, if certain financial coverage ratios are met) would constitute an event of default at such date. TransAmerican, TEC or the Company may sell additional shares of TransTexas common stock to provide additional funding for the Company. See "-- Deconsolidation for Federal Income Tax Purposes." If the Company obtains a Revolving Credit Facility, the Company will be required to deposit the first $50 million of the proceeds from such facility into the Collateral Account, which will be used for the Capital Improvement Program. There is no assurance that operating cash flow will be sufficient for the Company's needs or that any other financing sources will be available. As of July 10, 1996, the Company had expended the $173 million placed in the collateral account from the issuance of the Notes as well as the majority of the proceeds from the March 1996 sale of TransTexas common stock. In May 1996, in anticipation of the limited availability of collateral account funds, the Company began scaling back expenditures on the Capital Improvement Program so that remaining funds were expended only on those critical path items necessary to complete and test refinery units by the dates specified in the Indenture. In July 1996, TARC executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July, 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying this non-interest bearing advance within 30 days. These advances will be utilized by the Company to fund certain critical path items in the Capital Improvement Program as well as working capital needs, pending additional financing from other sources. There can be no assurance that such advances will provide sufficient interim funds to keep the Capital Improvement Program on schedule even if additional financing is eventually obtained. 21 24 USE OF PROCEEDS The Company will use the $74,953 received upon exercise of the Warrants for general corporate purposes. The Company will not receive any of the proceeds from the sale of the Securities by the Selling Securityholder. CAPITALIZATION OF THE COMPANY The following table sets forth at April 30, 1996 the historical capitalization of the Company. The information included in this table should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company " and the Company's financial statements and notes thereto included elsewhere in this Prospectus. See "Use of Proceeds." April 30, 1996 ---------------- (dollars in millions) Payable to affiliate(1) ................................... $ 7.8 ========= Long-term debt, net of current maturities(2): Guaranteed first mortgage discount notes ................ 232.7(3) Guaranteed first mortgage notes ......................... 95.5(3) --------- Total long-term debt ............................... 328.2(3) --------- Stockholder's equity: Common stock $0.01 par value, 100,000,000 shares authorized, 30,000,000 shares issued and outstanding ....................................... .3 Additional paid-in capital .............................. 248.5 Accumulated deficit ..................................... (130.2) --------- Total stockholder's equity ......................... 118.6 --------- Total capitalization ............................... $ 446.8 ========= - --------- (1) Payable to affiliates include $7.1 million of intercompany debt owed to TransAmerican at April 30, 1996. See "Management Discussion and Analysis of Financial Condition and Results of Operations of the Company -- Liquidity of Capital Resources." (2) The Company is permitted under the Indenture to obtain a Revolving Credit Facility, subject to certain restrictions and to incur without restriction an additional $50 million of indebtedness. (3) Gives effect to allocation of $23.3 million of the proceeds from the sale of the Units to the Warrants. 22 25 CAPITALIZATION OF TEC The following table sets forth at April 30, 1996, the historical consolidated capitalization of TEC. The respective bond indenture agreements of TransTexas and the Company each contain substantial restrictions which generally prevent TEC from using the assets of one entity to satisfy the liabilities of the other and limit transactions between affiliates. Accordingly, information included in the table below should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company," "Management's Discussion and Analysis of Financial Condition and Results of Operations of TEC," and TEC and Predecessor's financial statements and notes thereto included elsewhere in this Prospectus. April 30, 1996 ---------------- (dollars in millions) Note payable ............................................... $ 20.7 ========= Payable to affiliates ...................................... $ 11.3 ========= Long-term debt, net of current maturities(1): Guaranteed first mortgage discount notes .................. 232.7(2) Guaranteed first mortgage notes ........................... 95.5(2) Senior secured notes ...................................... 800.0 Notes payable ............................................. 13.1 --------- Total long-term debt ...................................... 1,141.3(2) --------- Mandatorily redeemable Series A preferred stock ............ .1 --------- Equity: Common stock, $0.01 par value, 100,000 shares authorized; 9,000 shares issued and outstanding ......... -- Additional paid-in capital ............................... 161.4 Accumulated deficit ...................................... (162.5) --------- Total stockholder's deficit .............................. (1.1) --------- Total capitalization ..................................... $ 1,140.3 ========= - --------- (1) The Company is permitted under the Indenture to obtain a Revolving Credit Facility, subject to certain restrictions, and to incur without restriction an additional $50 million of indebtedness. (2) Gives effect to allocation of $23.3 million of the proceeds from the sale of the Units to the Warrants. 23 26 SELECTED FINANCIAL AND OPERATING DATA OF THE COMPANY (ISSUER) On January 29, 1996, the Company changed its fiscal year end for financial reporting purposes to January 31, from July 31. The following table sets forth selected financial data of the Company as of and for each of the five years ended July 31, 1995, the six months ended January 31, 1995 and 1996, and the three months ended April 30, 1995 and 1996. This data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and notes thereto. The financial data for fiscal years ended July 31, 1991, 1992 and 1993, represent the results of operations and financial position of the Company prior to the reactivation of the refinery. During these periods, the Company had only maintenance expenses and lease income for storage facilities. The data for the year ended July 31, 1994, reflects the limited operations of the refinery since March 1994, and expenses related to reactivation of portions of the refinery. Subsequent to March 1994, the Company has operated the vacuum unit intermittently. The Company's decision to commence or suspend operations is based on the availability of financing, current operating margins and the need to tie-in units as they are completed. The Company does not consider its historical results to be indicative of future results. Six Months Ended Three Months Ended Year Ended July 31, January 31, April 30, -------------------------------------------------- ------------------- --------------------- 1991 1992 1993 1994 1995 1995 1996 1995 1996 ------ ------- -------- -------- -------- -------- -------- -------- --------- (In thousands of dollars, except per share amounts) (UNAUDITED) (UNAUDITED) STATEMENT OF OPERATIONS DATA: Refining revenues $ -- $ -- $ -- $ 174,143 $140,027 $ 71,035 $107,237 $ 558 $ 10,857 Storage and other income 278 3,179 5,178 3,035 552 551 -- -- -- Operating expenses 10,225 11,693 13,238 187,208 171,411 86,383 121,770 3,229 18,639 General and administrative expenses (1) 2,329 7,057 11,341 4,496 13,614 8,442 7,438 1,081 2,103 Equity in income (loss) before extraordinary item of TransTexas -- -- -- -- (2,428) -- (156) (842) 1,001 Other income (expense) 309 666 28 (2,827) (5,966) 89 (3,944) (5,757) 55,480(6) Extraordinary item (2) -- -- -- -- (11,497) -- -- -- -- Net income (loss) (11,967) (14,905) (19,373) (17,353) (64,337) (23,150) (26,071) (10,351) 46,596 Net income (loss) per common share (3) (0.40) (0.50) (0.65) (0.58) (2.14) (.77) (0.87) (0.35) 1.55 Weighted average number of shares outstanding (in thousands) (3) 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 Ratio of earnings to fixed charges(4) -- -- -- -- -- -- -- -- 2.6x BALANCE SHEET DATA: Working capital (deficit) $ (756) $ (949) $ (1,494) $(16,838) $ 5,965 $(35,509) $(17,707) $ 27,364 $(12,993) Long-term debt proceeds held in collateral account (5) -- -- -- -- 140,857 -- 24,405 174,742 17,021 Total assets 70,650 70,579 70,900 176,327 499,879 229,462 518,323 463,882 539,844 Total long-term liabilities 31,287 45,636 64,512 45,373 342,505 112,719 368,091 318,560 367,030 Stockholder's equity 38,163 23,626 4,253 100,400 98,028 77,250 71,957 128,864 118,553 - --------- (1) Includes litigation accruals of $4.5 million, $9.0 million, and $4.5 million for the years ended July 31, 1992, 1993 and 1995, respectively and $2.0 million for the six months ended January 31, 1996. (2) Represents the Company's equity in the early extinguishment of debt at TransTexas. (3) Gives retroactive effect to a 30,000-for-1 stock split effected in July 1994. (4) Earnings were inadequate to cover fixed charges by $12.0 million, $14.9 million, $19.4 million, $17.4 million, $69.3 million, $26.7 million, $52.1 million and $16.1 million for the years ended July 31, 1991, 1992, 1993, 1994 and 1995, the six months ended January 31, 1995 and 1996 and the three months ended April 30, 1995, respectively. (5) Includes $7.9 million, $14.7 million, $16.6 million and $12.1 million, respectively, at July 31, 1995, January 31, 1996 and April 30, 1995 and 1996, respectively, which is classified as a current asset. (6) Includes a gain of $56.2 million related to the sale of 4.55 million shares of TransTexas common stock. 24 27 SELECTED FINANCIAL AND OPERATING DATA OF TEC (GUARANTOR) On January 30, 1996, TEC changed its fiscal year end for financial reporting purposes to January 31, from July 31. The following table sets forth selected financial data of TEC and its predecessor as of and for each of the five years ended July 31, 1995, the six months ended January 31, 1995 and 1996, and the three months ended April 30, 1995 and 1996. The respective bond indenture agreements of TransTexas and TARC each contain substantial restrictions which generally prohibit TEC from using the assets of one entity to satisfy the liabilities of the other and limit transactions between affiliates. Accordingly this data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and notes thereto. The financial data for fiscal years ended July 31, 1991, 1992 and 1993 represent the results of operations and financial position of TEC prior to the reactivation of the refinery. During these periods, the Company had only maintenance expenses and lease income for storage facilities. The data for the year ended July 31, 1994 reflects the limited operations of the refinery since March 1994 and expenses related to reactivation of portions of the refinery. Subsequent to March 1994, the Company has operated the vacuum unit intermittently. The Company's decision to commence or suspend operations is based on the availability of financing, current operating margins and the need to tie-in units as they are completed. The Company does not consider its historical results to be indicative of future results. Six Months Ended Year Ended July 31, January 31, ------------------------------------------------------------------- ------------------------- 1991 1992 1993 1994 1995 1995 1996 --------- --------- --------- --------- ----------- ----------- ----------- (Dollars in thousands of dollars, except per share amounts) (UNAUDITED) STATEMENT OF OPERATIONS DATA: Gas, condensate and NGL revenues $ 193,235 $ 227,208 $ 294,753 $ 300,210 $ 273,092 $ 142,070 $ 123,253 Refining revenues -- -- -- 174,143 140,027 71,035 107,237 Transportation revenues 31,870 30,749 30,816 33,240 36,787 19,161 15,892 Other revenues 982 3,402 5,425 3,192 837 603 127 --------- --------- --------- --------- ----------- ---------- ---------- 226,087 261,359 330,994 510,785 450,743 232,869 246,509 Operating costs and expenses 65,704 87,109 113,220 285,766 262,331 133,336 162,830 Depreciation, depletion, and amortization 92,427 96,523 95,016 116,447 135,819 73,051 64,053 General and administrative expenses 23,961 34,912 34,954 44,807 45,592 21,037 21,213 Net interest expense 378 1,724 2,457 50,131 74,214 29,086 44,151 Income taxes and other 14,193 3,587 11,103 7,231 (4,866) (247) (18,961) Extraordinary loss, net of taxes -- -- -- -- 56,637 -- -- --------- --------- --------- --------- ----------- ---------- ---------- Net income (loss) $ 29,424 $ 37,504 $ 74,244 $ 6,403 $ (118,984) $ (23,394) $ (26,777) ========= ========= ========= ========= =========== ========== ========== Net income (loss) per share: (1) Income (loss) before extraordinary item $ (13,901) $ (2,975) Extraordinary item (12,628) -- ----------- ---------- Net income (loss) $ (26,529) $ (2,975) =========== ========== Ratio of earnings to fixed charges (2) 19.5x 12.7x 27.3x 1.2x -- -- -- OPERATING DATA OF TRANSTEXAS: Sales volumes: Gas (average daily) (MMcfd) 331.0 350.8 326.8 358.8 405.2 417.7 363.4 Gas (Bcf) 120.0 128.4 119.3 130.9 147.9 76.9 66.9 NGLs (MMgal) 75.4 165.9 183.8 164.0 225.3 121.3 65.3 Condensate (MBbls) 483 498 617 650 638 354 259 Total production (Bcfe) 123.7 131.4 123.0 134.8 151.7 79.0 68.4 Average prices: Gas (dry) (per Mcf) $ 1.32 $ 1.36 $ 1.98 $ 1.96 $ 1.40 $ 1.41 $ 1.65 NGLs (per gallon) 0.40 0.29 0.30 0.27 0.26 0.27 0.30 Condensate (per Bbl) 23.21 19.52 18.65 15.13 17.22 16.50 17.39 Average finding costs (per Mcfe) 0.54 0.66 1.01 1.12 0.21(7) 0.32 1.06 Average lifting costs (per Mcfe) 0.22 0.19 0.22 0.24 0.21 0.21 0.23 Proved reserves (net) (end of period): Gas (Bcf) 683.5 686.2 695.0 717.4 1,122.6 943.5 1.139.1 Condensate (MBbls) 1,741 2,171 1,968 1,935 3,049 2,637 2,903 Number of gross wells drilled 68 71 103 140 97 60 60 Percentage of wells drilled completed 90% 82% 85% 83% 77% 78% 75% BALANCE SHEET DATA: Working capital (deficit) (3) $ (35,829) $ (36,244) $ (58,443) $ (25,702) $ 112,998 $ (92,258) $ 25,859 Total assets 383,055 377,421 431,141 758,664 1,325,656 823,726 1,456,422 Total long-term debt 3,105 3,246 8,270 500,000 1,094,963 510,000 1,140,779 Stockholder's equity (deficit) 202,787 198,957 230,418 15,262 (9,252) (8,133) (36,029) Three Months Ended April 30, -------------------------- 1995 1996 ---------- ---------- (Unaudited) STATEMENT OF OPERATIONS DATA: Gas, condensate and NGL revenues $ 63,805 $ 79,508 Refining revenues 558 10,857 Transportation revenues 8,890 8,195 Other revenues(4) 56 7,961 ---------- ---------- 73,309 106,521 Operating costs and expenses 25,125 49,163 Depreciation, depletion, and amortization 32,249 31,903 General and administrative expenses 6,755 9,641 Net interest expense 17,571 22,097 Income taxes and other(4) 4,962 (54,799) Extraordinary loss, net of taxes -- -- ---------- ---------- Net income (loss) $ (13,353) $ 48,516 ========== ========== Net income (loss) per share: (1) Income (loss) before extraordinary item $ (1,902) $ 5,391 Extraordinary item -- -- ---------- ---------- Net income (loss) $ (1,902) $ 5,391 ========== ========== Ratio of earnings to fixed charges (2) -- 1.7x OPERATING DATA OF TRANSTEXAS: Sales volumes: Gas (average daily) (MMcfd)(5) 397.6 403.2 Gas (Bcf)(5) 35.8 36.2 NGLs (MMgal) 52.3 48.2 Condensate (MBbls) 176 164 Total production (Bcfe) 36.9 37.2 Average prices: Gas (dry) (per Mcf)(6) $ 1.34 $ 2.03 NGLs (per gallon) .26 .31 Condensate (per Bbl) 17.67 20.03 Average finding costs (per Mcfe) N/A N/A Average lifting costs (per Mcfe) .20 .35 Proved reserves (net) (end of period): Gas (Bcf) N/A N/A Condensate (MBbls) N/A N/A Number of gross wells drilled 18 45 Percentage of wells drilled completed 83% 84% BALANCE SHEET DATA: Working capital (deficit) (3) $ (7,995) $ (30,293) Total assets 1,087,990 1,541,512 Total long-term debt 802,319 1,162,062 Stockholder's equity (deficit) 73,081 (1,087) - --------- (1) Per share data for years prior to July 31, 1995 is omitted because TEC's predecessor ("TAEC") was not a separate entity with its own capital structure. (2) Earnings were inadequate to cover fixed charges by $84.5 million, $27.0 million, $60.8 million and $18.9 million for the year ended July 31, 1995, for the six months ended January 31, 1995 and 1996 and the three months ended April 30, 1995, respectively. (3) For all periods prior to the Transfer, excludes all cash and accounts receivable because those assets were not transferred to TransTexas in the Transfer. Working capital at July 31, 1995, January 31, 1996 and April 30, 1996 includes $44.7 million, $46.0 million and $46.0 million, respectively, in a restricted interest reserve account pursuant to the indenture governing the TransTexas Notes. (4) Other revenues for the three months ended April 30, 1996 include a gain of approximately $7.5 million on the sale of TransTexas' interest in a pipeline. "Income Taxes and Other" for the three months ended April 30, 1996 includes a gain of approximately $56.2 million on TARC's sale of 4.55 million shares of TransTexas common stock. (5) Sales volumes for the three months ended April 30, 1996 include 5.9 Bcf delivered pursuant to a volumetric production payment. (6) Average price for the three months ended April 30, 1996 includes amounts delivered under volumetric production payments. The average gas price for TransTexas' undedicated production for this period was $2.18 per Mcf. Gas prices do not include the effect of hedging agreements. (7) The decrease in average finding costs for the year ended July 31, 1995 is primarily attributable to reserve additions of approximately 564 Bcfe (see Note 17 of Notes to Consolidated Financial Statements of TransTexas). 25 28 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE COMPANY The following discussion should be read in conjunction with the Company's financial statements and notes thereto included elsewhere in this Prospectus. RESULTS OF OPERATIONS General The Company's refinery was inoperative from January 1983 through February 1994. During this period, the Company's revenues related primarily to tank rentals and its expenses were for maintenance and repairs, tank rentals, general and administrative expenses and property taxes. The Company commenced partial operations at the refinery in March 1994 and has operated the vacuum unit intermittently since then. The Company's decision to commence or suspend operations is based on the availability of financing, current operating margins and the need to tie-in units as they are completed. The Company does not consider its historical results to be indicative of future results. The Company's results of operations are dependent on the operating status of its refinery equipment, which determines the types of feedstocks processed and refined product yields. The results are also affected by the unit costs of purchased feedstocks and the unit prices of refined products, which can vary significantly. The Capital Improvement Program is designed to significantly change the Company's throughput capacity, the feedstocks processed, and refined product yields. See "Business of the Company -- Capital Improvement Program." Three Months Ended April 30, 1996, Compared with the Three Months Ended April 30, 1995 Total revenues for the three months ended April 30, 1996, increased $10.3 million to $10.9 million from $0.6 million for the same period in 1995, primarily as a result of increased sales volume. Costs of products sold for the three months ended April 30, 1996, increased $12.3 million to $13.4 million from $1.1 million for the same period in 1995, primarily as a result of increased sales volume and a loss of approximately $1.9 million related to a processing agreement. Operations and maintenance expense for the three months ended April 30, 1996, increased $3.3 million to $3.0 million from $(0.3) million for the same period in 1995, primarily due to an increase in the number of days the vacuum unit was operating. Depreciation and amortization expense for the three months ended April 30, 1996, increased $0.4 million to $1.8 million from $1.4 million for the same period in 1995, primarily due to the placing in service of certain terminal facilities and tankage equipment. General and administrative expense for the three months ended April 30, 1996, increased $1.0 million to $2.1 million from $1.1 million for the same period in 1995, primarily due to increases in wages, outside services and professional fees. Taxes other than income taxes for the three months ended April 30, 1996, decreased $0.6 million to $0.4 million from $1.0 million for the same period in 1995, primarily due to the capitalization of refinery property taxes in the current period under the Capital Improvement Program. Interest income for the three months ended April 30, 1996, decreased $1.8 million as compared to the same period in 1995 primarily due to interest earned in 1995 on the initial $173 million long-term debt proceeds held in the Collateral Account. Interest expense for the three months ended April 30, 1996 decreased $3.5 million, primarily due to a larger portion of interest capitalized in 1996 versus 1995. During the three months ended April 30, 1996, the Company capitalized approximately $16.6 million of interest related to property and equipment additions at the Company's refinery. The equity in earnings (loss) of TransTexas for the three months ended April 30, 1996, reflects the Company's 20.3% equity interest in TransTexas until the Company's sale of 4.55 million shares of TransTexas stock in March 1996 which decreased the Company's interest in TransTexas to 14.1%. The Company recognized a $56.2 million non-operating gain as a result of the sale of TransTexas stock. Other expense for the three months ended April 30, 1995 was $3.0 million which was primarily a result of trading losses on futures contracts. Six Months Ended January 31, 1996, Compared with the Six Months Ended January 31, 1995 Total revenues for the six months ended January 31, 1996, increased $35.6 million to $107.2 million from $71.6 million in the same period in 1995, primarily due to an increase in the volume of products sold to 6.1 million barrels in 1996 from 4.2 million barrels in 1995. In addition, $1.2 million of the increase was due to an increase in the average product sales price of $0.19 per barrel in 1996 over 1995. Cost of products sold for the six months ended January 31, 1996, increased $36.2 million to $110.1 million from $73.9 million for the same period in 1995, primarily due to an increase in the volume of products sold, partially offset by a decrease in the average price of feedstocks purchased. Operations and maintenance expenses for the six months ended January 31, 1996, increased $0.2 million to $7.9 million from $7.7 million for the same period in 1995, primarily due to an increase in the number of days the vacuum unit was operating. Depreciation and amortization expenses for the six months ended January 31, 1996, increased $0.5 million to $3.2 million from $2.7 million for the same period in 1995, primarily due to the transfer of certain terminal facilities and tankage equipment from construction in progress to depreciable assets during the recent period. General and administrative expenses for the six months ended January 31, 1996, decreased $1.0 million to $7.4 million from $8.4 million for the same period in 1995, primarily as a result of a reduction in litigation accruals, $2.5 million, partially offset by an increase in payroll of $1.1 million arising from operations support requirements. 26 29 Taxes other than income taxes for the six months ended January 31, 1996 decreased $1.4 million to $0.7 million from $2.1 million for the same period in 1995, primarily due to the capitalization of refinery property taxes in the current period under the Capital Improvement Program. Interest income for the six month period ended January 31, 1996, increased $2.3 million compared to the same period in 1995 due primarily to interest earned on long-term debt proceeds held in the Collateral Account. Interest expense for the six month period ended January 31, 1996, increased $28.6 million due to interest accrued on long-term debt issued in February 1995, amortization of debt issue costs and financing costs associated with product purchases. During the six months ended January 31, 1996, the Company capitalized $26.2 million of interest related to property and equipment associated with the Capital Improvement Program. Year Ended July 31, 1995, Compared with the Year Ended July 31, 1994 Total revenues for the year ended July 31, 1995, decreased $36.6 million to $140.6 million from $177.2 million in the same period in 1994, primarily due to a decrease in the volume of products sold which was partially offset by an increase in the average price of products sold. Cost of products sold for the year ended July 31, 1995, decreased $19.8 million to $149.1 million from $168.9 million for the same period in 1994, primarily as a result of a decrease in volume of products sold, partially offset by an increase in the average price of feedstocks purchased and a contract cancellation loss of approximately $3.8 million. Operations and maintenance expense for the year ended July 31, 1995, increased $0.2 million to $12.3 million from $12.1 million for the same period in 1994, primarily as a result of an increase in the number of days the vacuum unit was operating. Depreciation and amortization expense for the year ended July 31, 1995, increased $3.3 million to $5.9 million from $2.6 million for the same period in 1994, primarily as a result of increased depreciation expense being recorded for refinery assets which were taken out of discontinued operations during 1994. General and administrative expenses for the year ended July 31, 1995, increased $9.1 million to $13.6 million from $4.5 million in the same period in 1994, primarily as a result of a litigation accrual of $4.5 million and increases in legal and consulting fees and insurance costs as a result of expanded refinery operations. Taxes other than income taxes for the year ended July 31, 1995, increased $0.5 million to $4.2 million from $3.7 million for the same period in 1994, primarily as a result of an increase in property taxes assessed. Interest income for the year ended July 31, 1995, increased $4.1 million compared to the same period in 1994 due primarily to interest earned on long-term debt proceeds held in the Collateral Account. Interest expense for the year ended July 31, 1995, increased $31.3 million due to interest accrued on long-term debt issued during 1995, amortization of debt issue costs and financing costs associated with product purchases. During the year ended July 31, 1995, the Company capitalized $18.9 million of interest related to property and equipment associated with the Company's Capital Improvement Program. Other income for the year ended July 31, 1995, was $2.5 million compared to other expense of $2.9 million for the same period in 1994 primarily as a result of trading gains on futures contracts. During the fourth quarter of 1995, net loss before an extraordinary item increased $35.5 million over the same period in 1994, primarily due to interest associated with the Company's long-term debt and amortization of debt issue costs. In February 1995, TransAmerican contributed 55 million shares of TransTexas common stock to TEC, and TEC then contributed 15 million of these shares of TransTexas common stock to the Company. The equity in loss of TransTexas for the year ended July 31, 1995, reflects the Company's 20.3% equity interest in TransTexas' loss 27 30 before an extraordinary item from the date of acquisition. The equity in the extraordinary loss of TransTexas represents the Company's equity in a charge recorded by TransTexas in the fourth quarter for the early retirement of $500 million of its 10 1/2% Senior Secured Notes due 2000 from the proceeds of the issuance by TransTexas in June 1995 of $800 million in 11 1/2% Senior Secured Notes due 2002. Year Ended July 31, 1994, Compared with the Year Ended July 31, 1993 Total revenues for the year ended July 31, 1994, increased $172.0 million to $177.2 million from $5.2 million in the same period in 1993, primarily as a result of the Company's operation of the vacuum unit at its refinery. Approximately 32% of sales were to a single customer pursuant to a processing agreement. Cost of products sold for the year ended July 31, 1994, increased $168.9 million as compared to the same period in 1993, due to the operation of the vacuum unit at the refinery. Operations and maintenance expense for the year ended July 31, 1994, increased $2.5 million to $12.1 million from $9.6 million for the same period in 1993, primarily due to the operation of the vacuum unit at the refinery. Depreciation and amortization expense for the year ended July 31, 1994, increased $2.6 million as compared to the same period in 1993, due to the depreciation of refinery assets that were taken out of discontinued operations during 1994. General and administrative expenses for the year ended July 31, 1994, decreased $6.8 million to $4.5 million from $11.3 million in the same period in 1993, primarily as a result of a litigation accrual of $9 million in 1993. LIQUIDITY AND CAPITAL RESOURCES In connection with the issuance of the TARC Notes, $173 million of the proceeds thereof were deposited into a cash collateral account, designated for use in the Capital Improvement Program. The current budget for the Capital Improvement Program calls for total expenditures of $434 million; however, the Company estimates that expenditures of approximately $146 million to $151 million in addition to the current budget will be required to complete the Capital Improvement Program. The foregoing estimates, as well as other estimates and projections herein, are subject to substantial revision upon the occurrence of future events, such as unavailability of, or delays in, financing, engineering problems, work stoppages and cost overruns over which the Company may not have any control. As of April 30, 1996, expenditures on the Capital Improvement Program funded by or approved for reimbursement from the cash collateral account totaled approximately $189 million. The Company sold 4.55 million shares of TransTexas common stock in March 1996, and deposited approximately $26.6 million of the proceeds of such sale into the cash collateral account in accordance with the requirements of the Indenture. Giving effect to current estimates and the sale of TransTexas stock in March 1996, additional funding of $264 million to $269 million will be required to complete Phase I, of which approximately $41 million is anticipated to be funded by the Port Commission tax exempt bonds and additional funding of $110 million will be required to complete Phase II. As of April 30, 1996, the Company had commitments for refinery construction and maintenance of approximately $64 million. Additional funds necessary to complete the Capital Improvement Program may be provided from (i) the sale of additional shares of TransTexas common stock held by the Company, (ii) the sale of common stock of the Company, (iii) equity investments in the Company (including the sale of preferred stock of the Company to TEC, funded by the sale of TransTexas common stock held by TEC), (iv) capital contributions by TransAmerican, or (v) other sources of financing, the access to which could require the consent of the holders of the Notes. The Company has entered into preliminary discussions with potential third party investors, including strategic equity investors, financial investors and foreign producers of crude oil. There is no assurance that sufficient funds will be available from these sources on a timely basis or upon terms acceptable to the Company and TransAmerican. If this financing is not available or if significant engineering problems, work stoppages or cost overruns occur, the Company likely will not be able to complete and test Phase I of the Capital Improvement Program by February 15, 1997. Even if required financing is obtained on a timely basis, completion by February 15, 1997 will still prove very difficult if personnel shortages prevent full staffing during peak construction periods. The Company has identified and is considering certain steps to minimize the impact of potential construction worker shortages, including the retention of field supervisors, direct hiring of field supervisors and field labor by the Company's major contractors, adding a second shift, and modularization of certain construction items. There can be no assurance that these steps will prove successful; however, the Company believes that implementation of these steps will adequately address staffing concerns. Under the Indenture, the failure of the Company to complete and test Phase I by February 15, 1997 (subject to extension to August 15, 1997 if certain financial coverage ratios are met) would constitute an event of default at such date. As of July 10, 1996, the Company had expended the $173 million placed in the collateral account from the issuance of the Notes as well as the majority of the proceeds from the March 1996 sale of TransTexas common stock. In May 1996, in anticipation of the limited availability of collateral account funds, the Company began scaling back expenditures on the Capital Improvement Program so that remaining funds were expended only on those critical path items necessary to complete and test refinery units by the dates specified in the Indenture. In July 1996, TARC executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying a portion of this non-interest bearing advance within 30 days. These advances will be utilized by the Company to fund the critical path items mentioned above, as well as working capital needs, pending additional financing from other sources. There can be no assurance that such advances will provide sufficient interim funds to keep the Capital Improvement Program on schedule even if additional financing is eventually obtained. 28 31 The Company and the South Louisiana Port Commission ("Port Commission") have reached an agreement in principle which would allow for the issuance of approximately $75 million in Port Commission tax exempt bonds, the proceeds of which may be used to construct tank storage facilities, docks and air and waste water treatment facilities. The air and waste water treatment facilities are included in the Capital Improvement Program at an estimated cost of $41 million. The issuance of the tax exempt bonds could provide an alternate source of financing for the construction of such facilities. The Port Commission would own the facilities built with the proceeds of the bonds, and the Company would operate the facilities pursuant to a long-term (30-year) lease. There can be no assurance that the issuance of the tax-exempt bonds, which may require the consent of the holders of the Notes, will occur. The Company has incurred losses and negative cash flow from operations as a result of limited refining operations which did not cover the fixed costs of maintaining the refinery, increased working capital requirements and losses on refined product sales due to product financing costs and low margins. Based on recent refining margins, projected levels of operations and debt service requirements, such negative cash flows are likely to continue. In order to operate the refinery and service its debt, the Company must raise debt or equity capital in addition to the funds required to complete the Capital Improvement Program. TransAmerican, TEC or the Company may sell securities to raise funds for additional working capital. There is no assurance that the necessary additional funding for the refinery expansion and working capital can be obtained or that profitable operations will be ultimately achieved. As a result, there is substantial doubt about the Company's ability to continue as a going concern. If the Company (i) does not complete the Capital Improvement Program timely, (ii) incurs significant cost overruns, (iii) does not ultimately achieve profitable operations, or (iv) ceases to continue operations, the Company's investment in the refinery may not be recovered. The financial statements do not include any adjustments for such uncertainties. Additionally, TEC has pledged its entire ownership interest of the common stock of TransTexas as collateral on the Notes. In the event the Company does not continue as a going concern, it is likely that TEC will lose its entire investment in TransTexas. Therefore, if TEC is unable to recover its investment in the Company, as described above and it loses its investment in TransTexas, there is substantial doubt in the Company's and TEC's ability to continue as a going concern. A change of control or other event that results in deconsolidation of the Company from TransAmerican's consolidated group for federal income tax purposes could result in the acceleration of payment of a substantial amount of federal income taxes by TransAmerican. Each member of a consolidated group filing a consolidated federal income tax return is severally liable for the consolidated federal income tax liability of the consolidated group. There can be no assurance that TransAmerican will have the ability to satisfy the above tax obligation at the time due and, therefore, the Company, or other members may be required to pay the tax. A decision by TEC or the Company to sell TransTexas shares could result in deconsolidation of TransTexas for tax purposes. TransAmerican's tax liability which could result from deconsolidation is estimated to be approximately $40 million at April 30, 1996. The Company as a member of the consolidated group is severally liable for this liability. To the extent TransAmerican is unable to fund the entire liability, the Company may be required to pay a portion of this tax. The Company is unable to determine its share, if any, of the liability which would result from deconsolidation because (i) it is uncertain whether deconsolidation will occur and (ii) if deconsolidation should occur, it is uncertain whether the Company would be required to fund any portion of the tax liability under the joint and several provisions. The Company enters into financing arrangements in order to maintain an available supply of feedstocks. Typically, the Company enters into an agreement with a third party to acquire a cargo of feedstock which is scheduled to be delivered to the Company's refinery. The Company pays through the third party all transportation costs, related taxes and duties and letter of credit fees for the cargo, plus a negotiated commission. Prior to arrival at the refinery, another third party purchases the cargo, and the Company commits to purchase, at a later date, the cargo at an agreed price plus commission and costs. The Company also places a margin deposit with the third party to permit the third party to hedge its price risk. The Company purchases these cargos in quantities sufficient to maintain expected operations and is obligated to purchase all of the cargos delivered pursuant to these arrangements. In the event the refinery is not operating, these cargos may be sold on the spot market. During the three months 29 32 ended April 30, 1996, approximately 0.4 million barrels of feedstocks with a cost of $8.0 million were sold by a third party on the spot market prior to delivery to the Company without a material gain or loss to the Company. In March 1996, the Company entered into a processing agreement with a third party for the processing of various feedstocks at the refinery. Under the terms of the agreement, the processing fee earned by the Company is based on the margin earned by the third party, if any, after deducting all of its related costs such as feedstock acquisition, hedging, transportation, processing and inspections plus a commission for each barrel processed. This agreement provides for the Company to process a total of approximately 1.1 million barrels of feedstock. For the three months ended April 30, 1996, the Company incurred a loss of approximately $1.9 million related to the processing agreement, primarily as a result of price management decisions. In April 1996, the Company entered into a similar processing agreement with another third party to process feedstocks. Recently, the Company has agreed to process approximately 4.3 million barrels of feedstocks under this agreement. In July 1996, the Company entered into a processing agreement with a third party to process approximately 0.2 million barrels of feedstocks for a fixed price per barrel. Under the terms of the agreement, the Company is responsible for only certain quantity and quality yields. Environmental compliance and permitting issues are an integral part of the capital expenditures in the Capital Improvement Program. During the next three fiscal years the Company does not expect to incur significant expenses for environmental compliance in addition to the amounts included in the Capital Improvement Program. There is no assurance, however, that costs incurred to comply with environmental laws will not have a material adverse effect on the Company's future results of operations, cash flows or financial condition. The Company also has contingent liabilities with respect to litigation matters as more fully described in Note 11 of Notes to Financial Statements. On December 13, 1995, litigation with Frito-Lay, Inc. was settled. The Company intends to pay $2.5 million to Frito-Lay, Inc. during fiscal year 1997 in accordance with the Tax Allocation Agreement and other relevant documents. As of April 30, 1996, the Company has paid approximately $0.7 million of this obligation. INFLATION AND CHANGES IN PRICES The Company's revenues and feedstock costs have been and will continue to be affected by changes in the prices of petroleum and petroleum products. The Company's ability to obtain additional capital is also substantially dependent on refined product prices and refining margins, which are subject to significant seasonal, cyclical and other fluctuations that are beyond the Company's control. From time to time, the Company enters into futures contracts, options on futures, swap agreements and forward sale agreements for crude and refined products intended to protect against a portion of the price risk associated with price declines from holding inventory of feedstocks and refined products, or for fixed price purchase commitments. The Company's policy is not to enter into fixed price or other purchase commitments in excess of anticipated processing requirements. The Company believes that these current and anticipated futures transactions do not and will not constitute speculative trading as specified under and prohibited by the Indenture. FORWARD-LOOKING STATEMENTS Forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, are included throughout this report. Words such as "anticipates," "expects," "believes" and "likely" indicates forward-looking statements. The Company's management believes that its current views and expectations are based on reasonable assumptions; however, there are significant risks and uncertainties that could significantly affect expected results. Factors that could cause actual results to differ materially from those in the forward-looking statements include the Company's success in raising additional capital to complete the Capital Improvement Program (as defined below) as scheduled, engineering problems, work stoppages, cost overruns, fluctuations in the commodity prices for petroleum and refined products, casualty losses, conditions in the capital markets and competition. RECENTLY ISSUED PRONOUNCEMENT In March 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." As of February 1, 1996, the Company adopted the requirements of SFAS No. 121. The Company currently believes, based on estimates of refining margins and current estimates for costs of the Capital Improvement Program, that future undiscounted cash flows will be sufficient to recover the cost of the refinery over its estimated useful life. Management believes there have been no events or changes in circumstances that would require the recognition of an impairment loss. However, due to the inherent uncertainties in constructing and operating a large scale refinery and the uncertainty (see Note 2) regarding the Company's ability to complete the Capital Improvement Program, there can be no assurance that the Company will ultimately recover the cost of the refinery. 30 33 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF TEC TEC, which has guaranteed the Notes, conducts its operations through its operating subsidiaries in three industry segments: exploration and production of natural gas, transportation of natural gas, and petroleum refining. TEC's only sources of liquidity and cash flow will be dividends from the Company or TransTexas. The Indenture restricts the ability of the Company, and the TransTexas Indenture restricts the ability of TransTexas, to pay dividends. Until March 1994, the exploration, production, and transportation operations of TransTexas constituted substantially all of the operations of TEC. The Report of Independent Accountants of Coopers & Lybrand L.L.P. relating to the audited financial statements of TEC included herein (the "Report") notes that there is no assurance that the Company will be able to obtain necessary additional funding to expand its refinery and to fund its ongoing working capital requirements. The Report points out that if the Company is unable to raise the required additional funds, there would be substantial doubt about TEC's ability to continue as a going concern because TEC may be unable to recover its investment in the Company and may lose its ownership interest in TransTexas. See "Report of Independent Accountants Regarding Financial Statements of TransAmerican Energy Corporation." Business segment information for TEC and predecessor for the years ended July 31, 1993, 1994 and 1995 and the six months ended January 31, 1995 and 1996 is as follows: DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1993 Exploration and production $ 294,753 $ 120,200 $ 89,126 $ 131,955 $ 316,646 Gas transportation 30,816 (440) 5,758 8,297 30,475 Refining 5,178 (19,401) -- 48 70,900 Other 247 (6,955) 132 6,950 13,120 ------------ ------------ ------------ ------------ ------------ $ 330,994 $ 93,404 $ 95,016 $ 147,250 $ 431,141 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1994 Exploration and production $ 300,210 $ 96,828 $ 107,727 $ 180,426 $ 462,951 Gas transportation 33,240 (2,257) 5,913 35,763 66,019 Refining 177,178 (14,526) 2,589 84,295 176,327 Other 157 (15,280) 218 34,522 53,367 ------------ ------------ ------------ ------------ ------------ $ 510,785 $ 64,765 $ 116,447 $ 335,006 $ 758,664 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1995 Exploration and production $ 273,092 $ 62,855 $ 121,625 $ 259,189 $ 712,322 Gas transportation 36,787 2,827 8,041 10,105 60,916 Refining 140,579 (44,446) 5,855 116,654 499,879 Other 285 (14,235) 298 12,786 52,539 ------------ ------------ ------------ ------------ ------------ $ 450,743 $ 7,001 $ 135,819 $ 398,734 $ 1,325,656 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ SIX MONTHS ENDED JANUARY 31, 1995 (UNAUDITED) Exploration and production $ 142,070 $ 32,860 $ 66,175 $ 99,672 $ 483,511 Gas transportation 19,161 2,796 4,031 6,366 63,541 Refining 71,586 (23,239) 2,706 58,093 229,462 Other 52 (6,972) 139 11,855 47,213 ------------ ------------ ------------ ------------ ------------ $ 232,869 $ 5,445 $ 73,051 $ 175,986 $ 823,727 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ TRANSITION PERIOD ENDED JANUARY 31, 1996 Exploration and production $ 123,253 $ 51,443 $ 56,543 $ 176,386 $ 738,648 Gas transportation 15,892 (4,393) 4,194 13,266 72,815 Refining 107,237 (21,971) 3,159 150,238 518,205 Other 127 (8,366) 157 16,904 126,754 ------------ ------------ ------------ ------------ ------------ $ 246,509 $ 16,713 $ 64,053 $ 356,794 $ 1,456,422 ============ ============ ============ ============ ============ 31 34 The following discussion relates to the exploration, production, and transportation businesses conducted by TEC through its subsidiary, TransTexas, and TransTexas' subsidiary, TransTexas Transmission Corporation ("TTC"). Amounts reflected in this discussion include amounts shown in "Exploration and Production," "Transportation" and "Other" in the business segment information provided above. This discussion should be read in conjunction with the consolidated financial statements of TransTexas and its predecessor included elsewhere in this Prospectus and with "Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company," which provides similar information relating to the petroleum refining business conducted by TEC through the Company. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF TRANSTEXAS The following discussion should be read in conjunction with the financial statements and notes thereto of TransTexas included elsewhere in this report. RESULTS OF OPERATIONS General TransTexas conducts its operations through two industry segments: exploration and production ("E&P"), and gas transportation ("Transportation"). The E&P segment explores for, develops, produces and markets natural gas, condensate and natural gas liquids. The Transportation segment engages in intrastate natural gas transportation and marketing. TransTexas' results of operations are dependent upon natural gas production volumes and unit prices from sales of natural gas, condensate, and NGLs. The profitability of TransTexas also depends on the volume of natural gas it gathers and transports and its ability to minimize finding and lifting costs and maintain its reserve base while maximizing production. TransTexas' operating data for the years ended July 31, 1993, 1994 and 1995, the six months ended January 31, 1995 and 1996 and the three months ended April 30, 1995 and 1996 are as follows: SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, --------------------------------- --------------------------- -------------------- 1993 1994 1995 1995 1996 1995 1996 --------- -------- --------- ---------- ---------- -------- -------- (UNAUDITED) (UNAUDITED) Sales volumes: Gas (Bcf)(1) 119.3 130.9 147.9 76.9 66.9 35.8 36.2 NGLs (MMgals) 183.8 164.0 225.3 121.3 65.3 52.3 48.2 Condensate (MBbls) 617 650 638 354 259 176 164 Average prices: Gas (dry) (per Mcf)(2) $ 1.98 $ 1.96 $ 1.40 $ 1.41 $ 1.65 $ 1.34 $ 2.03 NGLs (per gallon) .30 .27 .26 .27 .30 .26 .31 Condensate (per Bbl) 18.65 15.13 17.22 16.50 17.39 17.67 20.03 Number of gross wells drilled 103 140 97 60 60 18 45 Percentage of wells completed 85% 83% 77% 78% 75% 83% 84% - -------------- (1) Sales volumes for the three months ended April 30, 1996, include 5.9 Bcf delivered pursuant to a volumetric production payment. (2) Average price for the three months ended April 30, 1996, includes amounts delivered under volumetric production payments. The average gas price for the Company's undedicated production for this period was $2.18 per Mcf. Gas prices do not include the effect of hedging agreements. 32 35 TransTexas uses the full-cost method of accounting for exploration and development costs. Under the full-cost method, the cost for successful, as well as unsuccessful, exploration and development activities is capitalized and amortized on a unit-of-production basis over the life of the remaining proved reserves. A summary of TransTexas' operating expenses is set forth below (in millions of dollars): SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, --------------------------------- ------------------------ --------------------- 1993 1994 1995 1995 1996 1995 1996 --------- --------- --------- ----------- ----------- --------- --------- (UNAUDITED) (UNAUDITED) Operating costs and expenses: Lease $ 15.5 $ 19.8 $ 19.6 $ 10.3 $ 9.4 $ 4.0 $ 6.7 Pipeline 24.3 25.5 21.2 9.8 13.0 5.3 8.2 Natural gas liquids 47.6 44.8 44.4 24.5 15.6 10.2 12.5 Well service .2 .1 .1 -- .1 -- -- --------- --------- --------- --------- --------- --------- -------- 87.6 90.2 85.3 44.6 38.1 19.5 27.4 Taxes other than income taxes (1) 12.4 13.2 14.0 6.3 7.5 3.9 5.2 --------- --------- --------- --------- --------- --------- --------- Total $ 100.0 $ 103.4 $ 99.3 $ 50.9 $ 45.6 $ 23.4 $ 32.6 ========= ========= ========= ========= ========= ========= ========= - --------- (1) Taxes other than income taxes include severance, property, and other taxes. TransTexas' average depletion rates have been as follows: SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, ------------------------------- --------------------- --------------------- 1993 1994 1995 1995 1996 1995 1996 --------- --------- --------- --------- --------- --------- --------- (UNAUDITED) (UNAUDITED) Depletion rates (per Mcfe) $ .73 $ .80 $ .81 $ .84 $ .82 $ .78 $ .90 THREE MONTHS ENDED APRIL 30, 1996, COMPARED WITH THE THREE MONTHS ENDED APRIL 30, 1995 Gas, condensate and NGLs revenues for the three months ended April 30, 1996, increased by $15.9 million from the comparable period of the prior year, due primarily to increases in gas, condensate and NGL prices, offset in part by decreases in condensate and NGL sales volumes. The average monthly prices received per Mcf of gas, excluding amounts dedicated to volumetric production payments, ranged from $2.04 to $2.45 in the three months ended April 30, 1996, compared to a range of $1.29 to $1.43 in the same period in the prior year. As of April 30, 1996, TransTexas had a total of 1,024 producing wells compared to 936 at April 30, 1995. NGL sales volumes decreased primarily due to the decrease in the volumes of natural gas processed. Transportation revenues decreased by $0.7 million for the quarter ended April 30, 1996, due to decreases in volumes transported through TransTexas' pipeline system. TransTexas currently transports a portion of its production from the Bob West and Bob West North development areas through a third-party pipeline. Lease operating expenses for the quarter ended April 30, 1996, increased by $2.7 million over the comparable prior year period primarily due to the increase in producing wells and the initiation of a program to increase flow rates on certain of TransTexas' wells through the installation of wellhead compressors. TransTexas estimates that rental of these compressors will add approximately $0.9 million to lease operating expenses in fiscal 1997. Pipeline operating expenses increased by $2.9 million due primarily to increases in compressor fuel costs and chemicals used in the operation of TransTexas' amine plants. NGLs cost increased by $2.3 million from the first quarter in the prior year due to the increase in the cost of natural gas processed. Depreciation, depletion and amortization expense for the three months ended April 30, 1996 decreased by $0.8 million due to a decrease in TransTexas' undedicated natural gas production, offset by a $0.12 increase in the depletion rate. General and administrative expenses increased by $1.8 million in the three months ended April 30, 1996, due primarily to increases in wages and benefits and outside services. Interest income for the three months ended April 30, 1996, increased by approximately $0.7 million over the comparable prior year period due to increased cash balances resulting from the issuance of the TransTexas Notes in June 1995. Interest expense increased by $7.0 million over the same period of the prior year primarily as a result of interest accrued on the TransTexas Notes, offset in part by the capitalization of approximately $3.7 million of interest in connection with the acquisition of certain of TransTexas' gas and oil properties. Cash provided by operating activities for the three months ended April 30, 1996, increased by $56.9 million from the comparable prior year period due primarily to the increase in prices received for TransTexas' gas, condensate and NGLs and the sale of a volumetric production payment in the three months ended April 30, 1996. Cash provided by operating activities for the three months ended April 30, 1995 reflects an interest payment of $26.2 million on TransTexas' $500 million Senior Secured Notes. SIX MONTHS ENDED JANUARY 31, 1996, COMPARED WITH THE SIX MONTHS ENDED JANUARY 31, 1995 Gas, condensate and NGL revenues for the six months ended January 31, 1996, decreased by $18.6 million from the comparable period of the prior year, due primarily to decreases in gas, condensate and NGL sales volumes, partly offset by increases in gas, condensate and NGL prices. The decrease in gas sales volumes reflects the normal decline in natural gas production from TransTexas' Lobo Trend wells, offset in part by production from TransTexas' new development areas. The average monthly prices received per Mcf of gas ranged from $1.33 to $1.95 in the six months ended January 31, 1996, compared to a range of $1.32 to $1.52 in the same period in the prior year. NGL sales volumes decreased primarily due to the decrease in the volumes of natural gas processed. Transportation revenues decreased by $3.3 million for the six months ended January 31, 1996, due primarily to decreases in volumes transported. Lease operating expenses in the six months ended January 31, 1996, decreased by $0.9 million from the prior year period as increases in repairs and maintenance expense attributable to the increase in the number of producing wells were offset by a decrease in workover expense due to fewer workovers performed. Pipeline operating expenses increased by $3.2 million due primarily to increases in repairs and maintenance expenses, compressor fuel costs, and pipeline loss. Also contributing to the increase in pipeline operating expenses were costs incurred by TransTexas to remove carbon dioxide from natural gas produced from certain of TransTexas' new development areas. NGL cost decreased by $8.9 million from the comparable period in the prior year due to the decrease in volumes of natural gas processed. Depreciation, depletion and amortization expense for the six months ended January 31, 1996, decreased by $9.4 million due to the decrease in natural gas production and a $0.02 decrease in the depletion rate. General and administrative expenses increased by $1.1 million in the six months ended January 31, 1996, due primarily to costs associated with the relocation of TransTexas' corporate offices, offset in part by decreases in 33 36 consulting and professional fees. The gain on litigation settlement of $18.3 million represents the value of properties received in a litigation settlement. Interest income for the six months ended January 31, 1996, increased by approximately $2 million over the comparable period of the prior year due to increased cash balances resulting from the issuance of the TransTexas Notes. Interest expense increased by $13.4 million primarily as a result of interest accrued on the TransTexas Notes and a dollar-denominated production payment, offset in part by the capitalization of approximately $7.4 million of interest in connection with the acquisition of TransTexas' unevaluated gas and oil properties. Cash flow from operating activities for the six months ended January 31, 1996, decreased by approximately $22.2 million from the prior-year period due primarily to decreased production, offset in part by net proceeds of $32.9 million from the sale of a volumetric production payment. Cash used in investing activities increased by $31.4 million due to increases in lease acquisitions and drilling activity, and the purchase and installation of three amine plants to treat gas produced from certain of TransTexas' new discovery areas. These increases were offset by cash proceeds from the sale of a portion of TransTexas' Lodgepole properties and a sale-leaseback of drilling equipment. Cash flow from financing activities decreased by approximately $5.2 million due primarily to repayments of TransTexas' dollar-denominated production payment, offset in part by increases in long-term borrowings. YEAR ENDED JULY 31, 1995, COMPARED WITH THE YEAR ENDED JULY 31, 1994 Gas, condensate and NGL revenues decreased by $26.9 million, due primarily to the decline in prices for natural gas, offset in part by increases in NGL and natural gas production. The average monthly prices received per Mcf of gas ranged from a low of $1.29 to a high of $1.52 in the year ended July 31, 1995, compared to a low of $1.71 to a high of $2.21 in fiscal 1994. The increase in gas sales volumes was due to a net increase in producing wells to 947 at July 31, 1995 from 865 at July 31, 1994. NGL production increased due to increased volumes of TransTexas' natural gas processed at the Exxon King Ranch Plant. Transportation revenues for the year ended July 31, 1995, increased by $3.5 million compared to 1994 due primarily to increases in volumes transported. Lease operating expenses decreased by $0.2 million, primarily as a result of a decrease in operating materials and supplies expense. The decrease in NGL cost of $0.4 million reflects the decrease in the cost of natural gas used in NGL processing, offset in part by increased NGL production. Pipeline operating expenses decreased by $4.3 million as increases in repair and maintenance expenses associated with higher volumes transported were offset by a decrease in compressor fuel costs. Depreciation, depletion and amortization expenses increased by $16.1 million in the year ended July 31, 1995 over the prior year due to the increase in natural gas production and a $.01 increase in the depletion rate. General and administrative expenses decreased by $8.4 million compared to the prior year due primarily to a $6.0 million decrease in litigation accruals and a corresponding reduction in legal fees. Litigation accruals totaled $7.0 million in the year ended July 31, 1995, compared to $13.0 million in 1994. Interest expense for the year ended July 31, 1995, increased by $16.8 million over the prior year as a result of the increase in principal amount and interest rate on the TransTexas Notes as compared to the Prior Notes, along with interest accrued on TransTexas' production payment, short-term borrowings and certain litigation settlements. Income tax benefit for the year ended July 31, 1995, is net of a valuation allowance of $13.6 million relating to net operating loss carryforwards and an adjustment relating to tight sands credits of $7.8 million. Income tax expense for the year ended July 31, 1994 includes $5.8 million of tax benefits that became available as a result of a change in tax status of TransAmerican's consolidated group to an integrated oil company. TransTexas recorded an extraordinary loss of approximately $56.6 million, net of taxes, on the retirement of the Prior Notes. This loss consists of $40.0 million in premium and consent fees paid to the holders of the Prior Notes, $2.5 million in underwriting fees and expenses and the recognition of approximately $15.6 million of unamortized deferred financing costs, less a related income tax benefit of approximately $1.5 million. 34 37 Capital expenditures for the year ended July 31, 1995, increased by $37.2 million to $278.5 million from $241.3 million for the prior year, due primarily to an increase in lease acquisitions, offset in part by the completion of a major pipeline expansion project in July 1994. YEAR ENDED JULY 31, 1994, COMPARED WITH THE YEAR ENDED JULY 31, 1993 Total revenues for the year ended July 31, 1994, increased $10.1 million to $335.9 million from $325.8 million in 1993. Gas, condensate and NGL sales increased by $7.8 million, due primarily to increased volumes for natural gas and condensate, offset by decreases in NGL prices and volumes and decreases in the prices received for condensate and natural gas. Contributing to the increased gas sales volumes was a net increase in producing wells to 865 at July 31, 1994, from 761 at July 31, 1993. The average monthly prices received per Mcf of gas ranged from a low of $1.71 to a high of $2.21 in the year ended July 31, 1994 compared to a low of $1.65 to a high of $2.39 in fiscal 1993. The average price received per gallon of NGL decreased by $0.03 from the prior year and the resulting decline in volumes of NGLs produced reflects TransTexas' strategy of reducing NGL production until operating margins for NGL processing reached more favorable levels. The average price received per barrel of condensate declined by $3.52 to $15.13 per barrel for the year ended July 31, 1994, from $18.65 in the prior fiscal year. Transportation revenues for the year ended July 31, 1994 increased by $2.4 million compared to 1993 due primarily to increases in volumes transported. Lease operating expenses increased by $4.3 million, primarily as a result of the increase in the number of producing wells and well workovers. The decrease in NGL costs of $2.8 million reflects the decline in NGL production volumes. Pipeline operating expenses increased by $1.2 million due to increases in fuel costs and repair and maintenance expenses associated with the higher volumes transported. Depreciation, depletion and amortization expenses increased by $18.8 million in the year ended July 31, 1994, compared to the prior year due to the increase in natural gas production and a $0.07 increase in the depletion rate. General and administrative expenses increased $16.7 million primarily due to increased legal and professional fees and litigation accruals. General and administrative expenses for the year ended July 31, 1993, also includes a $2.0 million reduction in legal and professional fees related to a litigation settlement. Interest expense for the year ended July 31, 1994, increased by $48.7 million compared to the prior year as a result of interest accrued on TransTexas' Prior Notes and the amortization of related financing costs. Income tax expense for fiscal 1994 includes $5.8 million of tax benefits that became available as a result of the TransAmerican Consolidated Group's change in tax status to an integrated oil company. The effective tax rate for the year ended July 31, 1994 was 18.5%, as compared to 15.2% in the prior year. This increase is primarily attributable to the effect of an increase in the federal statutory rate, which was partially offset by tight sands credits. Due to diminishing availability of TransTexas' remaining reserves that are subject to Section 29 credits, TransTexas believes the effects of these credits will be less significant in future years. Capital expenditures for the year ended July 31, 1994, increased $94.1 million to $241.3 million from $147.2 million for the same period in 1993 primarily because of an increase in drilling costs, lease acquisitions, and a major pipeline expansion. LIQUIDITY AND CAPITAL RESOURCES A primary source of funds to meet TransTexas' capital and debt service requirements is net cash flow provided by operating activities, which is dependent on the prices TransTexas receives for the volumes of natural gas TransTexas produces. TransTexas has entered into hedge agreements to reduce a portion of its exposure to natural gas prices. See Note 16 of Notes to TransTexas' Consolidated Financial Statements included elsewhere herein. TransTexas makes substantial capital expenditures for the exploration, development and production of its natural gas reserves. TransTexas has financed these expenditures primarily with cash from operations, public offerings of debt and equity securities, the sale of production payments and other financings. Total capital expenditures in fiscal 1995 were $278 million, including $134 million for drilling and development, $125 million for lease acquisitions 35 38 and $17 million for TransTexas' gas gathering and pipeline system and other equipment. For the six months ended January 31, 1996, TransTexas' total capital expenditures were approximately $205 million, including approximately $145 million for drilling and development, $31 million for lease acquisitions and $29 million for TransTexas' gas gathering and pipeline system and other equipment. For the three months ended April 30, 1996, total capital expenditures were $92 million, including $5 million for lease acquisitions, $71 million for drilling and development and $16 million for TransTexas' gas gathering and pipeline system and other equipment. Pursuant to the TransTexas Indenture (defined below), if TransTexas' Working Capital, as defined in the TransTexas Indenture, is less than $20 million at the end of any fiscal quarter, TransTexas' Capital Expenditures, as defined, for the next succeeding fiscal quarter may not exceed 90% of TransTexas' Consolidated EBITDA for such prior fiscal quarter minus TransTexas' Consolidated Fixed Charges for such prior fiscal quarter (the "Capital Expenditure Limit"). TransTexas' Working Capital at April 30, 1996 was less than $20 million. As a result, TransTexas' Capital Expenditures for the quarter ending July 31, 1996 may not exceed the Capital Expenditure Limit. TransTexas anticipates that such restriction will not have a material effect on developmental drilling for the current fiscal quarter. In addition, the TransTexas Indenture permits TransTexas to fund the drilling of up to 30 wells in any fiscal year pursuant to third-party drilling programs. Any costs associated with these wells would not be included in Capital Expenditures. TransTexas anticipates total capital expenditures of approximately $210 million in each of fiscal 1997 and fiscal 1998, subject to TransTexas Indenture requirements and available cash flow, of which approximately $175 million will be used for drilling and development, $15 million for lease acquisitions and $20 million for TransTexas' gas gathering and pipeline system (including pipeline expansion into the La Grulla development area) and other equipment. If revenues decrease, certain contingent obligations of TransTexas become fixed or TransTexas' level of capital expenditures remains limited by the TransTexas Indenture, TransTexas may not have sufficient funds for, or may be restricted in maintaining the level of, capital expenditures necessary to replace its reserves or to maintain production at current levels and, as a result, production may decrease over time. Although cash from operating activities for the three months ended April 30, 1996 has increased, net cash provided by operating activities declined over the three and one-half years ended January 31, 1996. No assurance can be given that TransTexas' cash flow from operating activities will be sufficient to meet planned capital expenditures, contingent liabilities and debt service in the future. Since July 31, 1995, TransTexas has utilized asset sales and various financings, in addition to cash flow from operating activities, to meet its working capital requirements. TransTexas anticipates that it will utilize additional financing or sales of assets to fund planned levels of operations and to meet its obligations, including its obligations under the TransTexas Indenture, through January 1997. In October 1995, TransTexas sold an undivided portion of its leases in the Lodgepole Prospect in North Dakota to TransDakota Oil Corporation, a subsidiary of TransAmerican ("TDOC"), for approximately $16.0 million. The $16.0 million sales price represents TransTexas' cost for this portion of these leases. The remaining portion of these leases, with a cost of approximately $15 million, are held for sale to third parties, and a portion, with a cost of $6 million, is subject to a contract with a third party. In January 1996, TransTexas entered into a reimbursement agreement with an unaffiliated third party pursuant to which the third party caused a $20 million letter of credit to be issued to collateralize a supersedeas bond on behalf of TransTexas in a legal proceeding. Prior to this transaction, the supersedeas bond had been collateralized by other letters of credit. These letters of credit were collateralized by $20 million in cash, which has been released to TransTexas. If there is a draw under the letter of credit, TransTexas is required to reimburse the third party within 60 days. In January and February 1996, TransTexas completed both a financing and a sale-leaseback transaction, each in the amount of $3 million, related to its operating equipment. Both the financing, which has an interest rate of 9 1/2% per annum, and the sale-leaseback transaction, which has a monthly lease payment of approximately $56,400, have a 36-month term. In February 1996, TransTexas completed an additional financing collateralized by its operating equipment in the amount of $10 million at an interest rate of 12 1/2% per annum and a 36-month term. In May 1996, TransTexas entered into a Note Purchase Agreement pursuant to which TransTexas issued notes in the aggregate principal amount of $15.75 million for aggregate proceeds of $15 million. The notes, which bore interest at 13 1/3% per annum, were paid in full in July 1996. The notes were guaranteed on a senior secured basis by TransAmerican. In May 1996, TransTexas entered into an agreement with one of its swap counter parties as a result of which TransTexas, subject to compliance with certain collateral coverage tests, will not be required to make cash margin deposits with respect to the swaps covered by such agreement. See Note 16 to TransTexas' Consolidated Financial Statements. In January 1996, TransTexas sold to an unaffiliated third party a term overriding royalty interest in the form of a production payment carved out of its interests in certain of its producing properties. For net proceeds of approximately $33 million, TransTexas conveyed to the third party a term overriding royalty equivalent to a base volume of approximately 29 Bcf of natural gas, subject to certain increases in the base volume and in the percentage interest dedicated if certain minimum performance and delivery requirements are not met. In February 1996, in consideration for additional net proceeds of approximately $15.5 million, TransTexas supplemented the production payment to subject a percentage of its interests in certain additional producing properties to the production payment 36 39 and to include additional volumes of approximately 14 Bcf of natural gas within the base volume subject to the production payment. In May 1996, TransTexas sold to two unaffiliated third parties a volumetric production payment for net proceeds of approximately $43 million. TransTexas conveyed to the third parties a term overriding royalty equivalent to a base volume of approximately 37 Bcf of natural gas, subject to certain increases in the base volume and in the percentage interest dedicated if certain minimum performance and delivery requirements are not met. Concurrently with the closing of that transaction, TransTexas and one of the affiliated third parties terminated, prior to the expiration of its stated term, a dollar-denominated term overriding royalty interest previously sold by TransTexas to that unaffiliated third party for a payment by TransTexas of approximately $25 million. As a result of such termination, the remaining base volume from the previously sold overriding royalty interest was conveyed to TransTexas. In March 1996, TransTexas sold its 41.67% interest in the 76-mile, 24-inch MidCon Texas pipeline that runs from TransTexas' Thompsonville compressor station to Agua Dulce for $7.5 million. TransTexas believes that its existing transportation capacity in this area is adequate for TransTexas' production and does not anticipate any material constraints on the transportation of its natural gas as a result of this sale. Pursuant to the terms of the Transfer Agreement, TransAmerican has indemnified TransTexas for substantially all of TransTexas' liability in connection with the settlement of the Terry/Penrod litigation (see Note 14 to TransTexas' consolidated financial statements). In order to facilitate the settlement, TransTexas advanced to TransAmerican $16.4 million of the settlement in exchange for a note receivable. The note is due in installments and partially collateralized by certain of TransAmerican's oil and gas properties. In connection with the litigation settlement, TransTexas received from Terry the reversionary interest in certain producing properties. TransTexas and TransAmerican had intended that such interests would revert to TransAmerican under the Transfer Agreement. TransTexas and TransAmerican have agreed in principle that TransTexas will retain such interests in partial satisfaction of TransAmerican's indemnity obligations. TransTexas has engaged an investment banking firm to assist in the potential sale or sale/leaseback of all or a portion of the Pipeline System, without disrupting the pipeline capacity available to TransTexas. TransTexas has also engaged an investment banking firm to assist in the sale of its interest in the Lodgepole area and three separate packages of producing properties in the Lobo Trend containing a total of approximately 200 Bcfe of natural gas reserves. In July 1996, TransTexas consummated the sale, effective as of May 1, 1996, of one of these property packages in Zapata County, Texas for consideration of approximately $62 million. TransTexas has entered in to a purchase and sale agreement pursuant to which it intends to sell, effective as of February 1, 1996, a second set of properties in Webb County, Texas for consideration of approximately $23 million. TransTexas anticipates consummating such sale in August 1996 if certain closing conditions, including the receipt of a favorable appraisal, are met. In May 1996, TransTexas consummated the sale, effective as of February 1, 1996, of certain other producing properties in Webb County, Texas for consideration of approximately $9.95 million. The purchase price for each of the properties discussed above was or is subject to adjustment for gas sales between the effective date and the closing date. TransTexas retained or will retain the proceeds of all such gas sales. TransTexas currently has a $40 million credit facility with BNY Financial Corporation (the "BNY Facility") pursuant to which it may borrow funds based on the amount of its accounts receivable. At April 30, 1996, the outstanding balance under the BNY Facility was $20.7 million. TransTexas does not anticipate that it will be able to borrow more than $26 million under the BNY Facility during fiscal 1997, based on the expected amount of its accounts receivable. The BNY Facility requires TransTexas to maintain certain financial ratios and includes certain covenants. Under the terms of the BNY Facility, TransTexas' net loss (including any extraordinary losses) may not exceed $5 million for each fiscal quarter ending after January 31, 1996 ($10 million for each six-month period). TransTexas obtained a waiver for the three-month period ended January 31, 1996. Pursuant to the indenture governing the TransTexas Notes (the "TransTexas Indenture"), TransTexas maintains an account (the "Interest Reserve Account") from which funds may only be disbursed in accordance with the terms of a Cash Collateral and Disbursement Agreement (the "Disbursement Agreement"). TransTexas has deposited into the Interest Reserve Account funds sufficient to pay the aggregate amount of the next ensuing interest payment due in respect of the TransTexas Notes. Funds in the Interest Reserve Account may be invested, at the direction of TransTexas (except as provided below), only in cash and Cash Equivalents as defined in the Disbursement Agreement, and any interest income thereon will be added to the balance of the Interest Reserve Account. TransTexas must maintain a balance (the "Requisite Balance") in the Interest Reserve Account at least equal to the amount necessary to satisfy TransTexas' obligation to pay interest in respect of all then outstanding TransTexas Notes on the next Interest Payment Date; provided, however, that if, pursuant to the Disbursement Agreement, any funds in the Interest Reserve Account are applied to the payment of interest on the TransTexas Notes, TransTexas shall not be obligated to maintain the Requisite Balance during the period of 60 days immediately following the Interest Payment Date in respect of which such payment was made. TransTexas may instruct the disbursement agent under the Disbursement Agreement to deposit with the Indenture Trustee, on any Interest Payment Date, any or all of the funds in the Interest Reserve Account. The Disbursement Agreement provides that if TransTexas fails to pay an installment of interest on the Notes on any Interest Payment Date, then all investments in the Interest Reserve Account will be immediately liquidated and all funds in the Interest Reserve Account will be deposited with the Indenture Trustee. If TransTexas has not paid such installment of interest within five days after such Interest Payment Date, or if TransTexas so instructs the Indenture 37 40 Trustee, the Indenture Trustee will apply such deposited funds to the payment of interest on the TransTexas Notes. The Disbursement Agreement provides that funds may be disbursed from the Interest Reserve Account and released to TransTexas only to the extent that the balance thereof exceeds the Requisite Balance. DECONSOLIDATION FOR FEDERAL INCOME TAX PURPOSES Under certain circumstances, TransAmerican, TDOC, TEC, or the Company may sell or otherwise dispose of shares of common stock of TransTexas. If, as a result of any sale or other disposition of TransTexas' common stock, the direct and indirect ownership of TransTexas by TransAmerican is less than 80% (measured by voting power and value), TransTexas will no longer be a member of TransAmerican's consolidated group for federal tax purposes (the "TransAmerican Consolidated Group") and, with certain exceptions, will no longer be obligated under the terms and conditions of the Tax Allocation Agreement (as defined below) ("Deconsolidation"). Further, if TEC or the Company sells or otherwise transfers any stock of the Company, or issues any options, warrants or other similar rights relating to such stock, outside of the TransAmerican Consolidated Group, then a Deconsolidation of both the Company and TransTexas from the TransAmerican Consolidated Group would occur. For the taxable year during which Deconsolidation of TransTexas occurs, which would also be the final year that TransTexas is a member of the TransAmerican Consolidated Group, TransAmerican would recognize a previously deferred gain of approximately $266.3 million associated with the Transfer and would be required to pay federal income tax on this gain (the tax is estimated to be between $29 million and $56 million if Deconsolidation occurs in fiscal 1997 and between $24 million and $45 million if Deconsolidation occurs in fiscal 1998). This analysis is based on TransTexas' position that the gain from the Transfer, which occurred in 1993, was deferred under the consolidated return regulations. The deferred gain generally is being included in TransAmerican's taxable income in a manner that corresponds (as to timing and amount) with the realization by TransTexas of (and, thus, will be offset by) the tax benefits (i.e., additional depreciation, depletion and amortization on, or reduced gain or increased loss from a sale of, the transferred assets) arising from the additional basis. If, under the terms of the Notes, it was reasonably certain when the Notes were issued that a sufficient amount of TransTexas' stock would be disposed in the future to cause a Deconsolidation of TransTexas from the TransAmerican Consolidated Group, it is possible that the Deconsolidation of TransTexas would be treated as occurring as of the date the Notes were issued. However, the Company has advised TransTexas that it believes that when the Notes were issued, it was not reasonably certain that a Deconsolidation of TransTexas would occur in the future. Under the Tax Allocation Agreement, TransTexas is required to pay TransAmerican each year an amount equal to the lesser of (i) the reduction in taxes paid by TransTexas for such year as a result of any increase in the tax basis of assets acquired by TransTexas from TransAmerican that is attributable to the Transfer and (ii) the increase in taxes paid by TransAmerican for such year and all prior years attributable to gain recognized by TransAmerican in connection with the contribution of assets by TransAmerican to TransTexas (less certain amounts paid by TransTexas for all prior years). TransTexas estimates that if Deconsolidation occurs in fiscal 1997 or 1998, the amount reimbursed to TransAmerican would be between $9 million and $16 million and between $7 million and $13 million, respectively. The remaining amount of the tax relating to the gain would be paid over the lives of the assets transferred. In addition, TransTexas could be liable for additional taxes pursuant to the Tax Allocation Agreement and the several liability provisions of federal tax law. Generally, under the Tax Allocation Agreement, if net operating losses of TransTexas are used by other members of the TransAmerican Consolidated Group, then TransTexas is entitled to the benefit (through reduced current tax payable) of such losses in later years to the extent TransTexas has taxable income, remains a member of the TransAmerican Consolidated Group, and the other group members have the ability to pay such taxes. If the Company, TEC or TDOC transfers shares of TransTexas (or transfers options or other rights to acquire such shares) and, as a result of such transfer, Deconsolidation of TransTexas occurs, TransTexas would not receive any benefit pursuant to the Tax Allocation Agreement for net operating losses of TransTexas used by other members of the TransAmerican Consolidated Group prior to the deconsolidation of TransTexas. Each member of a consolidated group filing a consolidated federal income tax return is severally liable to the Internal Revenue Service (the "IRS") for the consolidated federal income tax liability of the consolidated group. 38 41 There can be no assurance that TransAmerican will have the ability to satisfy the above tax obligation at the time due and, therefore, TransTexas, TEC or the Company may be required to pay the tax. Under the Tax Allocation Agreement, TransTexas will be required to pay any Texas franchise tax (which is estimated not to exceed $10.6 million) which may be attributable to any gain recognized by TransAmerican on the Transfer and will be entitled to any benefits of the additional basis resulting from the recognition of such gain. CONTINGENT LIABILITIES TransTexas has significant contingent liabilities, including liabilities with respect to litigation matters, indemnification obligations relating to certain tax benefit transfer sale-leaseback transactions, and other obligations assumed in the Transfer. These matters, individually and in the aggregate, amount to significant potential liability which, if adjudicated in a manner adverse to TransTexas in one reporting period, could have a material adverse effect on TransTexas' cash flows or results of operations for that period. Although the outcome of these lawsuits cannot be predicted with certainty, TransTexas does not expect these matters to have a material adverse effect on its financial position. TransTexas has delivered letters of credit and placed into escrow cash, which letters of credit and cash total approximately $50 million, to be applied to certain potential litigation claims. In addition, a change of control or other event that results in deconsolidation of TransTexas and TransAmerican for federal income tax purposes could also result in acceleration of a substantial amount of federal income taxes. See Note 10 of Notes to TransTexas' Consolidated Financial Statements included elsewhere herein. INFLATION AND CHANGES IN PRICES TransTexas' results of operations and the value of its gas properties are highly dependent upon the prices received for TransTexas' natural gas and NGLs. Substantially all of TransTexas' sales of natural gas are made in the spot market, or pursuant to contracts based on spot market prices, and not pursuant to long-term, fixed-price contracts. Accordingly, the prices received by TransTexas for its natural gas production are dependent upon numerous factors beyond the control of TransTexas, including the level of consumer product demand, the North American supply of natural gas, government regulations and taxes, the price and availability of alternative fuels, the level of foreign imports of oil and natural gas, and the overall economic environment. Demand for natural gas is seasonal, with demand typically higher during the summer and winter, and lower during the spring and fall, with concomitant changes in price. Any significant decline in current prices for natural gas and NGLs could have a material adverse effect on TransTexas' financial condition, results of operations and quantities of reserves recoverable on an economic basis. Based on current levels of production and certain hedge agreements, TransTexas estimates that a $0.10 per MMBtu change in average gas prices received would change annual operating income by approximately $8 million. TransTexas' ability to obtain additional capital on attractive terms is also substantially dependent on gas prices. Although certain of TransTexas' costs and expenses are affected by the level of inflation, inflation has not had a significant effect on TransTexas' results of operations during the Transition Period. HEDGING Beginning in April 1995, TransTexas entered into commodity price swap agreements (the "Hedge Agreements") to reduce its exposure to price risk in the spot market for natural gas. Pursuant to the Hedge Agreements, either TransTexas or the counter party thereto is required to make a payment to the other at the end of each month (the "Settlement Date"). The payments will equal the product of a notional quantity ("Base Quantity") of natural gas and the difference between a specified fixed price ("Fixed Price") and a market price ("Floating Price") for natural gas. The Floating Price is determined by reference to natural gas futures contracts traded on the New York Mercantile Exchange ("NYMEX"). The Hedge Agreements provide for TransTexas to make payments to the counter party to the extent that the Floating Price exceeds the Fixed Price, up to a maximum ("Maximum Floating Price") and for the counter party to make payments to TransTexas to the extent that the Floating Price is less than the Fixed Price. For the Transition Period, TransTexas made net settlement payments totaling approximately $5.4 million to the counter 39 42 party pursuant to the Hedge Agreements. As of April 30, 1996, TransTexas has Hedge Agreements with Settlement Dates ranging from May 1996 through April 1997 involving total Base Quantities for all monthly periods of approximately 73.0 TBtu of natural gas. Fixed Prices for these agreements range from $1.70 to $1.72 per MMBtu ($1.76 to $1.78 per Mcf) up to a Maximum Floating Price of $2.20 per MMBtu ($2.28 per Mcf). At April 30, 1996, the estimated cost to settle these Hedge Agreements would have been approximately $31.1 million. These agreements are accounted for as hedges and accordingly, any gains or losses are deferred and recognized in the month the physical volumes are delivered. At April 30, 1996, TransTexas maintained $13.9 million in margin accounts related to the Hedge Agreements. TransTexas may be required to post additional cash margin whenever the daily natural gas futures prices as reported on the NYMEX, for each of the months in which the swap agreements are in place, exceed the Fixed Price. The maximum margin call under each Hedge Agreement will never exceed the product of the Base Quantity for the remaining months under such Hedge Agreement multiplied by the difference between the Maximum Floating Price and the Fixed Price. In June 1996, TransTexas entered into a Master Swap Agreement (the "Master Swap Agreement") with one of its counter parties, which replaced a previously existing master agreement governing swap agreements between the two parties. TransTexas' obligations under the Master Swap Agreement are collateralized by a mortgage on a substantial portion of TransTexas' producing properties. In accordance with the TransTexas Indenture, the lien created by the mortgage collateralizes obligations up to a maximum of $80.8 million (10% of the SEC PV10 of TransTexas' most recent reserve report). As contemplated by the TransTexas Indenture, the Trustee under the TransTexas Indenture has subordinated the lien collateralizing the TransTexas Notes outstanding thereunder to the lien collateralizing TransTexas' obligations under the Master Swap Agreement. The maximum amount of obligations of TransTexas that could be collateralized by the mortgage, based on the swap agreements in place under the Master Swap Agreement as of July 1, 1996, is approximately $10 million. Subject to compliance with certain collateral coverage tests, TransTexas is not required to provide additional cash margin for any swap agreements now or thereafter subject to the Master Swap Agreement. POTENTIAL EFFECTS OF CHANGE OF CONTROL The TransTexas Indenture provides that, upon the occurrence of a Change of Control (as such term is defined in the TransTexas Indenture), each holder of the TransTexas Notes will have the right to require TransTexas to repurchase such holder's TransTexas Notes at 101% of the principal amount thereof plus accrued and unpaid interest. As used in the TransTexas Indenture, "Change of Control" means (i) any sale, transfer, or other conveyance, whether direct or indirect, of all or substantially all of the assets of TransTexas, on a consolidated basis, to any "person" or "group" (as such terms are used for purposes of Sections 13(d) and 14(d) of the Exchange Act, whether or not applicable), other than to or among TransTexas' Wholly Owned Subsidiaries or the trustee under the Indenture, whether in a single transaction or a series of related transactions, unless, immediately after such transaction, John R. Stanley has, directly or indirectly, in the aggregate, sole beneficial ownership of more than 50%, on a fully diluted basis, of the total voting power entitled to vote in the election of directors, managers, or trustees of the transferee, (ii) the liquidation or dissolution of the Company, or (iii) any transaction, event or circumstance pursuant to which any "person" or "group" (as such terms are used for purposes of Sections 13(d) and 14(d) of the Exchange Act, whether or not applicable), other than John R. Stanley and his Wholly Owned Subsidiaries or the trustee under the Indenture, is or becomes the "beneficial owner" (as that terms is used in Rules 13d-3 and 13d-5 under the Exchange Act, whether or not applicable, except that a person shall be deemed to be the "beneficial owner" of all shares that any such person has the right to acquire, whether such right is exercisable immediately or only after the passage of time), directly or indirectly, of more than 50% of the total voting power of TransTexas' then outstanding Voting Stock, unless, at the time of the occurrence of an event specified in clauses (i), (ii) or (iii), the TransTexas Notes, issued under the TransTexas Indenture have an Investment Grade Rating (as defined); provided, however, that if, at any time within 120 days after such occurrence, the TransTexas Notes cease having an Investment Grade Rating, such event would constitute a "Change of Control." The term "person," as used in the definition of Change of Control, means a natural person, company, government or political subdivision, agency or instrumentality of a government and also includes a "group," which is defined as two or more persons acting as a partnership, limited partnership or other group. In addition, certain changes or other events in respect of the ownership or control of TransTexas that do not constitute a Change of Control under the TransTexas Indenture may result in a "change of control" of TransTexas under the terms of the BNY Facility and certain equipment financing, which may create an obligation for TransTexas to repay such other indebtedness. At April 30, 1996, TransTexas had approximately $30.2 million of indebtedness (excluding the TransTexas Notes) subject to such right of repayment or repurchase. In the event of a Change of Control under the TransTexas Indenture or a "change of control" under the terms of other outstanding indebtedness, there can be no assurance that TransTexas will have sufficient funds to satisfy any such payment obligations. In February 1995, the Company issued the Notes that were initially collateralized by, among other things, 55 million shares of TransTexas common stock. A foreclosure on the shares that have been pledged to secure the Notes would constitute a "change of control" of TransTexas under the BNY Facility, which may create an obligation for TransTexas to repay such indebtedness, but would not constitute a Change of Control under the TransTexas Indenture. The Company is engaged in a two-phase capital improvement program designed to reactivate its refinery and increase its complexity. In March 1996, the Company sold 4.55 million shares of TransTexas common stock to provide additional financing for the Capital Improvement Program. Giving effect to current estimates and the sale of TransTexas stock in March 1996, the Company will require additional financing of $374 million to $379 million to complete the Capital Improvement Program. The Company has advised TransTexas that if this financing is not available on a timely basis, or if significant engineering problems, cost overruns or delays occur, the Company likely will not be able to complete the first phase of the Capital Improvement Program by February 15, 1997. Under the Indenture, the failure of the Company to complete the first phase of its Capital Improvement Program by February 15, 1997 (subject to extension to August 15, 1997 if certain financial coverage ratios are met) would constitute an event of default at such date. Any such event of default could result in the sale, following the occurrence of such event of default, of some or all of the remaining 50.45 million shares of TransTexas common stock owned by TEC and the Company that are pledged to secure their obligations under the Notes. A foreclosure on the shares of Common Stock that have been pledged to secure the Notes would constitute a "change of control" of TransTexas under the BNY Facility and certain equipment financing, which may create an obligation for TransTexas to repay amounts outstanding thereunder. A sale of such shares following a foreclosure might also result in a Change of Control under the TransTexas Indenture. 40 43 BUSINESS OF THE COMPANY GENERAL TransAmerican Refining Corporation was formed in 1987 to hold and eventually to operate the refinery assets of TransAmerican and is engaged in the refining and storage of crude oil and petroleum products. The Company owns and operates a large petroleum refinery strategically located in the Gulf Coast region along the Mississippi River, approximately 20 miles from New Orleans, Louisiana. The Company's predecessor corporation, TransAmerican, acquired the refining facility in 1971 and, between 1978 and 1983, invested approximately $900 million in capital improvements to expand capacity and increase refining complexity. In January 1983, financial difficulties prevented TransAmerican from completing certain units of the refinery and forced a shutdown of operations. From 1983 to August 1993, TransAmerican and the Company spent approximately $125 million on maintenance and capital expenditures at the refinery. The Company's business strategy is to maximize refining margins by converting low-cost, heavy, sour crude oils into high-value, light petroleum products including gasoline and heating oil. The Company is engaged in a construction and expansion program (the "Capital Improvement Program"), which is designed to reactivate the refinery and increase its complexity. The Company has engaged a number of specialty consultants and engineering and construction firms to assist the Company in completing the individual projects that comprise the Capital Improvement Program. Phase I of the Capital Improvement Program includes the completion and start-up of the major conversion units, including a fluid catalytic cracking unit and a delayed coking unit. The Company estimates, subject to obtaining adequate financing on a timely basis, that Phase I will be completed by February 1997, and will result in the refinery having the capacity to process 170,000 to 200,000 BPD of medium to light, sour crude oil. Phase II includes the installation of additional equipment expected to further improve refinery economics. The Company estimates, subject to obtaining adequate financing on a timely basis, that Phase II will be completed by February 1998, and will result in the refinery having the capability to process 200,000 BPD of heavy, sour crude oil. Upon successful completion of the Capital Improvement Program, the Company will own and operate one of the largest independent refineries in the Gulf Coast region, with a replacement cost estimated by management to be over $1.5 billion. The completed refinery is projected to have a complexity rating of approximately 11, which is substantially above the current United States average of 9.4. The Company is required under the Indenture to complete Phase I by February 1997. The foregoing estimates, as well as other estimates and projections herein, are subject to substantial revision upon the occurrence of future events, such as unavailability of financing, engineering problems, work stoppages and cost overruns over which the Company may not have any control, and there can be no assurance that any such projections or estimates will prove accurate. Total U.S. refining capacity is near to its lowest point in 18 years as many small, low-complexity refineries have ceased operations. Over the same period, demand for refined products has increased. As a result, capacity utilization increased to approximately 91.9% in 1995, from approximately 77.6% in 1985, reflecting the increase in demand for refined products. The refinery utilization rate is a key determinant of refining profitability. Management of the Company believes that over the next several years domestic demand for refined products will increase while refining capacity should continue at current levels, causing United States refining utilization rates to remain high. In addition, management of the Company believes that increased foreign demand, particularly in the Far East, combined with more stringent domestic product specifications, should limit the availability of imported refined products. Management believes that these factors, together with relatively low prices expected by it for heavy, sour crude oil, should have a positive effect on the Company's refining margins. 41 44 DOMESTIC REFINING CAPACITY UTILIZATION RATES, AND DEMAND FOR REFINED PRODUCTS 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- Capacity (MMBPD) 15.7 15.5 15.6 15.9 15.6 15.6 15.7 15.7 15.1 15.2 15.4 Utilization 77.6% 82.9% 83.2% 84.7% 86.6% 87.1% 86.0% 87.9% 91.5% 92.6% 91.9% Demand for refined products (MMBPD) 15.7 16.3 16.7 17.3 17.3 17.0 16.7 17.0 17.2 17.7 17.7 - --------- Source: Energy Information Administration BACKGROUND OF THE REFINERY Operations at the Company's refining site originally began in 1967 with the installation of a 7,000 BPD "topping" facility to process light crude and condensate available in South Louisiana. A few years later, a 4,000 BPD naphtha reformer was added and crude processing capacity was increased to 10,000 BPD of light, sweet crude. In 1971, TransAmerican purchased the refinery and over the next eight years expanded it to 100,000 BPD of medium, sour crude capacity, and added significant additional downstream processing. In 1979, TransAmerican began an expansion and modernization program in response to a need for additional United States refining capacity. This program was designed to permit the refinery to process up to 300,000 BPD of heavy, sour crude oil into a high proportion of high-value, light petroleum products. In 1982, high oil prices and a general economic recession led to reduced product demand and a large surplus of refining capacity, which in turn caused a significant drop in refining margins. In addition, TransAmerican's cash flow was adversely affected by reduced sales to natural gas customers due to proration and by the interest expense on its floating rate debt which exceeded 20%. As a result, in January 1983, before completion of the construction program and after expenditures of over $900 million, these financial difficulties prevented completion of a delayed coking unit and certain other units of the refinery necessary to process heavy, sour crude oil, and forced a shutdown of operations. CURRENT OPERATIONS From August 1993 through April 1996, TransAmerican and the Company spent approximately $259 million to reactivate and operate the Company's refinery. In March 1994, the Company commenced partial operations at the refinery with the start up of the No. 2 Vacuum Unit. This unit has been operating intermittently based on Vacuum Unit economics. Modifications and tie-ins to the No. 2 Crude Unit have been completed, however it has not been activated due to low, crude topping margins. From time to time, the Company may suspend operations of either or both units because of working capital constraints or operating margins. The following is a brief description of the Company's vacuum unit and crude unit: No. 2 Vacuum Unit. The No. 2 Vacuum Unit, one of the world's largest of its kind, has demonstrated a capacity in excess of 200,000 BPD. The Company reactivated the No. 2 Vacuum Unit in March 1994. The No. 2 Vacuum Unit is designed to process atmospheric tower bottoms into vacuum gas oil ("VGO") and, with the addition of cutterstocks, into No. 6 residual fuel oil. When the No. 2 Crude Unit is placed into operation, the No. 2 Vacuum Unit will process bottoms from the No. 2 Crude Unit. Upon completion of Phase I, VGO is expected to be upgraded in the Fluid Catalytic Cracking Unit to gasoline and No. 2 fuel oil. When the Delayed Coking Unit is complete, the No. 2 Vacuum Unit tower bottoms are expected to be processed through the Delayed Coking Unit into lighter, more valuable products. No. 2 Crude Unit. This unit was operated for approximately three months prior to the 1983 shutdown. It demonstrated a capacity of 175,000 BPD using sweet crude oil and was designed to process as much as 42 45 200,000 BPD of heavy, sour crude oil. The No. 2 Crude Unit is expected to process a mix of sweet and sour crude oils into naphtha, kerosene, No. 2 fuel oil, atmospheric gas oil and atmospheric tower bottoms. CAPITAL IMPROVEMENT PROGRAM The Capital Improvement Program, designed to increase the capacity and complexity of the refinery, is currently scheduled to be completed and tested by February 1997 for Phase I and February 1998 for Phase II. The most significant projects include: (i) completion of a delayed coking unit to process vacuum tower bottoms into lighter petroleum products, (ii) reactivation and revamp of a fluid catalytic cracking unit to increase gasoline production capacity, (iii) upgrading and expanding existing hydrotreating and desulfurization units to increase sour crude processing capacity, and (iv) reactivation and expansion of the MTBE Unit. In addition, the Company plans to expand, modify, and add other processing units, tankage, and offsite facilities as part of the Capital Improvement Program. The Capital Improvement Program includes expenditures necessary to ensure that the refinery is in compliance with certain existing air and water discharge regulations and that gasoline produced will comply with federal standards. The Company has engaged a number of specialty consultants and engineering and construction firms to assist the Company in completing the individual projects that comprise the Capital Improvement Program. Each of these firms was selected because of its specialized expertise in a particular process or unit integral to the Capital Improvement Program. Pursuant to a cash collateral and disbursement agreement (the "Disbursement Agreement") among the Indenture Trustee, First Union National Bank, as disbursement agent (the "Disbursement Agent"), and Baker & O'Brien, Inc., as construction supervisor (the "Construction Supervisor"), $173 million of the net proceeds from the sale of the Notes pursuant to the 1995 Offering was placed in an account (the "Collateral Account"), held and invested by the Disbursement Agent until needed from time to time to fund the Capital Improvement Program. In addition, the Company is required to deposit the first $50 million of proceeds from a Revolving Credit Facility in the Collateral Account if the Company obtains such facility. The Disbursement Agent invests the assets of the Collateral Account in cash, Cash Equivalents and Marketable Securities. Interest income, if any, earned on the invested proceeds will be added to the balance of the Collateral Account. The Disbursement Agent disburses funds from the Collateral Account only upon satisfaction of the disbursement conditions set forth in the Disbursement Agreement. All funds in the Collateral Account are pledged as security for the repayment of the Notes. The Disbursement Agent makes disbursements out of the Collateral Account in accordance with a budget prepared by the Company and approved by the Construction Supervisor. The budget consists of an itemized schedule setting forth on a line item basis the additional expenditures estimated to be incurred in connection with the Capital Improvement Program, the total cost of which may not exceed $434 million, subject to certain exceptions. See "Business of the Company -- Capital Improvement Program." The Company may amend the budget only with the approval of the Construction Supervisor. The Construction Supervisor will approve an amended budget if it satisfies all of the requirements of the original budget or certain other conditions are satisfied. If the Capital Improvement Program runs over budget, the Disbursement Agreement gives priority to expenditures for Phase I. Under the Disbursement Agreement, the Construction Supervisor is responsible for review and approval of the Company's plans and specifications and budget for the Capital Improvement Program. The Construction Supervisor is required to perform weekly inspections of the Company's refinery and to advise the Disbursement Agent and the Indenture Trustee on the progress of the Capital Improvement Program. In addition, the Construction Supervisor is required to review each request by the Company for a disbursement from the Collateral Account to pay for the Capital Improvement Program. No disbursements may be made from the Collateral Account to fund the Capital Improvement Program unless the Construction Supervisor determines (i) that the disbursement has been requested to pay for expenses that are in accordance with the plans and specifications approved by the Construction Supervisor, (ii) that the expense for which a disbursement has been requested does not exceed the amount for such item as set forth in the budget approved by the Construction Supervisor, and (iii) that transactions for which a disbursement has been requested were made on an arm's length basis, as represented by the Company. The Company plans to complete the Capital Improvement Program in two phases as described below: PHASE I Phase I is expected to be completed and tested in February 1997, subject to timely availability of financing. See "Additional Financing and Working Capital Requirements." This expectation is based upon the Company's procurement and fabrication, in various stages, of major critical path equipment, the progress of onsite construction work on critical path items such as foundations and underground piping, and engineering progress on all parts of the project. In addition, the Company believes there is a large supply of experienced construction labor available, and the involvement of major international contractors for construction management and execution will provide both a high level of expertise and quality field supervision. The Company estimates that additional expenditures of between $264 million and $269 million will be required to complete Phase I. Phase I will involve completion or reactivation of a delayed coking unit, a naphtha pretreater, a catalytic reformer, a vacuum gas oil hydrodesulfurization unit, a fluid catalytic cracking unit, an alkylation plant, an MTBE unit and sulfur recovery facilities. The Company anticipates that following completion of Phase I, it will be processing low-cost, sour crude oil in combination with sweet crude oil and atmospheric tower bottoms. Products from this phase are expected to include all the products produced prior to Phase I plus conventional gasoline and petroleum coke. The Company must raise between $264 million and $269 million of additional capital to complete Phase I. The following is a description of the units and offsite facilities that are scheduled to be added or improved during Phase I and the Company's plans and expectations therefor: Delayed Coking Unit. The Company's visbreaking unit was originally designed for conversion to a delayed coking unit. The major new equipment needed for this conversion are coke drums, coke cutting equipment, coke handling facilities and upgrades to the heaters. All major equipment has been purchased and delivered to the refinery. Fluor-Daniel is providing construction management and INDTECH, Inc. is the prime engineering contractor. The Delayed Coking Unit is being designed to process approximately 60,000 BPD of vacuum tower bottoms produced from the No. 2 Vacuum Unit. Intermediate product streams will include light gas, naphtha, coker distillate and coker gas oil. These products can all be upgraded further by the Company's refinery or sold to other refiners for upgrading. Petroleum coke will be sold on the Company's behalf by a company specializing in this area. Naphtha Pretreater. The Company has purchased a used naphtha pretreater, which it will re-erect at the refinery, to produce desulfurized naphtha for processing by the No. 2 Reformer. James & Luther, Inc. has completed the dismantling of the Naphtha Pretreater and the relocation of the Naphtha Pretreater to the refinery. The feedstock for the Naphtha Pretreater will be naphtha produced by the No. 2 Crude Unit and the Delayed Coking Unit. The Naphtha Pretreater will be designed to treat up to 20,000 BPD of naphtha feedstock. No. 2 Reformer. Desulfurized heavy naphtha will be processed in the No. 2 Reformer to raise its octane level to that suitable for gasoline blending. The No. 2 Reformer was purchased by the Company's predecessor and relocated to the refinery during the 1980s expansion. Although the unit did not operate at the refinery prior to the 43 46 shutdown, the previous owner operated it successfully at its design capacity of 12,000 BPD. PCI Engineers, Inc. ("PCI") is performing the engineering design. This unit will provide a portion of the hydrogen required for operation of the HDS units. The primary product from the No. 2 Reformer will be high octane reformate for gasoline production. Hydrodesulfurization (HDS) Unit -- VGO. In the early 1980s, the Company's predecessor designed and built a two-train distillate HDS unit with a common fractionation section. Each train of the HDS Unit has the capacity to treat 30,000 BPD. Neither train was placed in service, but both were approximately 85% mechanically complete at the time of the 1983 shutdown. With the revision for the MSCC (as defined below) technology, the Company will modify and activate both trains to desulfurize 60,000 BPD of VGO after Phase II. PCI is performing the detailed engineering design. Fluid Catalytic Cracking (FCC) Unit. The Company's FCC Unit will process gas oil feedstocks directly from the No. 2 Crude Unit, the No. 2 Vacuum Unit, the Delayed Coking Unit or from outside purchases of VGO. Before being fed to the FCC Unit, a portion of the VGO will be desulfurized in the HDS Unit in order to meet environmental guidelines and improve product quality from the FCC Unit. The FCC Unit previously demonstrated a sustained capacity of 82,000 BPD. The Company signed a contract with UOP to provide the engineering design for the new Milli-Second Catalytic Cracking ("MSCC") technology. This technology, which was successfully employed in The Coastal Corporation's Eagle Point Refinery, will expand the FCC Unit's capacity to 100,000 BPD. The Company selected Raytheon Engineers and Constructors ("Raytheon") to provide the mechanical design and construction management services for the FCC Unit. New equipment required to upgrade the FCC Unit has been ordered and is presently undergoing fabrication. The FCC Unit produces refinery fuel, propane, butane, light olefins, gasoline blendstock, No. 2 fuel oil and a residual product (decant/slurry oil). Light olefins will be processed in the refinery's MTBE unit with the remainder going to the Alkylation Unit for further upgrade. Other materials will be blended to finished products or consumed in the refinery. FCC Upgrades. The Company has selected Belco Technologies Corporation to supply the FCC Unit flue gas scrubbing equipment. Alkylation Unit. Light olefins from the FCC Unit and Delayed Coking Unit are expected to be converted to high octane gasoline blendstock (alkylate) in the Alkylation Unit. Alkylate is a relatively clean burning fuel component important in the production of environmentally sensitive gasolines. The Alkylation Unit will be reactivated and expanded to a capacity of approximately 25,000 BPD of alkylate product. Stratco, Inc. has completed the process engineering study of this unit and has issued equipment specifications. Raytheon will provide the construction management services. MTBE Unit. MTBE is an oxygenated, high octane blending component which is used in the production of environmentally sensitive, low-polluting gasoline. MTBE is made by reacting isobutylene (a light olefin produced by the FCC Unit) and purchased methanol. The refinery's existing MTBE Unit, which employs UOP-licensed Huels technology, will be activated with a capacity of 3,500 BPD. Sulfur Recovery Units/Amine System. Sulfur is captured in various refinery processes, primarily hydrodesulfurization, in the form of hydrogen sulfide which is absorbed into amine solution. The hydrogen sulfide is removed from the amine solution and then processed in a series of reactors to recover elemental sulfur. The Company has purchased equipment to construct an additional sulfur recovery unit and all the ancillary facilities to support the operations. Included in the sulfur recovery area are sour water stripping and amine systems, which will be expanded as required. A 200 LTPD sulfur unit has been purchased by the Company and relocated to the refinery. The Pritchard Corporation ("Pritchard") was selected to design and construct the additional sulfur plant, amine system, tail gas unit and sour water strippers. Based on Pritchard's latest design, it is estimated that the relocated unit will be capable, with oxygen enrichment, of producing 400 LTPD of sulfur. 44 47 Additional Tank Storage Capacity. The Company will require additional tankage to store crude oil and refined products in connection with the refinery's increased throughput after completion of Phase I. The Company plans to purchase, construct or lease additional storage facilities in order to conduct refinery operations at expected levels, including construction of the Prospect Tank Farm, comprised of 9 tanks with a capacity of approximately 1 million barrels. Offsite Facilities. The Company will add steam-generating capacity, air compression equipment and new electrical equipment during Phase I. A marine vapor recovery system will also be installed at the terminal docks. Lanier & Associates have been selected to engineer the marine vapor recovery system. Other. Additional equipment will be installed to enhance waste water treatment and reduce the generation of solid waste. The Company is required to perform Hazardous Operation ("HAZOP") analysis of the refinery process units as required by OSHA regulations. A butadiene saturation unit will also be installed to reduce the acid consumption in the alkylation facilities. PHASE II Phase II is expected to be completed and tested in February 1998 subject to timely availability of financing. This expectation is based upon the Company's procurement of certain equipment. In addition, the Company believes there is a large supply of experienced construction labor available, and the involvement of major international contractors for construction management and execution will provide both a high level of expertise and quality field supervision. The Company estimates that additional expenditures of $110 million will be required to complete Phase II. In Phase II of the Capital Improvement Program, the Company will expand hydrodesulfurization capacity, add a naphtha isomerization unit and add sulfur recovery facilities. The Company anticipates that, following completion of Phase II, it will process 200,000 BPD of heavy, sour crude oil. The Company must raise approximately $110 million of additional capital to complete Phase II. The following is a brief description of the units and offsite facilities that are scheduled to be added or improved during Phase II and the Company's plans and expectations therefor: Light Naphtha Isomerization Unit. The Company has purchased a light naphtha hydrotreater and a UOP-licensed PENEX isomerization unit from a Canadian refinery that it will utilize at the Company's refinery site. The unit can process 7,500 BPD of light naphtha into isomerate, a higher octane component for gasoline blending. Isomerate is an attractive component for producing gasolines which comply with the EPA's new environmental regulations for gasoline. E. S. Fox Ltd. has completed the dismantling and relocation of the isomerization unit from its previous location near Toronto, Canada to the refinery. HDS Unit - No. 2 Fuel Oil. The Company plans to construct a 30,000 BPD No. 2 Fuel Oil HDS Unit to accommodate expected volumes of high-sulfur No. 2 fuel oil. Some of the equipment originally planned for the Kerosene HDS Unit will be used in constructing this unit. PCI was selected to perform the process design engineering of this unit. MTBE Unit Expansion. The Company has a partially constructed butane dehydrogenation unit, employing CATOFIN technology. This unit, in conjunction with the expansion of the existing MTBE Unit, will be capable of producing an additional 7,500 BPD of MTBE from isobutane feedstock, which the Company plans to purchase, and will add to the refinery's fuel production flexibility. Sulfur Recovery Unit. The Company will reactivate and expand an existing 80 LTPD sulfur unit to a 160 LTPD sulfur unit. This unit, with the Phase I Sulfur Unit, will provide a combined sulfur capacity of 560 LTPD. Offsite Facilities. Additional capacity will be installed for cooling water, steam, plant air, instrument air, and electrical distribution. Other piping, electrical and instrumentation equipment will be installed to connect the new process units with the refinery and new storage tanks. Other. The Company is required to perform HAZOP analysis of the refinery process units added during Phase II as required by OSHA regulations. 45 48 CAPITAL BUDGET AND EXPENDITURES The following table sets forth as of April 30, 1996, the Company's capital budget for, and expenditures, on, the Capital Improvement Program (in millions of dollars): CAPITAL BUDGET EXPENDITURES ------- ------------ PHASE I: Delayed Coking Unit $ 38 $ 53 Naphtha Pretreater 7 4 No. 2 Reformer 6 1 VGO HDS Unit 25 5 FCC Unit 75 33 FCC Upgrades 11 7 Alkylation Unit 20 9 MTBE Unit 2 -- Sulfur Recovery Units/Amine System 26 19 Additional Tank Storage Capacity 21 10 Offsite Facilities 22 18 Other 8 4 Engineering and Administrative 8 12 Contingencies 40* 8 ------- ------- Total Phase I 309 183 ------- ------- PHASE II: Light Naphtha Isomerization Unit 5 2 No. 2 Fuel Oil HDS Unit 31 2 MTBE Unit Expansion 33 -- Sulfur Recovery Unit 17 -- Offsite Facilities 18 -- Other 2 -- Engineering and Administrative 3 -- Contingencies 16* 2 ------- ------- Total Phase II 125 6 ------- ------- Total Capital Improvement Program $ 434 $ 189 ======= ======= - --------- * To the extent expenditures exceed the approved capital budget for a unit or units, the contingencies portion of the budget will be allocated to specific units. As of April 30, 1996, approximately $19 million of the contingencies have been allocated for expenditures on the Delayed Coking Unit and Engineering and Administrative. The foregoing estimates, as well as other estimates and projections herein, are subject to substantial revision upon the occurrence of future events, such as unavailability of, or delays in financing, engineering problems, work stoppages and cost overruns over which the Company may not have control. The Company estimates that expenditures of between $146 million and $151 million in addition to the current budget of $434 million will be required to complete the Capital Improvement Program. As of April 30, 1996, expenditures on the Capital Improvement Program funded by or approved for reimbursement from the cash collateral account totaled approximately $189 million. Giving effect to current estimates, additional funding of $264 million to $269 million will be required to complete Phase I, of which approximately $41 million is anticipated to be funded by the Port Commission tax exempt bonds and additional funding of $110 million will be required to complete Phase II. As of April 30, 1996, the Company had commitments for refinery construction and maintenance of approximately $64 million. Additional funds 46 49 necessary to complete the Capital Improvement Program may be provided from (i) the sale of additional shares of TransTexas common stock held by the Company, (ii) the sale of common stock of the Company, (iii) equity investments in the Company (including the sale of preferred stock of the Company to TEC, funded by the sale of TransTexas common stock held by TEC), (iv) capital contributions by TransAmerican, or (v) other sources of financing, the access to which could require the consent of the holders of the TARC Notes. The Company has entered into preliminary discussions with potential third party investors, including strategic equity investors, financial investors and foreign producers of crude oil. There is no assurance that sufficient funds will be available from these sources on a timely basis or upon terms acceptable to the Company and TransAmerican. If this financing is not available when needed or if significant engineering problems, work stoppages or cost overruns occur, the Company may not be able to complete and test Phase I of the Capital Improvement Program by February 15, 1997. Even if required financing is obtained on a timely basis, completion by February 15, 1997 will still prove very difficult if personnel shortages prevent full staffing during peak construction periods. The Company has identified and is considering certain steps to minimize the impact of potential construction worker shortages, including the retention of field supervisors, direct hiring of field supervisors and field labor by the Company's major contractors, adding a second shift, and modularization of certain construction items. There can be no assurance that these steps will prove successful; however, the Company believes that implementation of these steps will adequately address staffing concerns. Under the TARC Indenture, the failure of the Company to complete and test Phase I by February 15, 1997 (subject to extension to August 15, 1997 if certain financial coverage ratios are met) would constitute an event of default at such date. As of July 10, 1996, the Company had expended the $173 million placed in the collateral account from the issuance of the Notes as well as the majority of the proceeds from the March 1996 sale of TransTexas common stock. In May 1996, in anticipation of the limited availability of collateral account funds, the Company began scaling back expenditures on the Capital Improvement Program to include only those critical path items necessary to complete and test refinery units by the specified dates under the Indenture. In July 1996, the Company executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July, 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying this non-interest bearing advance within 30 days. These advances will be utilized by the Company to fund the critical path items mentioned above, as well as working capital needs in anticipation of financing from other sources. PORT COMMISSION BONDS The Company and the Port Commission have reached an agreement in principle which would allow for the issuance of approximately $75 million in Port Commission tax exempt bonds, the proceeds of which may be used to construct tank storage facilities, docks and air and waste water treatment facilities. The air and waste water treatment facilities are included in the Capital Improvement Program at an estimated cost of $41 million. The issuance of the tax exempt bonds could provide an alternate source of financing for the construction of such facilities. The Port Commission would own the facilities built with the proceeds of the bonds, and the Company would operate the facilities pursuant to a long-term (30-year) lease. There can be no assurance that the issuance of the tax-exempt bonds, which may require the consent of the holders of the TARC Notes, will occur. PRICE MANAGEMENT ACTIVITIES The Company enters into futures contracts, options on futures, and swap agreements and forward sales agreements with the intent to protect against a portion of the price risk associated with price declines from holding inventory of feedstocks and refined products or fixed price purchase commitments. For the three months ended April 30, 1996, the Company indirectly entered into price management activities through the third party processing agreement discussed below. FINANCING ARRANGEMENTS AND PROCESSING AGREEMENT The Company enters into financing arrangements to maintain an available supply of feedstocks. Typically, the Company enters into an agreement with a third party to acquire a cargo of feedstock that is scheduled for delivery to the Company's refinery. The Company pays through the third party all transportation costs, related taxes and duties and letter of credit fees for the cargo, plus a negotiated commission. Prior to arrival at the refinery, another third party purchases the cargo, and the Company commits to purchase, at a later date, the cargo at an agreed price plus commission and costs. The Company also places a margin deposit with the third party to permit the third party to hedge its price risk. The Company purchases these cargos in quantities sufficient to maintain expected operations and is obligated to purchase all of the cargos delivered pursuant to these arrangements. In the event the refinery is not operating, these cargos may be sold on the spot market. These arrangements are accounted for as product financing arrangements and accordingly the inventory and related obligations are recognized on the Company's balance sheet. During the three months ended April 30, 1996, approximately 0.4 million barrels of feedstocks with a cost of $8 million were sold by a third party on the spot market prior to delivery to the Company without a material gain or loss to the Company. In March 1996, the Company entered into a processing agreement with a third party for the processing of various feedstocks at the refinery. Under the terms of the agreement, the processing fee earned by the Company is based on the margin earned by the third party, if any, after deducting all of its related costs such as feedstock acquisition, hedging, transportation, processing and inspections plus a commission for each barrel processed. This agreement provides for the Company to process a total of approximately 1.1 million barrels of feedstocks. For the three months ended April 30, 1996, the Company incurred a loss of approximately $1.9 million related to the processing agreement, primarily as a result of price management decisions. In April 1996, the Company entered into a similar processing agreement with another third party to process feedstocks. Recently, the Company has agreed to process approximately 4.3 million barrels of feedstocks under this agreement. In July 1996, the Company entered into a processing agreement with a third party to process approximately 0.2 million barrels of feedstocks for a fixed price per barrel. Under the terms of the agreement, the Company is responsible for only certain quantity and quality yields. 47 50 CRUDE OIL AND FEEDSTOCK SUPPLY The Company purchases feedstocks on the spot market but has no long-term supply contracts. The Company believes that it will have access to adequate supplies of the crude oil it intends to process. Upon completion of the Capital Improvement Program, the Company expects to purchase heavy, sour crude oils produced in countries such as Venezuela and Mexico, and regions such as the Persian Gulf. The refinery has a variety of supply channels. The Mississippi River permits delivery of feedstocks from both barge and ocean-going vessels. The Company has its own ship dock and barge dock. The Company's ship dock can accommodate 100,000 dwt tankers which draw less than 45 feet of water, or up to 200,000 dwt tankers which have been lightered (partially offloaded) and draw less than 45 feet of water. The barge dock provides access to smaller cargos of intermediate feedstocks such as cracking stock or fuel oil cutterstocks. An adjacent storage terminal has four ship docks on the river to which the Company has access for loading or unloading of feedstocks. The Company is connected to a pipeline designed for the transfer of crude oil from Shell Oil Company's Norco refinery (the "Shell Refinery"). Through pipeline connections with the Shell Refinery, the Company has access to Louisiana Offshore Oil Port's 24-inch diameter pipeline network, which permits receipt of large quantities of foreign crude oil. The Company's title to and continued use of these facilities is subject to the rights of the government and public use. PRODUCT DISTRIBUTION The Company previously sold its refined products pursuant to a processing agreement with a third party and currently sells on the spot market, but has no long-term sales contracts. Major market areas for the Company's refined products include the Gulf Coast region, the Mississippi River Valley and the East Coast of the United States as well as foreign markets. Until the completion of the Capital Improvement Program or appropriate regulatory relief from the Environmental Protection Agency, the Company will incur additional gasoline blending costs or be restricted in the amount of gasoline the Company will be able to sell domestically. The Company's refined products are transported by pipeline, train, ocean-going vessel and truck. The Company's refinery is connected, through third party pipelines, to two major Gulf Coast common carrier pipelines, the Colonial and the Plantation, which permit transportation of the refinery's products to East Coast markets. Products can be discharged into these pipelines at rates of up to 15,000 Bbls per hour. The Company is also connected to a pipeline designed to transfer refined products to the Shell Refinery. Railroad lines serve the refinery and adjacent industries. The Company's barge and ship docks and an adjacent terminal for ship docks provide access to the Mississippi River and the intracoastal waterway. INSURANCE The Company maintains insurance in accordance with customary industry practices to cover some, but not all risks. The Company currently maintains property insurance for the refinery in an amount and with deductibles which management believes will allow the Company to survive damage to the refinery. The insurance coverage amounts are scheduled to increase as the Company completes the Capital Improvement Program. PROPERTY The Company owns the approximately 215-acre site on which the refinery is located. See "Certain Relationships and Related Transactions." The Company also has available, through ownership, lease agreement or other appropriate arrangements, the use of storage tanks, loading racks, and other related assets at the refinery site. The Company leases office space located in Houston, Texas from TransTexas. See "Certain Relationships and Related Transactions." 48 51 TITLE INSURANCE The title insurance policy to insure against certain claims made against title to the refinery parcel site consists of a $440 million lender's title insurance policy for the benefit of the trustee under the Indenture. The title insurance policy has been reinsured through various title insurance companies in the United States. The ability to successfully recover under the policies is dependent on the creditworthiness of the title company and its reinsurers at the time of the claim and any defenses that the title insurers and its reinsurers may have. There can be no assurance that the amount of title insurance will be sufficient to cover any losses incurred by the Company or the trustee under the Indenture as a result of a title defect impairing the ability to use the refinery site or that the title insurers will be able to fulfill their financial obligations under the title insurance policy. The title policy contains customary exceptions to coverage, including taxes not yet due and payable, riparian rights and numerous servitudes, rights of way, rights of access and other encroachments in favor of utilities, railroads, pipelines and adjacent refineries and tank farms, as well as exceptions for (i) government claims with respect to, and public rights to use, the Company's property located between the Mississippi River and the River Road upon which is located pipe racks and the Company's docking facilities, (ii) a right of first refusal in favor of an adjacent landowner with respect to a certain portion of property which, in the event exercised, may require the Company to relocate at its expense certain pipelines that connect various refinery parcels, (iii) tax benefits that have been conveyed to certain tax lessors, (iv) the priority of liens that may be filed by materialmen and mechanics in connection with the Capital Improvement Program, and (v) certain rights of creditors pursuant to federal or state bankruptcy and insolvency laws, which rights may affect the enforceability of the mortgage securing the Notes. SEASONALITY The Company anticipates that its operations will be subject to significant fluctuations in seasonal demand. In the Company's markets, demand for gasoline is typically higher during the second and third quarters of the Company's fiscal year. During winter months, demand for heating oil increases. The refinery is designed, upon completion of the Capital Improvement Program, to change its product yields to take advantage of seasonal demands. FLUCTUATION IN PRICES Factors that are beyond the control of the Company may cause the cost of crude oil purchased by the Company and the price of refined products sold by the Company to fluctuate widely. Although prices of crude oil and refined petroleum products generally move in the same direction, prices of refined products often do not respond immediately to changes in crude oil costs. An increase in market prices for crude oil or a decrease in market prices for refined products could have an adverse impact on the Company's earnings and cash flow. COMPETITION The industry in which the Company is engaged is highly competitive. The Company primarily competes with refiners in the Gulf Coast region, many of which are owned by large, integrated oil companies which, because of their more diverse operations and stronger capitalization, may be better able than the Company to withstand volatile industry conditions, including shortages or excesses of crude oil or refined products or intense price competition. The principal competitive factors affecting the Company's refining operations are the quality, quantity and delivered costs of crude oil and other refinery feedstocks, refinery processing efficiency, mix of refined products, refined product prices and the cost of delivering refined products to markets. Competition also exists between the petroleum refining industry and other industries supplying energy and fuel to industrial, commercial and individual consumers. The Company has no crude oil reserves and is not engaged in the exploration for crude oil and plans to obtain all its crude oil requirements from unaffiliated sources. The Company believes that it will be able to obtain adequate supplies of crude oil and feedstocks at generally competitive prices for the foreseeable future. Crude oil prices are affected by a variety of factors that are beyond the control of the Company. The principal factors currently influencing prices include the pricing and production policies of members of the Organization of Petroleum Exporting 49 52 Countries, the availability to world markets of production from Kuwait, Iraq and Russia and the worldwide and domestic demand for oil and refined products. Oil pricing will continue to be unpredictable and greatly influenced by governmental and political forces. EMPLOYEES The Company has approximately 244 employees and will employ additional personnel as required by its operations and may engage the services of engineering and other consultants from time to time. Currently, none of the Company's employees are parties to a collective bargaining agreement. The Oil, Chemical and Atomic Workers International Union (the "OCAW Union") has a pending unfair labor practice charge against the Company. The Equal Employment Opportunity Commission ("EEOC") has initiated an investigation into the Company's and Southeast Contractors' (as defined) employment practices, alleging discriminatory hiring and promotion practices. See Note 11 to the Notes to the Company's Financial Statements included elsewhere herein. Since July 1994, Southeast Louisiana Contractors of Norco, Inc. ("Southeast Contractors"), a subsidiary of TransAmerican, has provided construction personnel to the Company in connection with the Capital Improvement Program. Southeast Contractors will provide from 500 to 3,000 construction personnel to the Company as required to implement the Capital Improvement Program. These construction workers are temporary employees, and the number and composition of the workforce will vary throughout the reactivation at the refinery during the Capital Improvement Program. Southeast Contractors charges the Company for the direct costs it incurs, which consist solely of employee payroll and benefits plus administrative costs and fees; such administrative costs and fees charged to the Company are $1.2 million per year. ENVIRONMENTAL MATTERS COMPLIANCE MATTERS. The Company is subject to federal, state, and local laws, regulations, and ordinances relating to activities and operations that may have adverse environmental effects ("Pollution Control Laws"), which regulate activities such as discharges to air and water, as well as handling and disposal practices for solid and hazardous wastes. The Company believes that it is in substantial compliance with applicable Pollution Control Laws. However, newly enacted Pollution Control Laws, as well as increasingly strict enforcement of existing Pollution Control Laws, will require the Company to make capital expenditures in order to comply with such laws and regulations. To ensure continuing compliance, the Company has made environmental compliance and permitting issues an integral part of its refinery's start-up plans and has budgeted for such capital expenditures in the Capital Improvement Program. The Company uses (and in the past has used) certain materials, and generates (and in the past has generated) certain substances or wastes that are or may be deemed hazardous substances or wastes. In the past, the refinery has been the subject of certain environmental enforcement actions, and incurred certain fines as a result, arising out of certain of the Company's operations. The Company also was previously subject to enforcement proceedings relating to its prior production of leaded gasoline and air emissions. The Company believes that, with minor exception, all of these past matters were resolved prior to or in connection with the resolution of the bankruptcy proceedings and, in some cases (such as the leaded gasoline matter), are no longer applicable to the Company's operations. As a result, the Company believes that such matters will not have a material adverse effect on the Company's future results of operations, cash flows or financial position. PENDING REQUIREMENTS UNDER THE FEDERAL CLEAN AIR ACT. The National Emission Standards for Hazardous Air Pollutants for Benzene Waste Operations (the "Benzene Waste NESHAPS"), promulgated in January 1993 pursuant to the Clean Air Act, regulate benzene emissions from numerous industries, including petroleum refineries. The Benzene Waste NESHAPS require all existing, new, modified, or reconstructed sources to reduce benzene emissions to a level that will provide an ample margin of safety to protect public health. The Company will be required to comply with the Benzene Waste NESHAPS as its refinery operations start up. At this time, the Company cannot 50 53 estimate the costs of such compliance. Thus, while the Company does not believe that such costs will be material, there can be no assurance that such costs will not have a material adverse effect on its financial position. In addition, the anticipated promulgation of Hazardous Organic NESHAPS regulations for refineries under the Clean Air Act could have a material adverse effect on the Company. The Clean Air Act requires the EPA to set "Maximum Achievable Control Technology" ("MACT")standards for all categories of major sources of hazardous air pollutants by November 15, 2000. The EPA promulgated its "Final Rule for National Emission Standards for Hazardous Air Pollutants; Petroleum Refineries" on August 18, 1995. This rule sets MACT standards for the petroleum refining industry. The Company cannot estimate at this time what the effect may be of any such regulations on the refinery. The EPA recently promulgated federal regulations pursuant to the Clean Air Act to control fuels and fuel additives (the "Gasoline Standards") that could have a material adverse effect on the Company. Under the new regulations only reformulated gasoline can be sold in certain domestic geographic areas in which the EPA has mandated or approved its use. Reformulated gasoline must contain a minimum amount of oxygen, have a lower vapor pressure, and have reduced benzene and aromatics compared to the average 1990 gasoline. The number and extent of the areas subject to reformulated gasoline standards may increase in the future if the applicable laws and regulations become more stringent or other areas become subject to the existing program. Conventional gasoline may be used in all other domestic markets; however, a refiner's post-1994 average conventional gasoline must not be more polluting than it was in 1990. With limited exception, a refiner must compare its post-1994 and 1990 average values of its controlled fuel parameters and emissions in order to determine its compliance as of January 1, 1995. The Gasoline Standards recognize that many gasoline producers may not be able to develop an individual 1990 baseline for a number of reasons, including, for example, lack of adequate data and limited or no operations in 1990. Under such circumstances, the refiner must use a statutory baseline reflecting the 1990 industry average. The EPA has authority, upon a showing of extenuating circumstances by a refiner, to grant an individual adjusted baseline or other appropriate regulatory relief to that refiner. The Company filed a petition with the EPA requesting an individual baseline adjustment or other appropriate regulatory relief based on extenuating circumstances. The extenuating circumstances upon which the Company relied in its petition include the fact that the refinery was not in operation in 1990 (and thus there is no 1990 average for purposes of the necessary comparison) and the fact that the start-up of the refinery is to occur on a phased-in basis, with all of the refinery units expected to be operational by February 1998. The EPA has denied the Company's request for an individual adjusted baseline adjustment, and the Company cannot predict at this time when or whether the EPA will grant the Company other appropriate regulatory relief. In correspondence to the Company, the EPA has expressed willingness to consider whether different standards should apply to refineries that are now commencing operations. If the EPA fails to grant appropriate regulatory relief, the Company will be restricted in the amount of gasoline it will be able to sell domestically or will incur additional gasoline blending costs until the Capital Improvement Program is completed. Upon completion of the Capital Improvement Program, the Company believes that it will be able to produce conventional gasoline and, to a limited extent, reformulated gasoline that meets the Gasoline Standards. There can be no assurance that any action taken by the EPA will not have a material adverse effect on the Company's future results of operations or financial position. CLEANUP MATTERS. The Company also is subject to federal, state and local laws, regulations and ordinances that impose liability for the costs of cleaning up, and certain damages resulting from, past spills, disposals or other releases of hazardous substances ("Hazardous Substance Cleanup Laws"). Over the past several years, the Company has been, and to a limited extent continues to be, engaged in environmental cleanup or remedial work relating to or arising out of operations or activities at the refinery. In addition, the Company has been engaged in upgrading its solid waste facilities, including the closure of several waste management units. Similar to numerous other industrial sites in the state, the refinery has been listed by the Louisiana Department of Environmental Quality on the Federal Comprehensive Environmental Response, Compensation and Liability Information System, as a result of the Company's prior waste management activities (as discussed below). 51 54 In 1991, the EPA performed a facility assessment at the refinery pursuant to the Federal Resource Conservation and Recovery Act ("RCRA"). The EPA performed a follow up assessment in March 1996, but has not yet issued a report of its investigations. The Company is unable to predict what the results of the EPA's investigations will be, or the effect that any further investigation or remediation that would be required by the EPA will have on the Company's financial position. As part of the facility assessment, in March 1993 the Company submitted a "Closure Equivalency Demonstration" for the former sludge drying beds at the refinery. The EPA has not yet made a determination regarding the Company's submission or issued any further requests relating to this matter. The Company believes that the sludge drying beds were properly closed in 1985 in accordance with applicable law and should not require further remediation as a result of the EPA's pending review. However, there can be no assurance that the EPA will not require further work in this regard. The Company is unable to estimate what the costs, if any, will be if the EPA does require further remediation or closure activities. Certain former employees have alleged that the Company's predecessor improperly disposed of catalyst containing hazardous substances at the site of the Company's visbreaker. These employees have further alleged that certain permits for the refinery were obtained as a result of political contributions made by the Company. As a result of these allegations, the EPA and the Louisiana Department of Environmental Quality (the "DEQ") commenced an investigation of the refinery. The Company has denied each of these allegations and believes that they are wholly without merit. In the early 1980's, the Company disposed of catalyst with the approval of the applicable Louisiana authorities at off-site and on-site locations; however, no catalyst was disposed of in the vicinity of the visbreaker. The Company's records confirm that the State of Louisiana was aware of and approved the Company's disposal of catalyst, and that the catalyst was not hazardous under any applicable legal standards. The DEQ has concluded its investigation without citing any violations by the Company. The Company also has independently investigated the allegations. Analysis of soil borings taken from the site of the visbreaker by three independent laboratories found no evidence of catalyst or other alleged toxic substances in the samples taken. All permits that have been applied for and obtained by the Company for its operations have been in accordance with all applicable laws and regulations. The Company does not expect to incur any liability in connection with these allegations that will have a material adverse effect on the Company's future results of operations, cash flows or financial position. The Company has been identified as a potentially responsible party ("PRP") under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended ("CERCLA" or "Superfund"), for the cleanup of contamination from hazardous substances at four Superfund sites (i.e. sites on the National Priorities List ("NPL"), to which it has been alleged that the Company, or its predecessors, sent hazardous substances in the past. CERCLA requires cleanup of sites from which there has been a "release" or threatened release of "hazardous substances" (as such terms are defined under CERCLA). CERCLA requires the EPA to include sites needing long-term study and cleanup on the NPL based on their potential effect on public health or the environment. CERCLA authorizes the EPA to take any necessary response actions at NPL sites and, in certain circumstances, to order PRP's liable for the release to take such actions. PRPs are broadly defined under CERCLA to include past and present owners and operators of a site, as well as generators and transporters of wastes to a site from which hazardous substances are released. The EPA may seek reimbursement of expenditures of federal funds from PRPs under Superfund. Courts have interpreted CERCLA to impose strict, joint and several liability upon all persons liable for the entire amount of necessary cleanup costs. As a practical matter, at sites where there are multiple PRPs for a cleanup, the costs of cleanup typically are allocated according to a volumetric or other standard among the parties. CERCLA also provides that responsible parties generally may recover a portion of the costs of cleaning up a site from other responsible parties. Thus, if one party is required to clean up an entire site, that party can seek contribution or recovery of such costs from other responsible parties. A number of states have laws similar to Superfund, pursuant to which cleanup obligations, or the costs thereof, also may be imposed. The Company's liability at one of the four Superfund sites at which it has been named a PRP has been settled for a nominal amount, and the Company expects to incur no further liability in this matter. At a second Superfund site, the EPA has invited the Company to enter into negotiations, and the Company attended a scheduled settlement meeting and negotiations are continuing. 52 55 With respect to the remaining two sites, the Company's liability for each such matter has not been determined, and the Company anticipates that it may incur costs related to the cleanup (and possibly including additional costs arising in connection with any recovery action brought pursuant to such matters) at each such site. After a review of the data available to the Company regarding the basis of the Company's alleged liability at each site, and based on various factors, which depend on the circumstances of the particular Superfund site (including, for example, the relationship of the Company to each such site, the volume of wastes the Company is alleged to have contributed to each such site in comparison to other PRPs without giving effect to the ability of any other PRPs to contribute to or pay for any liabilities incurred and the range of likely cleanup costs at each such site) the Company does not believe its ultimate liability will be significant; however, it is not possible to determine the ultimate environmental liabilities, if any, that may arise from the matters discussed above. OTHER GOVERNMENTAL REGULATIONS The Company must also comply with federal and state laws and regulations promulgated by the Department of Transportation for the movement of volatile and flammable materials, the U.S. Coast Guard for marine operations and oil spill prevention and the Occupational Safety and Health Administration ("OSHA") for worker and job site safety. Some of these laws and regulations correspond or relate to certain Pollution Control Laws applicable to the Company and governed by agencies in addition to the foregoing. To comply with OSHA regulations, the Company must conduct extensive Process Safety Management and Hazardous Operations reviews prior to placing units into service. The Company has budgeted funds in the Capital Improvement Program to comply with all of these requirements. LEGAL PROCEEDINGS The Company's liability for lawsuits, including those set forth below, which matters individually and in the aggregate amount to significant potential liability, if adjudicated in a manner adverse to the Company, could have a material adverse effect on the Company. In addition to the legal proceedings described below, the Company is also party to other ordinary course, routine litigation incidental to its business. While the outcome of these other lawsuits cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on its financial position. The following is a description of the legal proceedings of the Company. NLRB PROCEEDING. On July 13, 1994, the Oil, Chemical and Atomic Workers International Union ("OCAW") filed unfair labor practices charges against the Company with the New Orleans Regional Office of the National Labor Relations Board ("NLRB"). The charge alleges that the Company refused to reinstate 22 former employees because of their union membership. The NLRB has refused to issue a complaint against the Company based on the OCAW's charges. The OCAW has until July 26, 1996 to appeal the NLRB decision. EEOC. On August 31, 1995, the Equal Employment Opportunity Commission ("EEOC") initiated a systemic investigation into the Company's and Southeast Contractors' employment practices. The EEOC is investigating whether the Company is discriminating on the basis of sex and race. The Company intends to vigorously defend this action. GATX. On May 14, 1996, GATX Terminals Corporation ("GATX") filed suit against the Company alleging breach of an operating agreement to pay GATX $122,500 per month beginning January 1996. The Company intends to vigorously defend this action. GENERAL. The Company is also named a defendant in other ordinary course, routine litigation incidental to its business. While the outcome of these other lawsuits cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on its financial position, operations or cash flow. At April 30, 1996, the possible range of estimated losses related to all of the aforementioned claims, other than the EEOC claim, which the Company could not reasonably estimate and in addition to the estimates accrued by the Company, is $0 to $2 million. 53 56 BUSINESS OF TRANSTEXAS TransTexas Gas Corporation (together with its subsidiaries, the "Company") is engaged in the exploration for and the development, production and transportation of natural gas primarily from the Lower Wilcox Lobo Trend (the "Lobo Trend") in Webb and Zapata counties in South Texas. TransTexas is the fifth largest producer of natural gas in Texas on a gross basis. TransTexas' average net production, including amounts delivered pursuant to volumetric production payments, for the three months ended April 30, 1996, was approximately 403 MMcfd, for a total net production of 36.2 Bcf of natural gas. TransTexas' average net production for the six months ended January 31, 1996, (the "Transition Period") was approximately 363 MMcfd, for a total net production of 66.9 Bcf of natural gas. During the five years ended January 31, 1996, TransTexas drilled, or participated in the drilling of, 507 wells, completed approximately 81% of those wells, and had an average finding cost of approximately $0.58 per Mcfe. TransTexas, through its wholly-owned subsidiary, TransTexas Transmission Corporation ("Transmission") owns and operates a system of approximately 1,100 miles of gathering and transmission pipelines that interconnect with seven major Texas intrastate and seven major interstate pipeline systems. These interconnects provide access to customers in all major natural gas markets in the continental United States and Mexico. TransTexas performs a wide variety of oil field services, including drilling, workover, completion and production services, and construction of roads, pipelines and well sites for its own operations. TransTexas' business strategy is to continue to develop its reserves, to increase its acreage position and to optimize the operation of its related transmission system. TransTexas believes that the experience gained from its 20 years of drilling and operating wells in the Lobo Trend allows it to find, develop and produce reserves at a low cost. TransTexas drilled 60 wells in the Transition Period and plans to drill approximately 112 wells in fiscal 1997. Through processing arrangements, TransTexas will continue to attempt to optimize the recovery of liquids NGLs from its production. TransTexas believes that its gathering and transmission system allows TransTexas to market its production effectively. TransTexas encourages connection of third-party wells to maximize utilization and increase profitability of the system. EXPLORATION AND PRODUCTION OPERATIONS The exploration and production activities of TransTexas consist of geological evaluation of current and prospective leased properties, the acquisition of mineral leases or other interests in prospects and the drilling, development, workover and operation of leased properties for the production and sale of natural gas and condensate. TransTexas generates its prospects primarily through its in-house geological staff. Drilling activities are performed by TransTexas and, when necessary, by independent drilling contractors. To maintain its reserve base and production, TransTexas must locate and acquire new gas and condensate reserves to replace those being depleted by production. Without successful drilling and exploration or acquisition activities, TransTexas' reserves and production will decline appreciably. In particular, TransTexas' principal producing properties are characterized by a high initial production rate, followed by a steep decline in production resulting in an average half-life per well of less than two years. Accordingly, TransTexas believes that its future success will depend to a significant extent upon the results of its exploration and development program. TransTexas' business strategy includes increasing its reserve base, which will require TransTexas to add appreciable reserves by pursuing an active drilling program on its existing undeveloped properties and on properties that it may acquire in the future. Although TransTexas intends to drill approximately 112 wells per year, there can be no assurance that TransTexas will drill that number of wells or that reserves attributable to these wells will be sufficient to replace current production. Drilling Activities TransTexas' drilling strategy in the Lobo Trend is primarily driven by the trend's highly faulted geology. TransTexas' exploration staff selects drilling locations of roughly uniform spacing based on their knowledge of the 54 57 Lobo Trend and TransTexas' drilling experience in that area. During the five years ended January 31, 1996, TransTexas drilled, or participated in the drilling of, 507 wells and completed approximately 81% of these wells, resulting in finding costs of approximately $0.58 per Mcfe over that period. As of July 23, 1996, TransTexas was drilling 9 gross wells (9 net wells) and intends to drill a total of approximately 112 wells during fiscal 1997. TransTexas drilled, or participated in the drilling of, the following numbers of wells during the periods indicated: SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------------------------------------- ------------------------- -------------------------- 1991 1992 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ----------- ------------ ----------- ----------- ------------ ----------- GROSS NET GROSS NET GROSS NET GROSS NET GROSS NET GROSS NET GROSS NET GROSS NET GROSS NET ----- --- ----- --- ----- --- ----- --- ----- --- ----- --- ----- --- ----- --- ----- --- Wells(1): Productive 61 58 58 55 88 85 116 116 75 74 47 47 45 45 15 15 38 37 Non- Productive 7 7 13 13 15 15 24 24 22 22 13 13 15 15 3 3 7 7 - --------- (1) Drilling a location designated as a proved undeveloped location is considered a development well, while all other drilling locations are considered exploratory wells. Because of the highly faulted geology of the Lobo Trend, each producing well location is considered to add only one new proved undeveloped location. This criterion makes it difficult to distinguish clearly between exploratory and development wells because well location designations change continually as new producing wells are added. TransTexas' success rate has not varied significantly among drilling locations designated as proved undeveloped, probable or possible. Net Production, Unit Prices, and Costs The following table sets forth information with respect to net production and average unit prices and costs for the periods indicated: SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, --------------------------------------------------------- ---------------------- -------------------- 1991 1992 1993 1994 1995 1995 1996 1995 1996 --------- --------- --------- --------- --------- ----------- ---------- -------- -------- Production: Gas (Bcf) 120.8 128.4 119.3 130.9 147.9 76.9 66.9 35.8 36.2 NGLs (MMgals) 75.4 165.9 183.8 164.0 225.3 121.3 65.3 52.3 48.2 Condensate (MBbls) 483 498 617 650 638 354 259 176 164 Average sales prices: Gas (dry) (per Mcf) $ 1.32 $ 1.36 $ 1.98 $ 1.96 $ 1.40 $ 1.41 $ 1.65 $ 1.34 $ 2.03 NGLs (per gallon) .40 .29 .30 .27 .26 .27 .30 .26 .31 Condensate (per Bbl) 23.21 19.52 18.65 15.13 17.22 16.50 17.39 17.67 20.03 Average lifting cost per Mcfe (1) .22 .19 .22 .24 .21 .21 .23 .20 .35 - --------- (1) Gas and condensate are converted to a common unit of measure on the basis of six Mcf of natural gas to one barrel of condensate. The components of production costs may vary substantially among wells depending on the methods of recovery employed and other factors. Well Stimulation Most of the Lobo Trend and nearby development and exploratory areas contain low permeability sands (ability of natural gas to flow through the sand into the wellbore) and must be fracture-stimulated to achieve economic flow rates. Fracture treatments involve inducing a proppant (sand or resin-coated ceramics) with a fluid into the 55 58 hydrocarbon-bearing sand under surface-controlled hydraulic pressure, in an attempt to increase the effective wellbore drainage radius. TransTexas acquired fracture stimulation equipment in 1993 and has begun performing fracture treatments on a portion of its wells. Oilfield Services TransTexas performs substantially all of its own oilfield services with the exception of open-hole logging and some reservoir fracturing. These activities include drilling, workover and completion services as well as a variety of support services required for the exploration and production of natural gas. TransTexas owns 17 drilling rigs, seven completion rigs and other service equipment. RESERVES The following table sets forth certain information with respect to TransTexas' proved reserves and the present value (discounted at 10%) of estimated future net revenues before income taxes, as estimated by Netherland, Sewell & Associates, Inc. ("Netherland, Sewell"), TransTexas' independent petroleum engineers, as of the dates indicated. For additional information regarding TransTexas' proved reserves at February 1, 1996, see Note 17 of Notes to TransTexas' Consolidated Financial Statements included elsewhere herein. AUGUST 1, ---------------------------------------- FEBRUARY 1, 1993 1994 1995 1996 ---------- ---------- ---------- ---------- (In thousands of dollars) Proved Developed Reserves: Gas (MMcf) 384,161 442,157 476,582 425,317 Condensate (MBbls) 1,093 1,109 1,073 880 Estimated future net revenues(1) $ 580,419 $ 514,567 $ 457,982 $ 572,882 Present value of estimated future net revenues discounted at 10% (1) $ 438,998 $ 405,414 $ 351,428 $ 416,205 Proved Undeveloped Reserves: Gas (MMcf) 310,850 275,210 646,063 713,810 Condensate (MBbls) 875 826 1,976 2,023 Estimated future net revenues(1) $ 381,175 $ 216,613 $ 355,502 $ 686,423 Present value of estimated future net revenues discounted at 10% (1) $ 262,436 $ 138,973 $ 196,218 $ 391,857 Total Proved Reserves: Gas (MMcf) 695,011 717,367 1,122,645 1,139,127 Condensate (MBbls) 1,968 1,935 3,049 2,903 Estimated future net revenues(1) $ 961,594 $ 731,180 $ 813,484 $1,259,305 Present value of estimated future net revenues discounted at 10% (1) $ 701,434 $ 544,387 $ 547,646 $ 808,062 Additional disclosure: (2) Proved Developed Reserves: Gas (MMcf) 468,223 Condensate (MBbls) 1,116 Estimated future net revenues(1) $ 658,908 Present value of estimated future net revenues discounted at 10%(1) $ 494,084 - --------- (1) Before income taxes. (2) Includes amounts attributable to future deliveries required under a volumetric production payment. 56 59 In accordance with applicable guidelines of the Securities and Exchange Commission, the estimates of TransTexas' proved reserves and future net revenues therefrom set forth herein are made using gas and condensate sales prices in effect as of the date of such reserve estimates and are held constant throughout the life of the properties (except for fixed and determinable price escalations as provided by contract). Estimated quantities of proved reserves and future net revenues therefrom are affected by changes in gas and condensate prices. Prices have fluctuated widely in recent years. TransTexas has entered into hedging transactions to mitigate a portion of such natural gas price volatility. As of February 1, 1996 and August 1, 1995, 1994 and 1993, the sales prices used for purposes of estimating TransTexas' proved reserves and the future net revenues from those reserves were $1.95, $1.37, $1.62 and $2.00 per Mcf of gas, respectively, and $18.34, $16.27, $17.62 and $16.15 per Bbl of condensate, respectively. TEC has also presented, as additional disclosure, the volumetric reserve amounts and present value of estimated future net revenues including amounts attributable to future deliveries required under the volumetric production payment. TEC believes that this information is informative to readers of its financial statements because the related gas and oil properties costs and deferred revenue are shown in TransTexas' balance sheets for each of the years presented. This additional information is not required to be presented in accordance with Securities and Exchange Commission guidelines; however, TEC believes this additional information is useful in assessing its reserve and financial position on a comprehensive basis. Proved reserves are the estimated quantities of natural gas and condensate that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods. The estimation of reserves requires substantial judgment on the part of petroleum engineers, resulting in imprecise determinations, particularly with respect to recent discoveries. The accuracy of any reserve estimate depends on the quality of available data and engineering and geological interpretation and judgment. Results of drilling, testing, and production after the date of the estimate may result in revisions of the estimate. Accordingly, estimates of reserves are often materially different from the quantities of natural gas and condensate that are ultimately recovered, and these estimates will change as future production and development information becomes available. The reserve data represent estimates only and should not be construed as being exact. The present value of estimated future net revenues relating to proved reserves are presented in accordance with the provisions of Statement of Financial Accounting Standards No. 69, "Disclosures about Oil and Gas Producing Activities", except income taxes have been omitted. In computing these data, assumptions and estimates have been used, and TransTexas cautions against viewing this information as a forecast of future economic conditions. The future net revenues are determined by using estimated quantities of proved reserves and the periods in which they are expected to be developed and produced based on economic conditions at the date of the estimates. The estimated future production is based on prices in effect at the date of the estimates, except where fixed and determinable price escalations are provided by contract. The resulting estimated future gross revenues are reduced by estimated future costs to develop and produce the proved reserves based on cost levels in effect at the date of the estimates, but not for debt service, income taxes and general and administrative expenses (except to the extent such general and administrative expenses constitute overhead costs incurred at the district or field level that are allowed under joint operating agreements). The present value of proved reserves set forth herein should not be construed as the current market value of the estimated proved reserves attributable to TransTexas' properties. TITLE TO PROPERTIES As is customary in the oil and gas industry, TransTexas performs only a preliminary title investigation before leasing undeveloped properties. Accordingly, working interest percentages set forth above for undeveloped properties are preliminary. However, a title opinion is obtained before the commencement of drilling operations and any material defects in title are remedied prior to the time actual drilling of a well on the lease is commenced. TransTexas believes that it has satisfactory title to developed properties in accordance with standards generally 57 60 accepted in the oil and gas industry. TransTexas' properties are subject to customary royalty interests, liens incident to operating agreements, liens for current taxes and other burdens which TransTexas believes do not materially interfere with the use of or affect the value of such properties. In addition, several litigants against TransTexas have filed claims that affect certain of TransTexas' properties. TransTexas does not expect these claims to interfere with the use of, or affect the value of, its properties in any material way. ACREAGE The following table sets forth TransTexas' total developed and undeveloped acreage and productive wells at April 30, 1996: DEVELOPED UNDEVELOPED PRODUCTIVE ACREAGE ACREAGE WELLS(1)(2) --------- ----------- ----------- Gross .................... 90,960 711,447 1,061 Net ...................... 84,427 491,247 1,038 (1) Productive wells consist of producing wells and wells capable of production, including gas wells awaiting pipeline connection. Wells that are completed in more than one producing zone are counted as one well. As of April 30, 1996, TransTexas had interests in a total of 1,061 productive wells, 32 of which had multiple completions. (2) TransTexas has a small interest in one oil well. On the average, TransTexas' gas wells have produced approximately three Bbls of condensate and NGLs per MMcf of natural gas. At April 30, 1996, TransTexas held approximately 302,000 gross acres (approximately 282,000 net acres) in the Lobo Trend, primarily in Webb and Zapata Counties, Texas. TransTexas has developed approximately 28% of its total net Lobo Trend acreage. The Lobo Trend covers an area in excess of one million acres and, based on information as of the end of 1992, has produced approximately four trillion cubic feet of natural gas from over 2,000 wells since its discovery in 1973. The subsurface structure of the Lobo Trend is characterized by extensive faulting, which has trapped hydrocarbons into numerous producing horizons. Because of the highly faulted geology of the Lobo Trend, each producing well adds only one undeveloped location (for purposes of proved reserve estimates). Most of the Lobo Trend sands are of low permeability and must be fracture-stimulated to provide maximum rates of production. Most of TransTexas' Lobo Trend production is from formations at depths of approximately 6,000 to 14,000 feet. Most Lobo Trend wells are short-lived, typically having a half-life of less than two years and an economic life of approximately ten years. TransTexas owns a 100% working interest in substantially all of its gross lease acreage in the Lobo Trend, and intends to continue to own large working interests in its properties. TransTexas is the operator of substantially all of the properties in the Lobo Trend in which it has an interest. At April 30, 1996, TransTexas had interests in approximately 975 producing wells in the Lobo Trend. 58 61 DEVELOPMENT ACTIVITY AND RECENT DISCOVERIES TransTexas is also developing three natural gas discoveries in areas near the Lobo Trend. Management of TransTexas believes that significant additional reserves will be added by developing these areas of Bob West North, La Grulla and Cuba Libre as well as from on-going drilling in the Lobo Trend. The near-term strategy of TransTexas is to increase production through concentrated development drilling in these areas. Bob West Field/Bob West North Field. The Bob West North Field is located in Zapata County, Texas, approximately two miles north of the Bob West Field. As of April 30, 1996, TransTexas had drilled 19 wells in the field, all of which have been completed, and TransTexas was drilling or completing two additional wells. In April 1996, these wells produced an aggregate average of approximately 79 MMcfd. TransTexas' gross acreage, as of April 30, 1996, in the Bob West North Field consisted of a 100% working interest in approximately 9,100 acres (approximately 8,900 net acres). TransTexas has also acquired approximately 5,800 gross acres (approximately 4,400 net acres) for development in the vicinity of the Bob West Field. As of April 30, 1996, TransTexas has drilled and completed nine wells on this acreage. In April 1996, these wells produced an aggregate average of approximately 4 MMcfd. La Grulla. As of April 30, 1996, TransTexas had drilled 11 wells and completed four wells in the La Grulla area of Starr County, Texas. In April 1996, these wells produced an aggregate average of approximately 12 MMcfd. However, well production was constrained due to difficulties encountered in the start-up of an amine plant, designed to remove carbon dioxide from the natural gas stream. In late February 1996, TransTexas connected an additional amine plant. As of April 30, 1996, TransTexas was drilling one additional well in the area. TransTexas holds in excess of an 83% working interest in approximately 116,000 gross acres (approximately 88,000 net acres) in this area of South Texas. TransTexas is conducting 3-D seismic surveys to identify the optimal location and number of future drill sites. Cuba Libre. As of April 30, 1996, TransTexas had drilled eleven wells in the Cuba Libre area in Webb County, Texas and purchased seven wells. In April 1996, TransTexas-drilled wells and the purchased wells produced an average of approximately 6 MMcfd. TransTexas holds a 95% working interest in approximately 59 62 42,000 gross acres (approximately 40,000 net acres) in this area of South Texas. TransTexas is conducting 3-D seismic surveys to identify the optimal location and number of future drill sites. TransTexas, as part of its business strategy, continually evaluates its assets and may, from time to time, decide to sell certain of its assets. TransTexas has engaged an investment banking firm to assist in the sale of its interest in the Lodgepole area (see "-- Exploratory Activity") and three separate parcels of producing properties comprised of approximately 87,000 net acres in the Lobo Trend containing a total of approximately 200 Bcfe of natural gas reserves, based on TransTexas' February 1, 1996 reserve report. In July 1996, TransTexas consummated the sale, effective as of May 1, 1996, of one of these property packages in Zapata County, Texas for consideration of approximately $62 million. TransTexas has entered into a purchase and sale agreement pursuant to which it intends to sell, effective as of February 1, 1996, a second set of properties in Webb County, Texas for consideration of approximately $23 million. TransTexas anticipates consummating such sale in August 1996 if certain closing conditions, including the receipt of a favorable appraisal, are met. In May 1996, TransTexas consummated the sale, effective as of February 1, 1996, of certain other producing properties in Webb County, Texas for consideration of approximately $9.95 million. The purchase price for each of the properties discussed above was or is subject to adjustment for gas sales between the effective date and the closing date. TransTexas retained or will retain the proceeds of all such gas sales. EXPLORATORY ACTIVITY TransTexas' exploration strategy is principally focused in South Texas where TransTexas has more than 20 years of operating experience and an extensive pipeline infrastructure. TransTexas seeks to identify exploration prospects with natural gas reserve potential of 100 Bcf or more per prospect. TransTexas attempts to obtain a 100% working interest in such prospects and control as much acreage covering the prospect as practical. In addition to the three discovery areas (Bob West North, La Grulla and Cuba Libre), TransTexas has identified several other prospects in which it has acquired an acreage position. There can be no assurance, however, that these prospects will be productive or, if productive, as to the volume of reserves or rate of production from such prospects. Val Verde Basin. TransTexas has acquired a 100% working interest in approximately 37,000 acres in the Val Verde Basin in Val Verde County, Texas. An exploratory well has been drilled and logged on the acreage, revealing hydrocarbon potential in both the Ellenberger and Cambrian formations. Additional seismic information is under study to further evaluate the area. Lodgepole. TransTexas owns an approximate 41% working interest in approximately 199,000 gross acres (approximately 51,000 net acres) in the Lodgepole area of the Williston Basin of North Dakota. TransTexas has a 3.6% working interest in a recent discovery well, the RG 1-10, which has successfully flow-tested at a gross rate of 362 barrels of oil per day ("BOPD") at 25 p.s.i. through a 30/64-inch choke. In April 1996, the RG 1-10 well was producing at a rate of 165 BOPD. TransTexas has a 2.7% working interest in a recent discovery well, which was producing at an average rate of 695 BOPD as of June 30, 1996. TransTexas intends to drill two wells in the proximity of this well based on the interpretation of 3-D seismic data. TransTexas is currently waiting for final approvals of the drilling permits. TransTexas is conducting, or participating in, a series of 3-D seismic surveys covering more than 270 square miles in order to develop drilling locations within the Lodgepole area. Since the inception of its Lodgepole drilling program, TransTexas has drilled four exploratory dry holes based on 3-D seismic information. These four wells were drilled in areas that are a significant distance from the current productive trend. TransTexas is optimistic concerning future drilling potential of its acreage position. TransTexas has engaged an investment banking firm to assist in the sale of its interest in the Lodgepole area. TransTexas is also participating in other exploratory plays, including a 100% interest in 2,900 gross acres in Jackson County, Texas and a 75% interest in approximately 43,000 acres in Wharton and Colorado Counties, Texas. Although initial results are positive, there can be no assurance as to the volume of reserves or rate of production from such prospects. 60 63 SECTION 29 TAX CREDIT Significant federal tax incentives are available under Section 29 of the Internal Revenue Code of 1986, as amended (the "Code"), for the production and sale of certain qualified fuels from nonconventional sources, including natural gas produced from tight sand formations. These federal tax incentives (the "Section 29 Tax Credit") apply to tight sand gas produced and sold to an unrelated party before January 1, 2003, from wells drilled after November 4, 1990, and before January 1, 1993. The Section 29 Tax Credit is approximately $0.52 per MMBtu of natural gas produced from tight sand formations. The amount of the Section 29 Tax Credit is not adjusted for inflation although it could be reduced if the average reference price of domestic crude oil rises substantially. As of February 1, 1996, TransTexas had remaining developed reserves of approximately 35.9 Bcf that TransTexas believes qualify for the Section 29 Tax Credit. These credits are currently not allowable because TransTexas files a consolidated tax return with TransAmerican, and TransAmerican is in a net operating loss/alternative minimum tax position. TransTexas currently benefits on a separate taxpayer basis from the Section 29 Tax Credits to the extent that it has taxable income. The State of Texas exempts from severance taxes tight sand gas produced and sold from September 1991 through August 2001, from wells drilled after May 24, 1989, and before September 1, 1996. TransTexas believes that the majority of TransTexas' reserves from wells drilled after May 24, 1989 qualify for this exemption. In addition, the State of Texas recently adopted a bill extending this severance tax exemption to tight sand gas produced from wells drilled after August 31, 1996 and before September 1, 2002. Tight sand gas produced from such wells is entitled to a reduction in severance taxes for the first 120 months beginning on the first day of production or until the cumulative value of the tax reduction equals 50% of the drilling and completion costs incurred for the well. PIPELINE AND TRANSMISSION OPERATIONS TransTexas owns and operates approximately 1,100 miles of intrastate gas gathering and mainline transmission pipeline systems (the "Pipeline System") in South Texas. The Pipeline System provides direct access to several major intrastate and interstate pipeline systems with major sales points at Laredo, Thompsonville, Alice and Agua Dulce, Texas. All of the interstate pipelines to which the Pipeline System is connected are "open access" systems of FERC's Order 636, requiring nondiscriminatory transportation of natural gas by third parties. The Pipeline System includes gathering systems that connect TransTexas' producing wells to its compression stations and transmission pipelines. The Pipeline System includes eleven compression stations providing combined mainline compression of approximately 78,100 horsepower and five dehydration plants with daily aggregate capacities of 900 MMcfd. TransTexas' high-Btu mainline system consists of a 27.5-mile, 30-inch line (550 MMcfd capacity) from Vaquillas to Hebbronville; a 55-mile, 20-inch line (320 MMcfd capacity) from TransTexas' Laredo dehydration station to Hebbronville; and a 9-mile, 16-inch line from Mirando to Vaquillas. All the high-Btu gas converges on a 40-mile, 30-inch line (630 MMcfd capacity) from Hebbronville to the Exxon King Ranch gas processing plant. This system transports TransTexas' production gathered from its northern properties in Webb and Zapata counties. TransTexas' low-Btu mainline system consists of a 25-mile, 20-inch line (300 MMcfd capacity) from its Jennings compressor station to the Thompsonville compressor station; a 21-mile, 30-inch pipeline from Thompsonville to Hebbronville; and a 50-mile, 20-inch pipeline (320 MMcfd capacity) from Hebbronville to Agua Dulce. This system transports TransTexas' production from its southern properties in Zapata County to the sales points at Agua Dulce. On March 27, 1996, TransTexas completed the sale of its 41.67% interest in the 76-mile, 24-inch MidCon Texas line that runs from TransTexas' Thompsonville compressor station to Agua Dulce. This 41.67% interest represented a capacity right to transport 125 MMcfd. TransTexas believes that its existing transportation capacity 61 64 in this area is adequate for TransTexas' production and does not anticipate any material constraints on the transportation of its natural gas as a result of this sale. TransTexas has engaged an investment banking firm to assist in the sale or sale/leaseback of all or a portion of the Pipeline System, without disrupting the pipeline capacity available to TransTexas. Volume and Throughput The delivery capacity of the Pipeline System is currently 900 MMcfd (with the potential for 1.2 Bcf). For the Transition Period, 86% (460 MMcfd) of the natural gas transported by the Pipeline System was from wells operated by TransTexas; the remaining 14% (74 MMcfd) was from third parties in the South Texas area. Virtually all of TransTexas' significant third-party transportation arrangements are on an interruptible basis with the exception of a transportation contract with The Coastal Corporation (together with its subsidiaries, "Coastal"). The agreement with Coastal provides for transportation rights of up to 38,700 MMBtu per day and terminates on July 1, 1999. TransTexas charges Coastal a transportation fee of $0.05 per MMBtu for deliveries in or near Agua Dulce. If TransTexas arranges for deliveries in the vicinity of Houston the charge is $0.13 per MMBtu. During the last three fiscal years, transportation fees charged for natural gas production of third parties have ranged from $0.05 to $0.17 per Mcf. For the Transition Period, the average fee charged by Transmission for transportation of natural gas production of third parties and TransAmerican was $0.11 per Mcf, while natural gas transportation, gathering, dehydration and compression charges with respect to TransTexas' production have been $0.17 per Mcf. TransTexas and MidCon Texas Pipeline Corp. ("MidCon") entered into a firm transportation agreement on January 10, 1996, under which MidCon is required for a period of five years to transport up to 150,000 MMBtu per day from four specified receipt points to the proposed pipeline interconnection between MidCon's pipeline and TransTexas' pipeline at Thompsonville. The minimum transportation fee will commence upon the earlier of completion of certain pipeline construction (see "-- Natural Gas Marketing") or ninety days after the acquisition of all related rights of way, permits and construction drawings. The minimum transportation fee is equal to 50,000 MMBtu times $0.03 times the number of days in the month, and TransTexas is required to pay the minimum fee for a total of 91.25 TBtu during the five-year period. In connection with a conveyance by TransTexas of a production payment interest, TransTexas and an unaffiliated third party entered into a transportation agreement on January 30, 1996, under which TransTexas will transport all gas produced under such production payment to TransTexas' Agua Dulce hub for the term of the production payment at no more than $0.17 per Mcf. The table below reflects the amounts of TransTexas' natural gas production and third parties' and TransAmerican's natural gas production transported by the Pipeline System for the periods indicated: YEAR ENDED JULY 31, ----------------------------------------------------------------------------- 1991 1992 1993 1994 1995 ------------- ------------- ------------- ------------- ------------- (BCF) % (BCF) % (BCF) % (BCF) % (BCF) % ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- TransTexas production 173.8 89 165.7 91 168.1 92 179.0 90 199.3 89 Third-parties and TransAmerican 20.9 11 16.9 9 14.7 8 19.2 10 25.3 11 ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- Total volume 194.7 100 182.6 100 182.8 100 198.2 100 224.6 100 ===== ===== ===== ===== ===== ===== ===== ===== ===== ===== SIX MONTHS ENDED THREE MONTHS ENDED JANURY 31, APRIL 30, ----------------------------- ---------------------------- 1995 1996 1995 1996 ------------- ------------- ------------- ------------ (BCF) % (BCF) % (BCF) % (BCF) % ----- ----- ----- ----- ----- ----- ----- ------ TransTexas production 104.0 90 84.6 86 67.9 95 37.5 74 Third-parties and TransAmerican 11.7 10 13.6 14 3.8 5 13.4 26 ----- ----- ----- ----- ----- ----- ----- ----- Total volume 115.7 100 98.2 100 71.7 100 50.9 100 ===== ===== ===== ===== ===== ===== ===== ===== 62 65 Natural Gas Processing TransTexas is processing natural gas at the Exxon King Ranch plant located in Kleberg County, Texas, pursuant to a new contract with Exxon that terminates in May 1997. The new contract contains similar terms and conditions as a previous contract with Exxon. TransTexas' average daily production of natural gas liquids and the average price received by TransTexas from the sale of its NGLs was 0.4 million gallons and $0.30 per gallon, respectively, for the Transition Period. TransTexas' NGLs are sold to Exxon pursuant to the processing contract described above. NATURAL GAS MARKETING Since 1983, TransTexas has become a major marketer of its natural gas products to a broad and diverse customer base of pipelines, industrial/commercial end-users and gas cooperatives throughout the country. TransTexas sells its natural gas on the spot market on an interruptible basis or pursuant to long-term contracts at market prices. TransTexas currently delivers gas to between twenty-five and thirty customers each month. Three purchasers accounted for a total of 44% of the consolidated net gas, condensate and transportation revenues of TransTexas for the Transition Period. Two purchasers accounted for a total of 36% of the consolidated net gas, condensate and transportation revenues of TransTexas for the year ended July 31, 1995. One purchaser accounted for a total of 15% of the consolidated net gas, condensate and transportation revenues of TransTexas for the year ended July 31, 1994. Two purchasers accounted for a total of 32% of the consolidated net gas, condensate and transportation revenues of TransTexas for the year ended July 31, 1993. TransTexas believes that the loss of any single purchaser would not have a material adverse effect on TransTexas, due to the availability of other purchasers for TransTexas' production at comparable prices. TransTexas has two gas supply agreements with Coastal. Under the first agreement, as amended, TransTexas is currently required to make available for delivery and sale to Coastal 50 MMcf per day until the termination date of June 15, 1997. Each month, Coastal is obligated to purchase a minimum quantity of an average of 40 MMcf per day, but may not purchase more than 60 MMcf per day. Pursuant to this agreement, Coastal cannot purchase in any one month more than an average of 50 MMcf per day. The purchase price for the gas each month is determined by an averaging mechanism of two indices. In consideration for an amendment to this agreement which potentially increased prices for future sales, TransTexas agreed to pay Coastal $13,750 per day through June 15, 1997. Such amount is recorded as a reduction of revenue. This amendment also reduced TransTexas' gas sales commitments, eliminated TransTexas' obligations to dedicate reserves to the contract and obligated Coastal to purchase a minimum quantity of natural gas. Under a second agreement with Coastal, as amended, Coastal has the right, but not the obligation, to purchase up to 40 MMcf per day from TransTexas. The purchase price under the second agreement is also determined by an averaging mechanism of the same two indices less $0.12 per MMBtu. TransTexas has a gas sales contract with Washington Gas & Light Company ("Washington Gas") that provides for the sale to Washington Gas of a maximum of 40 MMBtu per day subject to a limitation imposed by a pricing formula. The purchase price is a mutually agreed-upon spot price plus a long-term premium plus any applicable delivery point adjustments. Depending upon the long-term premium, TransTexas is either obligated to sell the full 40 MMBtu per day or has the option of not accepting the price and thus not being obligated to supply the volumes. This contract terminates on November 1, 1997. Due to the associated transportation costs necessary to deliver gas to Washington Gas, TransTexas and Washington Gas have been unable to agree on the purchase price. Therefore, no deliveries have been made pursuant to this contract since June 1994. 63 66 TransTexas and PanEnergy Trading and Market Service, Inc. entered into a long-term firm gas purchase contract on August 31, 1994, under which TransTexas will deliver 100,000 MMBtu per day through August 1997. The selling price for this gas is determined by certain industry averages as defined in the contract. TransTexas believes the impact of this contract on the operations of TransTexas is immaterial. TransTexas and MidCon entered into a long-term gas purchase contract on January 10, 1996, under which TransTexas is required to deliver a total of 100,000 MMBtu per day to four specified delivery points for a period of five years. The purchase price is determined by an industry index less $0.09 per MMBtu. Deliveries shall commence upon the earlier of completion of pipeline construction or ninety days after the acquisition of all rights of way, permits and construction drawing. As part of this agreement, TransTexas has agreed to build, and has commenced building, a 24-inch pipeline for MidCon to span approximately 68 miles from Bob West North Field to MidCon's 30-inch pipeline in Webb County, Texas. The agreement provides for TransTexas to earn a 50% interest in a 28-mile segment of the new pipeline after 10 years. TransTexas' objective has been to maximize cash flow, principally by maximizing volumes of gas sold. Demand for natural gas is seasonal, with demand higher during the summer and winter, and lower during the spring and fall. Because of TransTexas' substantial undedicated reserves and its ability to use the Pipeline System to transport its gas to the location where demand is higher, TransTexas has developed the ability to shift delivery points in response to seasonal market demand fluctuations in order to obtain higher prices. As a result of the strategic location of the Pipeline System, TransTexas has access to customers in all major natural gas markets in the continental United States and Mexico. Through the efforts of its marketing group, TransTexas believes it will be able to meet customer demands as market conditions evolve. HEDGING Beginning in April 1995, TransTexas entered into commodity price swap agreements (the "Hedge Agreements") to reduce its exposure to price risk in the spot market for natural gas. Pursuant to the Hedge Agreements, either TransTexas or the counter party thereto is required to make a payment to the other at the end of each month (the "Settlement Date"). The payments will equal the product of a notional quantity ("Base Quantity") of natural gas and the difference between a specified fixed price ("Fixed Price") and a market price ("Floating Price") for natural gas. The Floating Price is determined by reference to natural gas futures contracts traded on the New York Mercantile Exchange ("NYMEX"). The Hedge Agreements provide for TransTexas to make payments to the counter party to the extent that the Floating Price exceeds the Fixed Price, up to a maximum ("Maximum Floating Price") and for the counter party to make payments to TransTexas to the extent that the Floating Price is less than the Fixed Price. For the Transition Period, TransTexas made net settlement payments totaling approximately $5.4 million to the counter party pursuant to the Hedge Agreements. For the three months ended April 30, 1996, TransTexas has incurred additional net settlement losses totaling approximately $9.6 million. As of April 30, 1996, TransTexas has Hedge Agreements with Settlement Dates ranging from May 1996 through April 1997 involving total Base Quantities for all monthly periods of approximately 73.0 TBtu of natural gas. Fixed Prices for these agreements range from $1.70 to $1.72 per MMBtu ($1.76 to $1.78 per Mcf) up to a Maximum Floating Price of $2.20 per MMBtu ($2.28 per Mcf). At April 30, 1996, the estimated cost to settle these Hedge Agreements would have been approximately $31.1 million. These agreements are accounted for as hedges and accordingly, any gains or losses are deferred and recognized in the month the physical volumes are delivered. At April 30, 1996, TransTexas maintained $13.9 million in margin accounts related to the Hedge Agreements. TransTexas may be required to post additional cash margin whenever the daily natural gas futures prices as reported on the NYMEX, for each of the months in which the swap agreements are in place, exceed the Fixed Price. The maximum margin call under each Hedge Agreement will never exceed the product of the Base Quantity for the remaining months under such Hedge Agreement multiplied by the difference between the Maximum Floating Price and the Fixed Price. In June 1996, TransTexas entered into a Master Swap Agreement (the "Master Swap Agreement") with one of its counter parties, which replaced a previously existing master agreement governing swap agreements between the two parties. TransTexas' obligations under the Master Swap Agreement are collateralized by a mortgage on a substantial portion of TransTexas' producing properties. In accordance with the TransTexas Indenture, the lien created by the mortgage collateralizes obligations up to a maximum of $80.8 million (10% of the SEC PV10 of TransTexas' most recent reserve report). As contemplated by the TransTexas Indenture, the Trustee under the TransTexas Indenture has subordinated the lien collateralizing the TransTexas Notes outstanding thereunder to the lien collateralizing TransTexas' obligations under the Master Swap Agreement. The maximum amount of obligations of TransTexas that could be collateralized by the mortgage, based on the swap agreements in place under the Master Swap Agreement as of July 1, 1996, is approximately $10 million. Subject to compliance with certain collateral coverage tests, TransTexas is not required to provide additional cash margin for any swap agreements now or hereafter subject to the Master Swap Agreement. 64 67 COMPETITION TransTexas encounters intense competition from major oil and gas companies and independent operators in the acquisition of desirable undeveloped natural gas leases and in the sale of natural gas. Many of its competitors are large, well-established companies with substantially larger operating staffs and greater capital resources than TransTexas' and which, in many instances, have been engaged in the energy business for a much longer time than TransTexas. The primary bases for competition in natural gas sales are price and access to markets. TransTexas believes the Pipeline System, with major intrastate and interstate connections, enables it to compete effectively on these bases. TransTexas believes that the combination of its low finding, development and operating costs, its Pipeline System with major intrastate and interstate connections, and its marketing capability enables TransTexas to efficiently produce, sell and deliver its production, maximizing its operating margin. GOVERNMENTAL REGULATION TransTexas' gas exploration, production and related operations are subject to extensive rules and regulations promulgated by federal and state agencies. Failure to comply with such rules and regulations can result in substantial penalties. The regulatory burden on the gas industry increases TransTexas' cost of doing business and affects its profitability. Because such rules and regulations are frequently amended or reinterpreted, TransTexas is unable to predict the future cost or impact of complying with such laws. The State of Texas and many other states require permits for drilling operations, drilling bonds and reports concerning operations, and impose other requirements related to the exploration and production of gas. Such states also have statutes or regulations addressing conservation matters, including provisions for the unitization or pooling of gas properties, the establishment of maximum rates of production from gas wells and the regulation of spacing, plugging and abandonment of such wells. The statutes and regulations of the State of Texas limit the rate at which gas can be produced from TransTexas' properties. However, these statutes and regulations have not impacted TransTexas' results of operations. Several major regulatory changes have been implemented by the Federal Energy Regulatory Commission ("FERC") since 1985 that affect the economics of natural gas production, transportation and sales. In addition, the FERC continues to promulgate revisions to various aspects of the rules and regulations affecting those segments of the natural gas industry, most notably interstate natural gas transmission companies, that remain subject to the FERC's jurisdiction. These initiatives may also affect the intrastate transportation of gas under certain circumstances. The stated purpose of many of these regulatory changes is to promote competition among the various sectors of the gas industry. The ultimate impact on TransTexas of these complex and overlapping rules and regulations, many of which are repeatedly subjected to judicial challenge and interpretation, cannot be predicted. Certain of TransTexas' businesses are subject to regulation by the Texas Railroad Commission, the Federal Natural Gas Pipeline Safety Act of 1968 and other state and federal environmental statutes and regulations. Various aspects of the energy industry and the nation's production and use of its energy sources are the subject of numerous state and federal legislative proposals. On October 8, 1992, comprehensive national energy legislation came into effect which is focused on electric power, renewable energy sources and conservation. The legislation, among other things, guarantees equal treatment of domestic and imported natural gas supplies, mandates expanded use of natural gas and other alternative fuels vehicles, funds natural gas research and development, permits continued offshore drilling and use of natural gas for electric generation and adopts various conservation measures designed to reduce consumption of imported oil. 65 68 ENVIRONMENTAL MATTERS TransTexas' operations and properties are subject to extensive federal, state, and local laws and regulations relating to the generation, storage, handling, emission, transportation, and discharge of materials into the environment. Permits are required for various of TransTexas' operations, and these permits are subject to revocation, modification, and renewal by issuing authorities. TransTexas also is subject to federal, state, and local laws and regulations that impose liability for the cleanup or remediation of property which has been contaminated by the discharge or release of hazardous materials or wastes into the environment. Governmental authorities have the power to enforce compliance with their regulations, and violations are subject to fines or injunctions, or both. TransTexas has received notices of violation from the Texas Air Control Board, predecessor agency to the Texas Natural Resource Conservation Commission, alleging that, in connection with compression stations, TransTexas built one and modified two emission sources without the appropriate air permits. TransTexas has paid an administrative penalty of approximately $300,000, has obtained the appropriate air permits and is now in compliance. Certain other aspects of its operations may not be in compliance with applicable environmental laws and regulations, and such noncompliance may also give rise to compliance costs and administrative penalties. TransTexas does not expect the foregoing environmental compliance matters to have a material adverse effect on its financial position. It is not anticipated that TransTexas will be required in the near future to expend amounts that are material to the financial condition or operations of TransTexas by reason of environmental laws and regulations, but because such laws and regulations are frequently changed and, as a result, may impose increasingly strict requirements, TransTexas is unable to predict the ultimate cost of complying with such laws and regulations. LEGAL PROCEEDINGS TransTexas has succeeded to the potential liability, if any, of TransAmerican and certain subsidiaries in connection with the lawsuits described below. TransTexas has assumed liability for the disputed claims described under "Ginther/Warren" and liability for other litigation up to $15 million plus the difference, if any, between $10 million and the costs (if less than $10 million) incurred to resolve the disputed claims. Pursuant to an agreement among TransTexas, TransAmerican and certain of its subsidiaries, as amended (the "Transfer Agreement"), TransAmerican will indemnify TransTexas against all losses incurred by TransTexas in excess of $25 million in connection with (a) disputed claims in TransAmerican's bankruptcy and (b) other litigation assumed by TransTexas and other agreements related to TransAmerican's plan of reorganization (other than settlements and judgments paid from escrowed cash established in connection with TransAmerican's plan of reorganization). Effective with the settlement of the Terry/Penrod litigation described below, TransAmerican will be required to indemnify TransTexas for all future losses incurred in connection with litigation or bankruptcy claims assumed in the Transfer. Any indemnification payments received from TransAmerican for which TransTexas is the primary obligor will be considered a contribution of capital. There can be no assurance that TransAmerican will have the financial ability to meet all of its indemnification obligations. FINKELSTEIN. On April 15, 1990, H.S. Finkelstein and Medallion Oil Company filed suit against TransAmerican in the 49th Judicial District Court, Zapata County, Texas, alleging that TransAmerican failed to pay royalties and improperly marketed oil and gas produced in connection with the La Perla Ranch. On September 27, 1994, the plaintiffs added TransTexas as an additional defendant. On January 6, 1995, a judgment against TransAmerican and TransTexas was entered for approximately $18 million in damages, interest and attorney's fees. TransAmerican and TransTexas have posted a supersedeas bond and appealed the judgment to the Fourth Circuit Court of Appeals, San Antonio, Texas. The Fourth Circuit Court of Appeals affirmed the judgment on April 3, 1996. TransAmerican and TransTexas have filed a motion for rehearing. On April 22, 1991, the plaintiffs filed another suit against TransAmerican and various affiliates in the 49th Judicial District Court, Zapata County, Texas, alleging an improper calculation of overriding royalties allegedly owed to the plaintiffs and seeking damages in an unspecified amount. On November 18, 1993, the plaintiffs added TransTexas as an additional defendant. The parties have agreed to binding arbitration in this matter, which is set for January 6, 1997. GINTHER/WARREN. Wilbur L. Ginther and Howard C. Warren conveyed a portion of a lease to Henry J. N. Taub. Taub "farmed out" certain interests to TransAmerican, and TransAmerican paid royalties to Taub. The Texas 66 69 Supreme Court upheld a judgment in favor of Messrs. Ginther and Warren against Taub's interest in the lease. The lower court judgment had awarded a portion of the lease to Messrs. Ginther and Warren because Taub's attorney had defrauded Messrs. Ginther and Warren with respect to their interest in the lease. On November 26, 1986, the estates of Messrs. Ginther and Warren filed an adversary proceeding in the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the "Bankruptcy Court") against TransAmerican claiming that TransAmerican had constructive notice of their disputes but continued to pay royalties and proceeds of production to Taub and seeking damages. TransAmerican filed an interpleader action in the Bankruptcy Court and deposited the disputed funds accruing from and after November 1984 into the registry of the court. On September 30, 1993, the Bankruptcy Court entered a judgment against TransAmerican in the amount of $6.3 million plus post judgment interest. On September 15, 1995, the U.S. District Court for the Southern District of Texas entered an order reversing the award of interest to Taub and affirming the final judgment in all other respects. TransTexas appealed the judgment to the Fifth Circuit Court of Appeals. On July 2, 1996, TransTexas and the estates of Messrs. Ginther and Warren entered into a settlement pursuant to which such estates received $3.5 million and a promissory note for $2.8 million. The promissory note is payable in 36 equal monthly installments commencing August 1, 1996, and bears no interest unless an installment payment is not made. In addition, TransTexas transferred to such estates an additional override in a portion of the lease and agreed to drill additional wells on the lease. In conjunction with the settlement, the estates of Messrs. Ginther and Warren agreed to farm out to TransTexas an additional working interest in the lease. COASTAL. On October 28, 1991, Coastal filed an action that was consolidated in the 49th Judicial District Court, Webb County, Texas, alleging breach of contract and tortious interference related to two gas sales contracts and a transportation agreement, seeking unspecified actual and punitive damages and injunctive relief. On April 22, 1994, the court entered a judgment adverse to TransAmerican and TransTexas requiring them to pay $1.3 million plus $0.7 million in attorney's fees to Coastal. TransAmerican and TransTexas are appealing this judgment. Coastal has abstracted the judgment in Webb and Zapata counties. While this matter is being judicially resolved, TransTexas is continuing to furnish gas to Coastal. ALAMEDA. On May 27, 1993, Alameda Corporation ("Alameda") sued TransAmerican and Mr. Stanley in the 215th Judicial District Court of Harris County, Texas claiming that TransAmerican failed to account to Alameda for a share of the proceeds TransAmerican received in a settlement during 1990 of litigation with El Paso Natural Gas Company ("El Paso"), and that TransAmerican has been unjustly enriched by its failure to share these proceeds with Alameda. The court granted Mr. Stanley's motion for summary judgment. On September 20, 1995, the jury rendered a verdict in favor of TransAmerican. Alameda has appealed to the Fourteenth Court of Appeals. ASPEN. TransAmerican brought suit, on September 29, 1993, against Aspen Services ("Aspen"), seeking an audit and accounting of drilling costs that Aspen had charged while providing drilling services to TransAmerican. The parties' drilling agreement provided, among other things, that Aspen would receive payment for its drilling-related costs from the production and sale of gas from the wells that were drilled, and that the revenues that TransAmerican would otherwise receive from the wells would be reduced by the amounts received by Aspen. Aspen, under provisions of the parties' drilling agreement, requested that TransAmerican's audit be made subject to arbitration, and the court agreed. While the audit was in progress, Aspen asserted additional costs that it contended should be added to the production payment account. One category of such costs, relating to overhead expenses, amounted to approximately $2.6 million. On July 3, 1996, the arbitrators issued a decision in which they rejected all of Aspen's overhead charges, and accepted and rejected various charges contested by TransAmerican, with the net result of a credit in TransAmerican's favor of approximately $80,000. Aspen also filed, in the court proceeding, on July 19, 1995, a counterclaim and third party claim against TransAmerican, TransTexas, and affiliated entities, asserting, among other things, that these entities failed to make certain payments and market the gas from these wells. Aspen is seeking damages in an unspecified amount, as well as certain equitable claims. TransTexas and its affiliates are vigorously contesting this claim. The parties' drilling contract was not transferred to TransTexas in the Transfer. The properties relating to the drilling contract, however, were transferred to TransTexas. TransAmerican is entitled to any settlement or damages awarded to it in this matter. KATHRYN M. On June 8, 1995, Kathryn M., Inc., et al., filed suit against TransAmerican in the 333rd Judicial District Court (subsequently transferred to the 334th Judicial District Court), Harris County, Texas, alleging that the plaintiffs, as nonparticipating royalty interest owners in the La Perla Ranch leases, are entitled to receive a portion 67 70 of the settlement proceeds received by TransAmerican from El Paso. TransAmerican has filed its motion for summary judgment which will be heard by the Court on August 2, 1996. Plaintiffs have also filed a motion for partial summary judgment based on the Finkelstein case. TransAmerican has responded to this motion. TERRY/PENROD. TransAmerican and a group of TransAmerican's former bank lenders (the "Bank Group") were parties to a consolidated suit filed December 6, 1991, in the United States District Court for the Southern District of Texas, Houston Division, relating to the interpretation of two third-party drilling agreements. Plaintiffs Ensco Offshore Company, f/k/a Penrod Drilling Corporation, Terry Oilfield Supply Co., Inc. and Terry Resources, Inc. ("Terry") sued TransAmerican for approximately $50 million in actual damages and punitive damages of not less than five times actual damages. On April 5, 1996, the court entered a final judgement against TransAmerican, TransTexas and several of their affiliates, in the amount of approximately $43 million, plus interest. On April 18, 1996, the court entered a separate judgment against the same parties for Terry's attorneys' fees of $2 million. In May 1996, TransTexas paid Terry approximately $19 million and caused escrowed funds held for the benefit of the Bank Group of approximately $22 million to be paid to Terry. Upon payment of the settlement amount, Terry released the judgments, released all liens and reassigned to TransTexas a production payment in certain properties. Terry dismissed an unrelated administrative proceeding upon payment of the settlement amount described above. MCNAMARA. On June 28, 1996, TransTexas consummated a settlement of litigation with Tennessee Gas Pipeline Company that was pending in Ector County ("Tennessee lawsuit") pursuant to which TransTexas and another Plaintiff (ICA Energy, Inc.) received approximately $125 million from Tennessee. TransTexas' share of the settlement proceeds was $96 million. On July 2, 1996, John McNamara, Jr. et. al ("The Hubberd Trusts") filed a new suit against TransTexas in the 241st District Court of Webb County, Texas asserting that TransTexas had breached its duties to The Hubberd Trusts under certain oil and gas leases and that TransTexas owed The Hubberd Trusts 25% of the gross settlement proceeds or approximately $31.25 million. However, in August of 1995, The Hubberd Trusts had already intervened in the Tennessee lawsuit wherein The Hubberd Trusts asserted the exact same claims as those asserted in the 241st District Court proceeding. Accordingly, TransTexas has already denied any liability to The Hubberd Trusts and counterclaimed that The Hubberd Trusts are not due any portion of the settlement proceeds received in Tennessee lawsuit. On July 5, 1996, TransTexas filed a plea-in-abatement requesting that the 241st District Court proceeding be dismissed based upon the dominant jurisdiction that already existed in the Tennessee lawsuit. On July 15, 1996, the Court in the Tennessee lawsuit issued a temporary injunction granting TransTexas' request that The Hubberd Trusts be prevented and enjoined from pursuing their claims relating to the Tennessee settlement proceeds in the 241st District Court. The Hubberd Trusts have filed their notice of appeal to this temporary injunction. WEST. On July 17, 1996, Milton H. West, III D/B/A West Energy Company ("West") filed suit against TransTexas for $30 million from the Tennessee lawsuit settlement asserting TransTexas obtained its right to the settlement proceeds from ICA Energy, Inc. ("ICA"). West had a prior contract with ICA for a percent of such proceeds. TransTexas intends to vigorously defend this action. BRIONES. In an arbitration proceeding, Briones, a lessor, claimed that a TransTexas well on adjacent lands had been draining natural gas from a portion of his acreage leased to TransTexas on which no well had been drilled. On October 31, 1995, the Arbitrator decided that drainage had occurred. On June 3, 1996, the Arbitrator issued a letter indicating that drainage damages would be awarded to Briones in the amount of $1,365,118.29. The Arbitrator entered his award of damages on June 27, 1996. On July 3, 1996, TransTexas filed a petition in Zapata County to vacate the Arbitrator's award. FROST. On November 10, 1994, First National Bank filed suit against TransTexas seeking a declaratory judgment determination that TransTexas failed to properly and accurately calculate royalties under a lease. Plaintiff has demanded $10 million plus interest. This litigation is in the discovery stage. GENERAL. TransTexas is also a named defendant in other ordinary course, routine litigation incidental to its business. While the outcome of these other lawsuits cannot be predicted with certainty, TransTexas does not expect these matters to have a material adverse effect on its financial position. At April 30, 1996, the possible range of estimated losses related to all of the aforementioned claims in addition to the estimates accrued by the Company is $0 to $62 million. The resolution in any reporting period of one or more of these matters in a manner adverse to TransTexas could have a material impact on TransTexas' results of operations and cash flows for that period. Litigation expense, including legal fees, was approximately $11 million, $20 million and $11 million for the years ended July 31, 1993, 1994 and 1995, respectively. Litigation expense, consisting primary of legal fees, totaled approximately $2 million and $3 million for the six months ended January 31, 1995 and 1996 and approximately $1 million for each of the quarters ended April 30, 1995 and 1996. TransTexas has delivered letters of credit and placed into escrow cash, which letters of credit and cash total approximately $29.3 million, to be applied to the litigation claims described above. In addition, a change of control or other event that results in deconsolidation of TransTexas and TransAmerican for federal income tax purposes could result in acceleration of a substantial amount of federal income taxes. 68 71 MANAGEMENT OF THE COMPANY The Company's board of directors and executive officers are as follows: NAME POSITION AGE ---- -------- --- T. Gerald Harper Director 69 Donald B. Henderson Director 46 Thomas B. McDade Director 73 John R. Stanley Director, Chairman of the Board, President and Chief Executive Officer 57 Gary L. Karr Vice President of Refining 47 R. Glenn McGinnis Vice President of Manufacturing 47 Jeffrey H. Siegel Chief Financial Officer and Secretary 39 Set forth below is a description of the backgrounds of the directors and executive officers of the Company. T. Gerald Harper became a director of the Company in February 1995. Mr. Harper has been an independent consultant in the energy and banking industries since 1983. He served as Executive Vice President of The Coastal Corporation from 1980 to 1983. From 1952 to 1980, Mr. Harper was with the Gulf Oil Corporation and retired as Executive Vice President of its U.S. refining, marketing and transportation operations. Mr. Harper is a director of Hercules Transport, Inc. Donald B. Henderson has been a director of the Company and of TEC since July 1994. Mr. Henderson is a partner in the law firm of Blackburn & Henderson and is a director of Colonial Casualty Insurance Co. From 1972 to 1978, Mr. Henderson was a member of the Texas House of Representatives. Mr. Henderson has been a member of the Texas Senate since 1982. Mr. Henderson has been a director of TransAmerican since 1985 until his resignation in February 1995. Thomas B. McDade has been a director of the Company and of TEC since July 1994. He is also a director of TransTexas. Mr. McDade is primarily engaged in managing his personal investments and in providing consulting services in Houston, Texas. Mr. McDade has been a director of TransAmerican since 1985 until his resignation in February 1995. Prior to 1989, he served as a consultant to Texas Commerce Bancshares, Inc. and prior to July 1985 he served as Vice Chairman and Director of Texas Commerce Bancshares, Inc. and Vice Chairman and Advisory Director of Texas Commerce Bank. Mr. McDade is a former director and trustee of eleven registered investment companies for which John Hancock Funds serves as investment advisor in Boston, Massachusetts. Mr. McDade is a former director of Houston Industries, Inc. and Houston Lighting & Power Company. He is a member of the Board of Managers of the Harris County Hospital District and former Chairman of the State Securities Board of Texas. John R. Stanley has been a director and Chief Executive Officer of the Company since September 1987 and a director and Chief Executive Officer of TEC since July 1994. Mr. Stanley is the founder, Chairman of the Board, Chief Executive Officer, and sole stockholder of TNGC Holdings Corporation, which is the sole stockholder of TransAmerican. He has operated TransAmerican since 1958. Gary L. Karr has been the Vice President of Refining of the Company since January 1994 and Refinery Manager for approximately eight years prior thereto. Mr. Karr has been with TransAmerican or a subsidiary of TransAmerican since 1971 in various positions. 69 72 R. Glenn McGinnis has been the Vice President of Manufacturing of the Company since July 1995. Prior to joining the Company, Mr. McGinnis held senior refining and supply positions in Canada with Imperial Oil Limited, an affiliate of Exxon Corporation. Mr. McGinnis was with Imperial Oil Limited for 23 years. Jeffrey H. Siegel became Chief Financial Officer of the Company in November 1995. From August 1991 to October 1995, Mr. Siegel served in various financial and accounting capacities with affiliates of Enron Corp., most recently as Vice President and Controller of Enron Global Power & Pipelines L.L.C. Prior thereto, he was Cost Accounting and Financial Reporting Manager at Occidental Chemical Corporation. COMMITTEES OF THE BOARD OF DIRECTORS The Company has an Audit Committee and a Compensation Committee. The Audit Committee is composed of Messrs. Harper, Henderson and McDade. The Audit Committee reviews the scope of the independent auditors' examinations of the Company's financial statements and receives and reviews their reports. The Audit Committee meets with the independent auditors, receives recommendations or suggestions for changes in accounting procedures, and initiates or supervises any special investigations it may choose to undertake. DIRECTOR COMPENSATION Each director other than John R. Stanley is paid an annual director's fee of $75,000 plus $750 for each meeting of the Board of Directors attended and $750 for each meeting of a committee of the Board of Directors attended (exclusive of committee meetings occurring on the same day as Board of Directors' meetings). EXECUTIVE COMPENSATION The following table sets forth the compensation paid to the Company's Chief Executive Officer and each of its other executive officers serving in that capacity at January 31, 1996. SUMMARY COMPENSATION TABLE Annual Compensation Name and Principal Position ----------------------- All Other in the Company Salary Bonus Compensation(a)(b) - -------------------------------- ---------- ---------- ------------------ John R. Stanley (c) 1996* $ 175,000 $ -- $ 807 Chief Executive Officer 1995 350,000 -- 4,620 1994 350,000 -- 4,620 1993 350,000 1,500,000 -- Gary L. Karr 1996* 67,500 -- 311 Vice President of Refining 1995 140,192 -- 2,312 1994 125,577 -- 4,228 R. Glenn McGinnis 1996* 115,687 -- -- Vice President of Manufacturing 1995 8,654 -- -- Jeffrey H. Siegel 1996* 24,230 -- -- Chief Financial Officer - --------- *Six months ended January 31, 1996 (Transition Period) 70 73 (a) Certain of the Company's executive officers receive personal benefits in addition to salary and cash bonuses. The aggregate amount of the personal benefits, however, does not exceed the lesser of $50,000 or 10% of the total of the annual salary and bonus reported for the named executive officer and accordingly has been excluded from the table. (b) Reflects the amount contributed under the Savings Plan (as defined below). (c) Amounts shown for fiscal 1995 and 1994 and the six months ended January 31, 1996 were paid by TransTexas. Amounts shown for fiscal 1993 were paid by TransAmerican. The Company did not pay a salary or other employee benefits to Mr. Stanley in 1995, 1994, 1993 or the six months ended January 31, 1996. The Board of Directors of the Company has not set compensation for Mr. Stanley. EMPLOYMENT ARRANGEMENTS On June 12, 1995, the Company and Mr. McGinnis entered into an employment agreement for a term of one year. The employment agreement requires the Company to pay Mr. McGinnis a salary of $225,000 per year. On November 12, 1995, the Company and Mr. Siegel entered into a similar employment agreement whereby the Company is required to pay Mr. Siegel a salary of $140,000 per year. If the Company terminates Mr. McGinnis' or Mr. Siegel's employment prior to the term of their respective employment agreements, the Company is required to pay Mr. McGinnis or Mr. Siegel his respective salary for the remaining term of the employment agreement plus an additional three months salary. COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION The Compensation Committee is composed of Messrs. Harper, Henderson and McDade. The Compensation Committee determines the nature and amount of all compensation of the Company's officers. During the six months ended January 31, 1996, none of the members was an officer or employee of the Company, and none had any relationship with the Company requiring disclosure under Item 404 of Regulation S-K. The Indenture prohibits the Company and any Guarantor under the Notes from paying compensation to Mr. Stanley in excess of $1 million per year, in the aggregate. TransAmerican and its affiliates have provided the Company with substantially all of its corporate services requirements, including insurance, legal, accounting and treasury functions. During 1994 and 1995, the six months ended January 31, 1996, and the three months ended April 30, 1995 and 1996, TransAmerican and TransTexas charged the Company approximately $0.1 million, $0.2 million, $0.2 million, $0.1 million, and $0.1 million, respectively, to cover its costs of providing these services, which management believes to be reasonable based on the limited services provided. The Company's increase in operations requires more corporate services and, accordingly, pursuant to the revised services agreement, the Company is currently charged $26,000 per month for such services. In addition, third party charges incurred by TransAmerican and its affiliates have been charged directly or allocated to the Company on usage or other methods that management believes are reasonable. All significant transactions with affiliates to the extent unpaid are recorded in the "payable to affiliates account." Southeast Louisiana Contractors of Norco, Inc. ("Southeast Contractors"), a subsidiary of TransAmerican, provides construction personnel to the Company in connection with the Capital Improvement Program. These construction workers are temporary employees, and the number and composition of the workforce will vary throughout the Capital Improvement Program. Southeast Contractors charges the Company for the direct costs it incurs, which consist solely of employee payroll and benefits plus administrative costs and fees; such administrative costs and fees charged to the Company are $1.2 million per year. Total labor costs paid to Southeast Contractors were approximately $15.5 million for the year ended July 31, 1995, approximately $20.2 million for the six months ended January 31, 1996 and approximately $0.9 million for the three months ended April 30, 1996, of which $1.0 million, $2.3 million and $0.9 million were payable July 31, 1995, January 31, 1996 and April 30, 1996, respectively. No labor costs were paid to Southeast Contractors in prior years. 71 74 Certain refinery assets held by TransAmerican or its subsidiaries, including the real property on which the Company's refinery is located, were transferred to the Company in July 1994 at TransAmerican's net book value of approximately $25 million. A former subsidiary of TransAmerican owed $205,000 to Lynn Petroleum Storage and Transport Co., Inc., a company owned by Mr. Stanley's children ("Lynn"). This liability was assumed by the Company in conjunction with the transfer of refinery assets described above. In May 1995, the Company paid this obligation, and a $492,200 obligation to Lynn arising from the purchase of a cryogenic gas processing unit and butane tanks from Lynn in April 1994. The Company believes that the purchase price for the cryogenic gas processing unit is fair and reasonable to the Company and on terms no less favorable than could be obtained from an unrelated third party. In July 1994, JRS Ventures, Inc. ("JRS"), owned by John R. Stanley, conveyed to the Company a portion of the real property on which the Company's refinery is located. The Company intends to pay JRS $25,000, which is the amount for which JRS purchased the land in August 1993 from Lynn. During the three fiscal years ended July 31, 1993, the Company paid Lynn ground rent of approximately $300,000 per year for the use of this land. Lease payments under the ground lease were terminated effective August 1993 when JRS acquired the land. From time to time TransAmerican and TransTexas have made advances to Mr. Stanley. The Indenture prohibits loans or advances to Mr. Stanley from the Company or any Guarantor or any of their subsidiaries (other than TransTexas). During 1995, TransAmerican acquired an office building which it renovated and subsequently sold to TransTexas in February 1996. TransAmerican advanced $4 million of the proceeds from this sale to the Company for working capital. The Company leases office space from TransTexas on terms and conditions permitted by the TARC Indenture. Prior to the sale of the Notes, the Company participated in TransAmerican's centralized cash management program. Funds required by the Company for daily operations and capital expenditures have been advanced by TransAmerican. All cash transactions have been effected through intercompany accounts other than amounts funded by the Collateral Account. The intercompany debt currently owed by the Company to TransAmerican does not bear interest and has no fixed maturity. In October 1994, TransAmerican sold 5.25 million shares of TransTexas common stock. TransAmerican advanced approximately $50 million of the proceeds from these stock sales to the Company, of which approximately $20 million was used by the Company to repay a portion of the TransAmerican Loan, and the remaining $30 million was used for working capital and general corporate purposes. The Company used approximately $20 million of the net proceeds of the sale of the Notes to repay the balance of the TransAmerican Loan. Approximately $10 million of the net proceeds from the sale of the Notes were used to repay other intercompany debt to TransAmerican. TransAmerican contributed to the capital of the Company (through TEC) all but $10 million of the remainder of the Company's intercompany debt owed to TransAmerican. In April 1995, the Company repaid the remaining $10 million of intercompany indebtedness owed to TransAmerican. In August 1995, the Company received an advance of $3 million from TransTexas which the Company used to settle its remaining portion of the Halliburton litigation. In September 1995, the Company received an advance of $1.7 million from TransAmerican which the Company used to purchase feedstock. In October 1995, the Company repaid these advances to TransAmerican without interest. Additionally, in October 1995, the Company received an advance of approximately $4 million from TransAmerican which the Company used for working capital, a portion of which has been repaid. In September 1995, the Company received an advance of $1 million from TransTexas which the Company used to purchase feedstock. This advance was repaid by the Company with interest. In December 1995, the Company advanced $1 million to TransTexas. This advance was repaid to the Company with interest. In July 1996, the Company executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July, 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying a portion of this non-interest bearing advance within 30 days. The TARC Indenture requires that, with certain exceptions, transactions between the Company and certain related parties be on terms no less favorable to the Company than would be available from an unrelated party and that are 72 75 fair and reasonable to the Company. This standard will apply to future transactions, if any, with entities in which Mr. Stanley or members of his family may have an interest. A similar covenant is in the indenture governing the TransTexas Notes. Before the issuance of the TransTexas Notes, TransAmerican regularly acquired products and services from suppliers owned in whole or in part by adult children of Mr. Stanley. THE STOCK TRANSFER AGREEMENT. Pursuant to a Stock Transfer Agreement among TransAmerican, TEC, and the Company, TransAmerican contributed to the capital of TEC (i) all of the outstanding capital stock of the Company, and (ii) 55 million shares of common stock of TransTexas; and TEC then contributed 15 million of these shares of TransTexas common stock to the Company. REGISTRATION RIGHTS AGREEMENT. Pursuant to a Registration Rights Agreement among TransTexas, the Company, TEC, and the trustee under the Indenture, TransTexas filed a shelf registration statement to register under the Securities Act the shares of TransTexas common stock pledged by the Company and TEC pursuant to the Indenture. THE GAS PURCHASE AGREEMENT. Pursuant to a Gas Purchase Agreement, as amended in August 1994, the Company purchases natural gas from TransTexas at the average prices charged by TransTexas for interruptible delivery for the month of purchase. Total natural gas purchased for the years ended July 31, 1994 and 1995, the six months ended January 31, 1996, and the three months ended April 30, 1995 and 1996, was approximately $2.3 million, $2.5 million, $1.4 million, $0.1 million, and $0.3 million, respectively. The payable to TransTexas for natural gas purchased totaled approximately $1.2 million, $0.4 million, $0.1 million, $0.1 million, and $0.3 million at July 31, 1994 and 1995, January 31, 1996, and April 30, 1995 and 1996, respectively. THE SERVICES AGREEMENT. TransAmerican, TransTexas, TEC and the Company entered into a Services Agreement (the"Services Agreement") pursuant to which TransTexas provides certain accounting and legal services to the Company and TEC. To the extent TransTexas provides legal services to the Company, TEC or TransAmerican, other than general legal services included in the monthly fee and costs of the TransTexas legal department relating to the litigation for which TransTexas has assumed liability, TransTexas will be compensated in an amount equal to its direct costs for such services plus 10% of such costs. It is anticipated that these additional legal services will primarily consist of litigation support and supervision. The Services Agreement will terminate (i) upon 30 days' notice to TransTexas by the trustee of the indenture governing the TransTexas Notes after an Event of Default under the indenture governing the TransTexas Notes of (ii) upon 30 day's notice from either party to the other party. In accordance with the Indenture, other services provided by TransTexas to the Company and TEC must be on terms that are fair and reasonable to the Company and TEC and at least as favorable to the Company and TEC as could be obtained on an arm's length basis with unrelated parties. In accordance with the indenture governing the TransTexas Notes, other services provided by TransTexas to TransAmerican, TEC and the Company must be on terms that are fair and reasonable to TransTexas and at least as favorable to TransTexas as could be obtained on an arm's length basis with unrelated parties. THE TAX ALLOCATION AGREEMENT. TransAmerican, its existing subsidiaries, including the Company, TEC, and TransTexas, entered into a Tax Allocation Agreement, the general terms of which require TransAmerican and all of its subsidiaries to file federal income tax returns as members of a consolidated group to the extent permitted by law. Filing on a consolidated basis allows income and tax of one member to be offset by losses and credits of another and allows deferral of certain intercompany gains; however, each member is severally liable for the consolidated federal income tax liability of the consolidated group. The Tax Allocation Agreement requires each of TransAmerican's subsidiaries to pay to TransAmerican each year its allocable share of the federal income tax liabilities of the consolidated group ("Allocable Share"). The Tax Allocation Agreement provides for a reallocation of the group's consolidated federal income tax liabilities among the members if the Internal Revenue Service ("IRS") or the courts ultimately re-determine the group's regular tax or alternative minimum tax liability. In the event of an IRS audit or examination, the Tax Allocation Agreement generally gives TransAmerican the authority to compromise or settle disputes and to control litigation, subject to the approval of the Company, TEC or TransTexas, as the case may be, where such compromise or settlement affects the determination of the separate tax liability of that company. 73 76 Under the Tax Allocation Agreement, each subsidiary's Allocable Share for each tax year will generally equal the amount of federal income tax it would have owed had it filed a separate federal income tax return for each year except that each subsidiary will be able to utilize net operating losses and credits of TransAmerican and the other members of the TransAmerican consolidated group effectively to defer payment of tax liabilities that it would have otherwise owed had it filed a separate federal income tax return. Each subsidiary will essentially pay the deferred taxes at the time TransAmerican (or the member whose losses or credits are utilized by such subsidiary) begins generating taxable income or tax. This will have the effect of deferring a portion of such subsidiary's tax liability to future years. In addition to its Allocable Share, TransTexas will pay the following amounts: (a) the amount of federal income or alternative minimum tax due and payable by TransAmerican after the Transfer for the taxable year ending July 31, 1994, to the extent attributable to the Transfer; and the amount of Texas franchise tax due and payable by TransAmerican after the Transfer for the privilege periods ending after December 31, 1993, but in no event later than the privilege period ending on December 31, 1995, to the extent attributable to the Transfer; and (b) each year, an amount equal to the lesser of (i) the reduction in taxes paid by TransTexas for such year as a result of any increase in the tax basis of assets acquired by TransTexas from TransAmerican that is attributable to the Transfer, and (ii) the increase in taxes paid by TransAmerican for such year and all prior years attributable to gain recognized by TransAmerican in connection with the contribution of assets by TransAmerican to TransTexas (less amounts paid by TransTexas under clause (b) or clause (c)(i) above for all prior years). SAVINGS PLAN The Company maintains a long-term savings plan (the "Savings Plan") in which eligible employees of the Company and certain of its affiliates may elect to participate. Each employee becomes eligible to participate in the Savings Plan on January 1 or July 1 following the completion of one year of service with the Company or its participating affiliates and attainment of age 21. The Savings Plan is intended to constitute a qualified plan under Section 401(a) of the Internal Revenue Code of 1986, as amended (the "Code") and contains a salary reduction arrangement described in Section 401(k) of the Code. Each participant may elect to reduce his compensation by a percentage equal to 2% to 15% and the Company will contribute that amount to the Savings Plan on a pre-tax basis on behalf of the participant. The Code limits the annual amount that a participant may elect to have contributed on his behalf on a pre-tax basis to the Savings Plan. For 1996, this limit is $9,500. The Company presently makes a matching contribution in an amount equal to 10%, 20%, or 50% of the amount elected to be contributed by each participant on a pre-tax basis, up to a maximum of 3% of each participant's compensation, depending on whether the employee has been a participant in the Savings Plan for one year, two years or three years. Each participant also may elect to contribute up to 10% of his compensation to the Savings Plan on an after-tax basis. The Code imposes nondiscrimination tests on contributions made to the Savings Plan pursuant to participant elections and on the Company's matching contributions, and limits amounts which may be allocated to a participant's Savings Plan account each year. In order to satisfy the nondiscrimination tests, contributions made on behalf of certain highly compensated employees (as defined in the Code) may be limited. Contributions made to the Savings Plan pursuant to participant elections and matching contributions are at all times 100% vested. Contributions to the Savings Plan are invested, according to specified investment options selected by the participants, in investment funds maintained by the trustee of the Savings Plan. Generally, a participant's vested benefits will be distributed from the Savings Plan as soon as administratively practicable following a participant's retirement, death, disability or other termination of employment. In addition, a participant may elect to withdraw his after-tax contributions from the Savings Plan prior to his termination of employment, and subject to certain strict limitations and exceptions, the Savings Plan provides for withdrawals of a participant's pre-tax contributions prior to a participant's termination of employment in the event of the 74 77 participant's severe financial hardship or attainment of age 59 1/2. The Savings Plan may be amended or terminated by the Board of Directors of the Company. As of July 12, 1996, approximately 154 employees were eligible to participate in the Savings Plan. INDEMNIFICATION ARRANGEMENTS As authorized by Texas Business Corporation Law and Delaware General Corporation Law, the Company's Articles of Incorporation and TransTexas' Certificate of Incorporation, respectively, provide that the directors will have no personal liability to the Company or TransTexas, as the case may be or its stockholders to the fullest extent of the law. In addition, the Company and TEC has customary directors' and officers' liability insurance policies for their directors and officers. Agreements with directors also provide for indemnification for amounts in respect of the deductibles for such insurance policies, and amounts that exceed the liability limits of such insurance policies. Such indemnification may be made even though directors and officers would not otherwise be entitled to indemnification under other provisions of the By-laws or such agreements. 75 78 MANAGEMENT OF TEC TEC's board of directors and executive officers are as follows NAME OFFICE AGE ---- ------ --- James V. Langston Director -- Independent 72 John R. Blinn Director -- Independent 53 Thomas B. McDade Director -- Independent 73 Kim E. Morris Director -- Independent 40 Donald B. Henderson Director -- Independent 46 John R. Stanley Director, Chairman of the Board and Chief Executive Officer 57 Jeffrey H. Siegel Chief Financial Officer and Secretary 39 Set forth below is a description of the backgrounds of the directors and executive officers of TEC. James V. Langston has been a director of TEC since February 1995. Mr. Langston is the Chairman and Chief Executive Officer of Artic Offshore Technology Company. From 1977 to 1984 he was President, Director, and Chief Operating Officer of Dual Drilling Company. Prior thereto, he was with Exxon, USA for 29 years and was their Manager of Exploration and Production Drilling. Mr. Langston was a director of TransAmerican from 1986 to 1995. John R. Blinn became a director of TEC in September 1995. Mr. Blinn is of Counsel to the law firm of Leonard, Hurt, Terry & Blinn. Prior thereto, he was in private practice, and he served as U.S. Bankruptcy Judge for the Southern District of Texas from 1975 to 1982. Mr. Blinn had been a director of TransAmerican until his resignation in 1995. Thomas B. McDade has been a director of the Company and TEC since July 1994. He is also a director of TransTexas. Mr. McDade is primarily engaged in managing his personal investments and in providing consulting services in Houston, Texas. Mr. McDade had been a director of TransAmerican since 1985 until his resignation in February 1995. Prior to 1989, he served as a consultant to Texas Commerce Bancshares, Inc. and prior to July 1985 he served as Vice Chairman and director of Texas Commerce Bancshares, Inc. and Vice Chairman and Advisory Director of Texas Commerce Bank. Mr. McDade is a former director and trustee of eleven registered investment companies for which John Hancock Funds serves as investment advisor in Boston, Massachusetts. Mr. McDade is a former director of Houston Industries, Inc. and Houston Lighting & Power Company. He is a member of the Board of Managers of the Harris County Hospital District and former Chairman of the State Securities Board of Texas. Kim E. Morris was elected to TEC's Board of Directors in December 1995 by the holders of the Company's Series A Preferred Stock. Ms. Morris is a portfolio manager at R.H. Capital Associates in Glen Rock, New Jersey. She joined that firm in August 1995 after holding similar positions at Cerberus Partners and Morgens Waterfall for the previous five years. Prior thereto, Ms. Morris was an analyst at Paine Webber, specializing in the energy industry, manufacturing and retail. 76 79 Donald B. Henderson has been a director of the Company and TEC since July 1994. Mr. Henderson is a partner in the law firm of Blackburn & Henderson and is a director of Colonial Casualty Insurance Co. From 1972 to 1978, Mr. Henderson was a member of the Texas House of Representatives. Mr. Henderson has been a member of the Texas Senate since 1982. Mr. Henderson had been a director of TransAmerican since 1985 until his resignation in February 1995. John R. Stanley has been a director and Chief Executive Officer of TEC since July 1994. Mr. Stanley has been a director and Chief Executive Officer of the Company since September 1987 and has been a director and Chief Executive Officer of TransTexas since May 1993. Mr. Stanley is the founder, Chairman of the Board, Chief Executive Officer, and sole stockholder of TNGC Holdings Corporation, which is the sole stockholder of TransAmerican. He has operated TransAmerican since 1958. Jeffrey H. Siegel became Chief Financial Officer and Secretary of TEC in November 1995. Mr. Siegel is also Chief Financial Officer of the Company. From August 1991 to October 1995, Mr. Siegel served in various financial and accounting capacities with affiliates of Enron Corp., most recently as Vice President and Controller of Enron Global Power & Pipelines L.L.C. Prior thereto, he was Cost Accounting and Financial Reporting Manager at Occidental Chemical Corporation. DIRECTOR COMPENSATION Each director other than John R. Stanley is paid an annual director's fee of $75,000 plus $750 for each meeting of the Board of Directors attended and $750 for each meeting of a committee of the Board of Directors attended (exclusive of committee meetings occurring on the same day as board of directors meetings). EXECUTIVE COMPENSATION The following table sets forth the compensation paid to the TEC's Chief Executive Officer and each of its other executive officers serving in that capacity at January 31, 1996. SUMMARY COMPENSATION TABLE Annual Compensation Name and Principal Position ----------------------- All Other in the Company Salary Bonus Compensation(a)(b) - -------------------------------- ---------- ---------- ------------------ John R. Stanley (c) 1996* $ 175,000 $ -- $ 807 Chief Executive Officer 1995 350,000 -- 4,620 1994 350,000 -- 4,620 1993 350,000 1,500,000 -- Jeffrey H. Siegel (d) Chief Financial Officer 1996* 24,230 -- -- - --------- * Six months ended January 31, 1996 (Transition Period) (a) Certain of the TEC's executive officers receive personal benefits in addition to salary and cash bonuses. The aggregate amount of the personal benefits, however, does not exceed the lesser of $50,000 or 10% of the total of the annual salary and bonus reported for the named executive officer and accordingly has been excluded from the table. (b) Reflects the amount contributed under the Savings Plan (as defined below). (c) Amounts shown for fiscal 1995 and 1994 and the six months ended January 31, 1996 were paid by TransTexas. Amounts shown for 1993 were paid by TransAmerican. TEC did not pay a salary or other employee benefits to Mr. Stanley in 1995, 1994, 1993 or the six months ended January 31, 1996. The Board of Directors has not set compensation for Mr. Stanley. 77 80 (d) Amounts shown for 1996 were paid by the Company. COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION TEC has no audit committee or compensation committee. See "Business of the Company -- Compensation Committee Interlocks and Insider Participation" for a discussion of certain related party transactions of the Company. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS See "Management of the Company -- Compensation Committee Interlocks and Insider Participation" and "Note 13 Transactions With Affiliates in the Notes to the Consolidated Financial Statements for TEC" for a description of certain relationships and transactions among the Company and TEC and their affiliates. OWNERSHIP OF THE COMPANY The following table sets forth the beneficial ownership of the Common Stock, as of July 23, 1996, by each stockholder of the Company who beneficially owns more than 5% of the Common Stock: Number of Shares Beneficially Percentage Name and Address of Beneficial Owner Owned of Class - ------------------------------------ ------------ ---------- TransAmerican Energy Corporation 30,000,000 100%(1) 1300 East North Belt, Suite 200 Houston, Texas 77032 John R. Stanley(2) 30,000,000 100%(2) 1300 East North Belt, Suite 300 Houston, Texas 77032 - -------------------- (1) In February 1995, the Company issued warrants to purchase 7,459,313 shares of Common Stock at $0.01 per share (the "Warrants"). If the Warrants were exercised in full, TEC's ownership of Common Stock would be diluted by 19.99% (2) John R. Stanley owns 100% of the outstanding capital stock of TNGC Holdings, Inc., which owns 100% of the outstanding capital stock of TransAmerican, which owns 100% of the outstanding common stock (representing 90% of the combined voting power of all capital stock) of TEC. As the sole stockholder of TNGC Holdings, Inc., Mr. Stanley may be deemed to beneficially own all of the outstanding shares of capital stock of each of TransAmerican and the Company and all of the outstanding common stock of TEC. No other director or executive officer of the Company beneficially owns any equity securities of the Company, TNGC Holdings, Inc., TransAmerican or TEC. DESCRIPTION OF THE NOTES The Notes are issued pursuant to an Indenture, dated as of February 15, 1995 (the "Indenture"), by and between the Company, TEC, as Guarantor, and First Union National Bank, as trustee (the "Indenture Trustee"). The terms of the Indenture are also governed by certain provisions contained in the Trust Indenture Act of 1939, as amended. The following is an accurate summary of material provisions of the Indenture, but is not necessarily complete. Reference is made to the copy of the Indenture which has been filed as an exhibit to the Registration Statement of which this Prospectus constitutes a part. Capitalized terms used herein and not otherwise defined shall have the meanings assigned to them in the Indenture. References to the "Company" as used in this "Description of the Notes" are to TransAmerican Refining Corporation. GENERAL The Company issued Discount Mortgage Notes in the aggregate principal amount of $340 million and Mortgage Notes in the aggregate principal amount of $100 million. The Notes are senior obligations of the Company ranking pari passu in right of payment with all other unsubordinated obligations of the Company and senior to any subordinated indebtedness of the Company. The Notes were issued only in fully registered form, without coupons, in denominations of $1,000 and integral multiples thereof. The Notes will mature on February 15, 2002. The Discount Mortgage Notes were issued at a substantial discount from their principal amount, and the original issue discount on the Discount Mortgage Notes accrete from the date of their original issuance until February 15, 1998. Thereafter, the Discount Mortgage Notes bear interest at the rate of 18 1/2% per annum, subject to adjustment, from February 15, 1998 or from the most recent interest payment date to which interest has been paid or provided for. After February 15, 1998, interest on the Discount Mortgage Notes will be payable semi-annually on February 15 and August 15 of each year, commencing August 15, 1998, to the persons in whose names such Discount Mortgage Notes are registered at the close of business on the February 1 or August 1 preceding such interest payment date. The Mortgage Notes bear interest at the rate of 16 1/2% per annum, subject to adjustment, from the most recent interest payment date to which interest has been paid or provided for, payable semi-annually on February 15 and August 15 of each year, to the persons in whose names such Mortgage Notes are registered at the close of business on the February 1 or August 1 preceding such interest payment date. Upon payment in full in cash of the interest payment due on August 15, 1998 in respect of the Discount Mortgage 78 81 Notes, the Discount Mortgage Notes and Mortgage Notes will thereafter bear interest at the respective rates per annum set forth on the cover page hereof less 50 basis points (0.5%). Principal of, premium, if any, and interest on the Notes will be payable, and the Notes may be presented for registration of transfer or exchange, at the office or agency of the Company maintained for such purpose. At the option of the Company, payment of interest may be made by check mailed to the Holders of the Notes at the addresses set forth upon the registry books of the Company. No service charge will be made for any registration of transfer or exchange of Notes, but the Company may require payment of a sum sufficient to cover any tax or other governmental charge payable in connection therewith. Until otherwise designated by the Company, the Company's office or agency is the corporate trust office of the Trustee presently located at 230 S. Tryon Street, Charlotte, North Carolina 28288, Attention: Trust Department. DISBURSEMENT OF FUNDS; COLLATERAL ACCOUNT Pursuant to the Disbursement Agreement, $173 million of the net proceeds from the sale of the Notes pursuant to the 1995 Offering was placed in the Collateral Account, held and invested by the Disbursement Agent until needed from time to time to fund the Capital Improvement Program. In addition, the Company is required to deposit the first $50 million of proceeds from a Revolving Credit Facility in the Collateral Account if the Company obtains such facility. The Disbursement Agent invests the assets of the Collateral Account in cash, Cash Equivalents and Marketable Securities. Interest income, if any, earned on the invested proceeds will be added to the balance of the Collateral Account. The Disbursement Agent disburses funds from the Collateral Account only upon satisfaction of the disbursement conditions set forth in the Disbursement Agreement. All funds in the Collateral Account are pledged as security for the repayment of the Notes. The Disbursement Agent makes disbursements out of the Collateral Account in accordance with a budget prepared by the Company and approved by the Construction Supervisor. The budget consists of an itemized schedule setting forth on a line item basis the additional expenditures estimated to be incurred in connection with the Capital Improvement Program, the total cost of which may not exceed $434 million, subject to certain exceptions. See "Business of the Company -- Capital Improvement Program." The Company may amend the budget only with the approval of the Construction Supervisor. The Construction Supervisor will approve an amended budget if it satisfies all of the requirements of the original budget or certain other conditions are satisfied. If the Capital Improvement Program runs over budget, the Disbursement Agreement gives priority to expenditures for Phase I. Under the Disbursement Agreement, the Construction Supervisor is responsible for review and approval of the Company's plans and specifications and budget for the Capital Improvement Program. The Construction Supervisor is required to perform weekly inspections of the Company's refinery and to advise the Disbursement Agent and the Indenture Trustee on the progress of the Capital Improvement Program. In addition, the Construction Supervisor is required to review each request by the Company for a disbursement from the Collateral Account to pay for the Capital Improvement Program. No disbursements may be made from the Collateral Account to fund the Capital Improvement Program unless the Construction Supervisor determines (i) that the disbursement has been requested to pay for expenses that are in accordance with the plans and specifications approved by the Construction Supervisor, (ii) that the expense for which a disbursement has been requested does not exceed the amount for such item as set forth in the budget approved by the Construction Supervisor, and (iii) that transactions for which a disbursement has been requested were made on an arm's length basis, as represented by the Company. OPTIONAL REDEMPTION The Company does not have the right to redeem the Notes prior to February 15, 1999, except that the Company may redeem, at its option, up to 30% of the original aggregate principal amount of the Discount Mortgage 79 82 Notes and up to 30% of the original aggregate principal amount of the Mortgage Notes, at the redemption prices set forth below (expressed as a percentage of the principal amount thereof or, in the case of Discount Mortgage Notes prior to February 15, 1998, as a percentage of Accreted Value thereof), together with accrued and unpaid interest, if any, to the redemption date, within 90 days after completion of any Equity Offering, with the net proceeds of such Equity Offering. On or after February 15, 1999, the Company has the right to redeem all or any part of the Notes in cash at the redemption prices set forth below (expressed as a percentage of the principal amount thereof), together with accrued and unpaid interest, if any, to the redemption date: IF REDEEMED DURING THE 12-MONTH REDEMPTION PERIOD BEGINNING FEBRUARY 15 PRICE ---------------------------- ----- 1995 ............................................................. 112% 1996 ............................................................. 112% 1997 ............................................................. 112% 1998 ............................................................. 112% 1999 ............................................................. 106% 2000 ............................................................. 103% 2001 and thereafter .............................................. 100% In the case of a partial redemption, the Indenture Trustee shall select the Notes or portions thereof to be redeemed pro rata or by lot or in such other manner as in its sole discretion it deems appropriate and fair. The Notes may be redeemed in part in multiples of $1,000 principal amount only. Notice of any redemption will be sent, by first class mail, at least 30 days and not more than 60 days prior to the date fixed for redemption to the Holder of each Note to be redeemed to such Holder's last address as then shown upon the registry books of the Registrar. Any notice which relates to a Note to be redeemed in part only must state the portion of the principal amount equal to the unredeemed portion thereof and must state that on and after the date fixed for redemption, upon surrender of such Note, a new Note, or Notes in a principal amount equal to the unredeemed portion thereof will be issued. On and after the date fixed for redemption, interest will cease to accrue on the Notes or portions thereof called for redemption and original issue discount, if any, will cease to accrete on the Discount Mortgage Notes or portions thereof called for redemption. MANDATORY REDEMPTION The Indenture requires the Company to redeem, at a redemption price equal to 100% of the principal amount thereof, plus accrued interest thereon to the redemption date, $85 million principal amount of the Discount Mortgage Notes and $25 million principal amount of the Mortgage Notes on each of February 15, 2000 and 2001, which redemptions are calculated to retire 50% of the principal amount of the Notes prior to maturity. The Company may, at its option, receive credit against mandatory redemption payments for the principal amount of Notes redeemed or otherwise acquired by it (other than by operation of this mandatory redemption) and surrendered to the Indenture Trustee for cancellation. CERTAIN DEFINITIONS Set forth below is a summary of certain defined terms contained in the Indenture. Reference is made to the Indenture for the full definition of all such terms, as well as any other terms used herein for which no definition is provided. "Accounts Receivable Subsidiary" means a subsidiary of the Company designated as an Accounts Receivable Subsidiary for the purpose of financing the accounts receivable of the Company. "Accounts Receivable Subsidiary Notes" means the notes to be issued by the Accounts Receivable Subsidiary for the purchase of accounts receivable. 80 83 "Accreted Value" means, with respect to any Discount Mortgage Note, as of any date of determination, the sum of (a) the initial offering price of each A Unit and (b) the portion of the excess of the principal amount of each Discount Mortgage Note over such initial offering price which shall have been accreted thereon through such date, such amount to be so accreted on a daily basis at the rate of 18 1/2% per annum of the initial offering price of the A Unit, compounded semi-annually on each February 15 and August 15 from the date of issuance of the Discount Mortgage Notes through the date of determination. "Adjusted EBITDA" of any Person for any period means (a) the Consolidated Net Income of such Person for such period, plus (b) the sum, without duplication (and only to the extent such amounts are deducted from net revenues in determining such Consolidated Net Income), of (i) the provision for income taxes for such period for such Person and its consolidated Subsidiaries, (ii) depreciation, amortization and other non-cash charges of such Person and its consolidated Subsidiaries during such period, and (iii) Consolidated Fixed Charges of such Person for such period, determined, in each case, on a consolidated basis for such Person and its consolidated Subsidiaries in accordance with GAAP, less (c) the sum, without duplication, of (i) all noncash items increasing such Consolidated Net Income during such period and (ii) the amount of all cash payments relating to non-cash charges that were added back in determining Adjusted EBITDA for such period or for any prior period, determined, in each case, on a consolidated basis for such Person and its consolidated Subsidiaries in accordance with GAAP. "Attributable Debt" in respect of a Sale/Leaseback Transaction means, at the time of determination, the present value (discounted at the rate of interest implicit in such transaction, determined in accordance with GAAP or, in the event that such rate of interest is not reasonably determinable, discounted at the rate of interest borne by the Mortgage Notes) of the obligation of the lessee for net rental payments during the remaining term of the lease included in such Sale/Leaseback Transaction (including any period for which such lease has been extended or may, at the option of the lessor, be extended). "Borrowing Base" means, as of any date, an amount equal to the sum of (a) 85% of the book value of all accounts receivable owned by the Company and its Subsidiaries (excluding any accounts receivable from a Related Person or that are more than 90 days past due, less (without duplication) the allowance for doubtful accounts attributable to such current accounts receivable) calculated on a consolidated basis and in accordance with GAAP and (b) 80% of the current market value of all inventory owned by the Company and its Subsidiaries as of such date. To the extent that information is not available as to the amount of accounts receivable as of a specific date, the Company may utilize, to the extent reasonable, the most recent available information for purposes of calculating the Borrowing Base. "Capital Expenditures" of a Person means expenditures (whether paid in cash or accrued as a liability) by such Person or any of its Subsidiaries that, in conformity with GAAP, are or would be included in "capital expenditures," "additions to property, plant, or equipment," or comparable items in the consolidated financial statements of such Person consistent with prior accounting practices. "Capital Stock" means, with respect to any Person, any capital stock of such Person and shares, interests, participations, or other ownership interests (however designated) of such Person and any rights (other than debt securities convertible into corporate stock), warrants or options to purchase any of the foregoing, including without limitation each class of common stock and preferred stock of such Person if such Person is a corporation and each general and limited partnership interest of such Person if such Person is a partnership. "Capitalized Lease Obligation" means obligations under a lease that are required to be capitalized for financial reporting purposes in accordance with GAAP (including Statement of Financial Accounting Standards No. 13 of the Financial Accounting Standards Board as in effect on the Issue Date) and the amount of Debt represented by such obligations shall be the capitalized amount of such obligations, as determined in accordance with GAAP, unless such obligations arise as a result of a Sale/Leaseback Transaction, in which case the amount of debt represented by such obligation shall be the Attributable Debt in respect of such Sale/Leaseback Transaction. 81 84 "Cash Equivalents" means (a) United States dollars, (b) securities issued or directly and fully guaranteed or insured by the United States government or any agency or instrumentality thereof having maturities of not more than six months from the date of acquisition, (c) certificates of deposit with maturities of six months or less from the date of acquisition, bankers' acceptances with maturities not exceeding six months, and overnight bank deposits, in each case, with any Eligible Institution, (d) repurchase obligations with a term of not more than seven days for underlying securities of the types described in clauses (b) and (c) entered into with any Eligible Institution, and (e) commercial paper rated "P-1," "A-1" or the equivalent thereof by Moody's Investors Service, Inc. ("Moody's") or Standard & Poor's Corporation, Inc. ("S&P"), respectively, and in each case maturing within six months after the date of acquisition. "Closing Price" of a share of common stock on any day shall mean (a) the closing sales price regular way per share of common stock on such day on the New York Stock Exchange ("NYSE"), or (b) if the common stock is not listed on the NYSE, the last reported sales price regular way, or in case no such reported sale takes place on such day, the average of the reported closing bid and asked prices regular way, on the principal national securities exchange on which the common stock is admitted for trading, or (c) if the common stock is not listed or admitted for trading on any national securities exchange, the last reported sales price regular way per share of common stock on such day, or, in case no such reported sale takes place on such day, the average of the reported closing bid and asked prices regular way, in either case, on the Nasdaq National Market. "Collateral Ratio" means, as of any date, the ratio of (a) the sum of the Public Market Value of common stock of the Company pledged as security for the Notes and the Guarantee plus the Market Value of shares of TransTexas common stock pledged as security for the Notes and the Guarantee, and, if the common stock of the Company has a Public Market Value greater than zero, minus the Market Value of shares of TransTexas common stock pledged by the Company as security for the Notes and the Guarantee, to (b) the outstanding principal amount of the Notes, plus all accrued and unpaid interest thereon. "Company Pledge Agreement" means the Pledge Agreement between the Company and the Indenture Trustee, as amended from time to time in accordance with the Indenture. "Consolidated EBITDA" of any Person for any period means (a) the Consolidated Net Income of such Person for such period, plus (b) the sum, without duplication (and only to the extent such amounts are deducted from net revenues in determining such Consolidated Net Income), of (i) the provision for income taxes for such period for such Person and its consolidated Subsidiaries, (ii) depreciation and amortization of such Person and its consolidated Subsidiaries during such period, and (iii) Consolidated Fixed Charges of such Person for such period, determined, in each case, on a consolidated basis for such Person and its consolidated Subsidiaries in accordance with GAAP unless otherwise defined herein. "Consolidated Fixed Charge Coverage Ratio" on any date (the "Transaction Date") means, with respect to any Person, the ratio, on a pro forma basis, of (a) the aggregate amount of Consolidated EBITDA of such Person (attributable to continuing operations and businesses and exclusive of the amounts attributable to operations and businesses discontinued or disposed of, on a pro forma basis) for the Reference Period to (b) the aggregate Consolidated Fixed Charges of such Person (exclusive of amounts attributable to discontinued operations and businesses, but only to the extent that the obligations giving rise to such Consolidated Fixed Charges would no longer be obligations contributing to such Person's Consolidated Fixed Charges subsequent to the Transaction Date) during the Reference Period; provided, that for purposes of such computation, in calculating Consolidated EBITDA and Consolidated Fixed Charges, (i) the transaction giving rise to the need to calculate the Consolidated Fixed Charge Coverage Ratio shall be assumed to have occurred on the first day of the Reference Period, (ii) the incurrence of any Debt or issuance of Disqualified Capital Stock during the Reference Period or subsequent thereto and on or prior to the Transaction Date (and the application of the proceeds therefrom) shall be assumed to have occurred on the first day of such Reference Period, and (iii) Consolidated Interest Expense attributable to any Debt (whether existing or being incurred) bearing a floating interest rate shall be computed as if the rate in effect on the Transaction Date had been the applicable rate for the entire period, unless such Person or any of its Subsidiaries is a party to an 82 85 Interest Swap Obligation (that remains in effect for the 12-month period after the Transaction Date) that has the effect of fixing the interest rate on the date of computation, in which case such rate (whether higher or lower) shall be used. "Consolidated Fixed Charges" of any Person for any period means (without duplication) the sum of (a) Consolidated Interest Expense of such Person for such period, (b) dividend requirements of such Person and its Subsidiaries (whether in cash or otherwise (except dividends payable solely in shares of Qualified Capital Stock)) with respect to Preferred Stock, paid or accrued during such period, in each case to the extent attributable to such period and excluding items eliminated in consolidation, and (c) fees paid or accrued during such period by such Person and its Subsidiaries in respect of performance bonds or other guarantees of payment. For purposes of clause (b) above, dividend requirements shall be increased to an amount representing the pretax earnings that would be required to cover such dividend requirements; accordingly, the increased amount shall be equal to a fraction, the numerator of which is such dividend requirements and the denominator of which is 1 minus the applicable actual combined federal, state, local and foreign income tax rate of such Person and its subsidiaries (expressed as a decimal), on a consolidated basis, for the fiscal year immediately preceding the date of the transaction giving rise to the need to calculate Consolidated Fixed Charges. "Consolidated Interest Expense" of any Person means, for any period, the aggregate interest (without duplication), whether expensed or capitalized, paid or accrued during such period in respect of all Debt of such Person and its consolidated Subsidiaries (including (a) amortization of deferred financing costs and original issue discount and noncash interest payments or accruals, (b) the interest portion of all deferred payment obligations, calculated in accordance with the effective interest method, and (c) all commissions, discounts, other fees and charges owed with respect to letters of credit and banker's acceptance financing and costs associated with Interest Swap Obligations, in each case to the extent attributable to such period) determined on a consolidated basis in accordance with GAAP. For purposes of this definition, (i) interest on a Capitalized Lease Obligation shall be deemed to accrue at an interest rate reasonably determined by the board of directors of such Person (as evidenced by a Board Resolution) to be the rate of interest implicit in such Capitalized Lease Obligation in accordance with GAAP (including Statement of Financial Accounting Standards No. 13 of the Financial Accounting Standards Board), and (ii) Consolidated Interest Expense attributable to any Debt represented by the guarantee by such Person or a Subsidiary of such Person other than with respect to Debt of such Person or a Subsidiary of such Person shall be deemed to be the interest expense attributable to the item guaranteed. "Consolidated Net Income" of any Person for any period means the net income (loss) of such Person and its consolidated Subsidiaries for such period, determined in accordance with GAAP, excluding (without duplication) (a) all extraordinary, unusual and nonrecurring gains, (b) the net income, if positive, of any other Person, other than a consolidated Subsidiary in which such Person or any of its consolidated Subsidiaries has an interest, except to the extent of the amount of any dividends or distributions actually paid in cash to such Person or a consolidated Subsidiary of such Person during such period, but not in excess of such Person's pro rata share of such other Person's aggregate net income earned during such period, (c) the net income, if positive, of any Person acquired in a pooling of interests transaction for any period prior to the date of such acquisition, and (d) the net income, if positive, of any Subsidiary of such Person to the extent that the declaration or payment of dividends or similar distributions is not at the time permitted by operation of the terms of its charter or any agreement, instrument (other than the Indenture), judgment, decree, order, statute, rule, or governmental regulation applicable to such Subsidiary; provided, however, that the Consolidated Net Income of TEC or the Company shall not include any income of TEC or the Company arising from dividends or distributions paid to TEC or the Company by TransTexas. "Debt" means, with respect to any Person, (a) all liabilities, contingent or otherwise, of such Person (i) for borrowed money (whether or not the recourse of the lender is to the whole of the assets of such Person or only to a portion thereof), (ii) evidenced by bonds, notes, debentures, or similar instruments or letters of credit or representing the balance deferred and unpaid of the purchase price of any property or services, (iii) evidenced by bankers' acceptances or similar instruments issued or accepted by banks or Interest Swap Obligations, or (iv) for the payment of money relating to a Capitalized Lease Obligation; (b) reimbursement obligations of such Person with 83 86 respect to letters of credit; (c) all liabilities of others of the kind described in the preceding clause (a) or (b) that such Person has guaranteed or that are otherwise its legal liability; (d) all obligations secured by a Lien to which the property or assets (including, without limitation, leasehold interests and any other tangible or intangible property rights) of such Person are subject, whether or not the obligations secured thereby shall have been assumed by or shall otherwise be such Person's legal liability; (e) the Attributable Debt associated with any Sale/Leaseback Transactions; and (f) any and all deferrals, renewals, extensions, refinancings and refundings (whether direct or indirect) of, or amendments, modifications, or supplements to, any liability of the kind described in any of the preceding clauses (a) through (e) whether or not between or among the same parties. "Default" means an event or condition, the occurrence of which is, or with the lapse of time would be, or giving of notice, or both, would be an Event of Default. "Disqualified Capital Stock" means, with respect to any Person, any Capital Stock of such Person or its Subsidiaries that, by its terms or by the terms of any security into which it is convertible or exchangeable, is or, upon the happening of an event or the passage of time, would be required to be redeemed or repurchased, in whole or in part, by such Person or its subsidiaries, including any redemption or repurchase at the option of the holder, or has or, upon the happening of an event or passage of time, would have a redemption, repurchase or similar payment due, on or prior to February 15, 2002. "Eligible Institution" means a domestic commercial banking institution that has combined capital and surplus of not less than $500 million, whose debt is rated "A" (or higher) according to S&P or Moody's at the time as of which any investment or rollover therein is made. "Equity Offering" means a sale by the Company of Qualified Capital Stock of the Company to one or more Persons other than a Related Person or an affiliate of the Company. "Excess Cash" of any Person means, for any period, Adjusted EBITDA of such Person for such period less the sum (without duplication) of (a) the provision for income taxes for such period for such Person and its consolidated Subsidiaries, (b) Consolidated Interest Expense of such Person for such period, (c) all redemption payments (other than accrued interest for such period) made during such period pursuant to Paragraph 5 or Paragraph 6 of the Notes and the payments (other than accrued interest for such period) made by the Company to repurchase Notes in the market, (d) all payments (other than accrued interest for such period) made during such period to purchase Notes pursuant to "-- Covenants -- Limitation on Asset Sales," but only to the extent that the Asset Sales generating the cash proceeds used to make any such payments increased Adjusted EBITDA for such period, (e) all payments (other than accrued interest for such period) made during such period to purchase Notes pursuant to "-- Covenants -- Maintenance of Net Worth and Consolidated Fixed Charge Coverage Ratio," but only to the extent that sales of TransTexas common stock generating the cash proceeds used to make any such payments increased Adjusted EBITDA for such period, and (f) Capital Expenditures (other than Capital Expenditures funded from the Collateral Account) by such Person made during such period. "Excess Cash Date" means each January 31 and July 31, commencing January 31, 1998. "Exchange Act" means the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated by the SEC thereunder. "Force Majeure" means strikes, lockouts or other labor trouble, fire or other casualty, governmental preemption in connection with a national emergency, any rule, order or regulation of any governmental agency or any department or subdivision thereof, or inability to secure materials or labor because of any such emergency, rule, order, regulation, war, civil disturbance or other emergency, cause or event beyond the reasonable control of the Company or the Guarantors. 84 87 "GAAP" means generally accepted accounting principles, as in effect in the United States on the Issue Date, applied on a basis consistent with those used in the preparation of the audited financial statements of the Company included in this Prospectus. "Gas Purchase Agreement" means the Interruptible Gas Sales Terms and Conditions between the Company and TransTexas, as in effect on the Issue Date and as amended from time to time, provided that any such amendment is not adverse to the holders of the Notes. "Government Securities" means direct obligations of the United States of America for the payment of which guarantee or obligations the full faith and credit of the United States is pledged. "Guarantee" means any guarantee of obligations under the Notes by a Guarantor. "Guarantor" means (a) TEC, (b) each of the Company's Subsidiaries that becomes a guarantor of the Notes in compliance with the provisions of the Indenture, and (c) each of the Company's Subsidiaries executing a supplemental indenture in which such Subsidiary agrees to be bound by the terms of the Indenture. "Interest Swap Obligation" means (a) any obligation of any Person pursuant to any arrangement whereby, directly or indirectly, such Person is entitled to receive from time to time periodic payments calculated by applying either a fixed or floating rate of interest on a stated notional amount in exchange for periodic payments made by such Person calculated by applying a fixed or floating rate of interest on the same notional amount, and (b) any interest rate exchange, collar, cap, swap option, or similar agreement providing interest rate protection. "Investment" by any Person in any other Person means (a) the acquisition (whether for cash, property, services, securities or otherwise) of capital stock, bonds, notes, debentures, partnership, or other ownership interests or other securities of such other Person or any agreement to make any such acquisition; (b) the making by such Person of any deposit with, or advance, loan, contribution, or other extension of credit to, such other Person (including the purchase of property from another Person subject to an understanding or agreement, contingent or otherwise, to resell such property to such other Person) and (without duplication) any amount committed to be advanced, loaned, or extended to such other Person; (c) the entering into of any guarantee of, or other contingent obligation with respect to, Debt or any other liability of such other Person; or (d) the entering into of any Interest Swap Obligation with such other Person. "Investment Grade Rating" means, with respect to the Notes, a rating in one of the four highest letter rating categories (without regard to "+" or "-" or other modifiers) by both S&P and Moody's or any successor rating agency to either entity, or, if any such rating agency has ceased using letter rating categories or the four highest of such letter rating categories are not considered to represent "investment grade" ratings, the comparable "investment grade" ratings (as designated by such rating agency). "Issue Date" means the date of first issuance of the Notes under the Indenture. "Junior Debt" means Debt of the Company or a Guarantor that (a) requires no payment of principal prior to or on the date on which all principal of and interest on the Notes is paid in full or (b) is subordinate or junior in right of payment to the Notes and any Guarantee issued by such Guarantor. "Lien" means any mortgage, lien, pledge, charge, security interest, or other encumbrance of any kind, whether or not filed, recorded, or otherwise perfected under applicable law (including any conditional sale or other title retention agreement and any lease deemed to constitute a security interest and any option or other agreement to give any security interest). 85 88 "Market Value" means, as of any date, with respect to any number of shares of any equity security, the average of the Closing Prices of such security for the 20 Trading Day period for such security immediately preceding such date multiplied by such number of shares. "Marketable Securities" means (a) Government Securities, (b) any certificate of deposit maturing not more than 270 days after the date of acquisition issued by, or time deposit of, an Eligible Institution, (c) commercial paper maturing not more than 270 days after the date of acquisition issued by a corporation (other than an Affiliate of the Company) with a rating, at the time as of which any investment therein is made, of "A-1" (or higher) according to S&P or "P-1" (or higher) according to Moody's, issued or offered by an Eligible Institution, (d) any bankers acceptances or money market deposit accounts issued or offered by an Eligible Institution, and (e) any fund investing exclusively in investments of the types described in clauses (a) through (d) above. "Mortgage" means the Mortgage, Assignment of Leases and Rents, Security Agreement and Financing Statement from the Company in favor of the Indenture Trustee. "Net Proceeds" means the cash proceeds received from the sale of TransTexas common stock less reasonable and customary underwriting discounts and broker's commissions incurred in connection with such sale and less the amount of any tax liabilities arising as a result of such sale other than as a result of TransTexas ceasing to be a member of TransAmerican's consolidated group for federal tax purposes. "Net Worth" of any Person means, at any date of determination, stockholders' equity as set forth on the most recently available quarterly or annual consolidated balance sheet of such Person and its Subsidiaries (which shall be as of a date not more than 90 days prior to the date of such computation), less any amounts included therein attributable to Disqualified Capital Stock or any equity security convertible into or exchangeable for Debt, the cost of treasury stock, and the principal amount of any promissory notes receivable from the sale of the Capital Stock of such Person or any of its Subsidiaries, each item to be determined in conformity with GAAP. "Non-Recourse Debt" of any Person means Debt of such Person that (a) is not guaranteed by any other Person (except a wholly owned Subsidiary of such Person), (b) is not recourse to and does not obligate any other Person (except a wholly owned Subsidiary of such Person) in any way, (c) does not subject any property or assets of any other Person (except a wholly owned Subsidiary of such Person), directly or indirectly, contingently or otherwise, to the satisfaction thereof, and (d) is not required by GAAP to be reflected on the financial statements of any other Person (other than a Subsidiary of such Person) prepared in accordance with GAAP. "Note Redemption" means a redemption of Notes by the Company pursuant to the redemption provisions of the Indenture. "Note Repurchase" means a purchase of Notes by the Company or TEC, other than pursuant to a Deficiency Purchase Offer, a Change of Control Offer, an Offer to Purchase, or an Excess Cash Offer, provided that all Notes purchased are delivered to the Indenture Trustee for cancellation promptly upon their receipt by the Company or TEC. "Permitted Hedging Transactions" means transactions in futures contracts and related options that are permitted under "-- Covenants -- Limitation on Speculative Trading." "Permitted Investment" means, when used with reference to the Company, a Guarantor, or any of their Subsidiaries, (a) trade credit extended to persons in the ordinary course of business; (b) a purchase of (i) readily marketable obligations of, or obligations guaranteed unconditionally by, the United States of America maturing in one year or less from the date of purchase, (ii) commercial paper having the highest rating obtainable from either Moody's or S&P (or any successor rating agency to either entity), (iii) certificates of deposit maturing in one year or less from the date of purchase issued by, bankers' acceptances and deposit accounts of, and time deposits with, commercial banks of recognized standing chartered in the United States of America or Canada with capital, surplus 86 89 and undivided profit aggregating in excess of $250 million, (iv) demand or fully insured time deposits used in the ordinary course of business with commercial banks insured by the Federal Deposit Insurance Corporation, (v) Eurodollar time deposits, or (vi) shares of money market funds that invest solely in Permitted Investments of the kind described in clauses (i) through (v) above; (c) an Investment in the Company or a Person that is or upon such Investment becomes a wholly owned Subsidiary of the Company or a Guarantor that is engaged in a Related Business; (d) any Interest Swap Obligation permitted to be incurred under "-- Covenants -- Limitations on Incurrence of Additional Debt and Issuances of Disqualified Capital Stock"; (e) the receipt of capital stock or notes in lieu of cash in connection with the settlement of litigation to the extent that cash is not otherwise available to the Person obligated to make such settlement payment; (f) an advance to an officer or employee in connection with the performance of his duties in the ordinary course of business in an amount that, together with all other such advances to officers and employees that are outstanding, does not exceed $3 million at any time; or (g) a margin deposit in connection with a Permitted Hedging Transaction; provided however, that "Permitted Investment" shall not include any investment by the Company in TEC or TransTexas, other than the 15 million shares of TransTexas common stock contributed to the Company on or prior to the Issue Date. "Permitted Liens" means (a) Liens imposed by governmental authorities for taxes, assessments, or other charges not yet due or which are being contested in good faith and by appropriate proceedings, if adequate reserves with respect thereto are maintained on the books of the Company in accordance with GAAP; (b) statutory Liens of landlords, carriers, warehousemen, mechanics, materialmen, repairmen, mineral interest owners, or other like Liens arising by operation of law in the ordinary course of business provided that (i) the underlying obligations are not overdue for a period of more than 60 days, or (ii) such Liens are being contested in good faith and by appropriate proceedings and adequate reserves with respect thereto are maintained on the books of the Company in accordance with GAAP; (c) deposits to secure the performance of bids, trade contracts (other than borrowed money), leases, statutory obligations, surety and appeal bonds, performance bonds and other obligations of a like nature incurred in the ordinary course of business; (d) easements, rights-of-way, zoning, similar restrictions and other similar encumbrances or title defects incurred in the ordinary course of business which, in the aggregate, are not material in amount and which do not, in any case, materially detract from the value of the property subject thereto (as such property is used by the Company or any of its Subsidiaries) or interfere with the ordinary conduct of the business of the Company or any of its Subsidiaries; (e) Liens arising by operation of law in connection with judgments, only to the extent, for an amount and for a period not resulting in an Event of Default with respect thereto; (f) Liens existing on the Issue Date not in excess of $2 million; (g) pledges or deposits made in the ordinary course of business in connection with worker's compensation, unemployment insurance and other types of social security legislation; (h) if the Company has obtained a Revolving Credit Facility that satisfies the requirements described under "-- Covenants - -- Limitation on Incurrence of Additional Debt and Issuances of Disqualified Capital Stock" and the Company has deposited in the Collateral Account $50 million of the proceeds of Debt incurred pursuant to such Revolving Credit Facility, Liens on (i) accounts receivable owned by the Company and its Subsidiaries or (ii) inventory owned by the Company and its Subsidiaries, in either case, securing Debt of the Company pursuant to such Revolving Credit Facility; (i) Liens on the assets of any entity existing at the time such assets are acquired by the Company or any of its Subsidiaries, whether by merger, consolidation, purchase of assets or otherwise so long as such Liens (i) are not created, incurred or assumed in contemplation of such assets being acquired by the Company or such Subsidiary and (ii) do not extend to any other assets of the Company or any of its Subsidiaries; (j) Liens (including extensions and renewals thereof) on real or personal property acquired after the Issue Date, except for property acquired in whole or in part with the proceeds of this offering; provided, however, that (i) such Lien is created solely for the purpose of securing Debt Incurred to finance the cost (including the cost of improvement or construction) of the item of property or assets subject thereto and such Lien is created prior to, at the time of, or within six months after the later of the acquisition, the completion of construction, or the commencement of full operation of such property, (ii) the principal amount of the Debt secured by such Lien does not exceed 100% of such cost, and (iii) any such Lien shall not extend to or cover any property or assets other than such item of property or assets and any improvements on such item; (k) leases or subleases granted to others that do not materially interfere with the ordinary course of business of the Company and its Subsidiaries, taken as a whole; (l) Liens in favor of the Company; (m) Liens securing reimbursement obligations with respect to letters of credit that encumber documents 87 90 and other property relating to such letters of credit and the products and proceeds thereof; (n) Liens in favor of customs and revenue authorities arising as a matter of law to secure payment of customs duties in connection with the importation of goods; (o) Liens encumbering customary initial deposits and margin deposits securing Interest Swap Obligations or Permitted Hedging Transactions; (p) until the Company obtains a Revolving Credit Facility, Liens on cash deposits of up to $30 million to secure reimbursement obligations with respect to letters of credit; (q) Liens encumbering funds disbursed from the Collateral Account in accordance with the Disbursement Agreement; and (r) any replacement of the Permitted Liens set forth in the foregoing clauses (a) through (q) that is on substantially similar terms and does not secure any additional Debt or encumber or otherwise affect or relate to any additional property; provided, however, that the aggregate amount of Debt secured by Liens pursuant to the foregoing clauses (i), (j) and (p) shall not exceed $50 million plus the amount of any Debt, not in excess of $10 million, incurred to finance the acquisition of tank storage facilities. "Permitted Proceeds Uses" means (a) the payment of Project Costs, (b) the repayment of unsubordinated indebtedness, and (c) for general corporate purposes, including the payment of interest on the Mortgage Notes. "Person" means any corporation, individual, joint stock company, joint venture, partnership, unincorporated association, governmental regulatory entity, country, state, or political subdivision thereof, trust, municipality, or other entity. "Plans" means (a) the plans and specifications prepared by or on behalf of the Company and approved by the Construction Supervisor under the Disbursement Agreement, which describe and show the proposed expansion and modification of the Company's refinery and (b) a budget prepared by or on behalf of the Company and approved by the Construction Supervisor under the Disbursement Agreement, which sets forth on a line item basis the costs estimated to be incurred in connection with such plans and specifications. "Pledge Agreements" means the Company Pledge Agreement and the TEC Pledge Agreement. "8% Preferred Stock" means Preferred Stock of the Company that is Qualified Capital Stock, is not entitled to receive cash dividends, is not entitled to any voting rights (other than as required by law), is not convertible into or exchangeable for any other security (whether or not of the Company), is issued at a price at least equal to its liquidation preference, and provides for dividends or distributions payable only in additional shares of 8% Preferred Stock at a rate less than or equal to 8% per annum of the purchase price thereof. "Preferred Stock" means, with respect to any corporation, any class or classes (however designated) of Capital Stock of such Person which is preferred as to the payment of dividends, or as to the distribution of assets upon any voluntary or involuntary liquidation or distribution of such corporation over shares of Capital Stock of any other class of such corporation. "Project Costs" means, with respect to a proposed expansion or modification of the Company's refinery, the aggregate costs required to complete such expansion or modification of the refinery in accordance with the Plans therefor and applicable legal requirements, including direct costs related thereto such as construction, engineering and design costs and the cost of site work, construction permits, certificates and bonds, fixtures, machinery and equipment. "Public Equity Offering" means a public offering by the Company of Qualified Capital Stock of the Company underwritten by a nationally recognized member of the National Association of Securities Dealers pursuant to an effective registration statement filed with the Securities and Exchange Commission pursuant to the Securities Act. "Public Market Value" means, as of any date, with respect to any equity security, the product of the weighted average number of shares of such security outstanding during the 20 Trading Day period for such security immediately preceding such date multiplied by the average of the Closing Prices of such security for such period. 88 91 Notwithstanding the foregoing, if such security is not listed or admitted for trading on any national securities exchange or the Nasdaq National Market, the Public Market Value of such security shall be zero. "Qualified Capital Stock" means any Capital Stock of the Company that is not Disqualified Capital Stock. "Reference Period" with regard to any Person means the four full fiscal quarters for which financial statements are available of such Person ended on or immediately preceding any date upon which any determination is to be made pursuant to the terms of the Notes or the Indenture; provided, however, that for purposes of calculating the Consolidated Fixed Charge Coverage Ratio of the Company in connection with the definition of "Required Phase I Completion Date" and the provisions described under "Collateral and Security," "Reference Period" means the three-month period ending on the date as of which the Consolidated Fixed Charge Coverage Ratio is calculated. "Registration Rights Agreement" means the Registration Rights Agreement among TransTexas, the Company, TEC and the Indenture Trustee, as in effect on the Issue Date and as amended from time to time, provided that any such amendment is not adverse to the holders of the Notes. "Related Business" means the business of processing, blending, storing, marketing (other than through operating retail gasoline stations), refining, or distilling crude oil, condensate, natural gas liquids, petroleum blendstocks or refined products thereof. "Related Person" means, with respect to any Person, (a) any Person directly or indirectly controlling or controlled by or under direct or indirect common control with the referenced Person (or any Subsidiary of the Company if the Company is the referenced Person) or any officer, director, or employee of the referenced Person (or any Subsidiary of the Company if the Company is the referenced Person) or of such Person, (b) the spouse, any immediate family member, or any other relative who has the same principal residence of any Person described in clause (a) above, and any Person, directly or indirectly, controlling or controlled by or under direct or indirect common control with, such spouse, family member, or other relative, and (c) any trust in which any Person described in clause (a) or (b), above, is a fiduciary or has a beneficial interest. For purposes of this definition the term "control" means (i) the power to direct the management and policies of a Person, directly or through one or more intermediaries, whether through the ownership of voting securities, by contract, or otherwise, or (ii) the beneficial ownership of 10% or more of the voting common equity of such Person (on a fully diluted basis) or of warrants or other rights to acquire such equity (whether or not presently exercisable). "Required Phase I Completion Date" means the earliest to occur of (i) February 15, 1997, unless the Company's Consolidated Fixed Charge Coverage Ratio as of December 31, 1996 is greater than or equal to 1.25 to 1, (ii) May 15, 1997, unless the Company's Consolidated Fixed Charge Coverage Ratio as of March 31, 1997 is greater than or equal to 1.25 to 1, or (iii) August 15, 1997. "Restricted Investment" means any direct or indirect Investment other than a Permitted Investment. "Restricted Payment" means, with respect to any Person, (a) any Restricted Investment by such Person, (b) any dividend or other distribution on shares of Capital Stock of such Person, (c) any direct or indirect payment on account of the purchase, redemption, or other acquisition or retirement for value of any shares of Capital Stock of such Person or any Subsidiary of such Person, and (d) any defeasance, redemption, repurchase, or other acquisition or retirement for value, or any payment in respect of any amendment (in anticipation of or in connection with any such retirement, acquisition, or defeasance) in whole or in part, of any Junior Debt, directly or indirectly, of such Person or a Subsidiary of such Person prior to the scheduled maturity or prior to any scheduled repayment of principal in respect of such Junior Debt; provided, however, that, with respect to the Company or TEC, the term "Restricted Payment" does not include (i) any dividend, distribution, or other payment on shares of Capital Stock of an issuer solely in shares of Qualified Capital Stock of such issuer that is at least as junior in ranking as the Capital Stock on which such dividend, distribution, or other payment is to be made, (ii) any dividend, distribution, or other payment to the Company, or any of its directly or indirectly owned Subsidiaries, by any of its Subsidiaries, 89 92 (iii) any defeasance, redemption, repurchase, or other acquisition or retirement for value, in whole or in part, of any Junior Debt payable solely in shares of Qualified Capital Stock of such Person, (iv) the repayment of Debt to TransAmerican existing on the Issue Date in an amount up to $30 million with the proceeds of the 1995 Offering, (v) any dividend, distribution, or other payment to TEC by any of its Subsidiaries (other than the Company or its Subsidiaries), (vi) any dividend or distribution by TEC of shares of TransTexas common stock that have been released from the pledge to the Indenture Trustee in accordance with the provisions described under "Collateral and Security," (vii) payments by the Company to TEC, in an aggregate amount not to exceed $350,000 per fiscal year, as reimbursement for expenses of TEC in connection with accounting, legal, financial and other expenses, or (viii) dividends by TEC on the TEC Preferred Stock in accordance with the terms thereof. For purposes of clause (a) of the immediately preceding sentence, the aggregate amount of Restricted Investments made by the Company and its Subsidiaries after the Issue Date shall equal the aggregate gross amount of such Restricted Investments, less amounts received in cash without restriction by the Company or its wholly owned Subsidiaries upon the disposition, liquidation, or repayment of any portion of such Restricted Investment (not to exceed the original cost of such portion), to the extent not reflected in the Consolidated Net Income of the Company, in either case less the cost of disposition, liquidation, or repayment. "Revolving Credit Facility" means any revolving credit facility of the type and with such terms as are customarily entered into with banks, between the Company or any of its Subsidiaries, on the one hand, and any banks or other lenders, on the other hand; provided that all indebtedness incurred pursuant to such facility would be reflected on the balance sheet of the Company or its Subsidiaries as current liabilities in accordance with GAAP. "Sale/Leaseback Transaction" means an arrangement relating to property owned on the Issue Date or thereafter acquired whereby the Company, a Guarantor or a Subsidiary of the Company or a Guarantor transfers such property to a Person and leases it back from such Person, other than (i) any such arrangement (a) the term of which is for not more than one year and (b) the Attributable Debt associated with which is less than $1.0 million (aggregating any series of related transactions), and (ii) any such arrangement between the Company or a Guarantor and a wholly owned Subsidiary of the Company or a Guarantor, or between wholly owned subsidiaries of the Company or the Guarantor. "Security Agreement" means the Security Agreement between the Company and the Indenture Trustee. "Security Documents" means (a) the Security Agreement, (b) the TEC Pledge Agreement, (c) the Company Pledge Agreement, (d) the Disbursement Agreement, (e) the Mortgage, and (f) each other agreement relating to the pledge of assets to secure the Notes or a Guarantee that may be entered into after the Issue Date pursuant to the terms of the Indenture. "Senior Debt" means, with respect to any Person, any Debt that is not Subordinated Debt. "Services Agreement" means the Services Agreement among the Company, TEC, TransTexas and TransAmerican, as in effect on the Issue Date and as amended from time to time, provided that any such amendment is not adverse to the holders of the Notes. "Significant Subsidiary" means, with respect to any Person, a Subsidiary of such Person that would be a "significant subsidiary," within the meaning of Rule 1-02 of Regulation S-X of the Securities and Exchange Commission, if such Person were deemed to be the "registrant" referred to therein. "Stock Transfer Agreement" means the Stock Transfer Agreement among TransAmerican, TEC and the Company, as in effect on the Issue Date and as amended from time to time, provided that any such amendment is not adverse to the holders of the Notes. 90 93 "Subordinated Debt" means Debt of the Company that (a) requires no payment of principal prior to or on the date on which all principal of and interest on the Notes is paid in full and (b) is subordinate and junior in right of payment to the Notes in all respects. "Subsidiary" means, with respect to any Person, (a) a corporation of which such Person, one or more Subsidiaries of such Person or such Person and one or more Subsidiaries of such Person, directly or indirectly, owns at least 50% of the Voting Stock, or (b) a partnership of which such Person or a Subsidiary of such Person is a general partner, or (c) any entity (other than a corporation or a partnership) in which such Person, one or more Subsidiaries of such Person, or such Person and one or more Subsidiaries of such Person, directly or indirectly, has (i) at least a 50% ownership interest or (ii) the power to elect or direct the election of the directors or other governing body of such entity. For the purposes of the Indenture, "Subsidiary" shall not include (x) the Accounts Receivable Subsidiary, except for purposes of determining the Consolidated Fixed Charge Coverage Ratio of the Company, or (y) TransTexas or any of its Subsidiaries. "Tax Allocation Agreement" means the Tax Allocation Agreement among TransAmerican, TEC, the Company, TransTexas and TransAmerican's other subsidiaries. "TEC Pledge Agreement" means the Pledge Agreement between TEC and the Indenture Trustee, as amended from time to time in accordance with the Indenture. "Trading Day" means any day on which the securities in question are quoted on the Nasdaq National Market, or if such securities are not approved for listing on the Nasdaq National Market, on the principal national securities market or exchange on which such securities are listed or admitted. "TransAmerican Lease" means a lease to be entered into between TransAmerican and the Company, as amended from time to time, with respect to an office building owned by TransAmerican located in Houston, Texas, which lease will provide for payments by the Company to TransAmerican not in excess of $950,000 per year. "Value" means, as of any date, (a) when used with respect to Discount Mortgage Notes prior to February 15, 1998, the Accreted Value of such Discount Mortgage Notes, and (b) when used with respect to (i) Discount Mortgage Notes on or after February 15, 1998 or (ii) Mortgage Notes, the outstanding principal amount of such Notes, plus all accrued and unpaid interest thereon. "Voting Stock" means, with respect to any corporation, Capital Stock of such corporation having generally the right to vote in the election of directors of such corporation. "Weighted Average Life" means, as of the date of determination, with respect to any debt instrument, the quotient obtained by dividing (a) the sum of the products, for each scheduled principal payment of such debt instrument, of (i) the number of years from the date of determination to the date of such scheduled principal payment and (ii) the amount of such principal payment, by (b) the sum of all such scheduled principal payments. COVENANTS The Indenture contains, among others, the following covenants: Limitation on Use of Proceeds. The Indenture provides that the Company shall use the net proceeds derived from the sale of the Units only for Permitted Proceeds Uses. Proceeds deposited in the Collateral Account shall be disbursed to the Company in accordance with the Disbursement Agreement. Construction. The Indenture provides that the Company shall use its best efforts to expand and modify its refinery with diligence and continuity in a good and workmanlike manner in accordance with the Plans except during 91 94 the existence of delays caused by Force Majeure. The Company will use its best efforts to prevent and to minimize any delays caused by Force Majeure. Maintenance of Net Worth and Consolidated Fixed Charge Coverage Ratio. The Company shall furnish to the Indenture Trustee an Officers' Certificate within 45 days after the end of each quarter (or within 90 days after the end of a quarter, if such quarter is the last quarter of the Company's fiscal year), commencing with the quarter ending January 31, 1998, setting forth the Company's Net Worth and Consolidated Fixed Charge Coverage Ratio as of the end of that quarter and stating whether or not Phase II of the Capital Improvement Program has been completed. If, at the end of each of any two consecutive quarters (a "Deficiency Reference Period"), commencing with the quarter ending January 31, 1998, the Company's Net Worth is less than $75 million and the Company's Consolidated Fixed Charge Coverage Ratio as of the end of each of such quarters is less than 1.25 to 1, then, no later than 90 days after the last day (the "Deficiency Date") of such Deficiency Reference Period, (i) the Company shall make a Deficiency Purchase Offer (as defined below) or (ii) if the Company does not have sufficient funds on such date to consummate a Deficiency Purchase Offer, TEC shall make a Deficiency Exchange Offer (as defined below); provided, however, that a Deficiency Purchase Offer or Deficiency Exchange Offer (each, a "Deficiency Offer") shall not be required to be made more than once in any six-month period. "Deficiency Purchase Offer" means an irrevocable, unconditional offer by the Company to all Holders of Notes to purchase Notes in an aggregate principal amount, together with accrued but unpaid interest, if any, to the Deficiency Payment Date (as defined below), equal to 94% of the Deficiency Amount (as defined below) (or such lesser amount of Notes as may be outstanding at the time such Deficiency Purchase Offer is made), on a date that is no later than 120 days after the Deficiency Date (the "Deficiency Payment Date"), at a cash purchase price (the "Deficiency Purchase Price") equal to 100% of the principal amount thereof, plus accrued but unpaid interest, if any, to and including the Deficiency Payment Date. "Deficiency Amount" means an amount equal to the product of (a) 15 million (subject to adjustment upon the occurrence of certain events, including subdivisions, combinations and certain reclassifications, affecting TransTexas Common Stock) and (b) the average of the Closing Prices of TransTexas common stock for the ten consecutive Trading Days commencing on the Deficiency Date. On or before the Deficiency Payment Date, the Company will (a) accept for payment Notes or portions thereof properly tendered pursuant to the Deficiency Purchase Offer prior to the close of the third Business Day prior to the Deficiency Payment Date, (b) deposit with the Paying Agent U.S. Legal Tender sufficient to pay the aggregate Deficiency Purchase Price of all Notes so accepted, and (c) deliver to the Indenture Trustee Notes so accepted, together with an Officers' Certificate listing the Notes or portions thereof being purchased by the Company. The Paying Agent will promptly mail to the Holders of Notes so accepted payment in an amount equal to the Deficiency Purchase Price for all Notes so accepted. The Indenture Trustee will promptly cancel all Notes accepted by the Company pursuant to the Deficiency Purchase Offer and authenticate and mail or deliver to each Holder of Notes so accepted a new Note equal in principal amount to any portion of the Note surrendered that is not purchased. Any Notes not so accepted will be promptly mailed or delivered by the Company to the Holder thereof. The Company will publicly announce the results of the Deficiency Purchase Offer on or as soon as practicable after the Deficiency Payment Date. The Notes tendered in response to a Deficiency Purchase Offer will be accepted by the Company on a pro rata basis; provided, however, that portions of Notes may be purchased pursuant to a Deficiency Purchase Offer only in multiples of $1,000 principal amount. In connection with a Deficiency Purchase Offer, the Company may direct the Indenture Trustee to release, on the Deficiency Payment Date, up to 15 million shares of TransTexas common stock that have been pledged by the Company to the Indenture Trustee. Such shares will be sold on the Deficiency Payment Date and the Net Proceeds used to pay the Deficiency Purchase Price in accordance with the Indenture. "Deficiency Exchange Offer" means an irrevocable, unconditional offer by TEC to all Holders of Notes to exchange Notes in an aggregate principal amount, together with accrued but unpaid interest, if any, to the Deficiency Exchange Date (as defined below), equal to 85% of the Deficiency Amount (or such lesser amount as may be outstanding at the time such Deficiency Exchange Offer is made), on a date that is no later than 120 days after the Deficiency Date (the "Deficiency Exchange Date"), for 15 million shares of TransTexas common stock (subject to adjustment upon the occurrence of certain events, including subdivisions, combinations and certain reclassifications, 92 95 affecting TransTexas Common Stock) . The Deficiency Exchange Offer shall be registered under the Securities Act of 1933, as amended. On or before the Deficiency Exchange Date, TEC will (a) accept for exchange Notes or portions thereof properly tendered pursuant to the Deficiency Exchange Offer prior to the close of the third Business Day prior to the Deficiency Exchange Date, (b) deposit with the Paying Agent 15 million shares of TransTexas common stock (subject to adjustment upon the occurrence of certain events, including subdivisions, combinations and certain reclassifications, affecting TransTexas Common Stock), and (c) deliver to the Indenture Trustee Notes so accepted, together with an Officers' Certificate listing the Notes or portions thereof being exchanged by TEC. The Paying Agent will promptly deliver to the Holders of Notes so accepted shares of TransTexas common stock. Holders of Notes that are exchanged pursuant to a Deficiency Exchange Offer will receive cash in lieu of any fractional shares to which they would otherwise be entitled. The Indenture Trustee will promptly cancel all Notes accepted by TEC pursuant to the Deficiency Exchange Offer and authenticate and mail or deliver to each Holder of Notes so accepted a new Note equal in principal amount to any portion of the Note surrendered that is not exchanged. Any Notes not so accepted will be promptly mailed or delivered by TEC to the Holder thereof. TEC will publicly announce the results of the Deficiency Exchange Offer on or as soon as practicable after the Deficiency Exchange Date. The Notes tendered in response to a Deficiency Exchange Offer will be accepted by TEC on a pro rata basis; provided, however, that portions of Notes may be exchanged pursuant to a Deficiency Exchange Offer only in multiples of $1,000 principal amount. In connection with a Deficiency Exchange Offer, TEC may direct the Indenture Trustee to release, on the Deficiency Exchange Date, up to 15 million shares of TransTexas common stock (subject to adjustment upon the occurrence of certain events, including subdivisions, combinations and certain reclassifications, affecting TransTexas Common Stock) that have been pledged by TEC to the Indenture Trustee. Such shares will be exchanged for Notes on the Deficiency Exchange Date pursuant to the Deficiency Exchange Offer. A Deficiency Offer will be made by sending written notice thereof by first-class mail, to each Holder of Notes at its registered address, with a copy to the Indenture Trustee. The notice to Holders will contain all instructions and materials required by applicable law and will contain or make available to Holders other information material to such Holders' decision to tender Notes pursuant to the Deficiency Offer. To the extent applicable and if required by law, the Company and TEC will comply with Section 14 of the Exchange Act and the provisions of Regulation 14E and any other tender offer rules under the Exchange Act and other securities laws, rules and regulations which may then be applicable to any Deficiency Offer by the Company or TEC. Repurchase of Notes at the Option of the Holder Upon a Change of Control. In the event that a Change of Control (as defined below) occurs, each Holder of Notes has the right, at such Holder's option, to require the Company to repurchase all or any part of such Holder's Notes (provided that the principal amount of such Notes at maturity must be $1,000 or an integral multiple thereof) on the date that is no later than 40 Business Days after the occurrence of a Change of Control (the "Change of Control Payment Date"), at a cash purchase price (the "Change of Control Purchase Price") equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, or, in the case of any repurchase of Discount Mortgage Notes prior to February 15, 1998, 101% of the Accreted Value thereof, in either case, to and including the Change of Control Payment Date. The Company shall notify the Indenture Trustee within five Business Days after each date upon which the Company knows of the occurrence of a Change of Control. Within 10 Business Days after the Company knows of the occurrence of each Change of Control, the Company will make an irrevocable, unconditional offer (a "Change of Control Offer") to all Holders of Notes to purchase for cash all of the Notes at the Change of Control Purchase Price by sending written notice of a Change of Control Offer, by first-class mail, to each Holder at its registered address, with a copy to the Indenture Trustee. The notice to Holders will contain all instructions and materials required by applicable law and will contain or make available to Holders other information material to such Holders' decision to tender Notes pursuant to the Change of Control Offer. On or before the Change of Control Payment Date, the Company will (i) accept for payment Notes or portions thereof properly tendered pursuant to the Change of Control Offer prior to the close of the third Business Day prior to the Change of Control Payment Date, (ii) deposit with the Paying Agent U.S. Legal Tender sufficient 93 96 to pay the Change of Control Purchase Price (together with accrued and unpaid interest) of all Notes so tendered, and (iii) deliver to the Indenture Trustee Notes so accepted together with an Officers' Certificate listing the Notes or portions thereof being purchased by the Company. The Paying Agent will promptly mail to the Holders of Notes so accepted payment in an amount equal to the Change of Control Purchase Price (together with accrued and unpaid interest). The Indenture Trustee will promptly cancel all Notes accepted by the Company pursuant to the Change of Control Offer and authenticate and mail or deliver to the Holders of Notes so accepted a new Note equal in principal amount to any unpurchased portion of the Note surrendered. Any Notes not so accepted will be promptly mailed or delivered by the Company to the Holder thereof. The Company will publicly announce the results of the Change of Control Offer on or as soon as practicable after the Change of Control Payment Date. "Change of Control" means (a) any sale, lease, transfer, or other conveyance or disposition, whether direct or indirect, of more than 50% of the fair market value of the assets of the Company, on a consolidated basis, to any "person" or "group" (as such terms are used for purposes of Sections 13(d) and 14(d) of the Exchange Act, whether or not applicable), other than to or among the Company's wholly owned Subsidiaries, whether in a single transaction or a series of related transactions, unless, immediately after such transaction, John R. Stanley has, directly or indirectly, in the aggregate, sole beneficial ownership of more than 50%, on a fully diluted basis, of the total voting power entitled to vote in the election of directors, managers, or trustees of the transferee, (b) the liquidation or dissolution of the Company, or (c) any transaction, event or circumstance pursuant to which any "person" or "group" (as such terms are used for purposes of Sections 13(d) and 14(d) of the Exchange Act, whether or not applicable), other than John R. Stanley and his wholly owned Subsidiaries, is or becomes the "beneficial owner" (as that term is used in Rules 13d-3 and 13d-5 under the Exchange Act, whether or not applicable, except that a person shall be deemed to have "beneficial ownership" of all shares that any such person has the right to acquire, whether such right is exercisable immediately or only after the passage of time), directly or indirectly, of more than 50% of the total voting power of the Company's then outstanding Voting Stock, unless at the time of the occurrence of an event specified in clause (a), (b) or (c), the Notes have an Investment Grade Rating; provided, however, that if, at any time within 120 days after such occurrence, the Notes cease having an Investment Grade Rating, such event shall be a "Change of Control." To the extent applicable and if required by law, the Company will comply with Section 14 of the Exchange Act and the provisions of Regulation 14E and any other tender offer rules under the Exchange Act and other securities laws, rules and regulations which may then be applicable to any offer by the Company to purchase the Notes at the option of Holders upon a Change of Control. Limitation on Speculative Trading. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, engage in transactions in futures contracts and options for speculative purposes. The Company, the Guarantors and their Subsidiaries may engage in such transactions only as part of normal business operations as a risk-management strategy or hedge against changes resulting from market conditions in the petroleum refining industry related to the operations of the Company or such Guarantor or Subsidiary. Limitation on Incurrences of Additional Debt and Issuances of Disqualified Capital Stock. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, directly or indirectly, create, incur, assume, guarantee, or otherwise become liable for, contingently or otherwise (to "Incur" or, as appropriate, an "Incurrence"), any Debt or issue any Disqualified Capital Stock (other than Capital Stock of the Company issued to TEC), except (a) Debt evidenced by the Notes pursuant to the Indenture; (b) Subordinated Debt of the Company solely to any wholly owned Subsidiary of the Company, or Debt of any wholly owned Subsidiary of the Company solely to the Company or to any wholly owned Subsidiary of the Company, provided that neither the Company nor any Subsidiary of the Company shall become liable to any person other than the Company or another wholly owned Subsidiary of the Company; (c) Debt of the Company pursuant to a Revolving Credit Facility outstanding at any time in an aggregate principal amount not to exceed the greater of (i) $70 million or (ii) the Borrowing Base, less, in each case, the amount of any Debt of the Accounts 94 97 Receivable Subsidiary; (d) Debt of the Company (including Attributable Debt and any purchase money Debt) outstanding at any time in an aggregate principal amount, or Disqualified Capital Stock of the Company outstanding at any time with an aggregate liquidation value, or any combination thereof, not to exceed $50 million in the aggregate, plus the amount of any Debt, not in excess of $10 million, incurred to finance the acquisition of tank storage facilities; (e) Subordinated Debt of the Company outstanding at any time in an aggregate principal amount not to exceed $200 million in the aggregate; (f) the Company may Incur Debt as an extension, renewal, replacement, or refunding of any of the Debt permitted to be Incurred by clause (a) or (c) above, or this clause (f) (such Debt is collectively referred to as "Refinancing Debt"), provided, that (1) the maximum principal amount of Refinancing Debt (or, if such Refinancing Debt does not require cash payments prior to maturity, the original issue price of such Refinancing Debt) permitted under this clause (f) may not exceed the lesser of (x) the principal amount of the Debt being extended, renewed, replaced, or refunded plus reasonable financing fees and other associated reasonable out-of-pocket expenses (including any premium and defeasance costs) other than those paid to a Related Person (collectively, "Refinancing Fees"), or (y) if such Debt being extended, renewed, replaced, or refunded was issued at an original issue discount, the original issue price, plus amortization of the original issue discount at the time of the Incurrence of the Refinancing Debt plus Refinancing Fees, (2) the Refinancing Debt has a Weighted Average Life and a final maturity that is equal to or greater than the Debt being extended, renewed, replaced, or refunded at the time of such extension, renewal, replacement, or refunding, (3) the Refinancing Debt shall rank with respect to the Notes to an extent no more favorable in respect thereof than the Debt being refinanced, and (4) Refinancing Debt Incurred pursuant to clause (c) may be renewed, replaced, refunded, or refinanced only with another Revolving Credit Facility; (g) Debt of the Company represented by trade payables or accrued expenses, in each case, incurred on normal, customary terms in the ordinary course of business, not overdue for a period of more than 45 days (or, if overdue for a period of more than 45 days being contested in good faith and by appropriate proceedings and adequate reserves with respect thereto being maintained on the books of the Company in accordance with GAAP) and not constituting any amounts due to banks or other financial institutions; and (h) Debt Incurred and Disqualified Capital Stock issued by any Person at a time when that Person is not a Subsidiary of the Company or a Guarantor, which Debt or Disqualified Capital Stock is outstanding at the time such Person becomes, or is merged into, or consolidated with, a Subsidiary of the Company or a Guarantor, was not incurred or issued in contemplation of such Person becoming, or being merged into, or consolidated with, a Subsidiary of the Company or a Guarantor, and is in an aggregate amount not to exceed $25 million. For the purpose of determining the amount of outstanding Debt that has been Incurred pursuant to clause (f) above, there shall be included in such clause the principal amount then outstanding of any Debt originally Incurred pursuant to such clause and, after any refinancing or refunding of such Debt, any outstanding Debt Incurred pursuant to clause (f) above so as to refinance or refund such Debt Incurred pursuant to clause (h) and any subsequent refinancings or refundings thereof. For purposes of clause (h) above, Debt shall be deemed to be incurred, and Disqualified Capital Stock shall be deemed to be issued, as the case may be, at the time such person becomes or is merged into or consolidated with, a Subsidiary of the Company or a Guarantor. Notwithstanding the foregoing provisions of this covenant, (a) the Company and the Guarantors may Incur Senior Debt of the Company and the Company may issue Disqualified Capital Stock if, at the time such Senior Debt is Incurred or such Disqualified Capital Stock is issued, (i) no Default or Event of Default shall have occurred and be continuing at the time or immediately after giving effect to such transaction on a pro forma basis, and (ii) immediately after giving effect to the Consolidated Interest Expense in respect of such Debt being Incurred or such Disqualified Capital Stock being issued and the application of the proceeds therefrom to the extent used to reduce Debt or Disqualified Capital Stock, on a pro forma basis, (x) the Consolidated Fixed Charge Coverage Ratio of the Company for the Reference Period is greater than 3.5 to 1, and (y) the rating agencies have indicated in writing that the Notes will be rated "BB-" or higher by S&P and "Ba3" or higher by Moody's, and (b) the Company and the Guarantors may Incur Subordinated Debt if, at the time such Subordinated Debt is incurred, (i) no Default or Event of Default shall have occurred and be continuing at the time or immediately after giving effect to such transaction on a pro forma basis, and (ii) immediately after giving effect to the Consolidated Interest Expense in respect of such Subordinated Debt being incurred and the application of the proceeds therefrom to the extent used to reduce Debt, on a pro forma basis, (x) the Consolidated Fixed Charge Coverage Ratio of the Company for the Reference Period is greater than 2.5 to 1, and (y) the rating agencies have indicated in writing that the Notes will be rated "BB-" or higher by S&P and "Ba3" or higher by Moody's. 95 98 For the purpose of determining compliance with this covenant, (a) if an item of Debt meets the criteria of more than one of the types of Debt described in the above clauses, the Company shall have the right to determine in its sole discretion the category to which such Debt applies and shall not be required to include the amount and type of such Debt in more than one of such categories and (b) the amount of any Debt which does not pay interest in cash shall be deemed to be equal to the amount of the liability in respect thereof determined in accordance with GAAP. Limitation on Restricted Payments. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, directly or indirectly, make any Restricted Payment, if, at the time or after giving effect thereto on a pro forma basis, (a) the Company's Consolidated Fixed Charge Coverage Ratio does not exceed 3.5 to 1, (b) the Company's Net Worth is not equal to or greater than $170 million, (c) a Default or an Event of Default would occur or be continuing, or (d) the aggregate amount of all Restricted Payments made by the Company, all Guarantors and all of their Subsidiaries, including such proposed Restricted Payment and all payments made pursuant to the proviso at the end of this sentence (if not made in cash, then the fair market value of any property used therefor), from and after the Issue Date and on or prior to the date of such Restricted Payment, shall exceed an amount equal to (i) 25% of Consolidated Net Income of the Company accrued for the period (taken as one accounting period) from the first full fiscal quarter that commenced after the Issue Date to and including the fiscal quarter ended immediately prior to the date of each calculation for which financial statements are available (or, if the Company's Consolidated Net Income for such period is a deficit, then minus 100% of such deficit), minus (ii) 100% of the amount of any write-downs, write-offs, other negative reevaluations, and other negative extraordinary charges not otherwise reflected in the Company's Consolidated Net Income during such period, minus (iii) the aggregate net proceeds received by TEC or its Subsidiaries from the sale of shares of TransTexas common stock that have been pledged to the Indenture Trustee; provided, that the foregoing clauses will not prohibit the payment of any dividend within 60 days after the date of its declaration if such dividend could have been made on the date of its declaration in compliance with the foregoing provisions. For purposes of clause (d) above, dividends by TEC with cash received from the Company pursuant to a dividend permitted hereunder shall not constitute a Restricted Payment by TEC. Notwithstanding the foregoing, TEC may not make any Restricted Payment with cash received by TEC pursuant to a dividend or other distribution paid in respect of shares of TransTexas common stock owned by TEC. The Company shall not make any Investment in TEC or TransTexas, other than the 15 million shares of TransTexas common stock contributed to the Company on or prior to the Issue Date. Limitation on Restricting Subsidiary Dividends. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries (other than the Company) to, directly or indirectly, create, assume, or suffer to exist any consensual encumbrance or restriction on the ability of any of its Subsidiaries to (a) pay dividends or make other distributions on the Capital Stock of any such Subsidiary or pay any obligation to the Company, any Guarantor or any of their Subsidiaries or (b) otherwise transfer assets or make or pay loans or advances to the Company, any Guarantor, or any of their Subsidiaries, except encumbrances and restrictions existing under any agreement of a Person acquired by the Company, the Guarantor, or one of their Subsidiaries, which encumbrances and restrictions existed at the time of acquisition, were not put in place in anticipation of such acquisition and are not applicable to any Person or property, other than the Person or any property of the Person so acquired. Guarantee by Subsidiary. The Indenture provides that if the Company, a Guarantor or any of their Subsidiaries shall make Investments in an amount, or otherwise transfer (including by capital contribution) or cause to be transferred, in a manner otherwise permitted pursuant to the Indenture, any assets (tangible or intangible), businesses, divisions, real property, or equipment having a book value as shown in such entity's most recent balance sheet or the notes thereto (or if greater, a fair market value at the time of transfer), in excess of $1 million in or to any of its Subsidiaries that is not a Guarantor (other than an Accounts Receivable Subsidiary), the Company or such Guarantor shall (a) cause such transferee Subsidiary to (x) guarantee payment of the Notes by executing a Guarantee, and (y) execute the appropriate security document in substantially the form of the relevant Security Document, 96 99 necessary to grant a security interest in all of the assets of such Subsidiary to secure such Guarantee and (b) deliver to the Indenture Trustee an Opinion of Counsel, in form reasonably satisfactory to the Indenture Trustee, that such Guarantee is a valid, binding and enforceable obligation of such Subsidiary, subject to customary exceptions for bankruptcy, fraudulent transfer, and equitable principles. If the Company or a Guarantor shall subsequently sell or otherwise transfer all of the Capital Stock of such Subsidiary held by the Company or such Guarantor or shall subsequently sell or transfer or cause to be sold or transferred all or substantially all of the assets of such Subsidiary, the Guarantee required hereby may be withdrawn or cancelled, provided that the proceeds of any such sale are applied in the manner and to the extent required by the provision described under "-- Limitations on Asset Sales." Limitation on Transactions with Related Persons. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, enter directly or indirectly into, or permit to exist, any transaction or series of related transactions with any Related Person of the Company (including without limitation: (a) the sale, lease, transfer or other disposition of properties, assets, or securities to such Related Person; (b) the purchase or lease of any properties, assets, or securities from such Related Person; (c) an Investment in such Related Person (other than (i) a purchase by TEC of 8% Preferred Stock of the Company or (ii) a Restricted Investment permitted by the provision described under "-- Limitation on Restricted Payments"); and (d) entering into or amending any contract or agreement with or for the benefit of a Related Person) (each a "Related Person Transaction"), except for (i) permitted Restricted Payments and transactions made in good faith, the terms of which are: (x) fair and reasonable to the Company or such Guarantor or Subsidiary, as the case may be, and (y) at least as favorable as the terms which could be obtained by the Company or such Guarantor or Subsidiary, as the case may be, in a comparable transaction made on an arm's length basis with Persons who are not Related Persons, (ii) transactions between the Company and any of its wholly owned Subsidiaries and transactions between wholly owned Subsidiaries of the Company, (iii) transactions pursuant to the Services Agreement, the Tax Allocation Agreement, the Gas Purchase Agreement, the Stock Transfer Agreement, the Registration Rights Agreement and the TransAmerican Lease, and (iv) any employee compensation arrangement in an amount which, together with the amount of all other compensation to such employee, shall not exceed $1 million in any fiscal year of such employee's employer and which has been approved, if the Company or one of its Subsidiaries is the employer, by a majority of the Company's directors or, if a Guarantor or one of its Subsidiaries is the employer, by a majority of the Guarantor's directors, and found in good faith by such directors to be in the best interests of the Company or such Guarantor or Subsidiary, as the case may be. Notwithstanding the foregoing, (a) the Company shall not issue any Capital Stock or securities convertible or exchangeable into Capital Stock to John R. Stanley or any of his affiliates other than 8% Preferred Stock, (b) neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, directly or indirectly, loan or advance any funds to John R. Stanley, and the aggregate amount of total compensation that the Company and the Guarantors may pay John R. Stanley shall not exceed $1 million per year and (c) the amounts payable by the Company and its Subsidiaries to Southeast Contractors for employee services provided to the Company shall not exceed the actual costs to Southeast Contractors of the employees, which costs consist solely of payroll and employee benefits, plus related administrative costs and an administrative fee, which administrative costs and fee shall not exceed $1,200,000 per year in the aggregate. Without limiting the foregoing, except for sales of accounts receivable to an Accounts Receivable Subsidiary in accordance with the provisions described under "-- Accounts Receivable Subsidiary," (a) with respect to any Related Person Transaction or series of Related Person Transactions with an aggregate value in excess of $1 million, such transaction must first be approved, if the Related Person Transaction involves the Company or any of its Subsidiaries, by a majority of the Board of Directors of the Company or, if the Related Person Transaction involves a Guarantor or any of its Subsidiaries, by a majority of the Board of Directors of such Guarantor, and a majority of the directors of the Company or such Guarantor, as the case may be, who are disinterested in the transaction pursuant to a Board Resolution, as (i) fair and reasonable to the Company or such Guarantor or Subsidiary, as the case may be, and (ii) on terms which are at least as favorable as the terms which could be obtained by the Company or such Guarantor or Subsidiary, as the case may be, on an arm's length basis with Persons who are not Related Persons, and (b) with respect to any Related Person Transaction or series of Related Person Transactions with an 97 100 aggregate value in excess of $5 million, the Company or such Guarantor or Subsidiary, as the case may be, must first obtain a favorable written opinion as to the fairness of such transaction to the Company or such Guarantor or Subsidiary, as the case may be, from a financial point of view from a "big 6 accounting firm" or a nationally recognized investment banking firm that has not received and does not receive any fees or other compensation (other than solely for such opinion or other opinions pursuant hereto) from the Company, any Guarantor, or any of their Subsidiaries, or a Related Person within 24 months prior to, and 12 months after, such opinion. Limitation on Asset Sales. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, in one or a series of related transactions, convey, sell, transfer (other than the granting of any Permitted Lien), or otherwise dispose of (including through damage or destruction for which insurance proceeds are paid or by condemnation), directly or indirectly, any of their properties, businesses, or assets, whether owned on the Issue Date or thereafter acquired (an "Asset Sale") unless: (a) the Net Cash Proceeds therefrom are applied to the repurchase of the Notes pursuant to an Offer to Purchase (as defined below) and (b) at least 85% of the value of the consideration for such Asset Sales consists of (i) cash, (ii) the assumption of Debt of the Company, a Guarantor or any of their Subsidiaries and the release of the Company or such Guarantor or Subsidiary from all liability on such Debt in connection with such Asset Sale, or (iii) securities received by the Company, a Guarantor or any of their Subsidiaries from the transferee that are promptly converted by the Company or such Guarantor or Subsidiary into cash. Notwithstanding the foregoing: (a) any Guarantor and any Subsidiary of the Company or a Guarantor may convey, sell, lease, transfer, or otherwise dispose of any or all of its assets (upon voluntary liquidation or otherwise) to the Company or a wholly owned Subsidiary of the Company; (b) the Company, any Guarantor and any Subsidiary of the Company or a Guarantor may convey, sell, lease, transfer, or otherwise dispose of assets in the ordinary course of business and on ordinary business terms if the aggregate proceeds from all such Asset Sales not otherwise permitted do not exceed $2 million in any twelve-month period; (c) the Company and any Guarantor may convey, sell, lease, transfer, or otherwise dispose of assets pursuant to and in accordance with the provisions described under "-- Limitation on Mergers, Sales, or Consolidation"; (d) the Company, any Guarantor and any Subsidiary of the Company or a Guarantor may (i) sell damaged, worn out, or other obsolete property in the ordinary course of business or other property no longer necessary for the proper conduct of the business or (ii) abandon such property if it cannot, through reasonable efforts, be sold; (e) the Company and its Subsidiaries may sell accounts receivable to an Accounts Receivable Subsidiary in accordance with the provisions described under "-- Accounts Receivable Subsidiary"; (f) the Company and its Subsidiaries may convey, sell, transfer or otherwise dispose of crude oil and refined products in the ordinary course of business; (g) the Company may sell two Avon 1535 Gas Turbines and related equipment for cash proceeds of at least $6 million, provided that the Company deposits at least $6 million of such proceeds in the Collateral Account within 5 Business Days after receipt of such proceeds; and (h) the Company and TEC may sell or otherwise dispose of shares of TransTexas common stock only in accordance with the provisions described under "-- Maintenance of Net Worth and Consolidated Fixed Charge Coverage Ratio," "-- Additional Equity Investments" and "Collateral and Security." 98 101 For purposes of the foregoing, "Net Cash Proceeds" means the aggregate amount of cash received by the Company, the Guarantors and their Subsidiaries in respect of an Asset Sale (other than those expressly permitted in clauses (a) through (h) of the immediately preceding sentence), including any cash as and when received from the proceeds of any property which itself was acquired in consideration of an Asset Sale, less the sum of (a) all reasonable out-of-pocket fees, commissions and other expenses incurred in connection with such Asset Sale, including the amount (estimated in good faith by the Company) of income, franchise, sales and other applicable taxes required to be paid by the Company, the Guarantors and their Subsidiaries in connection with such Asset Sale and (b) the aggregate amount of cash so received which is used to retire any then existing Debt of the Company, the Guarantors, or their Subsidiaries (other than the Notes) that is required by the terms of such Debt to be repaid in connection with such Asset Sale. The Company will accumulate all Net Cash Proceeds and the aggregate amount of such accumulated Net Cash Proceeds not timely used for the purposes permitted above is referred to as the "Accumulated Amount." Not later than 10 Business Days after each date on which the Accumulated Amount exceeds $20 million, the Company will make an irrevocable, unconditional offer (an "Offer to Purchase") to the Holders to purchase, on a pro rata basis, Notes having a principal amount (the "Offer Amount") equal to the Accumulated Amount, at a purchase price (the "Offer Price") equal to 100% of the principal amount thereof, plus accrued but unpaid interest, or, in the case of Discount Mortgage Notes prior to February 15, 1998, 100% of the Accreted Value thereof, in either case, to and including the date the Notes tendered are purchased and paid for in accordance with the Indenture, which date will be no later than 25 Business Days after the first date on which the Offer to Purchase is required to be made (the "Purchase Date"). Notice of an Offer to Purchase will be sent at least 20 Business Days prior to the close of business on the third Business Day prior to the Purchase Date (the "Final Put Date"), by first-class mail, by the Company to each Holder at its registered address, with a copy to the Indenture Trustee. The notice to the Holders will contain all information, instructions and materials required by applicable law or otherwise material to such Holders' decision to tender Notes pursuant to the Offer to Purchase. On or before a Purchase Date, the Company will (a) accept for payment Notes or portions thereof properly tendered pursuant to the Offer to Purchase on or prior to the Final Put Date (on a pro rata basis if Notes in a principal amount in excess of the principal amount of Notes to be acquired are tendered and not withdrawn), (b) deposit with the Paying Agent U.S. Legal Tender sufficient to pay the Offer Price for all Notes or portions thereof so accepted, and (c) deliver to the Indenture Trustee Notes so accepted together with an Officers' Certificate stating the Notes or portions thereof being purchased by the Company. The Paying Agent will promptly mail or deliver to Holders of Notes so accepted payment in an amount equal to the Offer Price for such Notes. The Indenture Trustee will promptly cancel all Notes accepted by the Company pursuant to the Offer to Purchase and authenticate and mail or deliver to the Holders of Notes so accepted a new Note equal in principal amount to any unpurchased portion of the Note surrendered. Any Notes not so accepted will be promptly mailed or delivered by the Company to the Holder thereof. The Company will publicly announce the results of the Offer to Purchase on or as soon as practicable after the Purchase Date. If the amount required to acquire all Notes tendered by Holders pursuant to the Offer to Purchase (the "Acceptance Amount") is less than the Offer Amount, the excess of the Offer Amount over the Acceptance Amount may be used by the Company for general corporate purposes without restriction, unless otherwise restricted by the other provisions of the Indenture. Upon consummation of any Offer to Purchase made in accordance with the terms of the Indenture, the Accumulated Amount will be reduced to zero and accumulations thereof will be deemed to recommence from the day next following such day the Accumulated Amount exceeds $20 million. To the extent applicable and if required by law, the Company will comply with Section 14 of the Exchange Act and the provisions of Regulation 14E and any other tender offer rules under the Exchange Act and other securities laws, rules and regulations which may then be applicable to any Offer to Purchase by the Company to purchase the Notes. 99 102 Limitation on Liens. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, directly or indirectly, incur or suffer to exist any Lien upon any of their properties or assets, whether now owned or hereafter acquired, other than Permitted Liens, and TEC may not permit any Liens on pledged shares of TransTexas common stock or pledged shares of common stock of the Company. Restriction on Sale and Issuance of Subsidiary Stock. The Indenture provides that neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, issue or sell any shares of Capital Stock of any Subsidiary of the Company or a Guarantor to any Person other than the Company or such Guarantor, respectively, or a wholly owned Subsidiary of the Company or such Guarantor, respectively; provided, however, that the Company shall be permitted to issue additional shares of its Capital Stock (a) to TEC or (b) in connection with an Equity Offering. Notwithstanding the foregoing, no additional shares of Capital Stock, or securities convertible or exchangeable into Capital Stock, of the Company (other than 8% Preferred Stock) may be issued to John R. Stanley or any of his Related Persons. Limitations on Line of Business. The Indenture provides that neither the Company nor any of its Subsidiaries may directly or indirectly engage to any substantial extent in any line or lines of business activity other than a Related Business. Maintenance of Properties and Insurance. The Indenture provides that each of the Company and the Guarantors will cause the properties used or useful to the conduct of its business and the business of each of its Subsidiaries to be maintained and kept in good condition, repair and working order (reasonable wear and tear excepted) and supplied with all necessary equipment and will cause to be made all necessary repairs, renewals, replacements, betterments and improvements thereof, all as in its reasonable judgment may be necessary, so that the business carried on in connection therewith may be properly and advantageously conducted at all times. Each of the Company and the Guarantors will provide, or cause to be provided, for itself and each of its Subsidiaries, insurance (including appropriate self-insurance) against loss or damage of the kinds that, in its reasonable, good faith opinion, are adequate and appropriate for the conduct of its business and the business of such Subsidiaries in a prudent manner, with reputable insurers or with the government of the United States of America or an agency or instrumentality thereof, in such amounts, with such deductibles, and by such methods as is customary, in its reasonable, good faith opinion, and adequate and appropriate for the conduct of its business and the business of its Subsidiaries in a prudent manner for companies engaged in a similar business; provided, that the Company will not be required to obtain business interruption insurance and delay in start up insurance until 90 days after the first introduction of hydrocarbons into the Company's crude unit. Limitation on Status as Investment Company or Public Utility Company. The Indenture provides that neither the Company nor any Guarantor may become, and neither the Company or any Guarantor may permit any of its Subsidiaries to become, an "investment company" (as that term is defined in the Investment Company Act of 1940, as amended) or a "holding company" or "public utility company" (as such terms are defined in the Public Utility Holding Company Act of 1935, as amended), or otherwise subject to regulation under the Investment Company Act or the Public Utility Holding Company Act. Accounts Receivable Subsidiary. The Indenture provides that: (a) Notwithstanding the provisions of the covenant entitled "Restricted Payments," the Company may, and may permit any of its Subsidiaries to, make Investments in an Accounts Receivable Subsidiary (i) the proceeds of which are applied within five Business Days of the making thereof solely to finance the purchase of accounts receivable of the Company and its Subsidiaries and (ii) in the form of Accounts Receivable Subsidiary Notes to the extent permitted by clause (b) below; provided that the aggregate amount of such Investments shall not exceed $20 million at any time. 100 103 (b) Neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, sell accounts receivable to an Accounts Receivable Subsidiary except for consideration in an amount not less than that which would be obtained in an arm's length transaction and solely in the form of cash or Cash Equivalents; provided that an Accounts Receivable Subsidiary may pay the purchase price for any such accounts receivable in the form of Accounts Receivable Subsidiary Notes so long as, after giving effect to the issuance of any such Accounts Receivable Subsidiary Notes, the aggregate principal amount of all Accounts Receivable Subsidiary Notes outstanding shall not exceed 20% of the aggregate purchase price paid for all outstanding accounts receivable purchased by an Accounts Receivable Subsidiary since the date of this Indenture (and not written off or required to be written off in accordance with the normal business practice of an Accounts Receivable Subsidiary); (c) The Company shall not permit an Accounts Receivable Subsidiary to sell any accounts receivable purchased from the Company and its Subsidiaries or participation interests therein to any other Person except on an arm's length basis and solely for consideration in the form of cash or Cash Equivalents; (d) Neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, enter into any guarantee, subject any of their respective properties or assets (other than the accounts receivable sold by them to an Accounts Receivable Subsidiary) to the satisfaction of any liability or obligation or otherwise incur any liability or obligation (contingent or otherwise), in each case, on behalf of an Accounts Receivable Subsidiary or in connection with any sale of accounts receivable or participation interests therein by or to an Accounts Receivable Subsidiary, other than obligations relating to breaches of representations, warranties, covenants and other agreements of the Company or any of its Subsidiaries with respect to the accounts receivable sold by the Company or any of its Subsidiaries to an Accounts Receivable Subsidiary or with respect to the servicing thereof; provided that neither the Company, the Guarantor nor any of their Subsidiaries shall at any time guarantee or be otherwise liable for the collectibility of accounts receivable sold by them; (e) The Company shall not permit an Accounts Receivable Subsidiary to engage in any business or transaction other than the purchase and sale of accounts receivable or participation interests therein of the Company and its Subsidiaries and activities incidental thereto; (f) The Company shall not permit an Accounts Receivable Subsidiary to incur any Debt other than the Accounts Receivable Subsidiary Notes, Debt owed to the Company, and Non-Recourse Debt; provided that the aggregate principal amount of all such Debt of an Accounts Receivable Subsidiary shall not exceed the book value of its total assets as determined in accordance with GAAP; (g) The Company shall cause any Accounts Receivable Subsidiary to remit to the Company or a wholly owned Subsidiary of the Company on a monthly basis as a distribution all available cash and Cash Equivalents not held in a collection account pledged to acquirors of accounts receivable or participation interests therein, to the extent not applied to (i) pay interest or principal on the Accounts Receivable Subsidiary Notes or any Debt of such Accounts Receivable Subsidiary owed to the Company, (ii) pay or maintain reserves for reasonable operating expenses of such Accounts Receivable Subsidiary or to satisfy reasonable minimum operating capital requirements, or (iii) to finance the purchase of additional accounts receivable of the Company and its Subsidiaries; and (h) Neither the Company nor any Guarantor may, and neither the Company nor any Guarantor may permit any of its Subsidiaries to, sell accounts receivable to, or enter into any other transaction with or for the benefit of, an Accounts Receivable Subsidiary (i) if such Accounts Receivable Subsidiary pursuant to or within the meaning of any Bankruptcy Law (A) commences a voluntary case, (B) consents to the entry of an order for relief against it in an involuntary case, (C) consents to the appointment of a Custodian of it or for all or substantially all of its property, (D) makes general assignment for the benefit of its creditors, or (E) generally is not paying its debts as they become due; or (ii) if a court of competent jurisdiction enters an order or decree under any Bankruptcy Law that (A) is for relief against such Accounts Receivable Subsidiary in an involuntary case, (B) appoints a Custodian of such Accounts Receivable Subsidiary or for all or substantially all of the property of such Accounts Receivable Subsidiary, 101 104 or (C) orders the liquidation of such Accounts Receivable Subsidiary, and, with respect to clause (ii) hereof, the order or decree remains unstayed and in effect for 60 consecutive days. Excess Cash. The Indenture provides that if, as of any Excess Cash Date, the Notes do not then have an Investment Grade Rating or the Common Stock does not have a Public Market Value of at least $750 million and the Company and its Subsidiaries have Excess Cash for the six months ending on such Excess Cash Date in an amount which, together with the amount of Excess Cash as of each prior Excess Cash Date subsequent to the most recent Excess Cash Offer ("Aggregate Excess Cash"), exceeds $80 million, then the Company shall make an irrevocable, unconditional offer to all Holders (an "Excess Cash Offer") to purchase, on a pro rata basis, on or before the last day of the next following fiscal quarter or, if the Excess Cash Date is the last day of the Company's fiscal year, the 45th day after the first day of the next following fiscal quarter (the "Excess Cash Payment Date"), Notes having a principal amount (the "Excess Cash Offer Amount") equal to the lesser of $25 million and 25% of the amount of Aggregate Excess Cash, at a purchase price (the "Excess Cash Offer Price") equal to 100% of principal amount, plus accrued but unpaid interest to, and including, the Excess Cash Payment Date. To the extent applicable and if required by law, the Company shall comply with Section 14 of the Exchange Act and the provisions of Regulation 14E and any other tender offer rules under the Exchange Act and other securities laws, rules and regulations which may then be applicable to any Excess Cash Offer by the Company to purchase the Notes. The Company shall give the Indenture Trustee prompt notice if it has Aggregate Excess Cash as of any Excess Cash Date. Notice of an Excess Cash Offer shall be sent at least 20 Business Days prior to the close of business on the third Business Day prior to the Excess Cash Payment Date, by first-class mail, by the Company to each Holder at its registered address, with a copy to the Indenture Trustee. On or before an Excess Cash Payment Date, the Company shall (a) accept for payment Notes or portions thereof properly tendered pursuant to the Excess Cash Offer prior to the close of business on the third Business Day prior to the Excess Cash Payment Date (on a pro rata basis if Notes in a principal amount in excess of the principal amount of Notes to be acquired are tendered and not withdrawn), (b) deposit with the Paying Agent U.S. Legal Tender sufficient to pay the purchase price of all Notes or portions thereof so accepted, and (c) delivery to the Trustee Notes so accepted together with an Officers' Certificate stating the Notes or portions thereof being purchased by the Company. The Paying Agent shall promptly mail or deliver to Holders of Notes so accepted, payment in an amount equal to the purchase price for such Notes. The Trustee shall promptly cancel all Notes accepted by the Company pursuant to the Excess Cash Offer and authenticate and mail or deliver to the Holders of Notes so accepted a new Note equal in principal amount to any unpurchased portion of the Note surrendered. Any Notes not so accepted shall be promptly mailed or delivered by the Company to the Holder thereof. The Company will publicly announce the results of the Excess Cash Offer on or as soon as practicable after the Excess Cash Payment Date. If the amount required to acquire all Notes tendered by Holders pursuant to the Excess Cash Offer (the "Excess Cash Acceptance Amount") shall be less than the Aggregate Excess Cash amount, the excess of the Excess Cash Offer Amount over the Excess Cash Acceptance Amount may be used by the Company for general corporate purposes without restriction, unless otherwise restricted by the other provisions of the Indenture. Additional Equity Investments. TEC shall make an Equity Exchange Offer (as defined below) unless, prior to December 31, 1997, (a) the Company has received cash equity Investments aggregating at least $100 million that have been deposited in the Collateral Account, or (b) TEC has sold for cash at least 10 million shares of TransTexas common stock and, as soon as practicable thereafter, used the Net Proceeds of such sale or sales to purchase 8% Preferred Stock of the Company, and the Company has, immediately upon receipt thereof, deposited such Net Proceeds in the Collateral Account. 102 105 "Equity Exchange Offer" means an irrevocable, unconditional offer by TEC to all Holders of Notes to exchange all or any portion of such Holders' Notes, on a date (the "Equity Exchange Date") that is no later than 40 Business Days after December 31, 1997, for that number of shares of TransTexas common stock equal to (a) in the case of the exchange of Discount Mortgage Notes on or after February 15, 1998, or the exchange of Mortgage Notes, the aggregate principal amount of such Notes, together with accrued but unpaid interest, if any, to the Equity Exchange Date, divided by the product of 0.85 and the average of the Closing Prices of TransTexas common stock for the ten consecutive trading days commencing on December 31, 1997 (the "Average Price"), and (b) in the case of the exchange of Discount Mortgage Notes prior to February 15, 1998, the aggregate Accreted Value of such Discount Mortgage Notes to the Equity Exchange Date divided by the product of 0.85 and the Average Price. The Equity Exchange Offer shall be registered under the Securities Act of 1933, as amended. On or before the Equity Exchange Date, TEC will (a) accept for exchange Notes or portions thereof properly tendered pursuant to the Equity Exchange Offer prior to the close of the third Business Day prior to the Equity Exchange Date, (b) deposit with the Paying Agent shares of TransTexas common stock in an amount sufficient to satisfy its obligation to exchange all Notes properly tendered pursuant to the Equity Exchange Offer, and (c) deliver to the Indenture Trustee Notes so accepted, together with an Officers' Certificate listing the Notes or portions thereof being exchanged by TEC. The Paying Agent will promptly deliver to the Holders of Notes so accepted shares of TransTexas common stock. Holders of Notes that are exchanged pursuant to an Equity Exchange Offer will receive cash in lieu of any fractional shares to which they would otherwise be entitled. The Indenture Trustee will promptly cancel all Notes accepted by TEC pursuant to the Equity Exchange Offer and authenticate and mail or deliver to each Holder of Notes so accepted a new Note equal in principal amount to any portion of the Note surrendered that is not exchanged. Any Notes not so accepted will be promptly mailed or delivered by TEC to the Holder thereof. TEC will publicly announce the results of the Equity Exchange Offer on or as soon as practicable after the Equity Exchange Date. If TEC does not have sufficient shares of TransTexas common stock to satisfy its obligation to exchange all Notes properly tendered pursuant to the Equity Exchange Offer, the Notes tendered in response to an Equity Exchange Offer will be accepted by TEC on a pro rata basis; provided, however, that portions of Notes may be exchanged pursuant to an Equity Exchange Offer only in multiples of $1,000 principal amount. In connection with an Equity Exchange Offer, TEC may direct the Indenture Trustee to release shares of TransTexas common stock that have been pledged to the Indenture Trustee in an amount sufficient to satisfy its obligation to exchange all Notes properly tendered pursuant to the Equity Exchange Offer, and such shares will be exchanged for Notes pursuant to the Equity Exchange Offer. An Equity Exchange Offer will be made by sending written notice thereof by first-class mail, to each Holder of Notes at its registered address, with a copy to the Indenture Trustee. The notice to Holders will contain all instructions and materials required by applicable law and will contain or make available to Holders other information material to such Holders' decision to tender Notes pursuant to the Equity Exchange Offer. To the extent applicable and if required by law, the Company and TEC will comply with Section 14 of the Exchange Act and the provisions of Regulation 14E and other tender offer rules under the Exchange Act and other securities laws, rules and regulations which may then be applicable to any Equity Exchange Offer by the Company or TEC. Revolving Credit Facility. If the Company obtains a Revolving Credit Facility, the Company will promptly deposit in the Collateral Account $50 million of the proceeds of Debt incurred pursuant to such Revolving Credit Facility. Limitation on Sale/Leaseback Transactions. The Indenture provides that neither the Company nor any Guarantor will, and neither the Company nor any Guarantor will permit any of its Subsidiaries to, enter into any Sale/Leaseback Transaction unless (a) the Company could have (i) incurred Debt in the amount equal to the aggregate amount of Attributable Debt relating to such Sale/Leaseback Transaction pursuant to the covenant described above under the caption "-- Limitation on Incurrences of Additional Debt and Issuances of Disqualified Capital Stock" and (ii) incurred a Lien to secure such Debt pursuant to the covenant described above under the caption "-- Limitation on Liens," (b) the gross cash proceeds of such Sale/Leaseback Transaction are at least equal to the fair market value 103 106 (as determined in good faith by the Board of Directors) of the property that is subject to such Sale/Leaseback Transaction and (c) the transfer of assets in such Sale/Leaseback Transaction is permitted by, and the Company applies the proceeds of such transaction in compliance with, the covenant described above under the caption "-- Limitation of Asset Sales." LIMITATION ON MERGER, SALE, OR CONSOLIDATION The Indenture provides that neither the Company nor any Guarantor will, in a single transaction or through a series of related transactions, consolidate with or merge with or into any other Person or, directly or indirectly, sell, lease, assign, transfer or convey all or substantially all of its assets (computed on a consolidated basis), to another Person or group of Affiliated Persons, unless (i) either (a) the Company or such Guarantor, as the case may be, is the continuing Person or (b) the resulting, surviving or transferee entity is a corporation or partnership organized under the laws of the United States, any state thereof, or the District of Columbia, and shall expressly assume all of the obligations of the Company or such Guarantor, as the case may be, under the Notes, any Guarantee, the Security Documents, and the Indenture by an indenture supplemental thereto, and any supplements to any Security Documents as the Trustee in its sole discretion may require, execute and deliver to the Trustee on or prior to the consummation of such transaction, in form satisfactory to the Trustee; (ii) no Default or Event of Default shall exist or shall occur immediately before and after giving effect to such transaction; (iii) immediately after giving effect to such transaction on a pro forma basis, the Net Worth of the surviving or transferee entity is at least equal to the Net Worth of the Company and its Subsidiaries or such Guarantor and its Subsidiaries immediately prior to such transaction; and (iv) the rating agencies have indicated in writing that, immediately thereafter, the Notes will be rated "BB-" or higher by S&P and "Ba3" or higher by Moody's or the ratings of the Notes by S&P and Moody's will be higher than before the transaction. Upon any consolidation or merger or any transfer of all or substantially all of the assets of the Company or a Guarantor in accordance with the foregoing, the successor Person formed by such consolidation or into which the Company or a Guarantor is merged or to which such transfer is made, shall succeed to, and be substituted for, and may exercise every right and power of, the Company or such Guarantor under the Indenture with the same effect as if such successor corporation had been named as the Company or such Guarantor therein. COLLATERAL AND SECURITY Pursuant to the Indenture and the Security Documents, the Company and TEC granted and pledged to the Indenture Trustee, for the ratable benefit of the Holders of the Notes, a security interest in substantially all of the assets and properties of the Company and TEC to secure the performance of the obligations of the Company and the Guarantors under the Indenture, the Notes and any Guarantee. The Indenture also provides that as long as any Notes remain outstanding, the stock of any future subsidiary of TEC or the Company (subject to certain limitations) shall be pledged to secure the Notes. The Indenture provides that the security interest in the Company's accounts receivable and inventory will be released if the Company obtains a Revolving Credit Facility secured by such accounts receivable and inventory and deposits $50 million in the Collateral Account. Pledged shares of TransTexas common stock may be released from such pledge as necessary in order to permit the Company or TEC to consummate a Deficiency Offer or an Equity Exchange Offer. See "-- Covenants -- Maintenance of Net Worth and Consolidated Fixed Charge Coverage Ratio" and "-- Covenants -- Additional Equity Investments." Up to the remaining 10.45 million shares (subject to adjustment) of pledged TransTexas common stock owned by the Company may be released from the pledge (a) if such shares are sold for cash and the Net Proceeds are immediately deposited in the Collateral Account or (b) if the Company issues and sells Preferred Stock that is exchangeable for TransTexas common stock and the Net Proceeds of such sale are deposited concurrently in the 104 107 Collateral Account, provided such Net Proceeds are at least equal to the Market Value, as of the date of such release, of the shares of TransTexas common stock that are released. Any such shares sold by the Company must be sold at prices no less favorable to the Company than those that could be obtained in arms-length transactions with unrelated persons. Up to 10 million shares (subject to adjustment) of pledged TransTexas common stock owned by TEC may be released from the pledge if (a) Phase I of the Capital Improvement Program has been completed, (b) the 10.45 million shares of pledged TransTexas common stock referred to in clause (a) of the immediately preceding paragraph have been sold in accordance with the Indenture or if the Company has issued Preferred Stock exchangeable for all 15 million shares of the originally pledged TransTexas common stock in accordance with clause (b) of the immediately preceding paragraph, (c) Phase I of the Capital Improvement Program is completed by the Required Phase I Completion Date, (d) such shares are sold on or before December 31, 1997, (e) such shares are sold for cash, (f) the Net Proceeds from such sale are used to make a concurrent purchase of 8% Preferred Stock of the Company, (g) the Company immediately deposits such Net Proceeds in the Collateral Account, and (h) the Net Proceeds from such sale, together with all other amounts in the Collateral Account, are sufficient to fund the completion of Phase II of the Capital Improvement Program. Any such shares sold by TEC must be sold at prices no less favorable to TEC than those that could be obtained in arms-length transactions with unrelated persons. Pledged shares of TransTexas common stock owned by TEC may be released from such pledge (a) if (i) TEC sells such shares at a price of at least $12 per share, (ii) the Net Proceeds of such sale are immediately deposited in a segregated cash collateral account established for such purpose and in which the Indenture Trustee has a perfected first priority security interest, (iii) such account does not have a balance in excess of $30 million for a period in excess of 30 consecutive days, (iv) funds in such account are released only to permit TEC to purchase 8% Preferred Stock of the Company, (v) simultaneously with TEC's purchase of such shares of 8% Preferred Stock, the Company uses all such Net Proceeds to fund a Note Redemption or a Note Repurchase, and (vi) until Phase II of the Capital Improvement Program has been completed, at least 10 million shares of pledged TransTexas common stock (subject to adjustment) would continue to be pledged after such release; (b) after a Public Equity Offering, if (i) the outstanding Common Stock of the Company has a Public Market Value of at least $750 million, (ii) after such shares are released, the Collateral Ratio is at least 3:1 and (iii) at any time thereafter that the Collateral Ratio is less than 3:1, within 5 Business Days, TEC pledges, as security for the Notes and the Guarantee, additional shares of TransTexas common stock sufficient to make the Collateral Ratio exceed 3:1; (c) if (i) TEC sells such shares and the Net Proceeds of such sale are immediately deposited in a segregated cash collateral account established for such purpose and in which the Indenture Trustee has a perfected first priority security interest, funds in such account are released only to permit TEC to purchase 8% Preferred Stock of the Company and the Company immediately uses such Net Proceeds to fund a Note Redemption or a Note Repurchase, or (ii) the Company or TEC has completed a Note Redemption or a Note Repurchase prior to such release, and, in the case of both (i) and (ii), (w) the number of shares released does not exceed the product of (1) the number of shares so pledged immediately prior to such release, and (2) a fraction, the numerator of which is equal to the Value of Notes subject to such Note Redemption or Note Repurchase, and the denominator of which is equal to the Value of Notes outstanding immediately prior to such Note Redemption or Note Repurchase, (x) the Market Value of the shares of TransTexas common stock pledged to secure the Notes and the Guarantee (excluding the shares to be released) is at least equal to the outstanding principal amount of the Notes, plus all accrued and unpaid interest thereon (after giving effect to such Note Redemption or Note Repurchase), (y) Phase II of the Capital Improvement Program has been completed or, if Phase II has not been completed but Phase I has been completed, no more than 10 million shares of TransTexas common stock (subject to adjustment) are sold pursuant to this clause (c), and (z) until Phase II of the Capital Improvement Program has been completed, at least 10 million shares of pledged TransTexas common stock (subject to adjustment) would continue to be pledged after such release; or (d) if (i) Phase II of the Capital Improvement Program has been completed, (ii) the Company has received, subsequent to the Issue Date, cash equity investments aggregating at least $100 million that have been deposited in the Collateral Account prior to December 31, 1997 and, (iii) after giving effect to such release, at least 35 million shares of TransTexas common stock (subject to adjustment for stock splits, stock dividends and other similar transactions) remain subject to the pledge. Any such shares sold 105 108 by TEC must be sold at prices no less favorable to TEC than those that could be obtained in arms-length transactions with unrelated persons. All of the pledged shares of TransTexas common stock and pledged shares of stock of the Company will be released from such pledge (a) if the Notes have an Investment Grade Rating and the rating agencies have indicated in writing that the Notes will continue to have an Investment Grade Rating after the release of the shares of TransTexas common stock and shares of stock of the Company or (b) upon the occurrence of a Change of Control (i) on the day after the Change of Control Payment Date if a Change of Control Offer has been consummated in accordance with the Indenture or (ii) at any time after a Change of Control has occurred if the shares released from the pledge are sold by TEC and (w) the Net Proceeds of such sale are, together with other funds of the Company available therefor, at least equal to the Change of Control Purchase Price (including accrued and unpaid interest) of all outstanding Notes, (x) such Net Proceeds are immediately deposited in a segregated cash collateral account established for such purpose and in which the Indenture Trustee has a perfected first priority security interest, (y) funds in such account are released only to permit TEC to purchase 8% Preferred Stock of the Company and (z) simultaneously with TEC's purchase of such shares of 8% Preferred Stock, the Company uses all of such Net Proceeds to fund payments to Holders of Notes in connection with a Change of Control Offer. Notwithstanding the foregoing, no shares of TransTexas common stock may be released from the pledge if at the time of such proposed release, a Default or Event of Default has occurred and is continuing or would occur as a result of such release. The Company and TEC shall give written notice to the holders of Notes within 10 days of any release of pledged shares of TransTexas common stock. Such notice shall set forth the date of such release, the number of shares released, and the provision of the Indenture pursuant to which such shares were released. Concurrently with any Asset Sale, the Collateral that is the subject of such Asset Sale may be released from the security interest created by the Security Documents if (i) such Asset Sale complies with the provisions described under "-- Covenants -- Limitation on Asset Sales," and (ii) if the Net Cash Proceeds therefrom are required to be used to make an Offer to Purchase or invested in a Related Business, such Net Cash Proceeds are deposited in the Collateral Account pending their use for such purpose. In addition, the Indenture Trustee will be required to subordinate the lien of the holders of the Notes to certain purchase money liens granted to other lenders as permitted by the Indenture. If the Notes become due and payable prior to the stated maturity thereof or are not paid in full at the stated maturity thereof, the Indenture Trustee may take all actions it deems necessary or appropriate, including, but not limited to, foreclosing upon the Collateral as provided in the Indenture. If the Indenture Trustee takes possession of or otherwise acquires the Company's refinery, the Indenture Trustee may retain one or more experienced operators of refineries to manage the refinery on behalf of the holders of the Notes. The proceeds received from the sale of any Collateral that is the subject of a foreclosure shall be applied first to pay the expenses of such foreclosure and amounts then payable to the Indenture Trustee and thereafter to pay (subject to any prior liens on the Collateral) the principal of and interest on the Notes. The Indenture Trustee has the power to institute and maintain such suits and proceedings as it may deem expedient to prevent impairment of, or to preserve or protect its and the Holders' interest in, the Collateral. There can be no assurance that the Indenture Trustee will be able to sell the Collateral without substantial delays or that the proceeds obtained will be sufficient to pay all amounts owing to Holders of the Notes. See "Risk Factors - -- Adequacy of Collateral," "Risk Factors -- Substantive Consolidation; Bankruptcy" and "Certain Legal Considerations -- Insolvency and Bankruptcy Considerations." GUARANTEE 106 109 The Guarantors will unconditionally guarantee, on a senior secured basis, the payment of principal (premium, if any) and interest and other amounts payable on the Notes. The obligations of each Guarantor are limited to the maximum amount as will, after giving effect to all other contingent and fixed liabilities of such Guarantor and after giving effect to any collections from or payments made by or on behalf of any other Guarantor in respect of the obligations of such other Guarantor under its Guarantee or pursuant to its contribution obligations under the Indenture, result in the obligations of such Guarantor under the Guarantee not constituting a fraudulent conveyance or fraudulent transfer under federal or state law. Each Guarantor that makes a payment or distribution under a Guarantee shall be entitled to a contribution from each other Guarantor in a pro rata amount based on the Net Worth of each Guarantor. EVENTS OF DEFAULT AND REMEDIES The Indenture defines an Event of Default as any one of the following events: (a) the failure by the Company to pay installments of interest on the Notes as and when the same become due and payable and the continuance of any such failure for 30 days; (b) the failure by the Company to pay all or any part of the principal or premium, if any, on the Notes when and as the same become due and payable at maturity, redemption, by acceleration, or otherwise, including payment of the Change of Control Purchase Price, the Offer Price, the Deficiency Purchase Price, or the Excess Cash Offer Price; (c) the failure by the Company or a Guarantor to observe or perform any other covenant, agreement, or warranty contained in the Security Documents, the Notes or the Indenture and, subject to certain exceptions, the continuance of such failure for a period of 30 days after written notice is given to the Company and the Guarantors by the Indenture Trustee or to the Company, the Guarantors and the Indenture Trustee by the Holders of at least 25% in aggregate principal amount of the Notes outstanding; (d) certain events of bankruptcy, insolvency, or reorganization in respect of the Company, a Guarantor, or any of their Significant Subsidiaries; (e) a default which extends beyond any stated period of grace applicable thereto (including any extension thereof) under any mortgage, indenture or instrument under which there is outstanding any Debt of the Company, a Guarantor, or any of their Subsidiaries aggregating in excess of $10 million or a failure to pay such Debt at its stated maturity, provided that a waiver by the lenders of such debt of such default shall constitute a waiver hereunder for the same period; (f) final judgments not covered by insurance aggregating at least $10 million at any one time rendered against the Company, a Guarantor, or any of their Subsidiaries and not stayed or discharged within 60 days; (g) any of the Security Documents not being in full force and effect or ceasing to give the Indenture Trustee a perfected security interest in, and Lien on, the Collateral, or the occurrence of a default under any of the Security Documents; (h) any violation of, or failure to observe, the terms and provisions of the Certificate of Incorporation of TEC and any amendment to the Certificate of Incorporation or Bylaws of the Company, a Guarantor, or any of their Subsidiaries that would materially adversely affect the interests of the Holders of the Notes and is not corrected within 10 days (or 90 days if a Public Equity Offering has occurred) after written notice is given to the Company and the Guarantors by the Indenture Trustee or to the Company, the Guarantors and the Indenture Trustee by the holders of at least 25% in aggregate principal amount of the Notes outstanding; (i) if any shares of TransTexas common stock are pledged to secure the Notes or the Guarantee, the occurrence of any "Event of Default" under the indenture for the TransTexas Notes if, as a result thereof, any of the TransTexas Notes shall become due and payable by declaration of acceleration or otherwise; (j) if Phase I of the Capital Improvement Program is not completed by the Required Phase I Completion Date; or (k) if Phase II of the Capital Improvement Program has not been completed by December 31, 1997, and, as of such date, funds in the Collateral Account are not sufficient to pay the cost to complete Phase II or if Phase II of the Capital Improvement Program has not been completed by December 31, 1998 and, as of such date, the Notes have a rating below "BB-" by S&P and "Ba3" by Moody's. The Indenture provides that if a default occurs and is continuing and if it is known to the Indenture Trustee, the Indenture Trustee must, within 45 days after the occurrence of such default, give to the Holders notice of such default; provided, that, except in the case of a default in payment of principal of, premium, if any, or interest on the Notes, including a default in the payment of the Redemption Price, the Offer Price, the Change of Control Purchase Price, the Excess Cash Offer Price or the Deficiency Purchase Price as required by the Indenture, the Indenture Trustee will be protected in withholding such notice if it in good faith determines that the withholding of such notice is in the interest of the Holders. 107 110 If an Event of Default occurs and is continuing (other than an Event of Default specified in clause (d), above, relating to the Company, a Guarantor or any of their Subsidiaries), then in every such case, unless the principal of all of the Notes shall have already become due and payable, either the Indenture Trustee or the Holders of 25% in aggregate principal amount of Notes then outstanding, by notice in writing to the Company (and to the Indenture Trustee if given by Holders) (an "Acceleration Notice"), may declare all principal of the Notes, determined as set forth below, and accrued interest thereon or, as appropriate, the Change of Control Purchase Price, to be due and payable immediately. If an Event of Default specified in clause (d), above, relating to the Company, a Guarantor, or their Subsidiaries occurs, all principal and accrued interest thereon will be immediately due and payable on all outstanding Notes without any declaration or other act on the part of the Indenture Trustee or the Holders. The Holders of no less than a majority in aggregate principal amount of Notes (excluding any Notes held by the Company and its affiliates) generally are authorized to rescind such acceleration if all existing Events of Default, other than the non-payment of the principal of, premium, if any, and interest on the Notes which have become due solely by such acceleration, have been cured or waived. Prior to the declaration of acceleration of the Notes, the Holders of a majority in aggregate principal amount of the Notes at the time outstanding may waive on behalf of all the Holders any default, except a default in the payment of principal of, premium, if any, or interest on any Note not yet cured, or a default with respect to any covenant or provision which cannot be modified or amended without the consent of the Holder of each outstanding Note affected. Subject to the provisions of the Indenture relating to the duties of the Indenture Trustee, the Indenture Trustee is under no obligation to exercise any of its rights or powers under the Indenture at the request, order, or direction of any of the Holders, unless such Holders have offered to the Indenture Trustee reasonable security or indemnity. Subject to all provisions of the Indenture and applicable law, the Holders of a majority in aggregate principal amount of the Notes at the time outstanding have the right to direct the time, method and place of conducting any proceeding for any remedy available to the Indenture Trustee, or exercising any trust or power conferred on the Indenture Trustee. COVENANT DEFEASANCE; SATISFACTION AND DISCHARGE OF THE INDENTURE The Indenture ceases to be of further effect as to all outstanding Notes (except as to (a) rights of registration of transfer, substitution and exchange of Notes and the Company's right of optional redemption, (b) rights of Holders to receive payments of principal of, premium, if any, and interest on the Notes (but not the Change of Control Purchase Price of the Notes) and any other rights of the Holders with respect to such amounts, (c) the rights, obligations and immunities of the Indenture Trustee under the Indenture, and (d) certain other specified provisions in the Indenture (the foregoing exceptions (a) through (d) are collectively referred to as the "Reserved Rights") on the 91st day (or one day after such other greater period of time in which any such deposit of trust funds may remain subject to bankruptcy or insolvency laws) after the irrevocable deposit by the Company with the Indenture Trustee, in trust for the benefit of the Holders, of (a) money in an amount, (b) Government Securities which through the payment of interest and principal will provide, not later than one day before the due date of payment in respect of the Notes, money in an amount, or (c) a combination thereof, sufficient to pay and discharge the principal of, premium, if any, and interest on the Notes then outstanding on the dates on which any such payments are due and payable in accordance with the terms of the Indenture and of the Notes. Such a trust may be established only if certain conditions are satisfied, including delivery by the Company to the Indenture Trustee of an opinion of outside counsel acceptable to the Indenture Trustee (who may be outside counsel to the Company) to the effect that (a) the defeasance and discharge will not be deemed, or result in, a taxable event for federal income tax purposes, with respect to the Holders, (b) the Company's deposit will not result in the Company, the Trust, or the Indenture Trustee being subject to regulation under the Investment Company Act of 1940, (c) after the passage of 90 days (or any greater period of time in which any such deposit of trust funds may remain subject to bankruptcy or insolvency laws insofar as those laws apply to the Company) following the deposit of the trust funds, such funds will not be subject to any bankruptcy, insolvency, or other similar laws affecting creditors' rights generally, and (d) Holders of the Notes will have a valid, perfected and unavoidable (under applicable bankruptcy and insolvency laws), subject to the passage of time referred to in clause (c), first priority security interest in the trust funds. The Indenture will not be discharged if, among other things, a Default or an Event of Default shall have occurred and be continuing on the 108 111 date of such deposit. The Company will be deemed to have paid and discharged the entire indebtedness on all of the outstanding Notes when (a) all outstanding Notes have been delivered to the Indenture Trustee for cancellation, or (b) the Company has paid or caused to be paid the principal of and interest on the Notes. REPORTS The Company and each Guarantor are required to furnish to the Indenture Trustee, within 45 days after the end of each fiscal quarter, an officers' certificate to the effect that such officers have conducted or supervised a review of the activities of the Company and its Subsidiaries or such Guarantor and its Subsidiaries, as the case may be, and of performance under the Indenture and that, to the best of such officers' knowledge, based on their review, the Company or such Guarantor, as the case may be, has fulfilled all of its obligations under the Indenture or, if there has been a default, specifying each default known to them, its nature and its status. The Company and each Guarantor are also required to notify the Indenture Trustee of any changes in the composition of the Board of Directors of the Company, any Guarantor or any of their Subsidiaries or of any amendment to the charter or bylaws of the Company or any of their Subsidiaries. The Company and each Guarantor shall deliver to the Indenture Trustee and to each Holder, within 15 days after it files them with the Commission, copies of all reports and information that it is required to file with the Commission pursuant to Section 13 or 15(d) of the Exchange Act. The Company shall include in all reports required to be filed with the Commission pursuant to Section 13 or 15(d) of the Exchange Act a summary of the status of the Company's Capital Improvement Program, including a description of sources of funds available for the completion of the Capital Improvement Program. The Company and each Guarantor agree to continue to be subject to the filing and reporting requirements of the Commission as long as any of the Notes are outstanding. Concurrently with the reports delivered pursuant to the preceding paragraph, each of the Company and each Guarantor shall deliver to the Indenture Trustee and to each Holder annual and quarterly financial statements with appropriate footnotes of the Company and its Subsidiaries or such Guarantor and its Subsidiaries, as the case may be, all prepared and presented in a manner substantially consistent with those of the Company or such Guarantor, as the case may be, required by the preceding paragraph. AMENDMENTS AND SUPPLEMENTS The Indenture contains provisions permitting the Company, all Guarantors and the Indenture Trustee to enter into a supplemental indenture for certain limited purposes without the consent of the Holders. With the consent of the Holders of not less than a majority in aggregate principal amount of the Notes at the time outstanding, the Company, all Guarantors and the Indenture Trustee are permitted to amend or supplement the Indenture or any supplemental indenture or modify the rights of the Holders; provided, that no such modification may, without the consent of each Holder affected thereby: (a) change the stated maturity or the Change of Control Payment Date, the Deficiency Payment Date, the Deficiency Exchange Date, the Excess Cash Payment Date, the Equity Exchange Date, or the Purchase Date of, the principal of, or any installment of principal of, or any installment of interest on, any Note, or reduce the principal amount thereof or the rate of interest thereon or any premium payable upon the redemption thereof, or change the place of payment where, or the coin or currency in which, any Note or any premium or the interest thereon is payable, or impair the right to institute suit for the enforcement of any such payment on or after the stated maturity thereof (or, in the case of redemption, on or after the Redemption Date), or reduce the Change of Control Purchase Price, the Offer Price, the Excess Cash Offer Price, the Deficiency Purchase Price, the Redemption Price or the principal amount of Notes to be exchanged pursuant to a Deficiency Exchange Offer or an Equity Exchange Offer or alter the provisions of the "Repurchase of Notes at the Option of the Holder Upon a Change of Control" covenant in a manner adverse to the Holders, or (b) reduce the percentage in principal amount of the outstanding Notes, the consent of whose Holders is required for any such amendment, supplemental indenture, or waiver provided for in the Indenture, or (c) modify any of the waiver provisions, except to increase any required percentage or to provide that certain other provisions of the Indenture cannot be modified or waived without the consent of the Holder of each outstanding Note affected thereby; provided, further, that no such 109 112 modification may, without the consent of the Holders of Notes with a principal amount at least equal to 66 2/3% of the aggregate principal amount of the Notes at the time outstanding, change any provisions relating to the Collateral or the covenants described under "-- Covenants -- Limitation on Incurrences of Additional Debt and Issuances of Disqualified Capital Stock" or "-- Covenants - -- Limitation on Liens." NO PERSONAL LIABILITY OF STOCKHOLDERS, OFFICERS, DIRECTORS No stockholder, officer or director, as such, past, present, or future of the Company or any Guarantor shall have any personal liability in respect of the obligations of the Company or such Guarantor under the Indenture or the Notes by reason of his or its status as such stockholder, officer or director. DESCRIPTION OF THE WARRANTS The Warrants were issued under a warrant agreement (the "Warrant Agreement") between the Company, TEC and First Union National Bank, as Warrant Agent"). The Warrants are subject to the terms contained in the Warrant Agreement, a copy of which is filed as an exhibit to the Registration Statement of which this Prospectus is a part. The following is an accurate summary of material provisions of the Warrant Agreement but is not necessarily complete. Reference is made to the copy of the Warrant Agreement which has been filed as an exhibit to the Registration Statement of which this Prospectus constitutes a part. Each Warrant entitles the registered holder thereof, subject to and upon compliance with the provisions thereof and of the Warrant Agreement, at such holder's option, prior to 5:00 p.m., Eastern time, on February 15, 2002, to purchase from the Company one share (or such other number as may result from adjustments as provided in the Warrant Agreement) of Common Stock at a purchase price of $0.01 per share, subject to adjustment (the "Exercise Price"). Warrants may be exercised by paying the Exercise Price and surrendering the certificate evidencing such Warrants with the form of election to purchase shares set forth on the reverse side thereof duly completed and executed by the registered holder thereof at the office or agency designated for such purpose, which will initially be the corporate trust office of the Warrant Agent. Each Warrant may be exercised only in whole. The certificates evidencing the Warrants may be surrendered for exercise or exchange, and the transfer of Warrant certificates is registrable, at the office or agency of the Company maintained for such purpose, which initially will be the corporate trust office of the Warrant Agent. The Warrant certificates were issued only in fully registered form in denominations of whole numbers of Warrants. No service charge will be made for any exercise, exchange or registration of transfer of Warrant certificates, but the Company may require payment of a sum sufficient to cover any tax or other governmental charge payable in connection therewith. Holders of Warrants will not be entitled, by virtue of being such holders, to receive dividends, vote, receive notice of any meetings of stockholders or otherwise have any right of stockholders of the Company. Until February 15, 2002, the Company will provide all holders of Warrants with copies of all reports and documents filed by the Company with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. The number of shares of Common Stock issuable upon exercise of a Warrant (the "Exercise Rate") is subject to adjustment from time to time upon the occurrence of certain events, including (a) dividends or distributions on Common Stock payable in Common Stock or certain other capital stock; or (b) subdivisions, combinations or certain reclassifications of Common Stock. The Warrant Agreement permits the Company voluntarily to increase the Exercise Rate from time to time for a period of time not less than 20 business days. Subject to certain exceptions, if the Company makes a distribution to all holders of its Common Stock of any of its assets (including but not limited to cash), securities (other than capital stock), or any rights or warrants 110 113 to purchase securities (including but not limited to Common Stock) of the Company that does not require an adjustment of the Exercise Rate, the Company will make the same distribution to holders of the Warrants as though, immediately prior to the record date with respect to such distribution, each such holder owned the number of shares of Common Stock such holder could have purchased upon the exercise of the Warrants held by such holder. Prior to issuing any additional capital stock, the Company will give all holders of Warrants the option to purchase shares of such capital stock in an amount sufficient to enable such holders of Warrants to maintain, individually and as a group, their proportionate equity interest in the Company on the same terms and at the same price as such shares of capital stock are offered to others. The Company shall not issue shares of Common Stock, or any securities convertible into or exchangeable for Common Stock, for a consideration per share of Common Stock less than the Current Market Value. For purposes of the preceding paragraph, the term "Current Market Value" per share of Common Stock or any other security at any date means, on any date of determination, (a) the average of the daily closing sale prices for each of 15 business days immediately preceding such date (or such shorter number of days during which such security has been listed), if the security has been listed on the New York Stock Exchange, the American Stock Exchange, the Nasdaq National Market or other national securities exchange for at least 10 business days prior to such date, (b) if such security is not so listed, the average of the daily closing bid prices for each of the 15 business days immediately preceding such date (or such shorter number of days during which such security has been quoted), if the security has been quoted on a national over-the-counter market for at least 10 business days, and (c) otherwise, the value of the security (i) most recently determined as of a date within the three months preceding such date by an Independent Financial Expert (as defined) retained by the Company specifically for the purpose of determining such value and (ii) unanimously approved by the Board of Directors of the Company. If the Company consolidates or merges with or into, or transfers or leases all or substantially all of its assets to, any person (each, an "Acquisition Transaction"), (a) if none of the other parties to such Acquisition Transaction are a Related Person (as defined) of the Company, upon consummation of such transaction the Warrants shall automatically become exercisable for the kind and amount of securities, cash, or other assets that the holder of the Warrant would have owned immediately after the Acquisition Transaction if the holder had exercised the Warrant immediately before the effective date of the transaction (which securities, cash or other assets may not necessarily be of equal value to the Common Stock) and (b) if any other party to such Acquisition Transaction is a Related Person of the Company, the holders of Warrants will be entitled to receive, in addition to any consideration, a fairness opinion from an independent investment banking firm of recognized national standing stating that the consideration to be received by each holder of Warrants in connection with such Acquisition Transaction is fair from a financial point of view. In the event of any Acquisition Transaction, holders of Warrants shall be entitled to receive the same consideration for each share of Common Stock into which the Warrants are exercisable as any holder of more than 50% of the outstanding Common Stock is entitled to receive. If TEC or any of its affiliates (other than the Company) enters into an agreement to transfer, sell or otherwise dispose of, directly or indirectly, any shares of Common Stock, then holders of Warrants will have the right, but not the obligation, to participate in such sale by selling a proportionate number of Warrants on the same terms and conditions as the proposed sale by TEC or such affiliate. In the event of a taxable distribution to holders of Common Stock which results in an adjustment to the number of shares of Common Stock or other consideration for which a Warrant may be exercised, the holders of the Warrants may, in certain circumstances, be deemed to have received a distribution subject to United States federal income tax as a dividend. See "Certain Legal Considerations -- Tax Considerations -- Taxation of the Warrants." Fractional shares of Common Stock are not required to be issued upon exercise of Warrants, but in lieu thereof the Company will pay a cash adjustment. 111 114 The Warrant Agreement permits, with certain exceptions, the amendment thereof and the modification of the rights and obligations of the Company and the rights of the holders of Warrants under the Warrant Agreement at any time by the Company and the Warrant Agent with the consent of the holders of a majority of the then outstanding Warrants (excluding Warrants held by the Company and its affiliates). The Company has authorized and reserved for issuance the Warrant Shares. Such Warrant Shares, when issuable, will be duly and validly issued and fully paid and non-assessable. The Company has agreed to maintain an effective registration statement for the exercise of the Warrants, and resales of Warrants and Warrant Shares, until the expiration of the Warrants. DESCRIPTION OF CAPITAL STOCK OF THE COMPANY The Company is authorized to issue 100,000,000 shares of Common Stock, $0.01 par value per share and 20,000,000 shares of Preferred Stock, $1.00 par value per share ("Preferred Stock"). The following summary of certain provisions of the Company's capital stock accurately summarizes all material provisions of the Articles of Incorporation and the By-laws of the Company regarding the Company's capital stock, but does not purport to be complete. Reference is made to the copies of the Company's Articles of Incorporation and By-laws included as exhibits to the Registration Statement of which this Prospectus forms a part and to the provisions of applicable law. COMMON STOCK The Common Stock is not redeemable, does not have any conversion rights and is not subject to call. Holders of shares of Common Stock have no preemptive rights to maintain their respective percentage ownership in future offerings or sales of stock of the Company, although holders of the Warrants will have preemptive rights based upon the percentage ownership the Warrants would represent if fully exercised. Holders of shares of Common Stock are entitled to one vote per share on any matter submitted to a vote of stockholders of the Company. Cumulative voting is prohibited in the election of directors. Subject to restrictions in the Indenture and other agreements that may be entered into by the Company in the future, the holders of Common Stock are entitled to receive ratably such dividends, if any, as and when declared from time to time by the Board of Directors of the Company out of funds legally available therefor. See "-- Dividend Policy." Upon liquidation, dissolution, or winding-up of the affairs of the Company, the holders of Common Stock will be entitled to participate equally and ratably, in proportion to the number of shares held, in the net assets of the Company available for distribution to holders of Common Stock. The shares of Common Stock currently outstanding are, and the shares of Common Stock issuable upon exercise of the Warrants when issued will be, validly issued, fully paid and nonassessable. PREFERRED STOCK The Board of Directors will be authorized to provide for the issuance of Preferred Stock in one or more series and to fix the designations, preferences, powers and relative, participating, optional and other rights, qualifications, limitations and restrictions thereof, including the dividend rate, conversion rights, voting rights, redemption price and liquidation preference, and to fix the number of shares to be included in any such series. Any Preferred Stock so issued may rank senior to the Common Stock with respect to the payment of dividends or amounts upon liquidation, dissolution or winding up, or both. In addition, any such shares of Preferred Stock may have class or series voting rights. Future issuances of Preferred Stock, while providing the Company with flexibility in connection with general corporate purposes, may, among other things, have an adverse effect on the rights of holders of Common Stock. DIVIDEND POLICY The Company has not paid any cash dividends on its capital stock since inception. The Company's ability to pay dividends in the future is restricted by the Indenture and will depend upon the Company's debt levels, earnings levels and book value and discounted value of certain tangible assets. The Company would not currently be permitted 112 115 under the Indenture to declare dividends. In determining whether to declare and pay a dividend, the Board of Directors will consider various other factors, including the Company's capital requirements and financial condition. See "Management's Discussion and Analysis of Financial Condition and Results of Operations." LIMITATIONS ON LIABILITY OF DIRECTORS The Company's Articles of Incorporation contain a provision that is designed to limit the directors' liability to the extent permitted by the Texas Miscellaneous Corporation Laws Act and any amendments thereto. Under current law, directors will not be held liable to the Company or its shareholders for monetary damages for any breach of fiduciary duty except for liability as a result of: (i) a breach of the duty of loyalty to the Company or its shareholders, (ii) actions or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) payment of an improper dividend or improper stock repurchases, or improper stock redemptions, or (iv) actions or omissions pursuant to which the director will receive an improper personal benefit. The principal effect of the limitation of liability provision is that a shareholder is unable to prosecute an action for monetary damages against a director of the Company unless the shareholder can demonstrate one of the specified bases for liability. This provision, however, may not eliminate or limit director liability arising in connection with causes of action brought under federal securities laws. The Company's Articles of Incorporation do not eliminate its directors' duty of care. The inclusion of this provision in the Company's Articles of Incorporation may, however, discourage or deter stockholders or management from bringing a lawsuit against directors for a breach of their fiduciary duties, even though such an action, if successful, might otherwise have benefited the Company and its shareholders. This provision should not affect the availability of equitable remedies such as injunction or rescission based upon a director's breach of the duty of care. SHARES ELIGIBLE FOR FUTURE SALE TEC holds all 30 million outstanding shares of Common Stock of the Company. Holders of the Warrants will be entitled to purchase an aggregate of 7,495,313 shares of the Company's Common Stock. The Company has agreed, until the expiration of the Warrants, to maintain an effective registration statement registering the sale of shares of Common Stock for which the Warrants are exercisable. All shares held by TEC are eligible for sale pursuant to Rule 144 ("Rule 144") under the Securities Act of 1933, as amended. In general, under Rule 144 as currently in effect, a person (or persons whose shares are aggregated) who has beneficially owned shares for at least two years is entitled to sell, within any three-month period commencing 90 days after the date of the Prospectus, a number of shares that does not exceed the greater of one percent of the then outstanding shares of Common Stock (three million shares immediately after the offering) or the average weekly trading volume in the Common Stock during the four calendar weeks preceding the sale. Sales under Rule 144 are also subject to the availability of certain public information about the Company, restrictions on the manner of sale (which could not be met currently by TEC), and notice requirements. A person who is not deemed an affiliate of the Company at any time during the three months preceding a sale and who has beneficially owned shares for at least three years is entitled to sell those shares under Rule 144 without regard to the volume limitations and other restrictions described above. INDEMNIFICATION OF OFFICERS AND DIRECTORS The Company's Articles of Incorporation and By-laws provide that the Company will indemnify its officers and directors to the fullest extent permitted by Texas law. The Company has entered into indemnification agreements with its directors that contractually provide for indemnification and expense advancement and include related provisions meant to facilitate the indemnitees' receipt of such benefits. The Company has purchased directors' and officers' liability insurance policies for its directors and officers. Agreements with directors also provide for indemnification for amounts in respect of the deductibles for such insurance policies, and amounts that exceed 113 116 the liability limits of such insurance policies. Such indemnification may be made even though the directors would not otherwise be entitled to indemnification under other provisions of the By-laws or such agreements. CERTAIN LEGAL CONSIDERATIONS INSOLVENCY AND BANKRUPTCY CONSIDERATIONS Upon the consummation of the 1995 Offering, Gardere & Wynne, L.L.P. ("Gardere & Wynne"), counsel to the Company, delivered to the underwriter in the 1995 Offering an opinion, concluding on the basis of a reasoned analysis of analogous case law (although there is no precedent based on directly similar facts) that, subject to the assumptions and qualifications specified therein, in connection with a bankruptcy proceeding wherein TransAmerican, the Company or TransTexas is the debtor, a court should not (i) in a TransAmerican bankruptcy proceeding, disregard the separate organizational form of TEC or of the Company or of TransTexas; in a Company bankruptcy proceeding, disregard the separate organizational form of TransAmerican or of TEC or of TransTexas; or in a TransTexas bankruptcy proceeding disregard the separate organizational form of TransAmerican or of TEC or of the Company, in any case so as to cause a substantive consolidation of the assets and liabilities of any such entity with the applicable debtor; (ii) find the assets of the Company or the Company's interest in the proceeds of such assets to be property of the bankruptcy estate of TransAmerican or of TransTexas under Section 541 of the Bankruptcy Code; (iii) find the assets of TEC or TEC's interest in the proceeds of such assets to be property of the bankruptcy estate of TransAmerican or of the Company or of TransTexas; (iv) determine that the automatic stay of Section 362(a) of the Bankruptcy Code prevents payments to the collateral agent under the Security Documents securing the Notes or foreclosure on the TransTexas stock that is part of the Collateral; or (v) void TransAmerican's transfer of assets to TransTexas or TransAmerican's transfer of assets to TEC as a fraudulent transfer under Section 548 of the Bankruptcy Code or under Texas fraudulent transfer laws. In rendering its opinion, Gardere & Wynne relied upon TransAmerican's, TransTexas' and TEC's certificates that there were valid business reasons for effecting the Transfer, the Stock Transfer and the offering of the TransTexas Notes and that the conveyance was not being made with any intention of hindering, delaying, or defrauding creditors or circumventing public policy. Furthermore, in rendering its opinion, Gardere & Wynne relied upon a certificate from TransAmerican to the effect that (x) in the opinion of TransAmerican, the assumption of liabilities by TransTexas, and the value of the equity in TransTexas received by TransAmerican in the Transfer, constituted reasonably equivalent value and fair consideration for the conveyance of the assets, (y) after giving effect to the conveyance of assets to and the assumption of liabilities by TransTexas in the Transfer, TransAmerican was not be rendered insolvent and did not have an unreasonably small capitalization, and (z) in connection with the Transfer and the Stock Transfer, TransAmerican did not intend to incur, and did not believe it would incur, debts that would be beyond its ability to pay as such debts mature, which certified facts were not be independently investigated or verified by Gardere & Wynne. A financial failure by Mr. Stanley, who has guaranteed certain indemnity obligations of TransAmerican and certain debt of TransTexas, TransAmerican or TransTexas could also impair the Company. TransAmerican has twice filed for protection under federal bankruptcy laws. If Mr. Stanley, TNGC, TransAmerican or TransTexas were to become a debtor in a new bankruptcy proceeding, a claimant of Mr. Stanley, TNGC, TransAmerican or TransTexas, as the case may be, might attempt to have the bankruptcy court "substantively consolidate" TransAmerican or TransTexas and the Company, i.e. combine the assets and liabilities of TransAmerican or TransTexas and the Company so that the assets of each entity would be subject to the claims of creditors of both entities. Such a consolidation would expose the holders of the Units not only to the usual impairments arising from bankruptcy, but also to potential dilution of the amount ultimately recoverable because of the larger creditor base. Further, a claimant might assert, whether or not a bankruptcy proceeding is filed, that the Transfer or Stock Transfer was voidable as a fraudulent transfer. Generally, a transfer of property or the incurrence of a debt may be voidable upon a showing that the transfer or debt incurrence was (i) effected with the intention to defraud, delay, or hinder creditors or (ii) made without receiving reasonably equivalent value or fair consideration when, or 114 117 as a result of which, the transferor was or became insolvent, undercapitalized, or unable to timely pay its debts. Possible remedies upon a judgment of fraudulent transfer could include return of the property transferred, judgment for its value, cancellation of indebtedness and invalidation of liens. TAX CONSIDERATIONS The following discussion sets forth the anticipated material United States federal income tax consequences of the purchase, ownership and disposition of the Notes and the Warrants that constitute the Units. This discussion is based upon the Code, its legislative history, existing and proposed regulations thereunder, published rulings and court decisions, all as in effect and existing on the date hereof and all of which are subject to change at any time, which change may be retroactive. This discussion applies only to those persons who hold the Units as capital assets and does not address the tax consequences to taxpayers who are subject to special rules (such as financial institutions, tax- exempt organizations, and insurance companies) or aspects of federal income taxation that may be relevant to a prospective investor based upon such investor's particular tax situation. Accordingly, purchasers of the Units should consult their tax advisors with respect to the particular consequences to them of the purchase, ownership and disposition of the Notes and Warrants, including the applicability of any state, local or foreign tax laws to which they may be subject as well as with respect to the possible effects of changes in federal and other tax laws. Taxation of the Notes Issue Price.The issue price of the A Units and the B Units the first price at which a substantial amount of each of such A Units and B Units, as the case may be, were initially sold to the public. The aggregate issue price for each security in each Unit was determined by allocating the aggregate issue price of (i) the Discount Mortgage Notes and the Warrants and (ii) the Mortgage Notes and the Warrants, as the case may be, between each of the securities based upon their relative fair market values on the date of issuance. The Company has allocated $23.3 million of the issue price of the Units to the Warrants for the purpose of calculating the yield to maturity of the Notes. A holder that purchases a Unit will be required to allocate the purchase price between the Note and Warrants (based on relative fair market values) for purposes of determining the tax basis and purchase price of the Note and the Warrants. Original Issue Discount.For federal income tax purposes, the Discount Mortgage Notes and the Mortgage Notes were issued with original issue discount ("OID"). The amount of OID for the Discount Mortgage Notes equals the difference between the issue price of the Discount Mortgage Notes (giving effect to allocation of part of the issue price of the A Units to the Warrants) and the sum of all payments provided for under the terms of the Discount Mortgage Notes (whether denominated as principal or interest), and the amount of OID for the Mortgage Notes will be equal to the difference between the issue price of the Mortgage Notes (giving effect to allocation of part of the issue price of the B Units to the Warrants) and the sum of (i) the stated principal amount due at maturity of the Mortgage Notes and (ii) the stated interest on the Mortgage Notes attributable to the 0.5% rate adjustment payable through August 15, 1998. The Company has calculated OID with respect to the Notes by assuming that the stated interest rate on the Notes will decrease by 0.5 percentage points on August 15, 1998. If the interest rate on the Notes does not decrease as expected on such date, then holders of the Notes will be required to include in income additional OID equal to the additional 0.5 percentage points payable subsequent to August 15, 1998 throughout the remaining term of the Notes. A holder of a Note with OID will be required to include such OID in income periodically over the term of such Note before receipt of the cash attributable to such income. In general, during the initial three-year period during which a Discount Mortgage Note is outstanding, the annual amount of such inclusion will be approximately equal to the corresponding annual increase in the Accreted Value of the A Unit attributable to the Discount Mortgage Note, plus a portion of the original issue discount attributable to the excess of (i) the initial issue price of the A Unit over (ii) the initial issue price that is allocated to the Discount Mortgage Note (such excess referred to as "Additional Discount"). Thereafter, the amount of original issue discount required to be included in income annually by a holder 115 118 of a Discount Mortgage Note should be approximately equal to the amount of scheduled annual interest payments received, plus a portion of the OID attributable to the Additional Discount. Under the OID rules, in general, holders of the Discount Mortgage Notes will have to include in gross income increasingly greater amounts of OID in each successive accrual period until the cash interest payments on the Discount Mortgage Notes commence. In general, during the period prior to the date that the interest rate on the Mortgage Notes is reduced by 50 basis points, a holder of a Mortgage Note will include in income an amount somewhat less than the actual cash payments received with respect to the Mortgage Notes and, thereafter, a somewhat larger amount. More specifically, a holder of a Note with OID must include in gross income for federal income tax purposes the sum of the daily portions of OID with respect to the Note for each day during the taxable year or portion of a taxable year on which such holder holds the Note (such sum, "Accrued OID"). The daily portion is determined by allocating to each day of any accrual period within a taxable year a pro rata portion of an amount equal to the adjusted issue price of the Note at the beginning of the accrual period multiplied by the yield to maturity of the Note, less, in the case of a Mortgage Note, the amount of interest paid during the accrual period equal to the interest rate on the Mortgage Notes after the downward adjustment of 0.5% (such reduced rate, the "Mortgage Note Base Rate"). For purposes of computing OID, the Company will use six-month accrual periods that end on the days in the calendar year corresponding to the maturity date of the Notes and the date six months prior to such maturity date, with the possible exception of the initial accrual period for the Notes. The adjusted issue price of a Note at the beginning of any accrual period is the issue price of the Note increased by the Accrued OID for all prior accrual periods (less all payments made on the Notes, including any principal payments but excluding, however, in the case of a Mortgage Note, payments of interest equal to the Mortgage Note Base Rate). The Company will file information returns with the IRS which will set forth a schedule of OID accruals with respect to the Notes. This information, which will be published annually by the IRS, may be used by holders of Notes to determine the amount of OID they must include in income. Disposition of Notes. Generally, any sale or redemption or other disposition of Notes (including in connection with a Deficiency Offer) will result in taxable gain or loss equal to the difference between (i) the amount of cash and the fair market value of other property received and (ii) the holder's adjusted tax basis in the Note. In the case of a holder who purchases a Unit, the adjusted tax basis of a Note will initially equal the portion of the purchase price of the Unit that is allocated to the Note and, in the case of a holder who purchases a Note without purchasing Warrants, the adjusted tax basis of a Note will initially equal the purchase price of the Note. The adjusted tax basis of a Note will be increased by any Accrued OID (and market discount as described below) includable in such holder's gross income, and decreased by all payments (including principal) received by such holder on such Note, excluding, however, in the case of a Mortgage Note, payments of interest equal to the Mortgage Note Base Rate. Except to the extent that the market discount rules apply as described below, any gain or loss upon a sale or other disposition of a Note will generally be capital gain or loss, which will be long-term if the Note has been held by the holder for more than one year. Acquisition Premium. A holder who acquires a Note at a cost in excess of its adjusted issue price but less than or equal to the sum of all payments payable on a Note (other than payments of interest equal to the Mortgage Note Base Rate in the case of a Mortgage Note) will be considered to have purchased such Note at an "acquisition premium." Under the acquisition premium rules contained in the Code, generally such holder would be entitled to a reduction in the amount of OID otherwise includable in income with respect to such Note. Market Discount. Generally, market discount will exist to the extent the purchase price paid by a holder for a Note is less than the revised issue price of the Note at the time of purchase, subject to a statutory de minimum exception. The revised issue price for a Note equals the issue price of the Note plus the amount of Accrued OID for periods prior to the holder's acquisition (disregarding any deduction on account of acquisition premium), presumably less any payments on the Note (other than payments of interest equal to the Mortgage Note Base Rate in the case of a Mortgage Note). Generally, a holder who acquires a Note with market discount will be required to treat any gain realized upon the disposition (including redemption) of such Note as ordinary income to the extent 116 119 of the market discount that has accrued (but was not previously included in income) during the period such holder held the Note. Furthermore, the Code requires that partial principal payments on a market discount bond be included in gross income to the extent that such payments do not exceed the accrued market discount on such bond. Thus, if a cash payment is received by a holder (including possibly the payment of stated interest), such holder may be required to include in income at the time such cash payment is received the portion of the unrecognized market discount that accrued prior to the receipt of such payment (up to the amount of such payment). A holder of a Note who has acquired the Note with market discount will also be required to defer the deduction of a portion of interest on debt incurred or continued to purchase or carry the Note until disposition of the Note in a taxable transaction. A holder may elect to include market discount in income as such discount accrued with a corresponding increase in the holder's adjusted tax basis in the Note. If a holder so elects, the rules in the preceding paragraph regarding the treatment of income or gain upon the disposition of a Note and upon receipt of certain cash payments as ordinary income or gain, and regarding the deferral of interest deductions on indebtedness related to a Note, would not apply. Once made, such an election applies to all debt obligations that are purchased by a holder at a market discount during the taxable year for which the election is made, and all subsequent taxable years of the holder, unless the IRS consents to a revocation of the election. AHYDO Rules. The Discount Mortgage Notes constitute "applicable high yield discount obligations" ("AHYDOs") since (i) the Discount Mortgage Notes have "significant original issue discount" within the meaning of the Code, and (ii) the yield to maturity of the Discount Mortgage Notes is equal to or greater than the sum (x) 7.81%, compounded semi-annually, the relevant applicable federal rate (the "AFR") for the month in which the Discount Mortgage Notes were issued, plus (y) 5 percentage points. Because the Discount Mortgage Notes are AHYDOs, as described below, a portion of the tax deductions that would otherwise be available to the Company in respect of the Discount Mortgage Notes will be deferred or disallowed, which, in turn, might reduce the after-tax cash flows of the Company. Regardless of the application of the AHYDO rules to a Discount Mortgage Note, a holder of the Discount Mortgage Notes will be required to include Accrued OID in gross income as discussed above under "Original Issue Discount." More particularly, because the Discount Mortgage Notes constitute AHYDOs, the Company will not be entitled to deduct OID that accrues with respect to the Discount Mortgage Notes until amounts attributable to OID are paid in cash or property (excluding, however, stock of the Company or a related entity). In addition, to the extent that the yield to maturity of the Discount Mortgage Notes exceeds the sum of the relevant AFR plus six percentage points (the "Excess Yield"), the "disqualified portion" of the OID accruing on the Discount Mortgage Notes will be characterized as a non-deductible dividend with respect to the Company and may also be treated as a dividend distribution solely for purposes of the dividends received deduction of Sections 243, 246 and 246A of the Code with respect to holders of Discount Mortgage Notes which are U.S. corporations. In general, the "disqualified portion" of OID for any accrual period will be equal to the product of (i) a percentage determined by dividing the Excess Yield by the yield to maturity and (ii) the OID for the accrual period. Based on the Company's determination of the value of the Warrants that are part of the B Units and that stated interest on the Mortgage Notes in excess of the Mortgage Note Base Rate is expected to be paid during the first five years of the Mortgage Notes, the Company intends to take the position that the Mortgage Notes are not subject to the AHYDO provisions. Foreign Holders. The following discussion is a summary of certain United States federal income tax consequences to a Foreign Person that holds a Note. The term "Foreign Person" means a nonresident alien individual or foreign corporation, but only if the income or gain on the Note is not "effectively connected with the conduct of a trade or business within the United States." If the income or gain on the Note is "effectively connected with the conduct of a trade or business within the United States," then the nonresident alien individual or foreign corporation will be subject to tax on such income or gain in essentially the same manner as a United States citizen or resident or a domestic corporation, as discussed above, and in the case of a foreign corporation, may also be subject to the branch profits tax. Regardless of whether the Discount Mortgage Notes are subject to the AHYDO rules discussed above, under the "portfolio interest" exception to the general rules for the withholding of tax on interest and original issue discount paid to a Foreign Person, a Foreign Person will not be subject to United States tax (or to withholding) on interest 117 120 or original issue discount on a Note, provided that (i) the Foreign Person does not actually or constructively own 10% or more of the total combined voting power of all classes of stock of the Company entitled to vote and is not a controlled foreign corporation with respect to the United States that is related to the Company through stock ownership, and (ii) the Company, its paying agent or the person who would otherwise be required to withhold tax receives either (A) a statement (an "Owner's Statement") signed under penalties of perjury by the beneficial owner of the Note in which the owner certifies that the owner is not a United States person and which provides the owner's name and address, or (B) a statement signed under penalties of perjury by the Financial Institution holding the Note on behalf of the beneficial owner, together with a copy of the Owner's Statement. The term "Financial Institution" means a securities clearing organization, bank or other financial institution that holds customers' securities in the ordinary course of its trade or business and that holds a Note on behalf of the owner of the Note. A Foreign Person who does not qualify for the "portfolio interest" exception would, under current law, generally be subject to United States withholding tax at a flat rate of 30% (or a lower applicable treaty rate) on interest payments and payments (including redemption proceeds) attributable to original issue discount on the Notes. In general, gain recognized by a Foreign Person upon the redemption, sale or exchange of a Note (including any gain representing accrued market discount) will not be subject to United States tax. However, a Foreign Person may be subject to United States tax at a flat rate of 30% (unless exempt by applicable treaty) on any such gain if the Foreign Person is an individual present in the United States for 183 days or more during the taxable year in which the Note is redeemed, sold or exchanged, and certain other requirements are met. Taxation of the Warrants Characterization of the Warrants. The federal income tax consequences of the purchase, exercise and sale of Warrants will depend, to some extent, on whether or not they are viewed, for federal income tax purposes, as equivalent to common stock. There is no authority directly dealing with that issue. However, because of the nominal exercise price for the Warrants, the Company believes that the Warrants should be treated as issued and outstanding shares of common stock of the Company for federal income tax purposes. Exercise. Whether or not the Warrants are treated as stock for federal income tax purposes, a holder of a Warrant will generally not recognize gain or loss upon exercise of a Warrant. A holder's initial tax basis in a Warrant will be equal to (i) the portion of the purchase price of the Unit allocable to a Warrant as described under "-- Taxation of the Notes -- Issue Price" above or (ii) the purchase price of the Warrant, if the Warrant is purchased without the purchase of a Note. The tax basis of shares of the Common Stock acquired upon exercise of a Warrant will be equal to the sum of (i) the holder's adjusted tax basis in such Warrant and (ii) the exercise price. The holding period of the Common Stock acquired upon exercise of a Warrant will include the period during which the Warrant was held by such holder, provided the Warrant is treated as stock. Distributions. If the Warrants are treated as stock and if a distribution is made with respect to a Warrant, the amount of the distribution will generally be subject to tax to the holder of the Warrant as a dividend under Section 301 of the Code (subject to a possible dividends-received deduction in the case of corporate holders) to the extent of the Company's current and accumulated earnings and profits, as calculated for tax purposes. The amount of any distribution in excess of current and accumulated earnings and profits will first be a tax-free recovery of basis to the extent of (and reduce) such holder's adjusted basis in the Warrant, and any remaining amount of the distribution will generally be subject to tax to the holder of the Warrant as capital gain. Disposition. Whether or not the Warrants are treated as stock for federal income tax purposes, upon a sale, exchange or other taxable disposition of a Warrant or of shares of Common Stock, a holder generally will recognize gain or loss for United States federal income tax purposes in an amount equal to the difference between (i) the sum of an amount of cash and the fair market value of any property received upon such sale, exchange or other disposition and (ii) the holder's adjusted tax basis in the Warrant or in the shares of Common Stock being sold. Any gain or loss recognized upon a sale, exchange or disposition of a Warrant or of shares of Common Stock generally 118 121 would be long-term capital gain or loss if the Warrant or Common Stock were held by the holder for more than one year at the time of the sale or exchange. If the Warrants are treated as stock and are redeemed by the Company, a holder of the Warrants will generally recognize capital gain or loss if the holder has no other interest in the Company, directly or constructively through the attribution rules of Section 318 of the Code. If the holder of the Warrants has such an interest, the redemption could be treated as a dividend under Section 302 of the Code, provided that the Warrants are treated as stock. Lapse. Whether or not the Warrants are treated as stock for federal income tax purposes, upon the lapse of a Warrant, a holder generally will recognize a capital loss equal to such holder's adjusted tax basis in the Warrant. Any such loss will be long-term capital loss if the Warrant was held by the holder for more than one year at the time of lapse. Adjustment. The conversion ratio and exercise price of the Warrants are subject to adjustments under certain circumstances. Under Section 305 of the Code and Regulations issued thereunder, holders of the Warrants will be treated as having received a constructive distribution, resulting in ordinary income (subject to a possible dividends-received deduction in the case of corporate holders) to the extent of the Company's current or accumulated earnings and profits, if and to the extent that certain adjustments in the conversion ratio and exercise price that may occur in limited circumstances (particularly an adjustment to reflect a taxable dividend to holders of Common Stock) increase the proportionate interest of a holder of a Warrant in the fully diluted Common Stock, whether or not the holder ever exercises the Warrant. Foreign Holders. In general, gain (to the extent it is not "effectively connected with the conduct of a trade or business within the United States") recognized by a Foreign Person upon a sale, exchange or other taxable disposition of a Warrant or of shares of Common Stock will not be subject to United States federal income tax unless such Foreign Person is an individual present in the United States for 183 days or more during the taxable year in which the disposition occurs, and certain other requirements are met. However, the Company will likely be treated as a United States real property holding company for United States federal income tax purposes because of its ownership of substantial real estate assets in the United States. In such event, unless the Common Stock is traded on an established securities market and the holder of the Warrants does not directly or constructively own more than 5% of the fair market value of the outstanding Common Stock, or unless an exemption is provided under an applicable treaty, a Foreign Person who holds Warrants or Common Stock would generally be subject to United States federal income tax on any gain recognized from sale or other disposition of Warrants or Common Stock. If subject to United States federal income tax, the gain would be treated as effectively connected with the conduct of a trade or business within the United States and the sale or other disposition generally would be subject to withholding tax equal to ten percent of the amount realized therefrom. Dividends paid on the Common Stock or on a Warrant (if the Warrant is treated as stock) to a Foreign Person (other than dividends that constitute U.S. trade or business income) will be subject to United States federal income tax withholding at a rate of 30 percent of the amount of the dividend (unless the rate is reduced by an applicable tax treaty). Any Foreign Person that recognized gain upon the sale, exchange or other taxable disposition of a Warrant or of shares of Common Stock or receives a dividend on the Common Stock that is "effectively connected with the conduct of a trade or business within the United States" will be subject to tax in essentially the same manner as a U.S. person, as discussed above. A Foreign Person that is a foreign corporation engaged in a U.S. trade or business also may be subject to the branch profits tax with respect to such gain or dividend. Backup Withholding A holder may be subject, under certain circumstances, to backup withholding at a 31 percent rate with respect to payments received with respect to the Notes and with respect to payments received with respect to the 119 122 Warrants and the Common Stock acquired upon exercise of a Warrant. This withholding generally applies only if the holder (i) fails to furnish his or her social security or other taxpayer identification number ("TIN"), (ii) furnishes an incorrect TIN, (iii) is notified by the IRS that he or she has failed to report properly payments of interest and dividends and the IRS has notified the Company that he or she is subject to backup withholding, or (iv) fails, under certain circumstances, to provide a certified statement, signed under penalty of perjury, that the TIN provided is his or her correct number and that he or she is not subject to backup withholding. Any amount withheld from a payment to a holder under the backup withholding rules is allowable as a credit against such holder's federal income tax liability, provided that the required information is furnished to the IRS. Certain holders (including, among others, corporations and foreign individuals who comply with certain certification requirements described above under "Foreign Holders") are not subject to backup withholding. Holders should consult their tax advisors as to their qualification for exemption from backup withholding and the procedure for obtaining such an exemption. Recent Transactions General. For federal income tax purposes, TransAmerican reported the creation of TransTexas and all other transactions relating to the Transfer as non-taxable events. No federal tax opinion was rendered with respect to those transactions, however, and neither TransAmerican nor TransTexas obtained a ruling from the IRS regarding those transactions. There can be no assurance that the IRS or the courts will concur with TransAmerican's tax position that no current federal income tax is due as a result of those transactions. Under the terms of the Tax Allocation Agreement, TransAmerican, the Company, TEC and TransTexas will be required to file federal income tax returns as members of a consolidated group (the "TransAmerican Consolidated Group"). Corporations that are members of a federal consolidated group are generally severally liable for the federal tax of the entire group. Accordingly, TransAmerican, TransTexas, the Company and TEC will be severally liable for any federal tax resulting from the Transfer. In any event, under the Tax Allocation Agreement TransTexas will be required to pay such tax regardless of whether TransTexas is treated as a member of the TransAmerican Consolidated Group. Cancellation of Debt Issues. Part of the refinancing of TransAmerican's debt in 1993 involved the cancellation of approximately $65.9 million of accrued interest and of a contingent liability for interest of $102 million owed by TransAmerican. TransAmerican has taken the federal tax position that the entire amount of this debt cancellation is excluded from its income under the cancellation of indebtedness provisions of the Internal Revenue Code of 1986, as amended ("COD Exclusion"). TransAmerican has reduced its tax attributes (including its net operating loss and credit carryforwards) as a consequence of the COD Exclusion. Although TransTexas believes that there is substantial legal authority to support the position that the COD Exclusion applies to the cancellation of TransAmerican's indebtedness due to factual and legal uncertainties, there can be no assurance that the IRS will not challenge this position, or that any such challenge would not be upheld. Under the Tax Allocation Agreement, TransTexas has agreed to pay an amount equal to any federal tax liability (which would be approximately $25.4 million) attributable to the inapplicability of the COD Exclusion. Any such tax would be offset in future years by alternative minimum tax credits and retained loss and credit carryforwards to the extent recoverable from TransAmerican. Nonrecognition and Deferral of Gain.Under current law, TransTexas believes that the Transfer qualifies as a partially tax-free capital contribution and that the gain recognized by TransAmerican on the Transfer will be deferred (the "deferred gain") under the consolidated return regulations for so long as TransTexas is a member of the TransAmerican Consolidated Group. The deferred gain will be significant. This tax treatment will result in TransTexas having a tax basis in the transferred assets equal to the tax basis that TransAmerican had in such assets immediately before the transfer, plus an amount of additional basis ("additional basis") equal to the amount of deferred gain. The deferred gain generally will be includable in TransAmerican's taxable income in a manner that corresponds (as to timing and amount) with the realization by TransTexas of (and, thus, will be offset by) the tax benefits (i.e., additional depreciation, depletion and amortization on, or reduced gain or increased loss from a sale 120 123 of, the transferred assets) arising from the additional basis. Under the Tax Allocation Agreement, TransTexas is required to pay to TransAmerican the amount by which TransTexas' separately computed tax liability is reduced by reason of this additional basis or, if less, the amount by which TransAmerican's separately computed tax liability is increased as a result of recognition of the deferred gain. If, in connection with a Deficiency Offer, an Equity Exchange Offer, or otherwise, a transfer or other disposition occurs of an amount of TransTexas common stock which results in the Company, TEC and TransAmerican owning less than 80 percent of the voting power and 80 percent of the stock value of TransTexas, then the remaining portion of the deferred gain would be immediately taken into income by TransAmerican. If the Company were no longer a member of the TransAmerican Consolidated Group, TransTexas would also no longer be a member of the TransAmerican Consolidated Group based on the Company's anticipated level of ownership of TransTexas stock. Further, in connection with a Deficiency Exchange Offer or an Equity Exchange Offer, TEC will recognize gain (which would not be deferred) upon the acquisition of Notes in exchange for TransTexas stock equal to the excess (if any) of the fair market value of the TransTexas stock transferred over the basis TEC has in such stock immediately before the transfer. Moreover, if, under the terms of the Notes, it was reasonably certain that a sufficient amount of TransTexas stock would be disposed in the future to cause a Deconsolidation of TransTexas from the TransAmerican Consolidated Group, it is possible that the Deconsolidation of TransTexas would be treated as occurring as of the date the Notes were issued. However, the Company believes that when the Notes were issued, it will not be reasonably certain that a Deconsolidation of TransTexas would occur in the future. Likewise, if TransAmerican, TEC, or the Company sells or otherwise disposes of stock of TransTexas outside of the TransAmerican Consolidated Group, the selling corporation will recognize gain (which would not be deferred under the consolidated return regulations) equal to the excess (if any) of the fair market value of the TransTexas stock disposed of over the seller's basis in such stock. It is expected that any shares of TransTexas stock sold by the TransAmerican Consolidated Group will have a small basis. State Tax. Texas does not permit consolidation under its franchise tax and, accordingly, any gain recognized by TransAmerican on the Transfer will not be deferred for Texas franchise tax purposes. Under the Tax Allocation Agreement, TransTexas will be required to pay any Texas franchise tax (which is estimated not to exceed $10.6 million) attributable to any such gain and will be entitled to any benefits of the additional basis resulting from the recognition of such gain. DETERMINATION OF OFFERING PRICE The Securities were issued in a registered public offering pursuant to which the Company issued 440,000 Units consisting of, in the aggregate, $440,000,000 of Notes and Warrants that entitle the holders thereof to purchase 7,495,313 shares of Common Stock at an exercise price of $0.01 per share. The Warrants were attached to the Notes to enhance the marketability of the Notes by providing the investors with 19.99% of the Company's Common Stock, on a fully- diluted basis. Because the Warrants were included in the 1995 Offering to enhance the marketability of the Notes, the Exercise Price of the Warrants was set at $0.01 per share. The Selling Securityholder may from time to time sell all or a portion of the Securities it holds and Warrant Shares it acquires upon exercise of Warrants in the over-the-counter market, on any national securities exchange on which the Warrants and Warrant Shares are traded, in negotiated transactions or otherwise, at prices then prevailing or related to the then current market price or at negotiated prices. The price at which the Selling Securityholder will sell the Securities will depend on market conditions such as yields on alternative investments, general economic conditions, the Company's financial condition and other factors. There is only a limited secondary market for the Securities and the Company cannot determine whether an actual public market will develop for the Securities. 121 124 SELLING SECURITYHOLDER This Prospectus relates to the sale from time to time by CS First Boston Corporation (the "Selling Securityholder") of (i) up to $49,259,000 principal amount of the Discounted Notes, (ii) Warrants to acquire an aggregate of 841,852 shares of Common Stock and (iii) the Warrant Shares it may acquire upon exercise of such Warrants. In connection with the 1995 Offering, the Selling Securityholder has the right to cause the Company and TEC to effect the registration of the Securities being offered by the Selling Securityholder. The Selling Securityholder is not affiliated with the Company nor has it had any position, office or other material relationship with the Company or any of its predecessors or affiliates within the past three years other than a loan by an affiliate of the Selling Securityholder to a subsidiary of TransAmerican for approximately $10 million. If required, other information concerning the Selling Securityholder may be set forth in Prospectus Supplements from time to time. Because the Selling Securityholder may offer all or some of the Securities it holds or will hold upon exercise of the Warrants, and because there are currently no agreements, arrangements or understandings with respect to the sale of any of the Securities, no estimate can be given as to the amount or number of Securities that will be held by the Selling Securityholder upon completion of this offering. See "Plan of Distribution." The Company will pay all costs and expenses incurred in connection with the registration under the Securities Act of the Securities offered by the Selling Securityholder including, without limitation, all registration and filing fees, printing expenses and fees and disbursements of counsel and accountants for the Company. The Selling Securityholder will pay all brokerage fees and commissions, if any, incurred in connection with the sale of the Securities. PLAN OF DISTRIBUTION The Company will issue up to 7,495,313 Warrant Shares (subject to adjustment pursuant to the terms of the Warrant Agreement) upon exercise of the Warrants. The Company will receive $74,953 upon exercise of all 7,495,313 Warrants, but will not receive any proceeds upon the sale of Securities by the Selling Securityholder. The Selling Securityholder may sell all or a portion of the Securities offered hereby from time to time in the over-the-counter market on terms to be determined at the times of such sales. The Selling Securityholder may also make private sales directly or through a broker or brokers. Alternatively, the Selling Securityholder may from time to time offer the Securities through underwriters, dealers or agents who may receive compensation in the form of underwriting discounts, commissions or concessions from the Selling Securityholder and/or the purchasers of the Securities for whom they may act as agent. To the extent required, the aggregate amount or number of Notes, Warrants or Warrant Shares to be sold, the purchase price, the name of any such agent, dealer, or underwriter and any applicable commissions with respect to a particular offer will be set forth in an accompanying Prospectus Supplement. The aggregate proceeds to the Selling Securityholder from the sale of the Securities offered by the Selling Securityholder hereby will be the purchase price of such Securities less any broker's commissions. There is no assurance that the Selling Securityholder will sell any or all of the Securities offered hereby. In order to comply with the securities laws of certain states, if applicable, the Securities will be sold in such jurisdictions only through registered or licensed brokers or dealers. In addition, in certain states the Securities may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with. 122 125 The Selling Securityholder, as a broker-dealer, and any broker-dealers, agent or underwriters that participate with the Selling Securityholder in the distribution of the Securities may be deemed to be "underwriters" within the meaning of the Securities Act, in which event any commissions received by such broker-dealers, agents or underwriters and any profit on the resale of the Securities purchased by them from the Selling Securityholder may be deemed to be underwriting commissions or discounts under the Securities Act. Under applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the Securities offered hereby may not simultaneously engage in market making activities with respect to any of the Securities for a period of nine business days prior to the commencement of such distribution. In addition, and without limiting the foregoing, the Selling Securityholder will be subject to applicable provisions of the Exchange Act and the Rules and Regulations thereunder, including, without limitation, Rules 10b-6 and 10b-7, which provisions may limit the timing of purchases and sales of Securities by the Selling Securityholder. The Company, TEC and the Selling Securityholder are obligated to indemnify each other against certain liabilities arising under the Securities Act. The Company has agreed to pay certain costs and expenses incurred in connection with the Registration Statement of which this Prospectus forms a part. In connection with the 1995 Offering the Company incurred, and in connection with the offering described herein the Company will incur, certain expenses, estimated at $6 million in the aggregate. LEGAL MATTERS Certain legal matters in connection with the legality of the Securities offered hereby were passed upon in the 1995 Offering for the Company by Gardere & Wynne, L.L.P., Dallas, Texas, and for the underwriters by Skadden, Arps, Slate, Meagher & Flom, Los Angeles, California. INDEPENDENT ACCOUNTANTS The balance sheets of the Company, TransTexas and TEC as of July 31, 1994 and 1995 and January 31, 1996, the related statements of operations and cash flows of the Company, TransTexas and TEC for each of the three years in the period ended July 31, 1995 and the six months ended January 31, 1996, the related statements of stockholder's equity of the Company for each of the three years in the period ended July 31, 1995 and the six months ended January 31, 1996, the related statement of stockholders' deficit of TransTexas for each of the two years in the period ended July 31, 1995 and the six month period ended January 31, 1996, the related statement of stockholder's deficit of TEC for each of the two years in the period ended July 31, 1995 and the six month period ended January 31, 1996, included in this Prospectus, have been included herein in reliance on the reports, which include an explanatory paragraph relating to the Company's and TEC's ability to continue as a going concern, of Coopers & Lybrand L.L.P., independent accountants, given on the authority of that firm as experts in auditing and accounting. 123 126 INDEX TO FINANCIAL STATEMENTS Page ---- REPORT OF INDEPENDENT ACCOUNTANTS REGARDING TRANSAMERICAN REFINING CORPORATION F-2 FINANCIAL STATEMENTS OF TRANSAMERICAN REFINING CORPORATION: BALANCE SHEET ............................................................... F-3 STATEMENT OF OPERATIONS ..................................................... F-4 STATEMENT OF STOCKHOLDER'S EQUITY ........................................... F-5 STATEMENT OF CASH FLOWS ..................................................... F-6 NOTES TO FINANCIAL STATEMENTS ............................................... F-7 REPORT OF INDEPENDENT ACCOUNTANTS REGARDING FINANCIAL STATEMENTS OF TRANSAMERICAN ENERGY CORPORATION ............................................ F-26 FINANCIAL STATEMENTS OF TRANSAMERICAN ENERGY CORPORATION: CONSOLIDATED BALANCE SHEET .................................................. F-27 CONSOLIDATED STATEMENT OF OPERATIONS ........................................ F-28 CONSOLIDATED STATEMENT OF STOCKHOLDER'S DEFICIT ............................. F-29 CONSOLIDATED STATEMENT OF CASH FLOWS ........................................ F-30 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS .................................. F-31 REPORT OF INDEPENDENT ACCOUNTANTS REGARDING TRANSTEXAS GAS CORPORATION ....... F-68 FINANCIAL STATEMENTS OF TRANSTEXAS GAS CORPORATION: CONSOLIDATED BALANCE SHEET .................................................. F-69 CONSOLIDATED STATEMENT OF OPERATIONS ........................................ F-70 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) .................... F-71 CONSOLIDATED STATEMENT OF CASH FLOWS ........................................ F-72 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS .................................. F-73 F-1 127 REPORT OF INDEPENDENT ACCOUNTANTS To the Stockholder and Board of Directors TransAmerican Refining Corporation: We have audited the accompanying balance sheet of TransAmerican Refining Corporation as of July 31, 1995 and 1994 and January 31, 1996 and the related statements of operations, stockholder's equity and cash flows for each of the three years in the period ended July 31, 1995 and for the six months ended January 31, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of TransAmerican Refining Corporation as of July 31, 1995 and 1994 and January 31, 1996, and the results of its operations and its cash flows for each of the three years in the period ended July 31, 1995 and for the six months ended January 31, 1996 in conformity with generally accepted accounting principles. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company is required to obtain additional funds both to expand its refinery and to fund its ongoing working capital requirements. There is no assurance that the necessary additional funding for the refinery expansion and working capital can be obtained or that profitable operations will be ultimately achieved. As a result there is substantial doubt about the Company's ability to continue as a going concern. Management plans are described in Note 2. The financial statements do not contain any adjustments that might result from the outcome of this uncertainty. COOPERS & LYBRAND L.L.P. Houston, Texas April 29, 1996 F-2 128 TRANSAMERICAN REFINING CORPORATION BALANCE SHEET (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS) JULY 31, --------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- --------- (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 35 $ 6,105 $ 2,779 $ 135 Long-term debt proceeds held in collateral account -- 7,760 14,840 12,075 Accounts receivable 9,183 3,792 121 9 Receivable from affiliates -- 436 118 327 Inventories 15,098 39,974 37,231 26,216 Other -- 7,244 5,479 2,506 --------- --------- --------- --------- Total current assets 24,316 65,311 60,568 41,268 --------- --------- --------- --------- Property and equipment 159,308 279,552 430,858 478,302 Less accumulated depreciation and amortization 2,139 7,388 10,244 11,897 --------- --------- --------- --------- Net property and equipment 157,169 272,164 420,614 466,405 --------- --------- --------- --------- Long-term debt proceeds held in collateral account -- 133,097 9,565 4,946 Other assets, net 5,442 29,307 27,576 27,225 --------- --------- --------- --------- $ 186,927 $ 499,879 $ 518,323 $ 539,844 ========= ========= ========= ========= LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Accounts payable $ 15,971 $ 14,636 $ 23,552 $ 15,964 Payable to affiliate 1,239 1,847 2,957 1,895 Accrued liabilities 13,344 15,192 14,560 10,218 Product financing arrangements 10,600 27,671 37,206 26,184 --------- --------- --------- --------- Total current liabilities 41,154 59,346 78,275 54,261 --------- --------- --------- --------- Payable to affiliates 45,021 -- 3,799 5,874 Long-term debt -- 294,963 316,538 328,225 Investment in TransTexas -- 46,430 46,586 32,030 Other 352 1,112 1,168 901 Commitments and contingencies (Note 11) -- -- -- -- Stockholder's equity: Common stock, $.01 par value, authorized 100,000,000 shares, issued and outstanding, 30,000,000 shares 300 300 300 300 Additional paid-in capital 186,548 248,513 248,513 248,513 Accumulated deficit (86,448) (150,785) (176,856) (130,260) --------- --------- --------- --------- Total stockholder's equity 100,400 98,028 71,957 118,553 --------- --------- --------- --------- $ 186,927 $ 499,879 $ 518,323 $ 539,844 ========= ========= ========= ========= The accompanying notes are an integral part of the financial statements. F-3 129 TRANSAMERICAN REFINING CORPORATION STATEMENT OF OPERATIONS (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS) SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, ---------------------------------- -------------------------- ---------------------- 1993 1994 1995 1995 1996 1995 1996 --------- --------- --------- ---------- ---------- --------- --------- (Unaudited) (Unaudited) Revenues: Product sales $ -- $ 174,143 $ 140,027 $ 71,035 $ 107,237 $ 558 $ 10,857 Tank rentals 5,178 3,035 552 551 -- -- -- --------- --------- --------- --------- --------- --------- --------- Total revenues 5,178 177,178 140,579 71,586 107,237 558 10,857 --------- --------- --------- --------- --------- --------- --------- Costs and expenses: Cost of products sold -- 168,855 149,087 73,862 110,052 1,086 13,380 Operations and maintenance 9,617 12,103 12,299 7,727 7,910 (274) 3,056 Depreciation and amortization -- 2,589 5,855 2,706 3,159 1,376 1,804 General and administrative 11,341 4,496 13,614 8,442 7,438 1,081 2,103 Taxes other than income 3,621 3,661 4,170 2,088 649 1,041 399 --------- --------- --------- --------- --------- --------- --------- Total costs and expenses 24,579 191,704 185,025 94,825 129,208 4,310 20,742 --------- --------- --------- --------- --------- --------- --------- Operating loss (19,401) (14,526) (44,446) (23,239) (21,971) (3,752) (9,885) --------- --------- --------- --------- --------- --------- --------- Other income (expense): Interest income 2 37 4,087 4 2,263 1,919 143 Interest expense, net (17) (13) (31,354) (3,540) (32,180) (11,221) (17,705) Interest capitalized -- -- 18,850 3,509 26,202 6,588 16,617 Equity in income (loss) before extraordinary item of TransTexas -- -- (2,428) -- (156) (842) 1,001 Gain on sale of TransTexas stock -- 56,162 Other 43 (2,851) 2,451 116 (229) (3,043) 263 --------- --------- --------- --------- --------- --------- --------- Total other income (expense) 28 (2,827) (8,394) 89 (4,100) (6,599) 56,481 --------- --------- --------- --------- --------- --------- --------- Net income (loss) before extraordinary item (19,373) (17,353) (52,840) (23,150) (26,071) (10,351) 46,596 Extraordinary item: Equity in extraordinary loss of TransTexas -- -- (11,497) -- -- -- -- --------- --------- --------- --------- --------- --------- --------- Net income (loss) $ (19,373) $ (17,353) $ (64,337) $ (23,150) $ (26,071) $ (10,351) $ 46,596 ========= ========= ========= ========= ========= ========= ========= Net loss per share: Net income (loss) before extraordinary item $ (.65) $ (0.58) $ (1.76) $ (0.77) $ (0.87) $ (0.35) $ 1.55 Extraordinary item -- -- (0.38) -- -- -- -- --------- --------- --------- --------- --------- --------- --------- (.65) $ (0.58) $ (2.14) $ (0.77) $ (0.87) $ (0.35) $ 1.55 ========= ========= ========= ========= ========= ========= ========= Weighted average number of shares outstanding (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000 30,000 ========= ========= ========= ========= ========= ========= ========= The accompanying notes are an integral part of the financial statements. F-4 130 TRANSAMERICAN REFINING CORPORATION STATEMENT OF STOCKHOLDER'S EQUITY (IN THOUSANDS) COMMON STOCK TOTAL --------------------------- ADDITIONAL ACCUMULATED STOCKHOLDER'S SHARES AMOUNT PAID-IN CAPITAL DEFICIT EQUITY ------------ ------------ --------------- ------------ ------------ Balance, July 31, 1992 30,000 $ 300 $ 73,048 $ (49,722) $ 23,626 Net loss -- -- -- (19,373) (19,373) ------------ ------------ ------------ ------------ ------------ Balance, July 31, 1993 30,000 300 73,048 (69,095) 4,253 Net loss -- -- -- (17,353) (17,353) Equity contribution by TransAmerican -- -- 113,500 -- 113,500 ------------ ------------ ------------ ------------ ------------ Balance, July 31, 1994 30,000 300 186,548 (86,448) 100,400 Net loss -- -- -- (64,337) (64,337) Issuance of warrants -- -- 23,300 -- 23,300 Equity contribution by TransAmerican -- -- 71,170 -- 71,170 Contribution of TransTexas stock by TEC -- -- (32,505) -- (32,505) ------------ ------------ ------------ ------------ ------------ Balance, July 31, 1995 30,000 300 248,513 (150,785) 98,028 Net loss -- -- -- (26,071) (26,071) ------------ ------------ ------------ ------------ ------------ Balance, January 31, 1996 30,000 300 248,513 (176,856) 71,957 Net income 46,596 46,596 ------------ ------------ ------------ ------------ ------------ Balance, April 30, 1996 (unaudited) 30,000 $ 300 $ 248,513 $ (130,260) $ 118,553 ============ ============ ============ ============ ============ The accompanying notes are an integral part of the financial statements. F-5 131 TRANSAMERICAN REFINING CORPORATION STATEMENT OF CASH FLOWS (IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS) SIX MONTHS ENDED THREE MONTHS YEAR ENDED JULY 31, JANUARY 31, ENDED APRIL 30, ----------------------------------- ------------------------ ------------------------ 1993 1994 1995 1995 1996 1995 1996 --------- --------- --------- ---------- ----------- --------- --------- (Unaudited) (Unaudited) Operating activities: Net income (loss) $ (19,373) $ (17,353) $ (64,337) $ (23,150) $ (26,071) $ (10,351) $ 46,596 Adjustments to reconcile net income (loss) to net cash used by operating activities: Depreciation and amortization -- 2,694 5,855 2,706 3,159 1,563 1,805 Litigation 9,000 -- 4,500 4,500 2,000 4,500 -- Amortization of discount on long-term debt -- -- 7,673 -- 3,389 7,063 -- Amortization of financing costs -- -- 552 -- 238 940 -- Equity in (income) loss of TransTexas -- -- 13,925 -- 156 842 (1,001) Gain on sale of TransTexas stock -- -- -- -- -- -- (56,162) Changes in assets and liabilities: Accounts receivable (326) (8,558) 4,570 6,901 3,671 (4,184) (97) Inventories -- (4,498) (6,984) 3,063 11,648 (16,720) (7) Prepayments and other -- -- (7,244) (221) 1,765 (580) 2,973 Accounts payable 131 5,194 (2,690) (105) (1,675) (13,406) 2,712 Payable to affiliates -- 1,239 (1,214) (765) 1,979 246 (1,062) Accrued liabilities 687 11,391 (2,625) (4,871) (3,132) (7,405) (4,364) Other assets -- (1,088) (2,126) 562 (130) (1,668) (606) Other liabilities (41) (96) (259) (102) -- (576) -- --------- -------- --------- --------- --------- --------- --------- Net cash used by operating activities (9,922) (11,075) (50,404) (11,482) (3,003) (39,736) (9,213) --------- ------- --------- --------- --------- --------- --------- Investing activities: Capital expenditures -- (57,209) (107,374) (52,306) (119,565) (26,995) (45,252) --------- ------- --------- --------- --------- --------- --------- Financing activities: Issuance of long-term debt and warrants -- -- 300,750 -- -- 300,750 -- Proceeds from sale of TransTexas stock -- -- -- -- -- -- 42,607 Long-term debt proceeds held in collateral account -- -- (173,000) -- -- (174,742) (26,549) Withdrawals from collateral account -- -- 32,143 -- 116,452 -- 33,933 Advances from TransAmerica and affiliates 9,869 68,523 87,560 86,925 16,698 (1,979) 4,000 Payment of advances to TransAmerican -- -- (60,000) (20,000) (13,450) (40,000) (1,925) Financing costs -- (220) (23,605) (3,126) -- (16,733) -- Principal payments on capital lease obligations -- -- -- -- (458) (61) (245) --------- ------- --------- --------- --------- --------- --------- Net cash provided by financing activities 9,869 68,303 163,848 63,799 119,242 67,235 51,821 --------- ------- --------- --------- --------- --------- --------- Increase (decrease) in cash and cash equivalents (53) 19 6,070 11 (3,326) 504 (2,644) Beginning cash and cash equivalents 69 16 35 35 6,105 46 2,779 --------- ------- --------- --------- --------- --------- --------- Ending cash and cash equivalents $ 16 $ 35 $ 6,105 $ 46 $ 2,779 $ 550 $ 135 ========= ========= ========= ========= ========= ========= ========= Cash paid for: Interest $ -- $ -- $ 1,282 $ -- $ 8,719 $ 189 $ 8,965 Noncash financing and investing activities: Accounts payable for property and equipment -- 10,429 11,784 8,293 10,591 (6,406) (10,300) Forgiveness of advances from TransAmerican (including $25.0 million for property, plant and equipment transferred from TransAmerican at net book value in 1994) -- 100,000 71,170 -- -- -- -- Contribution of TransTexas stock -- -- 37,176 -- -- -- -- TransTexas assumption of litigation liabilities -- 13,500 -- -- -- -- -- Capital lease obligations incurred for property and equipment -- 1,336 967 66 1,643 -- -- Interest accretion on notes and discount notes capitalized in property and equipment -- -- 9,840 -- 19,466 -- 11,687 Product financing arrangements -- 10,600 27,671 -- 37,206 -- (11,022) The accompanying notes are an integral part of the financial statements. F-6 132 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Formation of the Company TransAmerican Refining Corporation (the "Company" or "TARC") is engaged in the refining and storage of crude oil and petroleum products. The Company's refinery is strategically located in the Gulf Coast region along the Mississippi River approximately 20 miles from New Orleans, Louisiana. The Company was incorporated in September 1987 for the purpose of holding and eventually operating certain refinery assets previously held by TransAmerican Natural Gas Corporation ("TransAmerican") and its subsidiaries. TransAmerican emerged from a proceeding under Chapter 11 of the Bankruptcy Code on October 19, 1987, pursuant to a confirmed plan of reorganization. In 1984, TransAmerican decided to discontinue its refinery operations and wrote down related assets by approximately $589 million to their estimated net realizable value. In 1987, TransAmerican transferred substantially all of its refinery assets at net book value to the Company. From 1987 through 1993, the Company incurred operating losses principally as a result of maintaining its idled refinery. The Company recommenced partial operations of the refinery in March 1994 and temporarily ceased processing operations in December 1994 pending additional financing. Processing operations recommenced in May 1995 and temporarily ceased again in October 1995 pending additional financing and recommenced again in April 1996. From time to time, the Company will suspend operations in order to tie-in units as they are completed. Additionally, the Company may suspend operations because of working capital constraints or operating margins. The Company plans major expansion and modifications which would significantly change the refinery's throughput capacity, feedstocks used and refined product yields. Funds for construction have historically been provided by TransAmerican; however, as more fully described in Note 7, the Company's issuance of long-term debt during 1995 provided $173 million for refinery construction. As discussed in Note 2, additional long-term financing is required to complete the refinery expansion. In 1994, TransAmerican formed TransAmerican Energy Corporation ("TEC"), a limited-purpose holding company, to hold 55 million shares of common stock (74.3% of outstanding shares) of TransTexas Gas Corporation ("TransTexas"), a natural gas exploration, production and transportation company, and all of the Company's capital stock. In February 1995, in connection with a public offering of debt securities by the Company, TransAmerican transferred 55 million shares of TransTexas' common stock to TEC. TEC then transferred 15 million of the shares (20.3% of the total outstanding) to the Company (See Note 9 Investment in TransTexas). In March 1996, the Company sold 4.55 million shares of TransTexas common stock (6.2% of the total outstanding) at $10 per share in a public offering, for proceeds after underwriting discounts, broker's commissions and related costs, of $42.6 million, $26.6 million of which was deposited in the cash collateral account. The Company recognized a gain of $56.2 million on the sale of TransTexas stock. This gain represents the difference in the Company's investment carrying value and the proceeds received from the sale of stock. Due to the Company's net operating loss position, there are no net tax effects of the above transaction. The 50.45 million shares of TransTexas common stock held by TEC and the Company are currently pledged as collateral for the TARC Notes (as defined below). Change in Fiscal Year On January 29, 1996, the Board of Directors approved a change in the Company's fiscal year end for financial reporting purposes to January 31 from July 31. The financial statements include presentation as of and for the six months ended January 31, 1996 as well as a presentation as of and for the three months ended April 30, 1996. Prior fiscal year and/or quarterly presentations are included as appropriate. F-7 133 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Cash and Cash Equivalents The Company considers all highly liquid investments purchased with an original maturity of three months or less to be a cash equivalent. Inventories The Company's inventories, consisting primarily of feedstocks and refined products, are stated at the lower of average cost or market. For the year ended July 31, 1994 and 1995 and the six months ended January 31, 1996, the Company wrote down the value of its inventories by approximately $0.1 million, $1.3 million and $4.4 million, respectively, to reflect existing market prices. Price Management Activities The Company's revenues and feedstock costs have been and will continue to be affected by changes in the prices of petroleum and petroleum products. The Company's ability to obtain additional capital is also substantially dependent on refined product prices and refining margins, which are subject to significant seasonal, cyclical and other fluctuations that are beyond the Company's control. From time to time, the Company enters into commonly traded refinery feedstocks and finished good related futures contracts, options on futures, swap agreements and forward sale agreements with the intent to protect against a portion of the price risk associated with price declines from holding inventory, or fixed price purchase commitments. Commitments involving future settlement give rise to market risk, which represents the potential loss that can be caused by a change in the market value of a particular instrument and credit risk, which represents the potential loss if a counterparty is unable to perform. Under the guidelines of Statement of Financial Accounting Standards No. 80 ("SFAS 80"), gains and losses associated with such transactions that meet the hedge criteria in SFAS 80 will be deferred until realized. Those transactions which do not meet the hedging criteria in SFAS 80 are recorded at market value resulting in a gain or a loss which is recorded in other income in the period in which a change in market value occurs. Property and Equipment Property and equipment acquired subsequent to 1983, including assets transferred from TransAmerican in 1994, are stated at TransAmerican's or the Company's historical cost. During the period from 1987 through August 1993, property and equipment, acquired prior to 1983 were carried at estimated net realizable value and no depreciation expense was charged. New or refurbished units are depreciated as placed in service. Depreciation of refinery equipment and other buildings and equipment is computed by the straight-line method at rates which will amortize the unrecovered cost of depreciable property including assets acquired under capital leases, over their estimated useful lives. Costs of improving leased property are amortized over the estimated useful lives of the assets or the terms of the leases, whichever is shorter. The cost of repairs and minor replacements is charged to operating expense while the cost of renewals and improvements are capitalized. At the time depreciable assets are retired, or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts. Gains or losses on dispositions in the ordinary course of business are included in the statement of operations. Impairment of property and equipment is reviewed whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Events or circumstances that may indicate impairment may include a prolonged shutdown of F-8 134 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) the refinery or a prolonged period of negative or low refining margins. Generally, impairment would be evaluated based on future estimated undiscounted cash flow. Turnarounds A turnaround consists of a complete shutdown, inspection and maintenance of a unit. The estimated costs of turnarounds are accrued over the period to the next scheduled turnaround, generally greater than one year. Environmental Remediation Costs Environmental expenditures are expensed or capitalized as appropriate, depending on their future economic benefit. Expenditures relating to an existing condition caused by past operations that do not have future economic benefits are expensed. Liabilities for these expenditures are provided when the responsibility to remediate is probable and the amount of associated costs is reasonably estimable. Stockholder's Equity Stockholder's equity was retroactively adjusted to reflect a 30,000-for-1 stock split which was effective in July 1994. In July 1994, the Company increased its authorized capital to 100,000,000 shares and decreased the par value of its common stock from $1.00 to $0.01. Defined Contribution Plan The Company, through its parent company, TransAmerican, maintains a defined contribution plan, which incorporates a "401(k) feature" as allowed under the Internal Revenue Code. All investments are made through Massachusetts Mutual Life Insurance Company. Employees who are at least 21 years of age and have completed one year of credited service are eligible to participate on the next semiannual entry date. The Company matches 10%, 20% or 50% of employee contributions up to a maximum of 3% of the participant's compensation, based on years of plan participation. All contributions are currently funded. Revenue Recognition The Company recognizes revenue from sales of refined products in the period of delivery. Concentration of Credit Risk Financial instruments which potentially expose the Company to credit risk consist principally of trade receivables and forward contracts. Trade accounts receivable are generally from companies with significant petroleum activities, who would be impacted by conditions or occurrences affecting that industry. All futures contracts were with major brokerage firms and, in the opinion of management, did not expose the Company to any undue credit risks. In addition, the Company had deposited cash totaling $5.1 million and $1.1 million with two third parties to permit the third parties to hedge their price risk in connection with the Company's financing arrangements as of January 31, 1996 and April 30, 1996, respectively. See Note 11. The Company performs ongoing credit evaluations and, generally, requires no collateral from its customers. For the six months ended January 31, 1996, the Company had three customers which accounted for 41% of total revenues. In 1995, the Company had one customer which accounted for 37% of total revenues and another F-9 135 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) customer which accounted for 19% of total revenues. For the year ended July 31, 1994, the Company had one customer which accounted for 32% of total revenues and another customer which accounted for 14% of total revenues. For 1993, one customer accounted for 100% of total revenues. One customer accounted for 85% of accounts receivable at January 31, 1996, four customers accounted for 93% of accounts receivable at July 31, 1995, and two customers accounted for 72% of accounts receivable at July 31, 1994. Income Taxes The Company files a consolidated tax return with TransAmerican. Income taxes are due from or payable to TransAmerican in accordance with a tax allocation agreement (the "Tax Allocation Agreement"). It is the Company's policy to record income tax expense as though the Company had filed separately. Deferred income taxes are recognized, at enacted tax rates, to reflect the future effects of tax carryforwards and temporary differences arising between the tax bases of assets and liabilities and their financial reporting amounts in accordance with Statement of Financial Accounting Standards No. 109 and the Tax Allocation Agreement between the Company, TransAmerican, and TransAmerican's other direct and indirect subsidiaries. Income taxes include federal and state income taxes. Fair Value of Financial Instruments The Company includes fair value information in the notes to the financial statements when the fair value of its financial instruments is different from the book value. The Company uses quoted market prices or, to the extent that there are no available quoted market prices, market prices for similar instruments. When the book value approximates fair value, no additional disclosure is made. Reclassifications Certain reclassifications have been made in the prior years' financial statements to conform to the current year's presentation. The reclassifications did not affect net loss or stockholder's equity. Debt Issue Costs The Company defers costs associated with issuing long-term debt. Capitalized debt costs are amortized to interest expense over the scheduled maturity of the debt utilizing the interest method. Management Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Recently Issued Pronouncement In March 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." As of February 1, 1996, the Company adopted the requirements of SFAS No. 121. The Company currently believes, based on estimates of refining margins and current estimates for costs of the Capital Improvement Program, that future undiscounted cash flows will be sufficient to recover the cost of the refinery over its estimated useful life. Management believes there have been no events or changes in circumstances that would require the recognition of an impairment loss. However, due to the inherent uncertainties in constructing and operating a large scale refinery and the uncertainty regarding the Company's ability to complete the Capital Improvement Program (see Note 2), there can be no assurance that the Company will ultimately recover the cost of the refinery. F-10 136 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995, 1996 and Subsequently is Unaudited) 2. CAPITAL IMPROVEMENT PROGRAM AND ADDITIONAL FINANCING REQUIREMENTS The Company is currently engaged in an expansion and modification of its refinery (the "Capital Improvement Program"). The current budget for the Capital Improvement Program calls for total expenditures of $434 million. The Company estimates that expenditures of between $146 million and $151 million in addition to the current budget will be required to complete the Capital Improvement Program. A significant portion of the additional expenditures will relate to the Delayed Coking Unit, the FCC Unit and the offsite facilities. In connection with the issuance of the TARC Notes, $173 million of the proceeds thereof were deposited into a cash collateral account, designated for use in the Capital Improvement Program. In March 1996, the Company sold 4.55 million shares of TransTexas common stock and $26.6 million of the proceeds thereof were deposited in the cash collateral account. As of April 30, 1996, expenditures on the Capital Improvement Program funded or approved for reimbursement from the cash collateral account totaled approximately $189 million. Giving effect to current estimates, additional funding of $374 million to $379 million will be required to complete the Capital Improvement Program, of which approximately $41 million is anticipated to be funded by the South Louisiana Port Commission ("Port Commission") tax exempt bonds. Additional funds necessary to complete the Capital Improvement Program may be provided from (i) the sale of additional shares of TransTexas common stock held by the Company, (ii) the sale of common stock of the Company, (iii) equity investments in the Company (including the sale of preferred stock of the Company to TEC, funded by the sale of TransTexas common stock held by TEC), (iv) capital contributions by TransAmerican, or (v) other sources of financing, the access to which could require the consent of the holders of the TARC Notes. The Company has entered into preliminary discussions with potential third party investors, including strategic equity investors, financial investors and foreign producers of crude oil. Sales of shares of TransTexas common stock may result in deconsolidation of TransTexas from the consolidated group for federal income tax purposes. There is no assurance that sufficient funds will be available from these sources on a timely basis or upon terms acceptable to the Company or TransAmerican. If this financing is not available when needed or if significant engineering problems, work stoppages or cost overruns occur, it will be unlikely that the Company will be able to complete and test Phase I of the Capital Improvement Program by February 15, 1997. Even if required financing is obtained on a timely basis, completion by February 15, 1997 will still prove very difficult if personnel shortages prevent full staffing during peak construction periods. The Company has identified and is considering certain steps to minimize the impact of potential construction worker shortages, including the retention of field supervisors, direct hiring of field supervisors and field labor by the Company's major contractors, adding a second shift, and modularization of certain construction items. There can be no assurance that these steps will prove successful; however, the Company believes that implementation of these steps will adequately address staffing concerns. Under the Indenture, the failure of the Company to complete and test Phase I by February 15, 1997 (subject to extension to August 15, 1997 if certain financial coverage ratios are met) would constitute an event of default at such date. If an Event of Default occurs and is continuing, unless the principal of all of the Notes shall have already become due and payable, either the Indenture Trustee or the Holders of 25% in aggregate principal amount of Notes then outstanding, by notice in writing to the Company (and to the Indenture Trustee if given by Holders) (an "Acceleration Notice"), may declare all principal of the Notes and accrued interest to be due and payable immediately. Prior to the declaration of acceleration of the Notes, the Holders of a majority in aggregate principal amount of the Notes at the time outstanding may waive on behalf of all the Holders any default, except a default in the payment of principal of, premium, if any, or interest on any Note not yet cured, or a default with respect to any convenant or provision which cannot be modified or amended without the consent of the Holder of each outstanding Note affected. As of July 10, 1996, the Company had expended the $173 million placed in the collateral account from the issuance of the TARC Notes as well as the majority of the proceeds from the March 1996 sale of TransTexas common stock. In May 1996, in anticipation of the limited availability of collateral account funds, the Company began scaling back expenditures on the Capital Improvement Program to include only those critical path items necessary to complete and test refinery units by the specified dates under the Indenture. In July 1996, TARC executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July, 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying this non-interest bearing advance within 30 days. These advances will be utilized by the Company to fund the critical path items in the Capital Improvement Program as well as working capital needs, in anticipation of financing from other sources. There can be no assurance that such advances will provide sufficient interim funds to keep the Capital Improvement Program on schedule even if additional financing is eventually obtained. The Company and the Port Commission have reached an agreement in principle which would allow the issuance of approximately $75 million in Port Commission tax exempt bonds, the proceeds of which may be used to construct tank storage facilities, docks and air and waste water treatment facilities. A portion of the air and waste water treatment facility is included in the Capital Improvement Program at an estimated cost of $41 million. The issuance of the tax exempt bonds could provide an alternate source of financing for the construction of such facilities. The Port Commission would own the facilities built with the proceeds of the bonds, and the Company would operate the facilities pursuant to a long-term (30-year) lease. There can be no assurance that the issuance of the tax-exempt bonds, which may require the consent of the holders of the TARC Notes, will occur. The Company has incurred losses and negative cash flows from operating activities as a result of limited refining operations that did not cover the fixed costs of maintaining the refinery, increased working capital requirements and losses on refined product sales due to financing costs and low margins. Based on recent refining margins and projected levels of operations, such negative cash flows are likely to continue. In order to operate the refinery, the Company must raise debt or equity capital in addition to the funds required to complete the Capital Improvement Program. There is no assurance that the necessary additional funding for the refinery expansion and working capital can be obtained or that profitable operations will be ultimately achieved. As a result there is substantial doubt about the Company's ability to continue as a going concern. If the Company (i) does not complete the Capital Improvement Program in a timely manner, (ii) incurs significant cost overruns, (iii) does not ultimately achieve profitable operations, or (iv) ceases to continue operations, the Company's investment in the refinery may not be recovered. The financial statements do not include any adjustments as a result of such uncertainties. 3. INVENTORIES AND OTHER CURRENT ASSETS The major components of inventories are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- --------- --------- (Unaudited) Refinery feedstocks and blendstocks $ 2,128 $ 1,283 $ 628 $ 13 Intermediate and refined products 2,370 10,199 1,294 19 Purchase commitments--refinery feedstocks and blendstocks 10,600 20,288 3,767 21,639 Purchase commitments--intermediate and refined products - 8,204 31,542 4,545 --------- --------- --------- --------- $ 15,098 $ 39,974 $ 37,231 $ 26,216 ========= ========= ========= ========= F-11 137 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The major components of other current assets are as follows (in thousands of dollars): JULY 31, ---------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- --------- (UNAUDITED) Insurance prepayments $ -- $ 1,829 $ 1,027 $ 1,414 Prepaid product charges -- 5,415 4,452 1,092 --------- --------- --------- -------- $ -- $ 7,244 $ 5,479 $ 2,506 ========= ========= ========= ======== 4. PROPERTY AND EQUIPMENT The major components of property and equipment are as follows (in thousands of dollars): ESTIMATED JULY 31, USEFUL LIFE -------------------- JANUARY 31, APRIL 30, (YEARS) 1994 1995 1996 1996 ------- -------- -------- -------- -------- (UNAUDITED) Land $ 8,978 $ 9,183 $ 9,362 $ 9,362 Refinery 10 144,758 261,412 411,650 456,273 Other 3 to 10 5,572 8,957 9,846 12,667 -------- -------- -------- -------- $159,308 $279,552 $430,858 $478,302 ======== ======== ======== ======== Approximately $33 million of refinery assets were being depreciated at July 31, 1994. Approximately $45 million of refinery assets were being depreciated at July 31, 1995, January 31, 1996, and April 30, 1996 respectively. The remaining refinery and other assets are considered construction in progress. Approximately $90.4 million of property, plant and equipment represents assets transferred by TransAmerican at net realizable value and $387.9 million represents additions recorded at historical cost. Depreciation charges for refinery assets for the years ended July 31, 1994 and 1995, the six months ended January 31, 1995 and 1996, and the three months ended April 30, 1995 and 1996 were $2.7 million, $5.9 million, $2.7 million, $2.9 million, $1.6 million and $1.7 million, respectively. 5. OTHER ASSETS The major components of other assets are as follows (in thousands of dollars): JULY 31, --------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- --------- --------- (UNAUDITED) Debt issue costs, net of accumulated amortization of $-0- and $1,260 at July 31, 1994 and 1995, $2,819 at January 31, 1996, and $3,584 at April 30, 1996 $ 1,210 $22,345 $20,786 $20,231 Contractual rights and licenses, net of accumulated amortization of $1,161, $555, $1,464, and $1,616 at July 31, 1994 and 1995, January 31, 1996, and April 30, 1996, respectively 3,924 6,818 6,516 6,363 Other 308 144 274 631 ------- ------- ------- ------- $ 5,442 $29,307 $27,576 $27,225 ======= ======= ======= ======= The Company uses the straight-line method to amortize intangibles over the periods estimated to be benefited. F-12 138 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 6. ACCRUED LIABILITIES The major components of accrued liabilities are as follows (in thousands of dollars): JULY 31, ---------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- ---------- (UNAUDITED) Interest $ -- $ 7,242 $ 7,609 $ 3,484 Processing imbalance 9,202 -- -- -- Litigation accrual -- 3,000 2,500 1,780 Taxes other than income taxes 2,269 2,361 321 1,212 Maintenance turnarounds -- 764 1,145 1,336 Payroll 1,295 791 1,321 721 Insurance 380 380 380 380 Other 198 654 1,284 1,305 --------- --------- --------- --------- $ 13,344 $ 15,192 $ 14,560 $ 10,218 ========= ========= ========= ========= 7. LONG-TERM DEBT The Company's long-term debt is as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- --------- (UNAUDITED) Guaranteed First Mortgage Discount Notes due 2002 -- $ 199,917 $ 221,155 $ 232,664 Guaranteed First Mortgage Notes due 2002 -- 95,046 95,383 95,561 --------- --------- --------- --------- -- $ 294,963 $ 316,538 $ 328,225 ========= ========= ========= ========= On February 23, 1995, the Company issued 340,000 A Units consisting of $340 million aggregate principal amount of Guaranteed First Mortgage Discount Notes due 2002 ("Discount Mortgage Notes") and 5,811,773 Common Stock Purchase Warrants ("Warrants"), and 100,000 B Units consisting of $100 million aggregate principal amount of Guaranteed First Mortgage Notes due 2002 ("Mortgage Notes" and, together with the Discount Mortgage Notes, the "TARC Notes") and 1,683,540 Warrants. The TARC Notes are senior obligations of the Company, collateralized by a first priority lien on substantially all of the Company's property and assets and pledges of 50.45 million shares of common stock of TransTexas and all of the Company's outstanding common stock. The Warrants entitle holders to purchase in the aggregate 7,495,313 shares of the Company's common stock, representing 19.99% of the Company's common stock assuming the exercise of all of the Warrants, at an exercise price of $0.01 per share. The Warrants are immediately exercisable and expire on February 15, 2002. The Company allocated $23.3 million of the proceeds from the issuance of the TARC Notes to the Warrants based on their estimated fair value. The Discount Mortgage Notes and the Mortgage Notes initially bear interest at rates of 18 1/2% and 16 1/2%, respectively. Interest is payable semi-annually with the first interest payment on the Discount Mortgage Notes due August 15, 1998. Interest payments on the Mortgage Notes began August 15, 1995. The Company is required to redeem $110 million of the principal amount of the TARC Notes on each of February 15, 2000 and 2001. The TARC Notes mature on February 15, 2002. Upon the occurrence of a change of control, the Company is required to offer to purchase all outstanding TARC Notes at a price equal to 101% of the principal amount thereof plus F-13 139 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) accrued and unpaid interest. In addition, the Company is required, subject to certain conditions, to make an offer to purchase the TARC Notes with the net proceeds of certain asset sales or dispositions of assets, with a percentage of excess cash (as defined), or if, at the end of each of any two consecutive quarters, commencing with the quarter ending January 31, 1998, the Company's Net Worth is less than $75 million and the Company's Consolidated Fixed Charge Coverage Ratio as of the end of each of such quarters is less than 1.25 to 1. The Company will be required to generate net income or increase its present capital before January 1998, to comply with certain covenants. The indenture governing the TARC Notes ("Indenture") contains certain covenants which limit the Company's ability to incur additional indebtedness, transfer or sell assets, pay dividends or make certain other restricted payments, enter into certain transactions with affiliates, or consummate a merger, consolidation or sale of all or substantially all of its assets. The Company received approximately $301 million from the sale of A Units and B Units. Net proceeds received by the Company approximated $92 million after deducting approximately $16 million for underwriting discounts, commissions, fees and expenses, approximately $20 million for the repayment of the balance of a loan from TransAmerican ("TransAmerican Loan"), and $173 million which was deposited into a cash collateral account ("Collateral Account") to fund the expansion and upgrading of the Company's refinery. Pursuant to a Disbursement Agreement, funds in the Collateral Account are held and invested by the Disbursement Agent until needed from time to time to fund the Capital Improvement Program. The Disbursement Agent disburses funds from the Collateral Account in accordance with a budget prepared by the Company and approved by the Construction Supervisor, a third party approved by the trustee and compensated by the Company. The Construction Supervisor is required to review each request by the Company for a disbursement from the Collateral Account to pay for the Capital Improvement Program. All funds in the Collateral Account are pledged as security for the repayment of the TARC Notes and are classified as "long-term debt proceeds held in collateral account" in the financial statements. To the extent the Company has current liabilities related to the Capital Improvement Program, the corresponding amount in the Collateral Account is classified as a current asset. The Company's capitalized lease obligations were approximately $1.3 million, $1.2 million, $2.4 million and $2.3 million at July 31, 1994 and 1995, January 31, 1996 and April 30, 1996, respectively. Maturities of such obligations are approximately $1.1 million, and $0.8 million, $0.4 million and $0.1 million in the years ending January 31, 1997, 1998, 1999 and 2000, respectively. The fair value of the TARC Notes, based on quoted market prices, was approximately $332 million, $295 million and $316 million as of July 31, 1995, January 31, 1996 and April 30, 1996, respectively. F-14 140 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 8. INCOME TAXES For the years ended July 31, 1993, 1994 and 1995 and for the six months ended January 31, 1996, and for the three months ended April 30, 1996, the Company incurred net losses for which related tax benefits are recognizable. Long-term deferred tax assets and liabilities are comprised of the following (in thousands of dollars): JULY 31, ------------------------ JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- ---------- (Unaudited) Deferred tax assets: Receivable from TransAmerican in lieu of Federal net operating loss carryforwards $ 35,026 $ 56,416 $ 63,997 $ 52,148 Capital loss carryforward 1,095 -- -- Safe harbor leases 89,261 86,724 85,283 84,509 Other 826 8,013 10,897 6,867 --------- --------- --------- --------- Gross deferred tax assets 126,208 151,153 160,177 143,524 Deferred tax liabilities: Depreciation 2,409 6,356 6,617 6,753 --------- --------- --------- --------- Net deferred tax assets 123,799 144,797 153,560 136,771 Valuation allowance (123,799) (144,797) (153,560) (136,771) --------- --------- --------- --------- $ -- $ -- $ -- $ -- ========= ========= ========= ========= The net deferred tax asset valuation allowance for each respective period represents the amounts for which utilization is not assured due to the uncertainty of realizing deferred tax assets. Changes in the net deferred tax asset valuation allowance were primarily attributable to increases in tax loss carryforwards. On a separate return basis, the Company has incurred approximately $149.0 million of regular tax net operating losses from inception through April 30, 1996. The Company's regular tax net operating losses incurred from inception through April 30, 1996 would generally expire from 2004 through 2012. Under the Company's tax allocation agreement with TransAmerican and TransAmerican's other subsidiaries, as long as the Company remains in the consolidated group for tax purposes, the Company may receive benefits in the future for loss carryforwards in the form of reduced current taxes payable (i) to the extent its losses incurred are available for and utilized by TransAmerican and (ii) TransAmerican has the ability to pay amounts then due the Company. As of July 31, 1995, substantially all of the Company's NOL had been used by TransAmerican's consolidated group. At April 30, 1996, the Company utilized $33.9 million of NOL carryforwards. A change of control or other event that results in deconsolidation of the Company from TransAmerican's consolidated group for federal income tax purposes could result in the acceleration of payment of a substantial amount of federal income taxes by TransAmerican. Each member of a consolidated group filing a consolidated federal income tax return is severally liable for the consolidated federal income tax liability of the consolidated group. There can be no assurance that TransAmerican will have the ability to satisfy the above tax obligation at the time due and, therefore, the Company, or other members may be required to pay all or a portion of the tax. A decision by TEC or the Company to sell TransTexas shares could result in deconsolidation of TransTexas for tax purposes. TransAmerican's tax liability which could result from deconsolidation is estimated to be approximately $40 million at April 30, 1996. The Company as a member of the consolidated group is severally liable for this liability. To the extent TransAmerican is unable to fund the entire liability, the Company may be required to pay a portion of this tax. The Company is unable to determine its share, if any, of the liability which would result from deconsolidation because (i) it is uncertain whether deconsolidation will occur and (ii) if deconsolidation should occur, it is uncertain whether the Company would be required to fund any portion of the tax liability under the joint and several provisions. F-15 141 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) In the event the Company is not allowed to file a consolidated return with TransAmerican, the receivable in lieu of federal net operating loss carryforwards would not be available and the related valuation allowance would decrease by $52 million. 9. INVESTMENT IN TRANSTEXAS The Company uses the equity method to account for its investment in TransTexas, due to its ability to exercise significant influence over TransTexas, and initially recorded this investment at TransAmerican's historical basis. The equity in loss of TransTexas reflects the Company's 20.3% interest in TransTexas' loss before an extraordinary item from the date of the Company's acquisition. The sale of TransTexas stock in March 1996 by the Company, decreased the Company's interest in TransTexas to 14.1%. The Company continues to record its pro rata share of losses due to the common control of TransTexas and the Company by TransAmerican and TEC. The equity in extraordinary loss of TransTexas for the year ended July 31, 1995, represents the Company's equity in a charge by TransTexas for the early retirement of $500 million of its 10 1/2% Senior Secured Notes due 2000 from the proceeds of the issuance by TransTexas in June 1995 of $800 million in 11 1/2% Senior Secured Notes due 2002. The closing price of TransTexas' common stock on April 29, 1996 was $10 1/8. Summary financial information of TransTexas is as follows (in thousands of dollars): JULY 31, ---------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ---------- ---------- (Unaudited) ASSETS Total current assets $ 70,248 $ 171,105 $ 159,438 $ 161,521 Property and equipment, net 462,340 601,460 715,340 774,302 Other assets 51,003 54,005 51,707 66,705 --------- --------- --------- ---------- $ 583,591 $ 826,570 $ 926,485 $1,002,528 ========= ========= ========= ========== LIABILITIES AND STOCKHOLDERS' DEFICIT Total current liabilities $ 79,113 $ 64,269 $ 115,836 $ 179,386 Total noncurrent liabilities 611,207 915,969 965,089 974,562 Total stockholders' deficit (106,729) (153,668) (154,440) (151,420) --------- --------- --------- ---------- $ 583,591 $ 826,570 $ 926,485 $1,002,528 ========= ========= ========= ========== SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------------ -------------------------- ------------------------ 1993 1994 1995 1995 1996 1995 1996 --------- --------- --------- ---------- ---------- --------- --------- (Unaudited) (Unaudited) Revenues $ 325,816 $ 335,919 $ 312,699 $ 162,517 $ 141,156 $ 72,828 $ 95,958 Operating costs and expenses 213,011 256,628 261,209 133,833 101,908 59,896 70,160 --------- --------- --------- --------- --------- --------- --------- Operating income 112,805 79,291 51,490 28,684 39,248 12,932 25,798 Other expense (2,442) (50,155) (65,797) (29,059) (40,436) (14,857) (21,152) Income tax (expense) benefit (16,746) (5,380) 2,415 131 416 (1,919) (1,626) --------- --------- --------- --------- --------- --------- --------- Income (loss) before extraordinary item 93,617 23,756 (11,892) (244) (772) (3,844) 3,020 Extraordinary item -- -- (56,637) -- -- -- -- --------- --------- --------- --------- --------- --------- --------- Net income (loss) $ 93,617 $ 23,756 $ (68,529) $ (244) $ (772) $ (3,844) $ 3,020 ========= ========= ========= ========= ========= ========= ========= Net income (loss) per share $ 0.33 $ (0.93) $ -- $ (0.01) $ (0.05) $ 0.04 ========= ========= ========= ========= ========= ========== F-16 142 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 10. TRANSACTIONS WITH AFFILIATES TransAmerican and its affiliates have provided the Company with substantially all of its corporate services requirements, including insurance, legal, accounting and treasury functions. During 1994 and 1995, the six months ended January 31, 1996, and the three months ended April 30, 1995 and 1996, TransAmerican and TransTexas charged the Company approximately $0.1 million, $0.2 million, $0.2 million, $0.1 million, and $0.1 million, respectively, to cover its costs of providing these services, which management believes to be reasonable based on the limited services provided. The Company's increase in operations requires more corporate services and, accordingly, pursuant to the revised services agreement, the Company is currently charged $26,000 per month for such services. In addition, third party charges incurred by TransAmerican and its affiliates have been charged directly or allocated to the Company on usage or other methods that management believes are reasonable. All significant transactions with affiliates to the extent unpaid are recorded in the "payable to affiliates account." During 1995, TransAmerican acquired an office building which it renovated and subsequently sold to TransTexas in February 1996. In February 1996, TransAmerican advanced $4 million of the proceeds from this sale to the Company for working capital. The Company leases office space from TransTexas on terms and conditions permitted by the Indenture. The Company purchases natural gas from TransTexas on an interruptible basis. Total natural gas purchased for the years ended July 31, 1994 and 1995, the six months ended January 31, 1995 and 1996, and the three months ended April 30, 1995 and 1996, was approximately $2.3 million, $2.5 million, $1.2 million, $1.4 million, $0.1 million, and $0.3 million, respectively. The payable to TransTexas for natural gas purchased totaled approximately $1.2 million, $0.4 million, $0.1 million, $0.1 million, and $0.3 million at July 31, 1994 and 1995, January 31, 1996, and April 30, 1995 and 1996, respectively. Certain refinery assets, which were held by TransAmerican and not included in the 1987 asset transfer, were transferred to the Company during fiscal 1994 at TransAmerican's net book value of approximately $25 million. As part of the formation and asset transfer from TransAmerican to TransTexas (the "Asset Transfer"), TransTexas agreed to assume a portion of the liability for the Frito-Lay and Halliburton litigation discussed in Note 12. In July 1994, TransAmerican agreed to contribute $100 million as an additional contribution of capital to the Company. Pursuant to the Company's debt offering, TransAmerican (through TEC) contributed approximately $71 million to the capital of the Company in 1995. The financial statements at July 31, 1995 and 1994 reflect these transactions as "additional paid-in capital" with a corresponding reduction in "payable to affiliates." Prior to the sale of the TARC Notes, the Company participated in TransAmerican's centralized cash management program. Funds required by the Company for daily operations and capital expenditures have been advanced by TransAmerican. All cash transactions have been effected through intercompany accounts other than amounts funded by the Collateral Account. The intercompany debt owed by the Company to TransAmerican does not bear interest and has no fixed maturity. In October 1994, TransAmerican sold 5.25 million shares of TransTexas common stock. TransAmerican advanced approximately $50 million of the proceeds from these stock sales to the Company, of which approximately $20 million was used by the Company to repay a portion of the TransAmerican Loan, and the remaining $30 million was used for working capital and general corporate purposes. The Company used approximately $20 million of the net proceeds of the sale of the TARC Notes to repay the balance of the TransAmerican Loan. Approximately $10 million of the net proceeds from the sale of the TARC Notes were used to repay other intercompany debt to TransAmerican. TransAmerican contributed to the capital of the F-17 143 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Company (through TEC) all but $10 million of the remainder of the Company's intercompany debt owed to TransAmerican. In April 1995, the Company repaid the remaining $10 million of intercompany indebtedness owed to TransAmerican. In August 1995, the Company received an advance of $3 million from TransTexas which the Company used to settle its remaining portion of the Halliburton litigation. In September 1995, the Company received an advance of $1.7 million from TransAmerican which the Company used to purchase feedstock. In October 1995, the Company repaid these advances without interest. Additionally in October 1995, the Company received an advance of approximately $4 million from TransAmerican for working capital, a portion of which has been repaid. In September 1995, the Company received an advance of $1 million from TransTexas which the Company used to purchase feedstock. This advance was repaid by the Company with interest. In December 1995, the Company advanced $1 million to TransTexas. This advance was repaid to the Company with interest. In July 1996, TARC executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July, 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying a portion of this non-interest bearing advance within 30 days. Southeast Louisiana Contractors of Norco, Inc. ("Southeast Contractors"), a subsidiary of TransAmerican, provides construction personnel to the Company in connection with the Capital Improvement Program. These construction workers are temporary employees, and the number and composition of the workforce will vary throughout the Capital Improvement Program. Southeast Contractors charges the Company for the direct costs it incurs, which consist solely of employee payroll and benefits plus administrative costs and fees; such administrative costs and fees charged to the Company are $1.2 million per year. Total labor costs paid to Southeast Contractors were approximately $15.5 million for the year ended July 31, 1995, approximately $20.2 million for the six months ended January 31, 1996 and approximately $1.8 million and $0.9 million for the three months ended April 30, 1995 and 1996, respectively, of which $1.0 million, $2.3 million and $0.9 million were payable July 31, 1995, January 31, 1996 and April 30, 1996, respectively. No labor costs were paid to Southeast Contractors in prior years. A former affiliate of TransAmerican owed $205,000 to Lynn Petroleum Storage and Transport Co., Inc. ("Lynn"), a company owned by the children of the sole stockholder of TransAmerican. This liability was assumed by the Company in conjunction with the transfer of refinery assets described above. In May 1995, the Company paid this obligation and an obligation arising from the purchase of a cryogenic gas processing unit and butane tanks from Lynn at Lynn's undepreciated book value of such assets of $492,200. In July 1994, JRS Ventures, Inc. ("JRS"), owned by John R. Stanley, conveyed to the Company a portion of the real property on which the Company's refinery is located. The Company intends to pay JRS $25,000, which is the amount for which JRS purchased the land in August 1993 from Lynn. During the three fiscal years ended July 31, 1993, the Company paid Lynn ground rent of approximately $300,000 per year for the use of this land. Lease payments under the ground lease were terminated effective August 1993 when JRS acquired the land. 11. COMMITMENTS AND CONTINGENCIES Legal Proceedings The following is a description of the legal proceedings of the Company. F-18 144 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) NLRB PROCEEDING. On July 13, 1994, the Oil, Chemical and Atomic Workers International Union ("OCAW") filed unfair labor practices charges against the Company with the New Orleans Regional Office of the National Labor Relations Board ("NLRB"). The charge alleges that the Company refused to reinstate 22 former employees because of their union membership. The NLRB has refused to issue a complaint against the Company based on the OCAW's charges. The OCAW has until July 26, 1996 to appeal the NLRB decision. EEOC. On August 31, 1995, the Equal Employment Opportunity Commission ("EEOC") initiated a systemic investigation into the Company's and Southeast Contractors' employment practices. The EEOC is investigating whether the Company is discriminating on the basis of sex and race. The Company intends to vigorously defend this action. GATX. On May 14, 1996, GATX Terminals Corporation ("GATX") filed suit against the Company alleging breach of an operating agreement to pay GATX $122,500 per month beginning January 1996. The Company intends to vigorously defend this action. GENERAL. The Company is also named a defendant in other ordinary course, routine litigation incidental to its business. While the outcome of these other lawsuits cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on its financial position, operations or cash flow. At April 30, 1996, the possible range of estimated losses related to all of the aforementioned claims, other than the EEOC claim, which the Company could not reasonably estimate and in addition to the estimates accrued by the Company, is $0 to $2 million. Environmental Matters COMPLIANCE MATTERS. The Company is subject to federal, state, and local laws, regulations, and ordinances relating to activities and operations that may have adverse environmental effects ("Pollution Control Laws"), which regulate activities such as discharges to air and water, as well as handling and disposal practices for solid and hazardous wastes. The Company believes that it is in substantial compliance with applicable Pollution Control Laws. However, newly enacted Pollution Control Laws, as well as increasingly strict enforcement of existing Pollution Control Laws, will require the Company to make capital expenditures in order to comply with such laws and regulations. To ensure continuing compliance, the Company has made environmental compliance and permitting issues an integral part of its refinery's start-up plans and has budgeted for such capital expenditures in the Capital Improvement Program. The Company uses (and in the past has used) certain materials, and generates (and in the past has generated) certain substances or wastes that are or may be deemed hazardous substances or wastes. In the past, the refinery has been the subject of certain environmental enforcement actions, and incurred certain fines as a result, arising out of certain of the Company's operations. The Company also was previously subject to enforcement proceedings relating to its prior production of leaded gasoline and air emissions. The Company believes that, with minor exception, all of these past matters were resolved prior to or in connection with the resolution of the bankruptcy proceedings and, in some cases (such as the leaded gasoline matter), are no longer applicable to the Company's operations. As a result, the Company believes that such matters will not have a material adverse effect on the Company's future results of operations, cash flows or financial position. PENDING REQUIREMENTS UNDER THE FEDERAL CLEAN AIR ACT. The National Emission Standards for Hazardous Air Pollutants for Benzene Waste Operations (the "Benzene Waste NESHAPS"), promulgated in January 1993 pursuant to the Clean Air Act, regulate benzene emissions from numerous industries, including petroleum refineries. The Benzene Waste NESHAPS require all existing, new, modified, or reconstructed sources to reduce benzene emissions to a level that will provide an ample margin of safety to protect public health. The Company will be required to F-19 145 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) comply with the Benzene Waste NESHAPS as its refinery operations start up. At this time, the Company cannot estimate the costs of such compliance. Thus, while the Company does not believe that such costs will be material, there can be no assurance that such costs will not have a material adverse effect on its financial position. In addition, the anticipated promulgation of Hazardous Organic NESHAPS regulations for refineries under the Clean Air Act could have a material adverse effect on the Company. The Clean Air Act requires the Environmental Protection Agency ("EPA") to set "Maximum Achievable Control Technology" ("MACT") standards for all categories of major sources of hazardous air pollutants by November 15, 2000. The EPA promulgated its "Final Rule for National Emission Standards for Hazardous Air Pollutants; Petroleum Refineries" on August 18, 1995. This rule sets MACT standards for the petroleum refining industry. The Company cannot estimate at this time what the effect may be of this new regulation on the refinery. The EPA recently promulgated federal regulations pursuant to the Clean Air Act to control fuels and fuel additives (the "Gasoline Standards") that could have a material adverse effect on the Company. Under the new regulations only reformulated gasoline can be sold in certain domestic geographic areas in which the EPA has mandated or approved its use. Reformulated gasoline must contain a minimum amount of oxygen, have a lower vapor pressure, and have reduced benzene and aromatics compared to the average 1990 gasoline. The number and extent of the areas subject to reformulated gasoline standards may increase in the future if the applicable laws and regulations become more stringent or other areas become subject to the existing program. Conventional gasoline may be used in all other domestic markets; however, a refiner's post-1994 average conventional gasoline must not be more polluting than it was in 1990. With limited exception, a refiner must compare its post-1994 and 1990 average values of its controlled fuel parameters and emissions in order to determine its compliance as of January 1, 1995. The Gasoline Standards recognize that many gasoline producers may not be able to develop an individual 1990 baseline for a number of reasons, including, for example, lack of adequate data and limited or no operations in 1990. Under such circumstances, the refiner must use a statutory baseline reflecting the 1990 industry average. The EPA has authority, upon a showing of extenuating circumstances by a refiner, to grant an individual adjusted baseline or other appropriate regulatory relief to that refiner. The Company filed a petition with the EPA requesting an individual baseline adjustment or other appropriate regulatory relief based on extenuating circumstances. The extenuating circumstances upon which the Company relied in its petition include the fact that the refinery was not in operation in 1990 (and thus there is no 1990 average for purposes of the necessary comparison) and the fact that the start-up of the refinery is to occur on a phased-in basis, with all of the refinery units expected to be operational by February 1998. The EPA has denied the Company's request for an individual adjusted baseline adjustment, and the Company cannot predict at this time when or whether the EPA will grant the Company other appropriate regulatory relief. In correspondence to the Company, the EPA has expressed willingness to consider whether different standards should apply to refineries that are now commencing operations. If the EPA fails to grant appropriate regulatory relief, the Company will be restricted in the amount of gasoline it will be able to sell domestically or will incur additional gasoline blending costs until the Capital Improvement Program is completed. Upon completion of the Capital Improvement Program, the Company believes that it will be able to produce conventional gasoline and, to a limited extent, reformulated gasoline that meets the Gasoline Standards. There can be no assurance that any action taken by the EPA will not have a material adverse effect on the Company's future results of operations or financial position. CLEANUP MATTERS. The Company also is subject to federal, state and local laws, regulations and ordinances that impose liability for the costs of cleaning up, and certain damages resulting from, past spills, disposals or other releases of hazardous substances ("Hazardous Substance Cleanup Laws"). Over the past several years, the Company has been, and to a limited extent continues to be, engaged in environmental cleanup or remedial work relating to F-20 146 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) or arising out of operations or activities at the refinery. In addition, the Company has been engaged in upgrading its solid waste facilities, including the closure of several waste management units. Similar to numerous other industrial sites in the state, the refinery has been listed by the Louisiana Department of Environmental Quality on the Federal Comprehensive Environmental Response, Compensation and Liability Information System, as a result of the Company's prior waste management activities (as discussed below). In 1991, the EPA performed a facility assessment at the refinery pursuant to the Federal Resource Conservation and Recovery Act ("RCRA"). The EPA performed a follow up assessment in March 1996, but has not yet issued a report of its investigations. The Company is unable to predict what the results of the EPA's investigations will be, or the effect that any further investigation or remediation that would be required by the EPA will have on the Company's financial position. As part of the facility assessment, in March 1993 the Company submitted a "Closure Equivalency Demonstration" for the former sludge drying beds at the refinery. The EPA has not yet made a determination regarding the Company's submission or issued any further requests relating to this matter. The Company believes that the sludge drying beds were properly closed in 1985 in accordance with applicable law and should not require further remediation as a result of the EPA's pending review. However, there can be no assurance that the EPA will not require further work in this regard. The Company is unable to estimate what the costs, if any, will be if the EPA does require further remediation or closure activities. Certain former employees have alleged that the Company's predecessor improperly disposed of catalyst containing hazardous substances at the site of the Company's visbreaker. These employees have further alleged that certain permits for the refinery were obtained as a result of political contributions made by the Company. As a result of these allegations, the EPA and the Louisiana Department of Environmental Quality (the "DEQ") commenced an investigation of the refinery. The Company has denied each of these allegations and believes that they are wholly without merit. In the early 1980's, the Company disposed of catalyst with the approval of the applicable Louisiana authorities at off-site and on-site locations; however, no catalyst was disposed of in the vicinity of the visbreaker. The Company's records confirm that the State of Louisiana was aware of and approved the Company's disposal of catalyst, and that the catalyst was not hazardous under any applicable legal standards. The DEQ has concluded its investigation without citing any violations by the Company. The Company also has independently investigated the allegations. Analysis of soil borings taken from the site of the visbreaker by three independent laboratories found no evidence of catalyst or other alleged toxic substances in the samples taken. All permits that have been applied for and obtained by the Company for its operations have been in accordance with all applicable laws and regulations. The Company does not expect to incur any liability in connection with these allegations that will have a material adverse effect on the Company's future results of operations, cash flows or financial position. The Company has been identified as a potentially responsible party ("PRP") under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended ("CERCLA" or "Superfund"), for the cleanup of contamination from hazardous substances at four Superfund sites (i.e. sites on the National Priorities List ("NPL"), to which it has been alleged that the Company, or its predecessors, sent hazardous substances in the past. CERCLA requires cleanup of sites from which there has been a "release" or threatened release of "hazardous substances" (as such terms are defined under CERCLA). CERCLA requires the EPA to include sites needing long-term study and cleanup on the NPL based on their potential effect on public health or the environment. CERCLA authorizes the EPA to take any necessary response actions at NPL sites and, in certain circumstances, to order PRP's liable for the release to take such actions. PRPs are broadly defined under CERCLA to include past and present owners and operators of a site, as well as generators and transporters of wastes to a site from which hazardous substances are released. F-21 147 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The EPA may seek reimbursement of expenditures of federal funds from PRPs under Superfund. Courts have interpreted CERCLA to impose strict, joint and several liability upon all persons liable for the entire amount of necessary cleanup costs. As a practical matter, at sites where there are multiple PRPs for a cleanup, the costs of cleanup typically are allocated according to a volumetric or other standard among the parties. CERCLA also provides that responsible parties generally may recover a portion of the costs of cleaning up a site from other responsible parties. Thus, if one party is required to clean up an entire site, that party can seek contribution or recovery of such costs from other responsible parties. A number of states have laws similar to Superfund, pursuant to which cleanup obligations, or the costs thereof, also may be imposed. The Company's liability at one of the four Superfund sites at which it has been named a PRP has been settled for a nominal amount, and the Company expects to incur no further liability in this matter. At a second Superfund site, the EPA has invited the Company to enter into negotiations, and the Company attended a scheduled settlement meeting and negotiations are continuing. With respect to the remaining two sites, the Company's liability for each such matter has not been determined, and the Company anticipates that it may incur costs related to the cleanup (and possibly including additional costs arising in connection with any recovery action brought pursuant to such matters) at each such site. After a review of the data available to the Company regarding the basis of the Company's alleged liability at each site, and based on various factors, which depend on the circumstances of the particular Superfund site (including, for example, the relationship of the Company to each such site, the volume of wastes the Company is alleged to have contributed to each such site in comparison to other PRPs without giving effect to the ability of any other PRPs to contribute to or pay for any liabilities incurred and the range of likely cleanup costs at each such site) the Company does not believe its ultimate liability will be significant; however, it is not possible to determine the ultimate environmental liabilities, if any, that may arise from the matters discussed above. PURCHASE COMMITMENTS The Company has various purchase commitments for materials, supplies and services incidental to the ordinary course of business and for the Capital Improvement Program. As of January 31, 1996, the Capital Improvement Program includes planned expenditures to expand and modify its existing refinery of approximately $407 million during the next three years. As of April 30, 1996, the Company had commitments for refinery construction and maintenance of approximately $64 million. The Company is acting as general contractor and can generally cancel or postpone capital projects. PRICE MANAGEMENT ACTIVITIES The Company enters into futures contracts, options on future, swap agreements and forward sales agreements with the intent to protect against a portion of the price risk associated with price declines from holding inventory of feedstocks and refined products or fixed price purchase commitments. At April 30, 1996, the Company's position in open futures contracts, options on futures, swap agreements and forward sales agreements was not significant. A net trading loss of approximately $3.1 million and a net trading gain of approximately $2.3 million were reflected in other income (expense) for the twelve months ended July 31, 1994 and July 31, 1995, respectively. For the six months ended January 31, 1996, a net trading loss of approximately $0.4 million was reflected in other income (expense). These transactions did not qualify for hedge accounting treatment under the guidelines of SFAS 80; therefore, gains or losses associated with these futures contracts have not been deferred. For the three months ended April 30, 1996, the Company indirectly entered into price management activities through the third party processing agreement discussed below. F-22 148 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) FINANCING ARRANGEMENTS AND PROCESSING AGREEMENT The Company enters into financing arrangements to maintain an available supply of feedstocks. Typically, the Company enters into an agreement with a third party to acquire a cargo of feedstock that is scheduled for delivery to the Company's refinery. The Company pays through the third party all transportation costs, related taxes and duties and letter of credit fees for the cargo, plus a negotiated commission. Prior to arrival at the refinery, another third party purchases the cargo, and the Company commits to purchase, at a later date, the cargo at an agreed price plus commission and costs. The Company also places margin deposits with the third party to permit the third party to hedge its price risk. The Company purchases these cargos in quantities sufficient to maintain expected operations and is obligated to purchase all of the cargos delivered pursuant to these arrangements. In the event the refinery is not operating, these cargos may be sold on the spot market. These arrangements are accounted for as product financing arrangements and accordingly the inventory and related obligations are recognized on the Company's balance sheet. During the three months ended April 30, 1996, approximately 0.4 million barrels of feedstocks with a cost of $8 million were sold by a third party on the spot market prior to delivery to the Company without a material gain or loss to the Company. In March 1996, the Company entered into a processing agreement with a third party for the processing of various feedstocks at the refinery. Under the terms of the agreement, the processing fee earned by the Company is based on the margin earned by the third party, if any, after deducting all of its related costs such as feedstock acquisition, hedging, transportation, processing and inspections plus a commission for each barrel processed. This agreement provides for the Company to process a total of approximately 1.1 million barrels of feedstocks. For the three months ended April 30, 1996, the Company incurred a loss of approximately $1.9 million related to the processing agreement, primarily as a result of price management decisions. In April 1996, the Company entered into a similar processing agreement with another third party to process feedstocks. Recently, the Company has agreed to process approximately 4.3 million barrels of feedstocks under this agreement. In July 1996, the Company entered into a processing agreement with a third party to process approximately 0.2 million barrels of feedstocks for a fixed price per barrel. Under the terms of the agreement, the Company is responsible for only certain quantity and quality yields. F-23 149 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) OPERATING LEASES As of April 30, 1996, the Company has long-term leases covering land and other property and equipment. Rental expense was approximately $4 million, $3 million and $2 million for the fiscal years 1995, 1994 and 1993, respectively and approximately $1.9 million for the six months ended January 31, 1996. Included in rent expense are land rentals which were paid to a related party by TransAmerican for the Company of approximately $0.3 million in fiscal year 1993. Future minimum rental payments required under operating leases that have initial or remaining noncancellable lease terms in excess of one year as of January 31, 1996, are as follows (in thousands of dollars): 1997 $ 3,261 1998 3,236 1999 2,969 2000 183 2001 183 Later years 705 --------- $ 10,537 ========= 12. LITIGATION SETTLEMENTS TERRY/PENROD. TransAmerican and a group of TransAmerican's former bank lenders are parties to a consolidated suit filed December 6, 1991, in the United States District Court for the Southern District of Texas, Houston Division. Plaintiffs ENSCO Offshore Company, f/k/a Penrod Drilling Corporation, Terry Oilfield Supply Co., Inc. and Terry Resources, Inc. ("Terry") have sued TransAmerican for approximately $50 million in actual damages and punitive damages of not less than five times actual damages. The plaintiffs claimed that TransAmerican breached two third-party drilling agreements and are seeking, among other things, a portion of the assets TransAmerican received in a settlement during 1990 of litigation with El Paso Natural Gas Company ("El Paso"). A judgment was entered against TransAmerican, TransTexas and related parties. This matter was subsequently settled with no resulting liability to the Company. HALLIBURTON. On May 13, 1994, Halliburton Company ("Halliburton") filed suit against TransAmerican, the Company and TransTexas for breach of contract arising out of a 1982 tax benefit transaction between Halliburton and TransAmerican relating to equipment located at the Company's refinery. The Company assumed the obligations of TransAmerican under a sale-leaseback arrangement relating to such equipment when the refinery was transferred to the Company in 1987. As part of the Transfer, TransTexas assumed the liability arising from this suit, but TransAmerican agreed to indemnify TransTexas for any liability from the suit in excess of $10 million plus interest at the rate payable by TransAmerican to Halliburton on the unpaid amount thereof from April 12, 1993 to the date or dates of payment. In March 1995, the parties reached a settlement whereby Halliburton received $14 million on August 29, 1995. TransTexas paid $10 million of this settlement and the remainder was paid by the Company. Frito-Lay. On June 24, 1993, Frito-Lay, Inc. ("Frito-Lay") filed suit against TransAmerican and the Company in the Supreme Court of the State of New York, County of New York, alleging that TransAmerican and the Company failed to make indemnification payments to Frito-Lay in the amounts and at the times required under the tax benefit transfer sale-leaseback agreements executed by TransAmerican and Frito-Lay in November and December 1981 relating to equipment located at the refinery. The Company assumed the obligations of TransAmerican under these sale-leaseback agreements when the refinery was transferred to the Company in 1987. Frito-Lay sought actual damages of not less than $7 million. In the transfer of certain of TransAmerican's oil and gas properties and exploration, production and transportation operations to TransTexas, TransTexas assumed certain liabilities for this matter subject to certain indemnifications. On December 13, 1995, the suit was settled and dismissed with prejudice. The liabilities will be allocated among the Company, TransTexas and TransAmerican in accordance with the Tax Allocation Agreement and other relevant documents. F-24 150 TRANSAMERICAN REFINING CORPORATION NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) TransAmerican relating to equipment located at the Company's refinery. The Company assumed the obligations of TransAmerican under a sale-leaseback arrangement relating to such equipment when the refinery was transferred to the Company in 1987. As part of the Transfer, TransTexas assumed the liability arising from this suit, but TransAmerican agreed to indemnify TransTexas for any liability from the suit in excess of $10 million plus interest at the rate payable by TransAmerican to Halliburton on the unpaid amount thereof from April 12, 1993 to the date or dates of payment. In March 1995, the parties reached a settlement whereby Halliburton received $14 million on August 29, 1995. The Company paid $4 million representing its portion of the settlement. WILLIAM L. STANLEY. In July 1994, William L. Stanley ("Billy Stanley") filed suit in the District Court of Harris County, Texas, against his father, John R. Stanley, for alleged breach of an oral contract and certain intentional torts. Billy Stanley claimed that his father agreed to transfer to Billy Stanley a 25% ownership interest in TransAmerican in exchange for 75% of the profits generated by oil and gas supply and other operations established by Billy Stanley to provide services and materials to TransAmerican from January 2, 1991 to August 31, 1993. The complaint asserted that after providing such services and materials, Billy Stanley arranged for consideration to be received by John R. Stanley in excess of $5 million, representing 75% of such profits (the "Alleged Payments"). On December 2, 1994, Billy Stanley filed a supplemental petition to include TransTexas, the Company, and TransAmerican as defendants in this matter. In this supplemental petition, Billy Stanley claimed (i) that each defendant is the alter ego of the other defendants, (ii) intentional infliction of emotional distress, (iii) unjust enrichment, (iv) fraud, (v) breach of fiduciary duties, (vi) conspiracy to commit intentional torts, and (vii) violations of the Racketeer Influenced and Corrupt Organization Act. Billy Stanley sought, among other things, the imposition of a trust upon any and all properties obtained by the defendants as a result of the improper actions alleged by Billy Stanley. In addition, Billy Stanley has made other allegations regarding his father, TransAmerican, TransTexas and the Company to the media and others and has stated his intent to make such allegations to various governmental agencies and, upon receipt of immunity, to assist in any investigation by such agencies as a consequence of these assertions. These allegations include, among others, bankruptcy fraud relating to the Alleged Payments, misappropriation, bribery of government officials, and violation of environmental regulations. John R. Stanley has removed the case to the United States District Court for the Southern District of Texas, Houston Division. Mr. Stanley, TransAmerican, TransTexas and the Company denied all of Billy Stanley's allegations of wrongdoing and intend to cooperate with any governmental investigation that may ensue as a consequence thereof. In October 1994, TransAmerican, the Company and TransTexas filed suit against Billy Stanley and his attorney in the 341st Judicial District Court of Webb County, Texas, claiming libel, slander, business disparagement, tortious interference, and civil conspiracy in connection with, among other things, Billy Stanley's allegations described above. TransAmerican, the Company and TransTexas received a temporary restraining order, sought damages and temporary and permanent injunctions. All pending litigation between Billy Stanley and John R. Stanley, TransAmerican, the Company and TransTexas was settled in August 1995. F-25 151 REPORT OF INDEPENDENT ACCOUNTANTS To the Stockholders and Board of Directors TransAmerican Energy Corporation: We have audited the accompanying consolidated balance sheet of TransAmerican Energy Corporation (and predecessor) as of July 31, 1995 and 1994 and January 31, 1996 and the related consolidated statements of operations and cash flows for each of the three years in the period ended July 31, 1995 and for the six months ended January 31, 1996, and the statement of stockholder's deficit for the year ended July 31, 1995 and the six months ended January 31, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of TransAmerican Energy Corporation (and predecessor) as of July 31, 1995 and 1994 and January 31, 1996, and the results of their operations and their cash flows for each of the three years in the period ended July 31, 1995 and for the six months ended January 31, 1996 in conformity with generally accepted accounting principles. As described in Note 2, the accompanying consolidated financial statements have been prepared assuming that the Company and its wholly-owned subsidiary, TransAmerican Refining Corporation ("TARC"), will continue as going concerns. TARC is required to obtain additional funds both to expand its refinery and to fund its ongoing working capital requirements. There is no assurance that the necessary additional funding for the refinery expansion and working capital requirements can be obtained or that profitable operations will be ultimately achieved. As a result, there is substantial doubt about TARC's ability to continue as a going concern. Additionally, the Company has pledged its ownership interest in TransTexas Gas Corporation ("TransTexas") as collateral on TARC's Discount Mortgage Notes and Mortgage Notes. In the event TARC does not obtain the necessary additional funding the Company may not be able to recover its investment in TARC and lose its ownership interest in TransTexas. Therefore, there is substantial doubt in the Company's ability to continue as a going concern. The consolidated financial statements do not contain any adjustments that might result from the outcome of this uncertainty. COOPERS & LYBRAND L.L.P. Houston, Texas April 29, 1996 F-26 152 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) CONSOLIDATED BALANCE SHEET (In Thousands of Dollars, Except Share Amounts) JULY 31, ------------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ----------- ----------- ----------- ----------- (UNAUDITED) ASSETS Current assets: Cash and cash equivalents $ 13,600 $ 88,864 $ 14,114 $ 14,057 Interest reserve account - TransTexas -- 44,722 46,000 46,000 Long-term debt proceeds held in collateral account - TARC -- 7,760 14,840 12,075 Accounts receivable 46,241 25,735 36,372 31,805 Receivable from affiliates 4,391 436 3,000 3,327 Inventories 25,043 48,210 48,652 37,998 Other current assets 4,051 20,397 56,300 57,236 ----------- ----------- ----------- ----------- Total current assets 93,326 236,124 219,278 202,498 ----------- ----------- ----------- ----------- Property and equipment 1,714,999 2,112,261 2,438,926 2,578,237 Less accumulated depreciation, depletion and amortization 1,095,490 1,238,637 1,302,972 1,337,530 ----------- ----------- ----------- ----------- Net property and equipment -- based on the full cost method of accounting for gas and oil properties of which $5,409 and $139,386 at July 31, 1994 and 1995, respectively, and $136,360 at January 31, 1996 were excluded from amortization 619,509 873,624 1,135,954 1,240,707 ----------- ----------- ----------- ----------- Long-term debt proceeds held in collateral account - TARC -- 133,097 9,565 4,946 Due from affiliates 2,450 7,827 26,846 27,825 Other assets, net 53,979 74,984 64,779 65,536 ----------- ----------- ----------- ----------- $ 769,264 $ 1,325,656 $ 1,456,422 $ 1,541,512 =========== =========== =========== =========== LIABILITIES AND STOCKHOLDER'S DEFICIT Current liabilities: Current maturities of long-term debt $ -- $ -- $ 1,335 $ 4,311 Accounts payable 47,103 31,040 63,302 74,946 Payable to affiliate -- 1,346 2,260 1,034 Product financing arrangements 10,600 27,671 37,206 26,184 Accrued liabilities 61,325 63,069 89,316 126,316 ----------- ----------- ----------- ----------- Total current liabilities 119,028 123,126 193,419 232,791 ----------- ----------- ----------- ----------- Due to affiliates 67,276 14,297 18,992 10,263 Production payment -- 40,079 31,036 21,613 Long-term debt, less current maturities 500,000 1,094,963 1,119,079 1,137,067 Revolving credit agreement -- -- 20,365 20,684 Deferred revenue -- -- 32,850 41,512 Deferred income taxes 35,476 40,672 40,256 41,882 Other liabilities 32,222 21,675 36,358 36,691 Redeemable preferred stock, $0.01 par value, 10,000 shares authorized; Series A - 1,000 shares issued and outstanding -- 96 96 96 Commitments and contingencies (Note 15) -- -- -- -- Stockholder's deficit: Common stock, $0.01 par value, 100,000 shares authorized; 9,000 shares issued and outstanding -- -- -- -- Additional paid-in capital -- 175,019 175,019 161,445 Accumulated deficit -- (184,271) (211,048) (162,532) TransAmerican Natural Gas Corporation equity investment 15,262 -- -- -- ----------- ----------- ----------- ----------- Total stockholder's deficit 15,262 (9,252) (36,029) (1,087) ----------- ----------- ----------- ----------- $ 769,264 $ 1,325,656 $ 1,456,422 $ 1,541,512 =========== =========== =========== =========== The accompanying notes are an integral part of the consolidated financial statements. F-27 153 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) CONSOLIDATED STATEMENT OF OPERATIONS (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS) SIX MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, -------------------------------------- ----------------------- 1993 1994 1995 1995 1996 --------- --------- --------- ----------------------- (UNAUDITED) Revenues: Gas, condensate and natural gas liquids $294,753 $ 300,210 $ 273,092 $ 142,070 $ 123,253 Transportation 30,816 33,240 36,787 19,161 15,892 Product sales -- 174,143 140,027 71,035 107,237 Tank rentals 5,178 3,035 552 551 -- Gains on sale of assets -- -- -- -- 474 Other 247 157 285 52 127 --------- --------- --------- --------- --------- Total revenues 330,994 510,785 450,743 232,869 246,983 --------- --------- --------- --------- --------- Costs and expenses: Operating 97,244 268,862 244,123 124,960 154,697 Depreciation, depletion and amortization 95,016 116,447 135,819 73,051 64,053 General and administrative 34,954 44,807 45,592 21,037 21,213 Taxes other than income taxes 15,976 16,904 18,208 8,376 8,133 Litigation settlements (5,600) (1,000) -- -- (18,300) --------- --------- --------- --------- --------- Total costs and expenses 237,590 446,020 443,742 227,424 229,796 --------- --------- --------- --------- --------- Operating income 93,404 64,765 7,001 5,445 17,187 --------- --------- --------- --------- --------- Other income (expense): Interest income 542 1,553 6,798 916 5,197 Interest expense (2,999) (51,684) (81,012) (30,002) (49,348) Gain on sale of TransTexas stock -- -- -- -- -- Other, net 43 (2,851) 2,451 116 (229) --------- --------- --------- --------- --------- Total other income (expense) (2,414) (52,982) (71,763) (28,970) (44,380) --------- --------- --------- --------- --------- Income (loss) before income taxes 90,990 11,783 (64,762) (23,525) (27,193) Income tax expense (benefit) 16,746 5,380 (2,415) (131) (416) --------- --------- --------- --------- --------- Income (loss) before extraordinary item 74,244 6,403 (62,347) (23,394) (26,777) Extraordinary item - loss on early extinguishment of debt-TransTexas, net of tax (Note 2) -- -- (56,637) -- -- --------- --------- --------- --------- --------- Net income (loss) $ 74,244 $ 6,403 $(118,984) $ (23,394) $ (26,777) ========= ========= ========= ========= ========= Net income (loss) per common share: Income (loss) before extraordinary item $ (13,901) $ (2,975) Extraordinary item (12,628) -- --------- --------- $ (26,529) $ (2,975) ========= ========= Weighted average number of shares outstanding 4,485 9,000 ========= ========= THREE MONTHS ENDED APRIL 30, ------------------------ 1995 1996 --------- --------- (UNAUDITED) Revenues: Gas, condensate and natural gas liquids $ 63,805 $ 79,508 Transportation 8,890 8,195 Product sales 558 10,857 Tank rentals -- -- Gains on sale of assets -- 7,762 Other 56 199 --------- -------- Total revenues 73,309 106,521 --------- -------- Costs and expenses: Operating 21,234 43,580 Depreciation, depletion and amortization 32,249 31,903 General and administrative 6,755 9,641 Taxes other than income taxes 3,891 5,583 Litigation settlements -- -- --------- -------- Total costs and expenses 64,129 90,707 --------- -------- Operating income 9,180 15,814 --------- -------- Other income (expense): Interest income 2,386 1,277 Interest expense (19,957) (23,374) Gain on sale of TransTexas stock -- 56,162 Other, net (3,043) 263 --------- -------- Total other income (expense) (20,614) 34,328 --------- -------- Income (loss) before income taxes (11,434) 50,142 Income tax expense (benefit) 1,919 1,626 --------- -------- Income (loss) before extraordinary item (13,353) 48,516 Extraordinary item - loss on early extinguishment of debt-TransTexas, net of tax (Note 2) -- -- --------- -------- Net income (loss) $ (13,353) $ 48,516 ========= ======== Net income (loss) per common share: Income (loss) before extraordinary item $ (1,902) $ 5,391 Extraordinary item -- -- --------- -------- $ (1,902) $ 5,391 ========= ======== Weighted average number of shares outstanding 7,022 9,000 ========= ======== The accompanying notes are an integral part of the consolidated financial statements. F-28 154 TRANSAMERICAN ENERGY CORPORATION CONSOLIDATED STATEMENT OF STOCKHOLDER'S DEFICIT (In Thousands of Dollars, Except Share Amounts) RETAINED COMMON STOCK ADDITIONAL EARNINGS TOTAL ----------------------------- PAID-IN CAPITAL (ACCUMULATED STOCKHOLDER'S SHARES AMOUNT (CAPITAL DEFICIT) DEFICIT) EQUITY (DEFICIT) ------------ ------------ ----------------- ------------ --------------- Balance at July 31, 1994 1,000 $ -- $ 1 $ -- $ 1 Stock Transfer, as adjusted (Note 1) -- -- 175,018 (65,287) 109,731 Issuance of common stock 8,000 -- -- -- -- Net loss -- -- -- (118,984) (118,984) ------------ ------------ ------------ ------------ ------------ Balance at July 31, 1995 9,000 -- 175,019 (184,271) (9,252) Net loss -- -- -- (26,777) (26,777) ------------ ------------ ------------ ------------ ------------ Balance at January 31, 1996 9,000 $ -- $ 175,019 $ (211,048) $ (36,029) Net income -- -- -- 48,516 48,516 Sale of TransTexas stock -- -- (13,574) -- (13,574) ------------ ------------ ------------ ------------ ------------ Balance at April 30, 1996 (unaudited) 9,000 $ -- $ 161,445 $ (162,532) $ (1,087) ============ ============ ============ ============ ============ Prior year periods are not presented because the Company's predecessor was not a separate entity with its own capital structure. The accompanying notes are an integral part of the consolidated financial statements. F-29 155 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) CONSOLIDATED STATEMENT OF CASH FLOWS (IN THOUSANDS OF DOLLARS) SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------- ----------------------- ---------------------- 1993 1994 1995 1995 1996 1995 1996 -------- -------- --------- ---------- ---------- --------- --------- (UNAUDITED) (UNAUDITED) Operating activities: Net income (loss) $ 74,244 $ 6,403 $(118,984) $ (23,394) $ (26,777) $ (13,353) $ 48,516 Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: Extraordinary item -- -- 56,637 -- -- -- -- Litigation, net 10,900 13,000 11,500 4,500 (16,300) -- -- Depreciation, depletion and amortization 95,016 116,447 135,819 73,051 64,053 32,435 31,904 Amortization of discount on long-term debt -- -- 7,673 -- 3,389 7,063 -- Amortization of debt issue costs -- 2,818 4,339 1,524 1,533 1,406 1,018 Gains on sale of assets -- -- -- -- (474) -- (7,762) Gain on sale of TransTexas stock -- -- -- -- -- -- (56,162) Deferred income taxes (15,957) (5,961) 5,196 (1,483) (416) 898 1,626 Inventory writedown -- 79 1,265 -- 4,406 -- -- Proceeds from volumetric production payment -- -- -- -- 32,850 -- 15,537 Amortization of deferred revenue -- -- -- -- -- -- (6,875) Changes in assets and liabilities: Accounts receivable (326) (45,616) 19,685 14,760 (9,189) (6,254) 4,358 Inventories (104) (3,600) (6,540) 4,816 4,057 (16,426) (368) Other current assets (1,774) 351 (12,446) (2,414) 1,564 (1,202) 1,657 Accounts payable 4,665 9,690 (17,499) 2,901 1,995 (23,754) 9,165 Accrued liabilities 16,880 26,473 (27,184) (11,853) (6,975) (30,647) 30,702 Payable to affiliates -- (721) (12,320) 265 (3,447) 11,045 (13,127) Other assets -- (1,816) (3,690) (323) 569 (1,537) (1,694) Other liabilities (9,000) 7,516 434 500 (1,928) 5,924 (726) --------- --------- --------- --------- --------- --------- --------- Net cash provided (used) by operating activities 174,544 125,063 43,885 62,850 48,910 (34,402) 57,769 --------- --------- --------- --------- --------- --------- --------- Investing activities: Capital expenditures (142,848) (290,494) (376,458) (158,476) (275,451) (80,664) (117,868) Proceeds from sales of assets -- -- -- -- 20,500 -- 7,779 Withdrawals from interest reserve account -- -- -- -- 44,722 -- -- Deposits to interest reserve account -- -- (44,722) -- (46,000) -- -- Advances to affiliate -- (8,257) -- -- -- -- -- Payment of advances by affiliate -- 8,257 -- -- -- -- -- Purchase of production payment from affiliate -- (5,000) -- -- -- -- -- Production payment by affiliate -- 609 4,391 844 -- 3,547 -- --------- --------- --------- --------- --------- --------- --------- Net cash used by investing activities (142,848) (294,885) (416,789) (157,632) (256,229) (77,117) (110,089) --------- --------- --------- --------- --------- --------- --------- Financing activities: Principal payments on long-term debt (1,891) -- (20,000) -- (219) (455) (968) Proceeds from long-term borrowings 4,000 -- 320,750 10,000 3,000 300,750 10,000 Revolving credit agreement, net -- -- -- 8,701 20,365 2,522 319 Issuance of production payment -- -- 49,500 -- -- 49,500 -- Repayments of production payment -- -- (7,866) -- (8,833) (2,992) (8,097) Issuance of redeemable preferred stock -- -- 96 -- -- 96 -- Issuance of senior secured notes -- 500,000 800,000 -- -- -- -- Retirement of senior secured notes -- -- (542,500) -- -- -- -- Debt issue costs -- (19,638) (38,515) (3,578) (1,258) (21,324) (1,038) Issuance of common stock -- 66,143 -- -- -- -- -- Dividend to TransAmerican -- (32,960) -- -- -- -- -- Long-term debt proceeds held in collateral account -- -- (173,000) -- -- (174,742) (26,549) Withdrawals from collateral account -- -- 32,143 -- 116,452 -- 33,933 Net proceeds from sale of TransTexas stock -- -- -- -- -- -- 42,607 Dividend payment on redeemable preferred stock -- -- -- -- -- -- (19) Advances from TransAmerican and affiliates to TARC 9,869 68,523 87,560 86,925 12,270 -- 2,075 Repayment of advances -- -- (60,000) (20,000) (8,750) (41,282) -- Restricted cash -- (29,133) -- -- -- -- -- Other (1,602) -- -- -- (458) -- -- --------- --------- --------- --------- --------- --------- --------- Net cash provided by financing activities 10,376 552,935 448,168 82,048 132,569 112,073 52,263 --------- --------- --------- --------- --------- --------- --------- TransTexas transactions with TransAmerican, net (42,125) (369,529) -- -- -- -- -- --------- --------- --------- --------- --------- --------- --------- Increase (decrease) in cash and cash equivalents (53) 13,584 75,264 (12,734) (74,750) 554 (57) Beginning cash and cash equivalents 69 16 13,600 13,600 88,864 865 14,114 --------- --------- --------- --------- --------- --------- --------- Ending cash and cash equivalents $ 16 $ 13,600 $ 88,864 $ 866 $ 14,114 $ 1,419 $ 14,057 ========= ========= ========= ========= ========= ========= ========= The accompanying notes are an integral part of the consolidated financial statements. F-30 156 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Financial Data by Entity The respective bond indenture agreements of TransTexas and TARC each contain substantial restrictions which generally prevent the Company from using the assets of one entity to satisfy the liabilities of the other and limit transactions between affiliates. Accordingly, the consolidated financial statements should be read in conjunction with the separate financial statements of TransTexas and TARC filed on their respective Transition Reports on Form 10-K for the period ended January 31, 1996 and quarterly reports on Form 10-Q for the period ended April 30, 1996. See Note 14. Organization The consolidated financial statements include the following subsidiaries of TransAmerican Natural Gas Corporation ("TransAmerican"): TransTexas Gas Corporation and subsidiaries and its combined predecessors ("TransTexas") TransAmerican Refining Corporation ("TARC") The combined entity described above is referred to as "TAEC". TAEC is the predecessor to TransAmerican Energy Corporation (the "Company" or "TEC"), a subsidiary of TransAmerican. The Company was formed on July 12, 1994 to hold 55 million shares of common stock (74.3% of outstanding shares) of TransTexas and all of the outstanding capital stock of TARC. TransAmerican contributed 55 million shares of TransTexas common stock and all of the capital stock of TARC to the Company in connection with the public offering of debt securities by TARC (the "Stock Transfer"). The Company then contributed 15 million of these shares (20.3% of the total outstanding) of TransTexas common stock to TARC. In March 1996, TARC sold 4.55 million shares (6.1% of the total outstanding) of TransTexas common stock in public offerings. TARC recognized a gain of $56.2 million on the sale of TransTexas stock. This gain represents the difference in investment carrying value and the proceeds received from the sale of stock. Due to TARC's net operating loss position there are no net tax effects of the above transaction. The consolidated financial statements include the financial statements of TransTexas and TARC on a wholly-owned basis. Once TransTexas is in a positive equity position, 19.8% of the results of its operations will be allocated to nonaffiliates. Prior to the Stock Transfer, all financial statements were presented on a combined basis. TransAmerican and certain subsidiaries emerged from a proceeding under Chapter 11 of the Bankruptcy Code on October 19, 1987, pursuant to a confirmed plan of reorganization. With the proceeds of the public offering of TransTexas' 10 1/2% senior secured notes (the "Prior Notes"), TransTexas paid all allowed claims under TransAmerican's plan of reorganization as well as certain other debts of TransAmerican. During 1996, TransTexas reclassified approximately $21.6 million of deferred tax liability to capital to properly reflect liabilities of TransAmerican. In February 1995, the Company sold 8,000 shares of its common stock to TransAmerican at par value. This sale had not been previously reflected in the Company's consolidated financial statements and is being retroactively applied herein. In December 1995, TransTexas Exploration Corporation ("TTEX") was incorporated as a wholly-owned subsidiary of TransTexas and qualifies as an Unrestricted Subsidiary, as defined in the TransTexas Indenture (as defined in Note 3). All significant intercompany transactions between the combined entities have been eliminated. All significant intercompany transactions and balances with TransAmerican prior to the Stock Transfer are recorded in TransAmerican's equity investment. F-31 157 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) From 1987 through 1993, TARC incurred operating losses principally as a result of maintaining its idled refinery. TARC recommenced partial operations of the refinery in March 1994 and temporarily ceased processing operations in December 1994 pending additional financing. Processing operations recommenced in May 1995. TARC plans major expansion and modifications which would significantly change the refinery's throughput capacity, the feedstocks used and refined product yields. Funds for construction have historically been provided by TransAmerican; however, as more fully described in Note 3, TARC's issuance of long-term debt during 1995 provided $173 million for refinery construction (the "Capital Improvement Program"). Additional long-term financing is required to complete the refinery expansion necessary for profitable levels of operations. The results of operations and cash flows for the years ended July 31, 1994 and 1993, represent that of TAEC. Included in the results of operations and cash flows for the year ended July 31, 1995, are the activities of TAEC through February 23, 1995. Change in Fiscal Year On January 30, 1996, the Board of Directors approved a change in the Company's fiscal year end for financial reporting purposes to January 31 from July 31. The consolidated financial statements include presentation as of and for the six months ended January 31, 1996 (the "Transition Period"). The unaudited comparable period of the prior fiscal year is also presented, as appropriate. Management Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date(s) of the financial statements, and the reported amounts of revenues and expenses during the reporting period(s). Actual results could differ from these estimates. Interim Financial Information The consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are, in the opinion of management, necessary to fairly state the financial position of the Company as of April 30, 1996 and the results of its operations and cash flows for the three month ended April 30, 1995 and 1996. The results of operations and cash flows for interim periods are not necessarily indicative of the results that may be expected for the entire year. Certain previously reported financial information has been reclassified to conform with the current presentation. Cash and Cash Equivalents and Accounts Receivable The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Inventories The Company's inventories, consisting primarily of tubular goods, feedstocks and refined products, are stated at the lower of average cost or market. At July 31, 1994 and 1995 and January 31, 1996, TARC wrote down the value of its inventories by approximately $0.1 million, $1.3 million and $4.4 million, respectively, to reflect existing market prices. F-32 158 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Gas and Oil Properties The Company uses the full cost method of accounting for exploration and development costs. Under this method of accounting, the cost for successful as well as unsuccessful exploration and development activities are capitalized. Such capitalized costs and estimated future development and reclamation costs are amortized on a unit-of-production method. Net capitalized costs of gas and oil properties are limited to the lower of unamortized cost or the cost center ceiling, defined as the sum of the present value (10% discount rate) of estimated unescalated future net revenues from proved reserves; plus the cost of properties not being amortized, if any; plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any; less related income tax effects. Proceeds from the sale of gas and oil properties are applied to reduce the costs in the cost center unless the sale involves a significant quantity of reserves in relation to the cost center, in which case a gain or loss is recognized. Unevaluated properties and associated costs not currently being amortized and included in oil and gas properties were $5 million and $139 million at July 31, 1994 and 1995, respectively and $136 million and $142 million at January 31, 1996 and April 30, 1996, respectively. The properties represented by these costs were at such dates undergoing exploration activities or are properties on which the Company intends to commence such activities in the future. The Company believes that the unevaluated properties at April 30, 1996 will be substantially evaluated in 12 to 24 months and it will begin to amortize these costs at such time. Refining Properties Refining property and equipment acquired subsequent to 1983, including assets transferred from TransAmerican in 1994, are stated at TransAmerican's or TARC's historical cost. During the period from 1987 through August 1993, refining property and equipment acquired prior to 1983 were carried at estimated net realizable value and no depreciation expense was charged. New or refurbished units are depreciated as placed in service. Depreciation of refinery equipment is computed by the straight-line method at rates which will amortize the unrecovered cost of depreciable property, including assets acquired under capital leases, over their estimated useful lives. Costs of improving leased property are amortized over the estimated useful lives of the assets or the terms of the leases, whichever is shorter. Other Property and Equipment Other property and equipment are recorded at cost. The cost of repairs and minor replacements is charged to operating expense while the cost of renewals and betterments is capitalized. At the time depreciable assets other than gas and oil properties are retired, or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts. Gains or losses on dispositions in the ordinary course of business are included in the consolidated statement of operations. Impairment of property and equipment is reviewed whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Generally, impairment would be evaluated based on future estimated undiscounted cash flow. Depreciation of pipeline and transmission facilities and other buildings and equipment is computed by the straight- line method at rates which will amortize the unrecovered cost of depreciable property, including assets acquired under capital leases, over their estimated useful lives. Costs of improving leased property are amortized over the estimated useful lives of the assets or the terms of the leases, whichever is shorter. F-33 159 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Turnarounds A turnaround consists of a complete shutdown, inspection and maintenance of a unit. The estimated costs of turnarounds are accrued over the period to the next scheduled turnaround, generally greater than one year. Environmental Remediation Costs Environmental expenditures are expensed or capitalized as appropriate, depending on their future economic benefit. Expenditures that relate to an existing condition caused by past operations and that do not have future economic benefits are expensed. Liabilities for these expenditures are provided when the responsibility to remediate is probable and the amount of associated costs is reasonably estimable. Debt Issue Costs Costs related to the issuance of long-term debt are classified as "Other Assets." Capitalized debt costs are amortized to interest expense over the scheduled maturity of the debt utilizing the interest method. Defined Contribution Plan The Company, through its parent company, TransAmerican, maintains a defined contribution plan, which incorporates a "401(k) feature" as allowed under the Internal Revenue Code. All investments are made through Massachusetts Mutual Life Insurance Company. Employees who are at least 21 years of age and have completed one year of credited service are eligible to participate on the next semiannual entry date. The Company matches 10%, 20%, or 50% of employee contributions up to a maximum of 3% of the participant's compensation, based on years of plan participation. The Company and its predecessor's contributions with respect to this plan totaled approximately $0.1 million, $0.2 million, $0.3 million, $0.1 million, $0.2 million, $0.1 million and $0.1 million for the years ended July 31, 1993, 1994 and 1995, for the six months ended January 31, 1995 and 1996 and for the three months ended April 30, 1995 and 1996, respectively. All contributions are currently funded. Fair Value of Financial Instruments The Company includes fair value information in the notes to consolidated financial statements when the fair value of its financial instruments is different from the book value. The Company assumes the book value of those financial instruments that are classified as current approximate fair value because of the short maturity of these instruments. For noncurrent financial instruments, the Company uses quoted market prices or, to the extent that there are no available quoted market prices, market prices for similar instruments. Revenue Recognition The Company recognizes revenues from the sales of refined products, natural gas, condensate and natural gas liquids in the period of delivery. Revenues are recognized from transportation of natural gas in the period the service is provided. The sales method is used for natural gas imbalances that arise from jointly produced properties. Recently Issued Pronouncement In March 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." The Company adopted the requirements of SFAS No. 121 as of February 1, 1996. TARC currently believes, based on estimates of refining margins and current estimates for costs of the Capital Improvement Program, that future undiscounted cash flows will be sufficient to recover the cost of the refinery over its estimated useful life. Management believes there have been no events or changes in circumstances that would require F-34 160 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) the recognition of an impairment loss. Gas and oil properties accounted for under the full cost method will continue to be subject to a ceiling test limitation. Price Management Activities TARC enters into futures contracts, options on futures, swap agreements and forward sales agreements with the intent to protect against a portion of the price risk associated with price declines from holding inventory of feedstocks and refined products or fixed price purchase commitments. For the three months ended April 30, 1996, TARC indirectly entered into price management activities through the third party processing agreement discussed below. Commitments involving future settlement give rise to market risk, which represents the potential loss that can be caused by a change in the market value of a particular instrument and credit risk, which represents the potential risk if a counterparty is unable to perform. Under the guidelines of Statement of Financial Accounting Standards No. 80 ("SFAS 80"), gains and losses meeting the hedge criteria in SFAS 80 will be deferred until realized. Those transactions which do not meet the hedging criteria in SFAS 80 are recorded at market value resulting in a gain or a loss in the period in which a change in market value occurs. Concentration of Credit Risk Financial instruments which potentially expose the Company to credit risk consist principally of trade receivables, commodity price swap agreements and forward contracts. Trade accounts receivable are generally from companies with significant natural gas marketing and petroleum activities, who would be impacted by conditions or occurrences affecting those industries. All futures contracts were with major brokerage firms, and in the opinion of management, exposed the Company to no undue credit risks. In addition, as of April 30, 1996, TARC had deposited cash totaling $1.1 million with two third parties to ensure the availability of feedstocks. For additional information regarding the Company's hedging arrangements, see Note 15. Income Taxes The Company, TARC and TransTexas file a consolidated tax return with TransAmerican. Income taxes for each company are due from or payable to TransAmerican in accordance with a tax allocation agreement (the "Tax Allocation Agreement"). It is each company's policy to record income tax expense as though it had filed separately. Deferred income taxes are recognized, at enacted tax rates, to reflect the future effects of tax carryforwards and temporary differences arising between the tax bases of assets and liabilities and their financial reporting amounts in accordance with Statement of Financial Accounting Standards No. 109 and the Tax Allocation Agreement between the Company, TransAmerican and TransAmerican's other subsidiaries. Income taxes include federal and state income taxes. The Company could not file a consolidated return as it owns less than 80% of TransTexas and, therefore, income taxes are presented on a combined basis. 2. ADDITIONAL FINANCING AND WORKING CAPITAL REQUIREMENTS Giving effect to current estimates, TARC will have to obtain additional funds totaling $374 million to $379 million to complete the Capital Improvement Program of which approximately $41 million is anticipated to be funded by the South Louisiana Port Commission ("Port Commission") tax exempt bonds. As of April 30, 1996, TARC had commitments for refinery construction and maintenance of $64 million. Additional funds necessary to complete the Capital Improvement Program may be provided from (i) the sale of additional shares of TransTexas common stock held by TARC, (ii) the sale of common stock of TARC, (iii) equity investments in TARC (including the sale of preferred stock of TARC to the Company, funded by the sale of TransTexas common stock held by the Company), (iv) capital contributions by TransAmerican, or (v) other sources of financing, the access to which could require the consent of the holders of the TARC Notes, as defined in Note 3. TARC has entered into preliminary discussions with potential third party investors, including strategic equity investors, financial investors and foreign producers of crude oil. Sales of shares of TransTexas common stock may result in deconsolidation of TransTexas from the consolidated group for federal income tax purposes. See Note 11 for a discussion of deconsolidation. There is no assurance that sufficient funds will be available from these sources on a timely basis or upon terms acceptable to TARC or F-35 161 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) TransAmerican. If this financing is not available or if significant engineering problems, work stoppages or cost overruns occur, TARC likely will not be able to complete and test Phase I of the Capital Improvement Program by February 15, 1997. Even if required financing is obtained on a timely basis, completion by February 15, 1997 will still prove very difficult if personnel shortages prevent full staffing during peak construction periods. TARC has identified and is considering certain steps to minimize the impact of potential construction worker shortages, including the retention of field supervisors, direct hiring of field supervisors and field labor by TARC's major contractors, use of adding a second shift, and modularization of certain construction items. There can be no assurance that these steps will prove successful; however, TARC believes that implementation of these steps will adequately address staffing concerns. Under the indenture governing the TARC Notes (the "TARC Indenture"), the failure of TARC to complete and test Phase I by February 15, 1997 (subject to extension to August 15, 1997 if certain financial coverage ratios are met) would constitute an event of default at such date. If an Event of Default occurs and is continuing, unless the principal of all of the Notes shall have already become due and payable, either the Indenture Trustee or the Holders of 25% in aggregate principal amount of Notes then outstanding, by notice in writing to the Company (and to the Indenture Trustee if given by Holders) (an "Acceleration Notice"), may declare all principal of the Notes and accrued interest is to be due and payable immediately. Prior to the declaration of acceleration of the Notes, the Holders of a majority in aggregate principal amount of the Notes at the time outstanding may waive on behalf of all the Holders any default, except a default in the payment of principal of, premium, if any, or interest on any Note not yet cured, or a default with respect to any covenant or provision which cannot be modified or amended without the consent of the Holder of each outstanding Note affected. As of July 10, 1996, the Company had expended the $173 million placed in the collateral account from the issuance of the TARC Notes as well as a majority of the proceeds from the March 1996 sale of TransTexas common stock. In May 1996, in anticipation of the limited availability of collateral account funds, the Company began scaling back expenditures on the Capital Improvement Program to include only those critical path items necessary to complete and test refinery units by the dates specified in the Indenture. In July 1996, TARC executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July, 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying this non-interest bearing advance within 30 days. These advances will be utilized by the Company to fund the critical path items mentioned above, in anticipation of financing from other sources. There can be no assurance that such advances will provide sufficient iterim funds to keep the Capital Improvement Program on schedule, even if additional financing is eventually obtained. TARC has incurred losses and negative cash flows from operating activities as a result of limited refinery operations that did not cover the fixed costs of maintaining the refinery, increased working capital requirements and losses on refined product sales due to financing costs and low margins. Based on recent refining margins and projected levels of operations, such negative cash flows are likely to continue. In order to operate the refinery, TARC must raise additional debt or equity capital in addition to the funds required to complete the Capital Improvement Program. There is no assurance that the necessary additional funding for the refinery expansion and working capital can be obtained or that profitable operations will be ultimately achieved. As a result there is substantial doubt about the Company's ability to continue as a going concern. If TARC (i) does not complete the Capital Improvement Program timely, (ii) incurs significant cost overruns, (iii) does not ultimately achieve profitable operations, or (iv) ceases to continue operations, TARC's investment in the refinery may not be recovered. The financial statements do not include any adjustments as a result of such uncertainties. Additionally, the Company has pledged its ownership interest in TransTexas as collateral on TARC'S Discount Mortgage Notes and Mortgage Notes. In the event TARC does not obtain the necessary additional funding the Company may not be able to recover its investment in TARC and may lose its ownership interest in TransTexas. Therefore, there is substantial doubt in the Company's ability to continue as a going concern. The consolidated financial statements do not contain any adjustments that might result from the outcome of this uncertainty. Working Capital Requirements Additionally, TEC has pledged its ownership interest in TransTexas as collateral on the Company's Discount Mortgage Notes and Mortgage Notes. In the event the Company does not obtain the necessary additional funding TEC may not be able to recover its investment in the Company and may lose its ownership interest in TransTexas. Therefore, there is substantial doubt in TEC's ability to continue as a going concern. The TEC consolidated financial statements do not contain any adjustments that might result from the outcome of this uncertainty. A primary source of funds to meet TransTexas' debt service and capital requirements is net cash flow provided by operating activities, which is extremely sensitive to the prices TransTexas receives for its natural gas. TransTexas has entered into hedge agreements to reduce its exposure to price risk in the spot market for natural gas. However, a substantial portion of TransTexas' production will remain subject to such price risk. Additionally, significant capital expenditures are required for drilling and development, lease acquisitions, pipeline and other equipment additions. Since July 31, 1995, TransTexas has utilized asset sales and various financings, in addition to cash flow from operating activities, to meet its working capital requirements. TransTexas anticipates that it will utilize additional financing or sales of assets to fund planned levels of operations through January 1997. No assurance, however, can be given that TransTexas' cash flow from operating activities will be sufficient to meet planned capital expenditures, contingent liabilities, and debt service in the future. F-36 162 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 3. PUBLIC OFFERINGS TARC On February 23, 1995, TARC issued 340,000 A Units consisting of $340 million aggregate principal amount of Guaranteed First Mortgage Discount Notes due 2002 ("Discount Mortgage Notes") and 5,811,773 Common Stock Purchase Warrants ("Warrants"), and 100,000 B Units consisting of $100 million aggregate principal amount of Guaranteed First Mortgage Notes due 2002 ("Mortgage Notes" and, together with the Discount Mortgage Notes, the "TARC Notes") and 1,683,540 Warrants. The TARC Notes are senior obligations of TARC, collateralized by a first priority lien on substantially all of TARC's property and assets, pledges of 50.45 million shares of common stock of TransTexas, and all of TARC's outstanding common stock. The Warrants entitle holders to purchase in the aggregate 7,495,313 shares of TARC's common stock, representing 19.99% of TARC's common stock assuming the exercise of all of the Warrants, at an exercise price of $0.01 per share. The Warrants are immediately exercisable and expire on February 15, 2002. TARC allocated $23.3 million of the proceeds from the issuance of the TARC Notes to the Warrants based on their estimated fair value. TARC received approximately $301 million from the offering. Net proceeds by TARC approximated $92 million after deducting approximately $16 million for underwriting discounts, commissions, fees and expenses, approximately $20 million for the repayment of the balance of a loan from TransAmerican ("TransAmerican Loan"), and $173 million which was deposited into a collateral account ("Collateral Account") to fund the expansion and upgrading of TARC's refinery. Pursuant to a Disbursement Agreement, funds in the Collateral Account are held and invested by the Disbursement Agent until needed from time to time to fund the Capital Improvement Program. The Disbursement Agent disburses funds from the Collateral Account in accordance with a budget prepared by TARC and approved by the Construction Supervisor. The Construction Supervisor is required to review each request by TARC for a disbursement from the Collateral Account to pay for the Capital Improvement Program. All funds in the Collateral Account are pledged as security for the repayment of the TARC Notes and are classified as "long-term debt proceeds held in collateral account" in the consolidated financial statements. TRANSTEXAS On June 20, 1995, TransTexas issued $800 million aggregate principal amount of 11 1/2% Senior Secured Notes due 2002 (the "TransTexas Notes"). The TransTexas Notes are senior obligations of TransTexas collateralized by a lien on substantially all existing and future collateral of TransTexas, which initially includes substantially all of the properties and assets of TransTexas other than Equipment, Receivables and Inventory, as defined in the indenture governing the TransTexas Notes (the "TransTexas Indenture"). The TransTexas Notes bear interest at the rate of 11 1/2% per annum, payable semiannually on June 15 and December 15, commencing December 15, 1995. The TransTexas Notes will mature on June 15, 2002. In connection with the offering of the TransTexas Notes, TransTexas commenced a tender offer to purchase for cash all of its $500 million principal amount of 10 1/2% Senior Secured Notes due 2000 (the "Prior Notes") for 105% of their principal amount plus accrued and unpaid interest to the date of purchase. In addition, holders of the Prior Notes were offered a consent fee equal to $30 per $1,000 principal amount of Prior Notes in return for their consents to amendments to the indenture governing the Prior Notes. Substantially all of the Prior Notes were tendered pursuant to this offer. F-37 163 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) TransTexas received net proceeds of approximately $787 million from the sale of the TransTexas Notes after deducting underwriting discounts, fees and expenses. TransTexas used approximately $556 million of the net proceeds to retire or defease the entire principal amount of the Prior Notes, including premium and consent fees and accrued and unpaid interest, and approximately $46 million to establish an interest reserve account (see Note 8). The remainder was used for lease acquisitions, drilling and development and general and corporate purposes. TransTexas recorded an extraordinary loss on the extinguishment of the Prior Notes of approximately $56.6 million. The components of this charge are as follows (in thousands of dollars): Premium and consent fee $ 40,000 Write-off of unamortized deferred financing costs 15,628 Underwriting fees and expenses 2,500 Related income tax benefit (1,491) ------------ Extraordinary item $ 56,637 ============ THE COMPANY In February 1995, the Company's Board of Directors established one series of preferred stock, designated "Series A Preferred Stock", consisting of an aggregate of 1,000 shares (the "Preferred Stock"). In connection with the offering of TARC Notes, the Company sold 1,000 shares of Preferred Stock realizing net proceeds of $95,600. Holders of shares of the Company's Preferred Stock who are not affiliates of the Company are entitled to one vote per share on any matter submitted to a vote of stockholders of the Company. Holders of Preferred Stock are entitled to receive a cumulative cash dividend each year of $19 per share payable on February 15 of each year beginning February 15, 1996. In addition, holders of Preferred Stock have the right to nominate and elect one director of the Company. Upon liquidation, dissolution, or winding-up of the affairs of the Company, the holders of Preferred Stock are entitled to receive in cash from the Company's net assets, $100 per share plus all accrued but unpaid dividends and interest accrued thereon, before any distribution or payment is made to holders of the Company's common stock or any other shares of capital stock of the Company ranking junior to the Preferred Stock. The Preferred Stock must be redeemed on December 31, 2002 at a redemption price equal to $100 per share plus all accrued but unpaid dividends and interest accrued thereon. The Preferred Stock does not have any conversion rights, and holders of shares of Preferred Stock have no preemptive rights to maintain their respective percentage ownership in future offerings or sales of the Company's stock. 4. INVENTORIES AND OTHER CURRENT ASSETS The major components of inventories are as follows (in thousands of dollars): JULY 31, ------------------ JANUARY 31, APRIL 30, 1994 1995 1996 1996 ------- -------- --------- --------- (UNAUDITED) Refinery feedstocks and blendstocks $ 2,128 $ 21,571 $ 628 $ 13 Intermediate and refined products 2,370 18,403 1,294 19 Purchase Commitments - refinery feedstocks and blendstocks 10,600 -- 3,767 21,639 Purchase Commitments - intermediate and refined products -- -- 31,542 4,545 Tubular goods and other 9,945 8,236 11,421 11,782 -------- -------- --------- --------- $25,043 $ 48,210 $ 48,652 $ 37,998 ======== ======== ========= ========= F-38 164 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The major components of other current assets are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- --------- --------- (UNAUDITED) Prepayments: Trade $ 3,138 $ 5,776 $ 2,394 $ 3,770 Drilling 228 1,907 2,070 1,464 Insurance 685 3,349 2,457 3,375 Product charges -- 5,415 4,452 1,092 Properties held for sale -- -- 6,000 6,000 Restricted cash -- -- 7,368 7,368 Settlement values of commodity price swap agreements -- 3,900 31,317 33,910 Other -- 50 242 257 -------- --------- --------- --------- $ 4,051 $ 20,397 $ 56,300 $ 57,236 ======== ========= ========= ========= 5. PROPERTY AND EQUIPMENT The major components of property and equipment, at cost, are as follows (in thousands of dollars): ESTIMATED JULY 31, USEFUL LIFE ------------------------- JANUARY 31, APRIL 30, (YEARS) 1994 1995 1996 1996 ----------- ---------- ---------- ---------- ---------- (UNAUDITED) Land $ 9,558 $ 9,763 $ 10,022 $ 10,704 Gas and oil properties 1,362,072 1,621,261 1,775,597 1,851,541 Gas transportation 10 137,448 147,553 160,819 169,535 Refinery 10 144,758 261,412 411,650 456,273 Equipment and other 4-10 61,163 72,272 80,838 90,184 ---------- ---------- ---------- ---------- $1,714,999 $2,112,261 $2,438,926 $2,578,237 ========== ========== ========== ========== In March 1996, TransTexas sold its 41.67% interest in the 76-mile, 24-inch MidCon pipeline that runs from TransTexas' Thompsonville compressor station to Agua Dulce for $7.5 million. TransTexas believes that its existing transportation capacity in this area is adequate for TransTexas' production and does not anticipate any material constraints on the transportation of its natural gas as a result of this sale. Approximately $33 million of refinery assets were being depreciated at July 31, 1994. Approximately $45 million of refinery assets were being depreciated at July 31, 1995, January 31, 1996 and April 30, 1996, respectively. The remaining refinery and other assets are considered construction in progress. Approximately $90.4 million of property, plant and equipment represents assets transferred by TransAmerican at net realizable value and $387.9 million represents additions recorded at historical cost. Depreciation charges for refinery assets for the years ended July 31, 1994 and 1995, for the six months ended January 31, 1996 and for the three months ended April 30, 1995 and 1996 were $2.7 million, $5.9 million, $2.9 million, $1.6 million and $1.7 million, respectively. TransTexas has engaged an investment banking firm to assist in the potential sale or sale/leaseback of all or a portion of the Pipeline System, without disrupting the pipeline capacity available to TransTexas. TransTexas has also engaged an investment banking firm to assist in the sale of its interest in the Lodgepole area and three separate packages of producing properties in the Lobo Trend containing a total of approximately 200 Bcfe of natural gas reserves. In July 1996, TransTexas consummated the sale, effective as of May 1, 1996, of one of these property packages in Zapata County, Texas for consideration of approximately $62 million. TransTexas has entered in to a purchase and sale agreement pursuant to which it intends to sell, effective as of February 1, 1996, a second set of properties in Webb County, Texas for consideration of approximately $23 million. TransTexas anticipates consummating such sale in August 1996 if certain closing conditions, including the receipt of a favorable appraisal, are met. In May 1996, TransTexas consummated the sale, effective as of February 1, 1996, of certain other producing properties in Webb County, Texas for consideration of approximately $9.95 million. The purchase price for each of the properties discussed above was or is subject to adjustment for gas sales between the effective date and the closing date. TransTexas retained or will retain the proceeds of all such gas sales. F-39 165 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 6. OTHER ASSETS The major components of other assets are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- --------- (UNAUDITED) Debt issue costs, net of accumulated amortization of $2,818, $1,753, $4,607 and $6,119 at July 31, 1994 and 1995, January 31, 1996 and April 30, 1996, respectively $ 19,886 $ 36,597 $ 34,631 $ 34,096 Litigation escrow 29,133 30,842 22,972 23,236 Contractual rights and licenses, net of accumulated amortization of $1,161, $555, $1,464 and $1,616 at July 31, 1994 and 1995, January 31, 1996 and April 30, 1996, respectively 3,924 6,818 6,516 6,363 Other 1,036 727 660 1,841 --------- --------- --------- --------- $ 53,979 $ 74,984 $ 64,779 $ 65,536 ========= ========= ========= ========= 7. ACCRUED LIABILITIES The major components of accrued liabilities are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- --------- (UNAUDITED) Royalties $ 8,642 $ 6,351 $ 9,793 $ 13,105 Taxes other than income taxes 8,440 8,025 3,054 8,184 Accrued interest 21,875 17,975 19,365 38,240 Payroll 6,223 4,551 6,153 6,370 Litigation settlements 4,049 13,492 9,553 5,833 Settlement values of commodity price swap agreements -- 3,900 31,317 36,638 Insurance -- 2,313 1,628 3,618 Processing imbalance 9,202 -- -- -- Deferred revenue -- -- 4,000 10,367 Maintenance turnarounds -- 764 1,145 1,336 Other 2,894 5,698 3,308 2,625 --------- --------- --------- --------- $ 61,325 $ 63,069 $ 89,316 $ 126,316 ========= ========= ========= ========= F-40 166 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 8. LONG-TERM DEBT The major components of long-term debt are as follows (in thousands of dollars): JULY 31, ---------------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ------------ ------------ ----------- ----------- (UNAUDITED) 11 1/2% Senior Secured Notes due 2002--TransTexas $ -- $ 800,000 $ 800,000 $ 800,000 10 1/2% Senior Secured Notes due 2000--TransTexas 500,000 -- - - -- Guaranteed First Mortgage Discount Notes due 2002-TARC -- 199,917 221,155 232,664 Guaranteed First Mortgage Notes due 2002-TARC -- 95,046 95,383 95,561 Notes payable, ranging from 9.5% to 13.25%, due through 1999 -- -- 3,876 13,153 ------------ ------------ ----------- ----------- Total long-term debt 500,000 1,094,963 1,120,414 1,141,378 Less current maturities -- -- 1,335 4,311 ------------ ------------ ----------- ----------- $ 500,000 $ 1,094,963 $ 1,119,079 $ 1,137,067 ============ ============ =========== =========== The TransTexas Notes are senior obligations of TransTexas collateralized by a lien on substantially all existing and future collateral of TransTexas, which initially includes substantially all of the properties and assets of TransTexas other than Equipment, Receivables and Inventory, as defined in the TransTexas Indenture. Capitalized terms in the following discussion concerning the TransTexas Notes have the meaning as defined in the TransTexas Indenture. The TransTexas Notes bear interest at the rate of 11 1/2% per annum, payable semiannually on June 15 and December 15, commencing December 15, 1995. The TransTexas Notes will mature on June 15, 2002. TransTexas will not have the right to redeem the TransTexas Notes prior to June 15, 2000, except that (i) prior to June 15, 1998, TransTexas may redeem, at its option, up to $240 million aggregate principal amount of the TransTexas Notes in cash at a redemption price equal to 111.5% of the principal amount of the TransTexas Notes so redeemed, together with accrued and unpaid interest, if any, to the redemption date, with the net proceeds of any Public Equity Offering and (ii) if TransTexas makes a Major Asset Sale, TransTexas may redeem, at its option, at any time after consummation of such Major Asset Sale, but in any event within 90 days of the expiration of any Offer to Purchase or any Change of Control Offer, as applicable, made as a result of such Major Asset Sale, any or all of the outstanding TransTexas Notes in cash at a redemption price equal to 111.5% of the principal amount of the TransTexas Notes so redeemed, together with accrued and unpaid interest, if any, to the redemption date. On or after June 15, 2000 and 2001, TransTexas will have the right to redeem all or any part of the TransTexas Notes in cash at the redemption prices of 105.750% and 102.875%, respectively, together with accrued and unpaid interest, if any, to the redemption date. Pursuant to the TransTexas Indenture, TransTexas will maintain an account (the "Interest Reserve Account") from which funds may only be disbursed in accordance with the terms of a Cash Collateral and Disbursement Agreement (the "Disbursement Agreement"). TransTexas deposited into the Interest Reserve Account, out of the net proceeds from the sale of the TransTexas Notes, funds sufficient to pay the aggregate amount of the next ensuing interest payment due in respect of the TransTexas Notes. Funds in the Interest Reserve Account may be invested, at the direction of TransTexas (except as provided below), only in cash and Cash Equivalents, and any interest income thereon will be added to the balance of the Interest Reserve Account. TransTexas must maintain a balance (the "Requisite Balance") in the Interest Reserve Account at least equal to the amount necessary to satisfy TransTexas' obligation to pay interest in respect of all then outstanding TransTexas Notes on the next Interest Payment Date; provided, however, that if, pursuant to the Disbursement Agreement, any funds in the Interest Reserve Account are applied to the payment of interest on the Notes, TransTexas shall not be obligated to maintain the Requisite Balance F-41 167 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) during the period of 60 days immediately following the Interest Payment Date in respect of which such payment was made. TransTexas may instruct the disbursement agent under the Disbursement Agreement to deposit with the Indenture Trustee, on any Interest Payment Date, any or all of the funds in the Interest Reserve Account. The Disbursement Agreement will provide that if TransTexas fails to pay an installment of interest on the TransTexas Notes on any Interest Payment Date, then all investments in the Interest Reserve Account will be immediately liquidated and all funds in the Interest Reserve Account will be deposited with the Indenture Trustee. If TransTexas has not paid such installment of interest within five days after such Interest Payment Date, or if TransTexas so instructs the Indenture Trustee, the Indenture Trustee will apply such deposited funds to the payment of interest on TransTexas Notes. The Disbursement Agreement will provide that funds may be disbursed from the Interest Reserve Account and released to TransTexas only to the extent that the balance thereof exceeds the Requisite Balance. If TransTexas' Working Capital, as defined in the TransTexas Indenture, is less than $20 million at the end of any fiscal quarter, TransTexas' Capital Expenditures, as defined, for the next succeeding fiscal quarter may not exceed 90% of TransTexas' Consolidated EBITDA, as defined, for such prior fiscal quarter minus TransTexas' Consolidated Fixed Charges, as defined, for such prior fiscal quarter (the "Capital Expenditure Limit"). TransTexas' Working Capital at April 30, 1996 was less than $20 million. As a result, TransTexas' Capital Expenditures for the quarter ending July 31, 1996 may not exceed the Capital Expenditure Limit. TransTexas anticipates that such restriction will not have a material effect on development drilling for the current fiscal quarter. In addition, the TransTexas Indenture permits TransTexas to fund the drilling of up to 30 wells in any fiscal year pursuant to third-party drilling programs. Any costs associated with these wells would not be included in Capital Expenditures. The TransTexas Indenture also contains other covenants affecting TransTexas' liquidity and capital resources, including restrictions on TransTexas' ability to incur indebtedness, pledge assets, and pay dividends on its common stock. Working Capital does not include current assets or current liabilities of TTEX, an Unrestricted Subsidiary. The Discount Mortgage Notes and the Mortgage Notes initially bear interest at rates of 18 1/2% and 16 1/2%, respectively. Interest is payable semi-annually with the first interest payment on the Discount Mortgage Notes due August 15, 1998, and the first interest payment on the Mortgage Notes due August 15, 1995. TARC is required to redeem $110 million of the principal amount of the TARC Notes on each of February 15, 2000 and 2001. The TARC Notes mature on February 15, 2002. Upon the occurrence of a change of control, TARC is required to offer to purchase all outstanding TARC Notes at a price equal to 101% of the principal amount thereof plus accrued and unpaid interest. In addition, TARC is required, subject to certain conditions, to make an offer to purchase the TARC Notes with the net proceeds of certain asset sales or dispositions of assets, with a percentage of excess cash (as defined), or if, at the end of each of any two consecutive quarters, commencing with the quarter ending January 31, 1998, TARC's Net Worth is less than $75 million and TARC's Consolidated Fixed Charge Coverage Ratio as of the end of each of such quarters is less than 1.25 to 1. The TARC Indenture contains certain covenants which limit TARC's ability to incur additional indebtedness, transfer or sell assets, pay dividends or make certain other restricted payments, enter into certain transactions with affiliates, or consummate a merger, consolidation or sale of all or substantially all of its assets. TransTexas' notes payable bear interest at rates ranging from 9.5% to 13.25% per annum and mature at various dates through January 1999. These notes payable are collateralized by certain of TransTexas' operating equipment. Aggregate principal payments on TransTexas' notes payable at January 31, 1996 total $1.3 million for each of the fiscal years ended January 31, 1997, 1998 and 1999. In February 1996, TransTexas completed an additional financing in the amount of $10 million at an interest rate of 12 1/2% per annum and a 36-month term, collateralized by certain operating equipment. Aggregate principal payments for this additional financing total approximately $2.7 million, $3.3 million, $3.7 million and $0.3 million for fiscal years ended January 31, 1997, 1998, 1999 and 2000, respectively. F-42 168 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The fair value of the TransTexas Notes, based on quoted market prices, was approximately $826 million, $818 million and $798 million as of July 31, 1995, January 31, 1996 and April 30, 1996, respectively. The fair value of the TARC Notes, based on quoted market prices, was approximately $332 million, $295 million and $316 million as of July 31, 1995, January 31, 1996 and April 30, 1996, respectively. 9. CREDIT AGREEMENTS TransTexas and BNY Financial Corporation entered into an Amended and Restated Accounts Receivable Management and Security Agreement, as of October 31, 1995, for a $40 million line of credit. The line of credit is collateralized by accounts receivable and inventory of TransTexas and is guaranteed by John R. Stanley. The amounts which may be advanced to TransTexas under this line of credit are based on a percentage of TransTexas' natural gas receivables from unaffiliated third parties. The amount outstanding under the line of credit as of April 30, 1996 was $20.7 million. Based upon foreseeable accounts receivable levels, TransTexas estimates the maximum amount available at any one time under this facility for fiscal 1997 will be approximately $26 million. Under the terms of this agreement, TransTexas' net loss (including any extraordinary losses) may not exceed $5 million for each fiscal quarter ending after January 31, 1996 ($10 million for each six-month period). TransTexas obtained a waiver for the three months ended January 31, 1996. This line of credit is also subject to certain other covenants which relate to, among other things, the maintenance of certain financial ratios. In May 1996, TransTexas entered into a Note Purchase Agreement pursuant to which TransTexas issued notes in the aggregate principal amount of $15.75 million, for aggregate proceeds of $15 million. The notes, which bore interest at 13 1/3% per annum, were paid in full in July 1996. The notes were guaranteed on a senior secured basis by TransAmerican. 10. OTHER LIABILITIES The major components of other liabilities are as follows (in thousands of dollars): JULY 31, ---------------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ---------- ---------- ---------- --------- (UNAUDITED) Litigation accrual $ 31,870 $ 20,071 $ 12,171 $ 11,380 Short-term obligations expected to be refinanced: Litigation settlement -- -- 14,747 14,747 Accrued capital expenditures -- -- 5,443 5,443 Current portion of dollar-denominated production payment -- -- 1,765 3,090 Other 352 1,604 2,232 2,031 ---------- ---------- ---------- ---------- $ 32,222 $ 21,675 $ 36,358 $ 36,691 ========== ========== ========== ========== In February 1996, TransTexas completed a financing in the amount of $10 million at an interest rate of 12 1/2% per annum and a 36-month term, collateralized by certain operating equipment. In February 1996, TransTexas also amended a purchase agreement with an unaffiliated third party related to a volumetric production payment to include an additional 14 Bcf which were sold to the third party for a purchase price of approximately $16 million. Proceeds from these transactions net of current maturities will be used to pay all of the obligations listed above under the caption "Short-term obligations expected to be refinanced." F-43 169 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 11. INCOME TAXES Income tax expense (benefit) includes the following (in thousands of dollars): SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------- --------------------- ------------------- 1993 1994 1995 1995 1996 1995 1996 -------- -------- -------- -------- -------- -------- -------- (UNAUDITED) (UNAUDITED) Federal: Current $ 30,403 $ 10,909 $ (7,611) $ 1,352 $ -- $ 1,021 $ -- Deferred (15,957) (5,961) 5,196 (1,483) (416) 898 1,626 State: Current 2,300 432 -- -- -- -- -- -------- -------- -------- -------- -------- -------- -------- Income tax expense (benefit) before extraordinary item 16,746 5,380 (2,415) (131) (416) 1,919 1,626 Tax benefit of extraordinary item -- -- (1,491) -- -- -- -- -------- -------- -------- -------- -------- -------- -------- Total income tax expense (benefit) $ 16,746 $ 5,380 $ (3,906) $ (131) $ (416) $ 1,919 $ 1,626 ======== ======== ======== ======== ======== ======== ======== In August 1993, the Omnibus Reconciliation Act of 1993, among other things, increased the maximum corporate marginal federal income tax rate to 35% from 34% effective January 1, 1993. Deferred income taxes as of July 31, 1994 include an adjustment of approximately $2.7 million related to this increase in corporate tax rates. TransTexas was unable to utilize any tight sands credits during the Transition Period or in 1995 due to its net loss position. During the third quarter of 1994, TARC reached a level of operations, which, for federal income tax purposes, changed the tax status of TransAmerican's consolidated group to an integrated oil company from an independent producer. As a result of this change in tax status, TransTexas was able to utilize a greater portion of its available tight sands credits, thereby reducing its effective tax rate. Total income tax expense differs from amounts computed by applying the statutory federal income tax rate to income before income taxes. The items accounting for this difference are as follows (in thousands of dollars): SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, -------------------------------- --------------------- -------------------- 1993 1994 1995 1995 1996 1995 1996 -------- -------- -------- -------- -------- -------- --------- (UNAUDITED) (UNAUDITED) Federal income tax expense (benefit) at the statutory rate $ 31,428 $ 4,124 $(43,011) $ (8,234) $ (9,518) $ (4,674) $ 17,550 Increase (decrease) in tax resulting from: Net operating losses (utilized) not utilizable 6,691 6,073 31,263 8,103 9,102 4,000 (15,924) Tax rate change -- 2,745 -- -- -- -- -- State income taxes, net of federal income tax benefit 1,506 281 -- -- -- -- -- Tight sands credit (22,879) (7,843) 7,842 -- -- -- -- Accrual adjustment -- -- -- -- -- 2,593 -- -------- -------- -------- -------- -------- -------- -------- $ 16,746 $ 5,380 $ (3,906) $ (131) $ (416) $ 1,919 $ 1,626 ======== ======== ======== ======== ======== ======== ======== F-44 170 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Income tax expense for the three months ended April 30, 1995 includes an adjustment of $2.6 million to reconcile TransTexas' fiscal 1994 tax accrual to the tax return. Significant components of the Company's tax attributes are as follows (in thousand of dollars): July 31, ------------------------ JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- ---------- ----------- ----------- (UNAUDITED) Deferred tax assets: Receivable from TransAmerican in lieu of federal net operating loss carryforwards $ 35,026 $ 70,020 $ 86,716 $ 74,788 Safe harbor leases 89,261 86,724 85,283 84,509 Contingent liabilities 10,166 4,400 3,700 3,700 Alternative minimum tax credit carryforward 40,031 31,044 31,044 31,044 Capital loss carryforward 1,095 -- -- -- Other -- 8,013 10,483 12,330 --------- --------- --------- --------- 175,579 200,201 217,226 206,371 Valuation allowance (123,799) (158,401) (167,141) (150,375) --------- --------- --------- --------- Net deferred tax assets 51,780 41,800 50,085 55,996 --------- --------- --------- --------- Deferred tax liabilities: Depreciation, depletion and amortization 84,268 78,389 90,341 97,878 Other, net 2,988 4,083 -- -- --------- --------- --------- --------- 87,256 82,472 90,341 97,878 --------- --------- --------- --------- Net deferred tax liabilities $ 35,476 $ 40,672 $ 40,256 $ 41,882 ========= ========= ========= ========= On a separate return basis, TARC and TransTexas have a total of approximately $213.7 million of regular tax net operating loss ("NOL") carryforwards at April 30, 1996 which would expire from 2004 through 2012. Under the tax allocation agreement with TransAmerican and TransAmerican's other subsidiaries, as long as TARC and TransTexas remain in the consolidated group for tax purposes, TARC and TransTexas will receive benefits in the future for loss carryforwards in the form of reduced current tax payable (i) to the extent their loss carryforwards are available for and utilized by TransAmerican and (ii) TransAmerican has the ability to pay tax then due. The Company can only use alternative minimum tax credit carryforwards to the extent it is a regular federal income tax payer. At April 30, 1996, TARC and TransTexas had NOL carryforwards of approximately $145.4 million which have not been used by TransAmerican and would expire in 2012. Under certain circumstances, TransAmerican, TransDakota Oil Corporation ("TDOC"), a subsidiary of TransAmerican, TARC or the Company may sell or otherwise dispose of shares of common stock of TransTexas. If, as a result of any sale or other disposition of TransTexas' common stock, the direct and indirect ownership of TransTexas by TransAmerican is less than 80% (measured by voting power and value), TransTexas will no longer be a member of TransAmerican's consolidated group for federal tax purposes (the "TransAmerican Consolidated Group") and, with certain exceptions, will no longer be obligated under the terms and conditions of the Tax Allocation Agreement (as defined below) ("Deconsolidation"). Further, if the Company or TARC sells or otherwise transfers any stock of TARC, or issues any options, warrants or other similar rights relating to such stock, outside of the TransAmerican Consolidated Group, then a Deconsolidation of both TARC and TransTexas from the TransAmerican Consolidated Group would occur. For the taxable year during which Deconsolidation of TransTexas occurs, which would also be the final year that TransTexas is a member of the TransAmerican Consolidated Group, TransAmerican would recognize a previously deferred gain of approximately $266.3 million associated with the Transfer and would be required to pay federal income tax on this gain (the tax is estimated to be between $29 million and $56 million if Deconsolidation occurs in fiscal 1997 and between $24 million and $45 million if Deconsolidation occurs in fiscal 1998). This analysis is based on TransTexas' position that the gain from the F-45 171 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Transfer, which occurred in 1993, was deferred under the consolidated return regulations. The deferred gain generally is being included in TransAmerican's taxable income in a manner that corresponds (as to timing and amount) with the realization by the Company of (and, thus, will be offset by) the tax benefits (i.e., additional depreciation, depletion and amortization on, or reduced gain or increased loss from a sale of, the transferred assets) arising from the additional basis. If, under the terms of the TARC Notes, it was reasonably certain when the TARC Notes were issued that a sufficient amount of TransTexas' stock would be disposed in the future to cause a Deconsolidation of TransTexas from the TransAmerican Consolidated Group, it is possible that the Deconsolidation of TransTexas would be treated as occurring as of the date the TARC Notes were issued. However, TARC has advised the Company that it believes that when the TARC Notes were issued it was not reasonably certain that a Deconsolidation of TransTexas would occur in the future. Under the Tax Allocation Agreement, TransTexas is required to pay TransAmerican each year an amount equal to the lesser of (i) the reduction in taxes paid by TransTexas for such year as a result of any increase in the tax basis of assets acquired by TransTexas from TransAmerican that is attributable to the Transfer and (ii) the increase in taxes paid by TransAmerican for such year and all prior years attributable to gain recognized by TransAmerican in connection with the contribution of assets by TransAmerican to TransTexas (less certain amounts paid by TransTexas for all prior years). TransTexas estimates that if Deconsolidation occurs in fiscal 1997 or 1998, the amount reimbursed to TransAmerican by TransTexas would be between $9 million and $16 million and between $7 million and $13 million, respectively. The remaining amount of the tax relating to the gain would be paid to TransAmerican over the lives of the assets transferred. In addition, TransTexas could be liable for additional taxes pursuant to the Tax Allocation Agreement and the several liability provisions of federal tax law. Generally, under the Tax Allocation Agreement, if net operating losses of TransTexas are used by other members of the TransAmerican Consolidated Group, then TransTexas is entitled to the benefit (through reduced current tax payable) of such losses in later years to the extent TransTexas has taxable income, remains a member of the TransAmerican Consolidated Group, and the other group members have the ability to pay such taxes. If TARC, TDOC, TransAmerican or the Company transfers shares of TransTexas (or transfers options or other rights to acquire such shares) and, as a result of such transfer, Deconsolidation of TransTexas occurs, TransTexas would not receive any benefit pursuant to the Tax Allocation Agreement for net operating losses of TransTexas used by other members of the TransAmerican Consolidated Group prior to the Deconsolidation of TransTexas. Each member of a consolidated group filing a consolidated federal income tax return is severally liable to the Internal Revenue Service (the "IRS") for the consolidated federal income tax liability of the consolidated group. There can be no assurance that TransAmerican will have the ability to satisfy the above tax obligation at the time due and, therefore, TransTexas, TARC or the Company may be required to pay the tax. Under the Tax Allocation Agreement, TransTexas will be required to pay any Texas franchise tax (which is estimated not to exceed $10.6 million) which may be attributable to any gain recognized by TransAmerican on the Transfer and will be entitled to any benefits of the additional basis resulting from the recognition of such gain. A change of control or other event that results in deconsolidation of TransTexas from TransAmerican's Consolidated Group for federal income tax purposes could result in the acceleration of payment of a substantial amount of federal income taxes. The Company and TARC, both subsidiaries of TransAmerican, currently own approximately 54% and 14%, respectively, of the outstanding common stock of TransTexas. These shares are pledged as collateral for the TARC Notes. A decision by either the Company or TARC to sell shares of TransTexas could result in deconsolidation. Had deconsolidation occurred at April 30, 1996, TransTexas would owe between $30 million and $50 million to TransAmerican pursuant to the tax allocation agreement with TransAmerican. F-46 172 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 12. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION The following information reflects the Company's noncash investing and financing activities (in thousands of dollars): SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, ------------------------------------ ----------------------------- ------------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ------------ ------------ ---------- ------------ (UNAUDITED) (UNAUDITED) Seller financed obligations incurred for capital expenditures $ 364 $ -- $ -- $ -- $ 1,095 $ -- $ -- ========== ========== ========== ============ ============ ========== ============ Capitalized lease obligations incurred for property and equipment $ 2,551 $ 1,336 $ 967 $ 66 $ 1,643 $ -- $ -- ========== ========== ========== ============ ============ ========== ============ Accounts payable and long- term liabilities for property and equipment $ -- $ 10,429 $ 11,784 $ 8,293 $ 36,080 $ (6,406) $ 2,479 ========== ========== ========== ============ ============ ========== ============ Forgiveness of advances from TransAmerican (including $25.0 million for property, plant and equipment transferred from TransAmerican at net book value in 1994) $ -- $ 100,000 $ 71,170 $ -- $ -- $ -- $ -- ========== ========== ========== ============ ============ ========== ============ Interest accretion on TARC Notes capitalized in property and equipment $ -- $ -- $ 9,840 $ -- $ 19,466 $ -- $ 11,687 ========== ========== ========== ============ ============ ========== ============ Product financing arrangements $ -- $ 10,600 $ 27,671 $ -- $ 37,206 $ -- $ (11,022) ========== ========== ========== ============ ============ ========== ============ Cash paid for interest and income taxes are as follows (in thousands of dollars): SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, ------------------------------------ ----------------------------- ------------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ------------ ------------ ---------- ------------ (UNAUDITED) (UNAUDITED) Interest $ 2,982 $ 26,978 $ 77,145 $ 29,971 $ 49,771 $ 27,717 $ 10,916 ========== ========== ========== ============ =========== ========== ========== Income taxes (paid to TransAmerican) $ 9,046 $ 1,858 $ -- $ -- $ -- $ -- $ -- ========== ========== ========== ============ =========== ========== ========== TransTexas capitalized a total of approximately $0.9 million, $7.4 million and $3.7 million of interest during the year ended July 31, 1995, the six months ended January 31, 1996 and the three months ended April 30, 1996 respectively, in connection with the acquisition of certain of TransTexas' unevaluated gas and oil properties. Total interest charges incurred by TransTexas, including capitalized interest, were $69.4 million, $50.8 million and $26.0 million for the respective periods. TARC capitalized interest of $18.8 million for the year ended July 31, 1995, $26.2 million for the six months ended January 31, 1996, and $6.6 million and $16.6 million for the three months ended April 30, 1995 and 1996, respectively, in connection with the Capital Improvement Program. Total interest charges incurred by TARC were $31.4 million, $32.2 million, $11.2 million and $17.7 million for the respective periods. During 1994, TransTexas capitalized a total of approximately $0.7 million of interest in connection with the expansion of TransTexas' pipeline system. 13. TRANSACTIONS WITH AFFILIATES Pursuant to the terms of the Transfer Agreement, as defined in Note 15, TransAmerican has indemnified TransTexas for substantially all of TransTexas' liability in connection with the settlement of the Terry/Penrod litigation. In order to facilitate the settlement, TransTexas will advance to TransAmerican $16.4 million of the settlement in exchange for a note receivable. It is anticipated that the note will be due in installments and partially F-47 173 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) collateralized by certain of TransAmerican's gas and oil properties. As a result of the indemnity and the lis pendens that were in effect as of January 31, 1996, TransTexas recorded a liability for litigation settlement of $16.4 million and a related claim receivable at January 31, 1996. See Note 16. During 1995, TransAmerican acquired an office building which it renovated and subsequently sold to TransTexas in February 1996. TransAmerican advanced $4 million of the proceeds from this sale to TARC for working capital, a portion of which has been repaid. TARC leases office space from TransTexas on terms and conditions permitted by the TARC Indenture. In September 1995, TARC received an advance of $1 million from TransTexas which TARC used to purchase feedstock. This advance was repaid by TARC with interest. In December 1995, TARC advanced $1 million to TransTexas. This advance was repaid to TARC with interest. In July 1996, TARC executed a promissory note to TransAmerican for up to $25 million. Currently, the Company has drawn $5 million against the note. The note bears interest at 15% per annum, with quarterly interest payments beginning in October 1996 and with the principal due in July, 1998. In July and August 1996, TransAmerican advanced $4.3 million to the Company. The Company anticipates repaying a portion of this non-interest bearing advance within 30 days. TransAmerican and its affiliates have provided TARC with substantially all of its corporate services requirements, including insurance, legal, accounting and treasury functions pursuant to the Services Agreement. During the year ended July 31, 1994 and 1995, the six months ended January 31, 1996 and the three months ended April 30, 1995 and 1996, TransAmerican and TransTexas charged TARC approximately $0.1 million, $0.2 million, $0.2 million, $0.1 million and $0.1 million, respectively, to cover its costs of providing these services, which management believes to be reasonable based on the limited services provided. TARC expects its general administrative expenses to increase significantly when the refinery commences more complex operations. In addition, third party charges incurred by TransAmerican and its affiliates have been charged directly or allocated to TARC on usage or other methods that management believes are reasonable. All significant transactions with affiliates to the extent unpaid are recorded in the "Payable to Affiliates" account. In April 1994, TransTexas purchased a production payment from Southern States Exploration, Inc. ("Southern States"), a TransAmerican subsidiary, for $5 million. The production payment accrued interest at the rate of 10% per annum and was repaid by TransAmerican in March 1995. In July 1995, TransTexas acquired certain oil leases in the Lodgepole Prospect in North Dakota from TransAmerican for approximately $6.3 million, which represented TransAmerican's cost for such leases. TransTexas continued to acquire additional leases in the area. In October 1995, TransTexas sold an undivided portion of these leases to TDOC, for approximately $16.0 million. The $16.0 million sales price represents TransTexas' cost for this portion of these leases. TransTexas and TDOC have entered into an operating agreement under which TransTexas is the operator. The remaining portion of these leases, with a cost of approximately $15 million, are held for sale to third parties, and a portion, with a cost of $6 million, is subject to a contract with a third party and is classified as a current asset because of the contract's effective date. In December 1994, TransTexas entered into an interruptible gas sales agreement with TransAmerican, revenues from which totaled approximately $14.8 million, $11.1 million, $2.6 million and $10.4 million respectively, for the year ended July 31, 1995, the six months ended January 31, 1996 and the three months ended April 30, 1995 and 1996. The receivable from TransAmerican for natural gas sales totaled approximately $10.5 million at April 30, 1996. Certain refinery assets, which were held by TransAmerican and not included in the 1987 asset transfer, were transferred to TARC during fiscal 1994 at TransAmerican's net book value of approximately $25 million. As part of the formation and asset transfer from TransAmerican to TransTexas, TransTexas agreed to assume a portion of the liability for the Frito-Lay and Halliburton litigation discussed in Note 16. The TransTexas assumption includes a litigation accrual totaling $13.5 million which is reflected in TARC's statement of operations and has been reflected as a credit to "additional paid-in capital." In July 1994, TransAmerican agreed to contribute $100 million as an additional contribution of capital to TARC. Pursuant to TARC's debt offering, TransAmerican contributed approximately $71 million to the capital of TARC in 1995. The financial statements at July 31, 1994 have been adjusted to reflect this transaction as "additional paid-in capital" with a corresponding reduction in "payable to affiliates." The payable to affiliates prior to July 31, 1994 had no repayment terms. In August 1994, TransAmerican borrowed $40 million and loaned all of the available net proceeds of approximately $36 million to TARC (the "TransAmerican Loan"). In October 1994, TransAmerican completed a sale of 5.25 million shares of TransTexas common stock resulting in net proceeds of approximately $53 million, of which $50 million was advanced to TARC to fund working capital needs including the repayment of $20 million of the TransAmerican Loan. TARC repaid approximately $40 million of intercompany debt to TransAmerican, including the TransAmerican Loan, with proceeds of its public bond offering. In September 1995, TransTexas advanced $3 million and $1.7 million to TransAmerican who then used the funds to purchase feedstock for TARC. In October 1995, TransAmerican repaid the advance to TransTexas with interest. As of January 1996, TransTexas and TransTexas Exploration Corporation, a wholly owned subsidiary of TransTexas ("TTEX") entered into a Drilling Program, as defined in the TransTexas Indenture. Pursuant to the Program, TTEX received a portion of revenues, in the form of a production payment, from certain of TransTexas' wells. The production payment was transferred in consideration of a note payable in the amount of $23.6 million issued by TTEX. In July 1996, TTEX transferred this production payment to TransTexas in the form of a dividend, and TransTexas forgave the $13.2 million remaining balance of the note payable. In July and August 1996, TTEX loaned $12.5 million to TransAmerican pursuant to the terms of a promissory note that bears interest, payable quarterly, at 15% per annum. TTEX may make future advances pursuant to the note, subject to the same terms. F-48 174 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Southeast Louisiana Contractors of Norco, Inc. ("Southeast Contractors"), a subsidiary of TransAmerican, provides construction personnel to TARC in connection with the Capital Improvement Program. These construction workers are temporary employees, and the number and composition of the workforce will vary throughout the Capital Improvement Program. Southeast Contractors charges TARC for the direct costs it incurs (which consist solely of employee payroll and benefits) plus administrative costs and fees; such administrative costs and fees charged to TARC are $1.2 million per year. Total labor costs paid to Southeast Contractors were approximately $15.5 million for the year ended July 31, 1995, approximately $20.2 million for the six months ended January 31, 1996, and approximately $1.8 million and $0.9 million for the three months ended April 30, 1995 and 1996, respectively, of which $1.0 million, $2.3 million and $0.9 million were payable July 31, 1995, January 31, 1996 and April 30, 1996, respectively. No labor costs were paid to Southeast Contractors in prior years. A former affiliate of TransAmerican owed $205,000 to Lynn Petroleum Storage and Transport Co., Inc. ("Lynn"), a company owned by the children of the sole stockholder of TransAmerican. This liability was assumed by TARC in conjunction with the transfer of refinery assets described above. In May 1995, TARC paid this obligation and an obligation arising from the purchase of a cyrogenic gas processing unit and butane tanks from Lynn at Lynn's undepreciated book value of such assets for $492,200. In July 1994, JRS Ventures, Inc. ("JRS"), owned by John R. Stanley, conveyed to TARC a portion of the real property on which TARC's refinery is located. TARC intends to pay JRS $25,000, which is the amount for which JRS purchased the land in August 1993 from Lynn. During the three fiscal years ended July 31, 1993, TARC paid Lynn ground rent of approximately $300,000 per year for the use of this land. Lease payments under the ground lease were terminated effective August 1993 when JRS acquired the land. Pursuant to the terms of the Transfer Agreement, TransAmerican has indemnified TransTexas for substantially all of TransTexas' liability in connection with the settlement of the Terry/Penrod litigation (See Note 16). In order to facilitate the settlement, TransTexas has advanced to TransAmerican $16.4 million of the settlement in exchange for a note receivable. The note is due in installments and partially collateralized by certain of TransAmerican's oil and gas properties. In connection with the litigation settlement, TransTexas received from Terry the reversionary interest in certain producing properties. TransTexas and TransAmerican had intended that such interests would revert to TransAmerican under the Transfer Agreement. TransTexas and TransAmerican have agreed in principle that TransTexas will retain such interests in partial satisfaction of TransAmerican's indemnity obligations. 14. BUSINESS SEGMENTS The Company conducts its operations through three industry segments: exploration and production ("E&P"), gas transportation ("Transportation") and refining operations ("Refining"). The E&P segment explores for, develops, produces and markets natural gas, condensate and natural gas liquids. The Transportation segment engages in intrastate natural gas transportation and marketing. The refining segment is engaged in refining and storage operations. All of the Company's significant gas and oil operations are located in Webb, Zapata and Starr counties, Texas. The Company's refinery is located in Norco, Louisiana, approximately 20 miles from New Orleans, Louisiana. Segment income excludes interest income, interest expense and unallocated general corporate expenses. Identifiable assets are those assets used in the operations of the segment. Other assets consist primarily of deferred financing costs, escrowed funds, certain receivables and other property and equipment. The Company's revenues are derived principally from sales to interstate and intrastate gas pipelines, direct end users, industrial companies, marketers, and refiners located in the United States. As a general policy, collateral is not required for receivables, but customers' financial condition and credit worthiness are regularly evaluated. The Company is not aware of any significant credit risk relating to its customers and has not experienced significant credit losses associated with such receivables. In 1993, two customers provided approximately $64 million and $39 million, respectively, in E&P and Transportation revenues. In 1994, one customer provided approximately $51 million in E&P and Transportation revenues. For the year ended July 31, 1995, two customers provided approximately $73 million and $41 million, respectively, in E&P and Transportation revenues. Two customers provided approximately $45 million and $22 million, respectively, in E&P and Transportation revenues for the six months ended January 31, 1995. For the Transition Period, three customers provided approximately $25 million, $22 million and $14 million, respectively in E&P and Transportation revenues. F-49 175 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) For the year ended July 31, 1993, TARC had one customer which accounted for 100% of total product sales. For the year ended July 31, 1994, TARC had one customer which accounted for 32% of total product sales and another customer which accounted for 14% of total product sales. In 1995, TARC had one customer which accounted for 37% of total product sales and another customer which accounted for 19% of total product sales. For the Transition Period, TARC had three customers which accounted for 41% of total product sales. Two customers accounted for 72% of TARC's accounts receivable at July 31, 1994, and four customers accounted for 93% of TARC's accounts receivable at July 31, 1995. One customer accounted for 85% of TARC's accounts receivable at January 31, 1996. DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1993 Exploration and production $ 294,753 $ 120,200 $ 89,126 $ 131,955 $ 316,646 Gas transportation 30,816 (440) 5,758 8,297 30,475 Refining 5,178 (19,401) -- 48 70,900 Other 247 (6,955) 132 6,950 13,120 ------------ ------------ ------------ ------------ ------------ $ 330,994 $ 93,404 $ 95,016 $ 147,250 $ 431,141 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1994 Exploration and production $ 300,210 $ 96,828 $ 107,727 $ 180,426 $ 462,951 Gas transportation 33,240 (2,257) 5,913 35,763 66,019 Refining 177,178 (14,526) 2,589 84,295 176,327 Other 157 (15,280) 218 34,522 53,367 ------------ ------------ ------------ ------------ ------------ $ 510,785 $ 64,765 $ 116,447 $ 335,006 $ 758,664 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1995 Exploration and production $ 273,092 $ 62,855 $ 121,625 $ 259,189 $ 712,322 Gas transportation 36,787 2,827 8,041 10,105 60,916 Refining 140,579 (44,446) 5,855 116,654 499,879 Other 285 (14,235) 298 12,786 52,539 ------------ ------------ ------------ ------------ ------------ $ 450,743 $ 7,001 $ 135,819 $ 398,734 $ 1,325,656 ============ ============ ============ ============ ============ F-50 176 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ SIX MONTHS ENDED JANUARY 31, 1995 (UNAUDITED) Exploration and production $ 142,070 $ 32,860 $ 66,175 $ 99,672 $ 483,511 Gas transportation 19,161 2,796 4,031 6,366 63,541 Refining 71,586 (23,239) 2,706 58,093 229,462 Other 52 (6,972) 139 11,855 47,213 ------------ ------------ ------------ ------------ ------------ $ 232,869 $ 5,445 $ 73,051 $ 175,986 $ 823,727 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ TRANSITION PERIOD ENDED JANUARY 31, 1996 Exploration and production $ 123,253 $ 51,443 $ 56,543 $ 176,386 $ 738,648 Gas transportation 15,892 (4,393) 4,194 13,266 72,815 Refining 107,237 (21,971) 3,159 150,238 518,205 Other 127 (8,366) 157 16,904 126,754 ------------ ------------ ------------ ------------ ------------ $ 246,509 $ 16,713 $ 64,053 $ 356,794 $ 1,456,422 ============ ============ ============ ============ ============ SUMMARY INFORMATION The following summary financial information of TransTexas Transmission Corporation ("Transmission") reflects its financial position and its results of operations for the periods presented. Included in the results of operations for the year ended July 31, 1994 are the activities of TTC, predecessor to Transmission, through August 23, 1993. Summary financial information of Transmission and TTC is as follows (in thousands of dollars): July 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- --------- ----------- ---------- (UNAUDITED) ASSETS Total current assets $ 7,277 $ 1,047 $ 811 $ 6,324 Property and equipment, net 57,449 60,396 70,273 76,776 Other assets 118 118 3 3 --------- --------- --------- --------- $ 64,844 $ 61,561 $ 71,087 $ 83,103 ========= ========= ========= ========= LIABILITIES AND EQUITY Total current liabilities $ 4,124 $ 4,066 $ 6,191 $ 5,565 Total noncurrent liabilities 30,957 14,259 21,016 28,995 Total equity 29,763 43,236 43,880 48,543 --------- --------- --------- --------- $ 64,844 $ 61,561 $ 71,087 $ 83,103 ========= ========= ========= ========= SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------------ ----------------------- ----------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (UNAUDITED) (UNAUDITED) Revenues $ 88,042 $ 77,915 $ 97,928 $ 53,120 $ 36,226 $ 22,710 $ 31,153 Operating costs and expenses 80,162 79,566 77,154 40,443 35,236 17,981 23,979 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Operating income (loss) 7,880 (1,651) 20,774 12,677 990 4,729 7,174 Interest income (expense), net (378) 3 (47) -- -- (47) -- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) before income taxes 7,502 (1,648) 20,727 12,677 990 4,682 7,174 Income tax expense (benefit) 2,831 (497) 7,254 4,436 346 1,639 2,511 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Net income (loss) $ 4,671 $ (1,151) $ 13,473 $ 8,241 $ 644 $ 3,043 $ 4,663 ========== ========== ========== ========== ========== ========== ========== F-51 177 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Income before income taxes for the six months ended January 31, 1996 decreased by approximately $11.7 million, due primarily to decreased production of natural gas liquids. Transmission conducts significant intercompany activities with TransTexas Gas Corporation and TransAmerican. Included in the results of operations of Transmission are the following transactions with affiliates (in thousands of dollars): SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------------ ---------------------- ---------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ----------- ---------- --------- -------- (UNAUDITED) (UNAUDITED) Revenues $ 29,299 $ 30,398 $ 35,054 $ 18,242 $ 14,879 $ 8,530 $ 6,586 Operating costs and expenses 59,668 53,459 59,719 32,235 24,751 13,697 18,149 Affiliated operating costs and expenses for the years ended July 31, 1993, 1994 and 1995, include the cost of natural gas purchased from TransTexas Gas Corporation and its predecessor of approximately $40 million, $34 million and $44 million, respectively, and $25 million and $16 million, respectively, for the six months ended January 31, 1995 and 1996. Affiliated operating costs and expenses for the three months ended April 30, 1995 and 1996 were approximately $10 million and $12 million, respectively. Nonaffiliated revenues include the sales of natural gas liquids and condensate extracted from this purchased gas of $55 million, $44 million and $59 million, respectively for the years ended July 31, 1993, 1994 and 1995 and $33 million and $20 million, respectively, for the six months ended January 31, 1995 and 1996. Nonaffiliated revenues for the three months ended April 30, 1995 and 1996 were approximately $13 million and $14 million, respectively. 15. COMMITMENTS AND CONTINGENCIES LEGAL PROCEEDINGS TransTexas has succeeded to the potential liability, if any, of TransAmerican and certain subsidiaries in connection with the lawsuits described below. TransTexas has assumed liability for the disputed claims described under "NL Industries" and "Ginther/Warren" and the proceeding described in Note 16 under "Frito-Lay" and liability for other litigation up to $15 million plus the difference, if any, between $10 million and the costs (if less than $10 million) incurred to resolve the disputed claims. Pursuant to an agreement among TransTexas, TransAmerican and certain of its subsidiaries, as amended (the "Transfer Agreement"), TransAmerican will indemnify TransTexas against all losses incurred by TransTexas in excess of $25 million in connection with (a) disputed claims in TransAmerican's bankruptcy and (b) other litigation assumed by TransTexas and other agreements related to TransAmerican's plan of reorganization (other than settlements and judgments paid from escrowed cash established in connection with TransAmerican's plan of reorganization). Any indemnification payments received from TransAmerican for which TransTexas is the primary obligor will be considered a contribution of capital. There can be no assurance that TransAmerican will have the financial ability to meet all of its indemnification obligations. TRANSTEXAS FINKELSTEIN. On April 15, 1990, H.S. Finkelstein and Medallion Oil Company filed suit against TransAmerican in the 49th Judicial District Court, Zapata County, Texas, alleging that TransAmerican failed to pay royalties and improperly marketed oil and gas produced in connection with the La Perla Ranch. On September 27, 1994, the plaintiffs added TransTexas as an additional defendant. On January 6, 1995, a judgment against TransAmerican and TransTexas was entered for approximately $18 million in damages, interest and attorney's fees. TransAmerican and TransTexas have posted a supersedeas bond and appealed the judgment to the Fourth Circuit Court of Appeals, F-52 178 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) San Antonio, Texas. The Fourth Circuit Court of Appeals affirmed the judgment on April 3, 1996. TransAmerican and TransTexas have filed a motion for rehearing. On April 22, 1991, the plaintiffs filed another suit against TransAmerican and various affiliates in the 49th Judicial District Court, Zapata County, Texas, alleging an improper calculation of overriding royalties allegedly owed to the plaintiffs and seeking damages in an unspecified amount. On November 18, 1993, the plaintiffs added TransTexas as an additional defendant. The parties have agreed to binding arbitration in this matter, which is set for January 6, 1997. COASTAL. On October 28, 1991, Coastal filed an action that was consolidated in the 49th Judicial District Court, Webb County, Texas, alleging breach of contract and tortious interference related to two gas sales contracts and a transportation agreement, seeking unspecified actual and punitive damages and injunctive relief. On April 22, 1994, the court entered a judgment adverse to TransAmerican and TransTexas requiring them to pay $1.3 million plus $0.7 million in attorney's fees to Coastal. TransAmerican and TransTexas are appealing this judgment. Coastal has abstracted the judgment in Webb and Zapata counties. While this matter is being judicially resolved, TransTexas is continuing to furnish gas to Coastal. ALAMEDA. On May 22, 1993, Alameda Corporation ("Alameda") sued TransAmerican and Mr. Stanley in the 215th Judicial District Court of Harris County, Texas claiming that TransAmerican failed to account to Alameda for a share of the proceeds TransAmerican received in a settlement during 1990 of litigation with El Paso Natural Gas Company ("El Paso"), and that TransAmerican has been unjustly enriched by its failure to share these proceeds with Alameda. The court granted Mr. Stanley's motion for summary judgment. On September 20, 1995, the jury rendered a verdict in favor of TransAmerican. Alameda has appealed to the Fourteenth Court of Appeals. ASPEN. TransAmerican brought suit, on September 29, 1993, against Aspen Services ("Aspen"), seeking an audit and accounting of drilling costs that Aspen had charged while providing drilling services to TransAmerican. The parties' drilling agreement provided, among other things, that Aspen would receive payment for its drilling-related costs from the production and sale of gas from the wells that were drilled, and that the revenues that TransAmerican would otherwise receive from the wells would be reduced by the amounts received by Aspen. Aspen, under provisions of the parties' drilling agreement, requested that TransAmerican's audit be made subject to arbitration, and the court agreed. While the audit was in progress, Aspen asserted additional costs that it contended should be added to the production payment account. One category of such costs, relating to overhead expenses, amounted to approximately $2.6 million. On July 3, 1996, the arbitrators issued a decision in which they rejected all of Aspen's overhead charges, and accepted and rejected various charges contested by TransAmerican, with the net result of a credit in TransAmerican's favor of approximately $80,000. Aspen also filed, in F-53 179 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) the court proceeding, on July 19, 1995, a counterclaim and third party claim against TransAmerican, TransTexas, and affiliated entities, asserting, among other things, that these entities failed to make certain payments and market the gas from these wells. Aspen is seeking damages in an unspecified amount, as well as certain equitable claims. TransTexas and its affiliates are vigorously contesting this claim. The parties' drilling contract was not transferred to TransTexas in the Transfer. The properties relating to the drilling contract, however, were transferred to TransTexas. TransAmerican is entitled to any settlement or damages awarded to it in this matter. KATHRYN M. On June 8, 1995, Kathryn M., Inc., et al., filed suit against TransAmerican in the 333rd Judicial District Court (subsequently transferred to the 334th Judicial District Court), Harris County, Texas, alleging that the plaintiffs, as nonparticipating royalty interest owners in the La Perla Ranch leases, are entitled to receive a portion of the settlement proceeds received by TransAmerican from El Paso. TransAmerican has filed its motion for summary judgment which will be heard by the Court on August 2, 1996. Plaintiffs have also filed a motion for partial summary judgment based on the Finkelstein case. TransAmerican has responded to the motion. MCNAMARA. On June 28, 1996, TransTexas consummated a settlement of litigation with Tennessee Gas Pipeline Company that was pending in Ector County ("Tennessee lawsuit") pursuant to which TransTexas and another Plaintiff (ICA Energy, Inc.) received approximately $125 million from Tennessee. TransTexas' share of the settlement proceeds was $96 million. On July 2, 1996, John McNamara, Jr. et. al ("The Hubberd Trusts") filed a new suit against TransTexas in the 241st District Court of Webb County, Texas asserting that TransTexas had breached its duties to The Hubberd Trusts under certain oil and gas leases and that TransTexas owed the Hubberd Trusts 25% of the gross settlement proceeds or approximately $31.25 million. However, in August of 1995, The Hubberd Trusts had already intervened in the Tennessee lawsuit wherein The Hubberd Trusts asserted the exact same claims as those asserted in the 241st District Court proceeding. Accordingly, TransTexas has already denied any liability to The Hubberd Trusts and counterclaimed that The Hubberd Trusts are not due any portion of the settlement proceeds received in Tennessee lawsuit. On July 5, 1996, TransTexas filed a plea-in-abatement requesting that the 241st District Court proceeding be dismissed based upon the dominant jurisdiction that already existed in the Tennessee lawsuit. On July 15, 1996, the Court in the Tennessee lawsuit issued a temporary injunction granting TransTexas' request that The Hubberd Trusts be prevented and enjoined from pursuing their claims relating to the Tennessee settlement proceeds in the 241st District Court. The Hubberd Trusts have filed their notice of appeal to this temporary injunction. WEST. On July 17, 1996, Milton H. West, III D/B/A West Energy Company ("West") filed suit against TransTexas for $30 million from the Tennessee lawsuit settlement asserting TransTexas obtained its right to the settlement proceeds from ICA Energy, Inc. ("ICA"). West had a prior contract with ICA for a percent of such proceeds. TransTexas intends to vigorously defend this action. BRIONES. In an arbitration proceeding, Briones, a lessor, claimed that a TransTexas well on adjacent lands had been draining natural gas from a portion of his acreage leased to TransTexas on which no well had been drilled. On October 31, 1995, the Arbitrator decided that drainage had occurred. On June 3, 1996, the Arbitrator issued a letter indicating that drainage damages would be awarded to Briones in the amount of $1,365,118.29. The Arbitrator entered his award of damages on June 27, 1996. On July 3, 1996, TransTexas filed a petition in Zapata County to vacate the Arbitrator's award. FROST. On November 10, 1994, Frost National Bank filed suit against TransTexas seeking a declaratory judgment determination that TransTexas failed to properly and accurately calculate royalties under a lease. Plaintiff has demanded $10 million plus interest. This litigation is in the discovery stage. TARC NLRB PROCEEDINGS. On July 13, 1994, the Oil, Chemical and Atomic Workers International Union ("OCAW") filed unfair labor practices charges against TARC with the New Orleans Regional Office of the National Labor Relations Board ("NLRB"). The charge alleges that TARC refused to reinstate 22 former employees because of their union membership. The NLRB has refused to issue a complaint against TARC based on the OCAW's charges. The OCAW has until July 26, 1996 to appeal the NLRB decision. EEOC. On August 31, 1995, the Equal Employment Opportunity Commission ("EEOC") initiated a systematic investigation into TARC's employment practices. The EEOC is investigating whether TARC is discriminating on the basis of sex and race. TARC intends to vigorously defend this action. GATX. On May 14, 1996, GATX Terminals Corporation ("GATX") filed suit against the Company alleging breach of an operating agreement to pay GATX $122,500 per month beginning January 1996. The Company intends to vigorously defend this motion. GENERAL. TransTexas and TARC are also named defendants in other ordinary course, routine litigation incidental to their businesses. While the outcome of these other lawsuits cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on its financial position. At July 31, 1995, the possible range of estimated losses related to all of the aforementioned claims, other than the EEOC claim which TARC could not reasonably estimate, in addition to the estimates accrued by TransTexas and TARC is $0 to $64 million. Litigation expense, including legal fees, for the six months ended January 31, 1995 and 1996 was approximately $7 million and $5 million, respectively. Litigation expense for the years ended July 31, 1993, 1994 and 1995 was approximately $20 million, $20 million and $15 million, respectively. The resolution in any reporting period of one or more of these matters in a manner adverse to TARC or TransTexas could have a material adverse impact on the Company's results of operations or cash flows for that period. TransTexas has delivered letters of credit and placed into escrow cash, which letters of credit and cash total approximately $29.3 million, to be applied to the litigation claims described above. In addition, a change of control or other event that results in deconsolidation of TransTexas and TARC from TransAmerican's consolidated group for federal income tax purposes could also result in acceleration of a substantial amount of federal income taxes. F-54 180 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) ENVIRONMENTAL MATTERS. TransTexas' operations and properties are subject to extensive federal, state, and local laws and regulations relating to the generation, storage, handling, emission, transportation, and discharge of materials into the environment. Permits are required for various of TransTexas' operations, and these permits are subject to revocation, modification, and renewal by issuing authorities. TransTexas also is subject to federal, state, and local laws and regulations that impose liability for the cleanup or remediation of property which has been contaminated by the discharge or release of hazardous materials or wastes into the environment. Governmental authorities have the power to enforce compliance with their regulations, and violations are subject to fines or injunctions, or both. TransTexas has received notices of violation from the Texas Air Control Board, predecessor agency to the Texas Natural Resource Conservation Commission, alleging that, in connection with compression stations, TransTexas built one and modified two emission sources without the appropriate air permits. TransTexas has paid an administrative penalty of approximately $300,000, has obtained the appropriate air permits and is now in compliance. Certain other aspects of its operations may not be in compliance with applicable environmental laws and regulations, and such noncompliance may also give rise to compliance costs and administrative penalties. TransTexas does not expect the foregoing environmental compliance matters to have a material adverse effect on its financial position. It is not anticipated that TransTexas will be required in the near future to expend amounts that are material to the financial condition or operations of TransTexas by reason of environmental laws and regulations, but because such laws and regulations are frequently changed and, as a result, may impose increasingly strict requirements, TransTexas is unable to predict the ultimate cost of complying with such laws and regulations. CHANGE OF CONTROL The TransTexas Indenture provides that, upon the occurrence of a Change of Control (as such term is defined in the TransTexas Indenture), each holder of the TransTexas Notes will have the right to require TransTexas to repurchase such holder's TransTexas Notes at 101% of the principal amount thereof plus accrued and unpaid interest. A Change of Control would be deemed to occur under the TransTexas Indenture in the case of certain changes or other events in respect of the ownership or control of TransTexas, including any circumstance pursuant to which any person or group, other than John R. Stanley and his wholly-owned subsidiaries or the trustee under the TARC Indenture, is or becomes the beneficial owner of more than 50% of the total voting power of TransTexas' then outstanding voting stock, unless the TransTexas Notes have an investment grade rating for the period of 120 days thereafter. The term "person," as used in the definition of Change of Control, means a natural person, company, government or political subdivision, agency or instrumentality of a government and also includes a "group," which is defined as two or more persons acting as a partnership, limited partnership or other group. In addition, certain changes or other events in respect of the ownership or control of TransTexas that do not constitute a Change of Control under the TransTexas Indenture may result in a "change of control" of TransTexas under the terms of TransTexas' credit facility (the "BNY Facility") and certain equipment financing which may create an obligation for TransTexas to repay such other indebtedness. At April 30, 1996, TransTexas had approximately $30.2 million of indebtedness (excluding the TransTexas Notes) subject to such right of repayment or repurchase. In the event of a Change of Control under the TransTexas Indenture or a "change of control" under the terms of other outstanding indebtedness, there can be no assurance that TransTexas will have sufficient funds to satisfy any such payment obligations. In February 1995, TARC issued the TARC Notes that were initially collateralized by, among other things, 55 million shares of TransTexas' common stock. A foreclosure on the shares that have been pledged to secure the TARC Notes would constitute a "change of control" of TransTexas under the BNY Facility, which may create an obligation for TransTexas to repay such indebtedness, but would not constitute a Change of Control under the TransTexas Indenture. TARC's refinery was shut down in January 1983 and is currently partially operational. TARC is engaged in a two-phase capital improvement program designed to reactivate the refinery and increase its complexity. In March 1996, TARC sold 4.55 million shares of TransTexas common stock to provide additional financing for the Capital Improvement Program. TARC will require additional financing of approximately $374 million to F-55 181 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) $379 million over the course of the remaining construction period to complete the Capital Improvement Program (see Note 2). If this financing is not available on a timely basis, or if significant engineering problems, cost overruns or delays occur, TARC likely will not be able to complete the first phase of the Capital Improvement Program by February 15, 1997. Under the TARC Indenture, the failure of TARC to complete the first phase of the Capital Improvement Program by February 15, 1997 (subject to extension to August 15, 1997 if certain financial coverage ratios are met) would constitute an event of default at such date. Any such event of default could result in the sale, following the occurrence of such event of default, of some or all of the remaining 50.45 million shares of TransTexas common stock owned by the Company and TARC that are pledged to secure their obligations under the TARC Notes. A foreclosure on the shares of TransTexas common stock that have been pledged to secure the TARC Notes would constitute a "change of control" of TransTexas under the BNY Facility, which may create an obligation for TransTexas to repay amounts outstanding thereunder. A sale of such shares following a foreclosure might also result in a Change of Control under the TransTexas Indenture. COMPLIANCE MATTERS. TARC is subject to federal, state, and local laws, regulations, and ordinances relating to activities and operations that may have adverse environmental effects ("Pollution Control Laws"), which regulate activities such as discharges to air and water, as well as handling and disposal practices for solid and hazardous wastes. TARC believes that it is in substantial compliance with applicable Pollution Control Laws. However, newly enacted Pollution Control Laws, as well as increasingly strict enforcement of existing Pollution Control Laws, will require TARC to make capital expenditures in order to comply with such laws and regulations. To ensure continuing compliance, TARC has made environmental compliance and permitting issues an integral part of its refinery's start- up plans and has budgeted for such capital expenditures in the Capital Improvement Program. TARC uses (and in the past has used) certain materials, and generates (and in the past has generated) certain substances or wastes that are or may be deemed hazardous substances or wastes. In the past, the refinery has been the subject of certain environmental enforcement actions, and incurred certain fines as a result, arising out of certain of TARC's operations. TARC also was previously subject to enforcement proceedings relating to its prior production of leaded gasoline and air emissions. TARC believes that, with minor exception, all of these past matters were resolved prior to or in connection with the resolution of the bankruptcy proceedings and, in some cases (such as the leaded gasoline matter), are no longer applicable to TARC's operations. As a result, TARC believes that such matters will not have a material adverse effect on TARC's future results of operations, cash flows or financial position. PENDING REQUIREMENTS UNDER THE FEDERAL CLEAN AIR ACT. The National Emission Standards for Hazardous Air Pollutants for Benzene Waste Operations (the "Benzene Waste NESHAPS"), promulgated in January 1993 pursuant to the Clean Air Act, regulate benzene emissions from numerous industries, including petroleum refineries. The Benzene Waste NESHAPS require all existing, new, modified, or reconstructed sources to reduce benzene emissions to a level that will provide an ample margin of safety to protect public health. TARC will be required to comply with the Benzene Waste NESHAPS as its refinery operations start up. At this time, TARC cannot estimate the costs of such compliance. Thus, while TARC does not believe that such costs will be material, there can be no assurance that such costs will not have a material adverse effect on its financial position. In addition, the anticipated promulgation of Hazardous Organic NESHAPS regulations for refineries under the Clean Air Act could have a material adverse effect on TARC. The Clean Air Act requires the EPA to set "Maximum Achievable Control Technology" standards for all categories of major sources of hazardous air pollutants by November 15, 2000. As of the present time, the EPA has promulgated standards for the chemical manufacturing industry; similar standards are expected to be set by both the EPA and the Louisiana Department of Environmental Quality for the petroleum refining industry. TARC cannot estimate at this time what the effect may be of any such regulations on the refinery. F-56 182 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The EPA recently promulgated Federal regulations pursuant to the Clean Air Act to control fuels and fuel additives (the "Gasoline Standards") that could have a material adverse effect on TARC. Under the new regulations only reformulated gasoline can be sold in certain domestic geographic areas in which the EPA has mandated or approved its use. Reformulated gasoline must contain a minimum amount of oxygen, have a lower vapor pressure, and have reduced benzene and aromatics compared to the average 1990 gasoline. The number and extent of the areas subject to reformulated gasoline standards may increase in the future if the applicable laws and regulations become more stringent or other areas become subject to the existing program. Conventional gasoline may be used in all other domestic markets; however, a refiner's post-1994 average conventional gasoline must not be more polluting than it was in 1990. With limited exception, a refiner must compare its post-1994 and 1990 average values of its controlled fuel parameters and emissions in order to determine its compliance as of January 1, 1995. The Gasoline Standards recognize that many gasoline producers may not be able to develop an individual 1990 baseline for a number of reasons, including, for example, lack of adequate data and limited or no operations in 1990. Under such circumstances, the refiner must use a statutory baseline reflecting the 1990 industry average. The EPA has authority, upon a showing of extenuating circumstances by a refiner, to grant an individual adjusted baseline or other appropriate regulatory relief to that refiner. TARC filed a petition with the EPA requesting an individual baseline adjustment or other appropriate regulatory relief based on extenuating circumstances. The extenuating circumstances upon which TARC relied in its petition include the fact that the refinery was not in operation in 1990 (and thus there is no 1990 average for purposes of the necessary comparison) and the fact that the start-up of the refinery is to occur on a phased-in basis, with all of the refinery units expected to be operational by August 1997. The EPA has denied TARC's request for an individual adjusted baseline adjustment, and TARC cannot predict at this time when or whether the EPA will grant TARC other appropriate regulatory relief. In recent correspondence to TARC, the EPA has expressed willingness to consider whether different standards should apply to refineries that are now commencing operations. If the EPA fails to grant appropriate regulatory relief, TARC will be restricted in the amount of gasoline it will be able to sell domestically or will incur additional gasoline blending costs until the Capital Improvement Program is completed. Upon completion of the Capital Improvement Program, TARC believes that it will be able to produce conventional gasoline and, to a limited extent, reformulated gasoline that meets the Gasoline Standards. There can be no assurance that any action taken by the EPA will not have a material adverse effect on TARC's future results of operations or financial position. CLEANUP MATTERS. TARC also is subject to Federal, state, and local laws, regulations, and ordinances that impose liability for the costs of cleaning up, and certain damages resulting from, past spills, disposals, or other releases of hazardous substances ("Hazardous Substance Cleanup Laws"). Over the past several years, TARC has been, and to a limited extent continues to be, engaged in environmental cleanup or remedial work relating to or arising out of operations or activities at the refinery. In addition, TARC has been engaged in upgrading its solid waste facilities, including the closure of several waste management units. Similar to numerous other industrial sites in the state, the refinery has been listed by the Louisiana Department of Environmental Quality on the Federal Comprehensive Environmental Response, Compensation and Liability Information System, as a result of TARC's prior waste management activities (as discussed below). In 1991, the EPA performed a facility assessment at the refinery pursuant to the Federal Resource Conservation and Recovery Act ("RCRA"). The EPA has not yet issued a report of its investigation. TARC is unable to predict what the results of the EPA's investigation will be, or the effect that any further investigation or remediation, that would be required by the EPA, will have on TARC's financial position. As part of the facility assessment, in March 1993 TARC submitted a "Closure Equivalency Demonstration" for the former sludge drying beds at the refinery. The EPA has not yet made a determination regarding TARC's submission or issued any further requests relating to this matter. TARC believes that the sludge drying beds were properly closed in 1985 in accordance with applicable law and should not require further remediation as a result of the EPA's pending F-57 183 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) review. However, there can be no assurance that the EPA will not require further work in this regard. TARC is unable to estimate what the costs, if any, will be if the EPA does require further remediation or closure activities. Certain former employees have alleged that TARC's predecessor improperly disposed of catalyst containing hazardous substances at the site of TARC's visbreaker. These employees have further alleged that certain permits for the refinery were obtained as a result of political contributions made by TARC. As a result of these allegations, the EPA and the Louisiana Department of Environmental Quality (the "DEQ") commenced an investigation of the refinery. TARC has denied each of these allegations and believes that they are wholly without merit. In the early 1980's, TARC disposed of catalyst with the approval of the applicable Louisiana authorities at off-site and on-site locations; however, no catalyst was disposed of in the vicinity of the visbreaker. TARC's records confirm that the State of Louisiana was aware of and approved TARC's disposal of catalyst, and that the catalyst was not hazardous under any applicable legal standards. The DEQ has concluded its investigation without citing any violations by TARC. TARC also has independently investigated the allegations. Analysis of soil borings taken from the site of the visbreaker by three independent laboratories found no evidence of catalyst or other alleged toxic substances in the samples taken. All permits that have been applied for and obtained by TARC for its operations have been in accordance with all applicable laws and regulations. TARC does not expect to incur any liability in connection with these allegations that will have a material adverse effect on TARC's future results of operations, cash flows or financial position. TARC has been identified as a potentially responsible party ("PRP") under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended ("CERCLA" or "Superfund"), for the cleanup of contamination from hazardous substances at four Superfund sites (i.e. sites on the National Priorities List ("NPL")) to which it has been alleged that TARC, or its predecessors, sent hazardous substances in the past. CERCLA requires cleanup of sites from which there has been a "release" or threatened release of "hazardous substances" (as such terms are defined under CERCLA). CERCLA requires the EPA to include sites needing long-term study and cleanup on the NPL based on their potential effect on public health or the environment. CERCLA authorizes the EPA to take any necessary response actions at NPL sites and, in certain circumstances, to order PRP's liable for the release to take such actions. PRPs are broadly defined under CERCLA to include past and present owners and operators of a site, as well as generators and transporters of wastes to a site from which hazardous substances are released. The EPA may seek reimbursement of expenditures of Federal funds from PRPs under Superfund. Courts have interpreted CERCLA to impose strict, joint and several liability upon all persons liable for the entire amount of necessary cleanup costs. As a practical matter, at sites where there are multiple PRPs for a cleanup, the costs of cleanup typically are allocated according to a volumetric or other standard among the parties. CERCLA also provides that responsible parties generally may recover a portion of the costs of cleaning up a site from other responsible parties. Thus, if one party is required to clean up an entire site, that party can seek contribution or recovery of such costs from other responsible parties. A number of states have laws similar to Superfund, pursuant to which cleanup obligations, or the costs thereof, also may be imposed. TARC's liability at one of the four Superfund sites at which it has been named a PRP has been settled for a nominal amount, and TARC expects to incur no further liability in this matter. At a second Superfund site, the EPA has invited TARC to enter into negotiations, and TARC attended a scheduled settlement meeting and negotiations are continuing. With respect to the remaining two sites, TARC's liability for each such matter has not been finally determined, and TARC anticipates that it may incur costs related to the cleanup (and possibly including additional costs arising in connection with any recovery action brought pursuant to such matters) at each such site. After a review of the data available to TARC regarding the basis of TARC's alleged liability at each site, and based on various factors, which depend on the circumstances of the particular Superfund site (including, for example, the relationship of TARC to each such site, the volume of wastes TARC is alleged to have contributed to each such site in comparison to other PRPs without giving effect to the ability of any other PRPs to contribute to or pay for any liabilities incurred, and the range of likely cleanup costs F-58 184 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) at each such site) TARC does not believe its ultimate liability will be significant; however, it is not possible to determine the ultimate environmental liabilities, if any, that may arise from the matters discussed above. COMMITMENTS TARC has various purchase commitments for materials, supplies and services incidental to the ordinary course of business and for the Capital Improvement Program. As of January 31, 1996, TARC's Capital Improvement Program includes expenditures to expand and modify its existing refinery of approximately $407 million during the next three years. As of January 31, 1996, TARC had commitments for refinery construction and maintenance of approximately $121 million. TARC is acting as general contractor and can generally cancel or postpone capital projects. GAS SALES COMMITMENTS In February 1990, TransAmerican amended a long-term gas sales contract, whereby TransAmerican potentially increased the price to be received for future sales under the amended contract. In consideration, TransAmerican agreed to pay the buyer approximately $0.4 million per month through June 1997. This commitment was assumed by TransTexas. TransTexas and PanEnergy Trading and Market Service, Inc. entered into a long-term firm gas purchase contract on August 31, 1994 under which TransTexas will deliver 100,000 MMBtu of natural gas per day through August 1997. The selling price for this gas is determined by certain industry averages as defined in the contract. TransTexas and MidCon Texas Pipeline Corp. entered into a long-term gas purchase contract on January 10, 1996, under which TransTexas is required to deliver a total of 100,000 MMBtu per day to four specified delivery points for a period of five years. The purchase price is determined by an industry index less $0.09 per MMBtu. Deliveries shall commence upon the earlier of completion of pipeline construction or ninety days after the acquisition of all rights of way, permits and construction drawings. LETTER OF CREDIT In January 1996, TransTexas entered into a reimbursement agreement with an unaffiliated third party pursuant to which the third party caused a $20 million letter of credit to be issued to collateralize a supersedeas bond on behalf of TransTexas in a legal proceeding. Prior to this transaction, the supersedeas bond had been collateralized by other letters of credit. These letters of credit were collateralized by $20 million in cash, which has been released to TransTexas. If there is a draw under the letter of credit, TransTexas is required to reimburse the third party within 60 days. TransTexas has agreed to issue up to 8.6 million shares of TransTexas common stock to the third party if this contingent obligation to such third party becomes fixed and remains unpaid for 60 days. TransTexas does not believe that this contingency will occur. If the obligation becomes fixed, and alternative sources of capital are not available, TransTexas could elect to sell shares of TransTexas common stock prior to the maturity of the obligation and use the proceeds of such sale to repay the third party. PRODUCTION PAYMENTS On February 28, 1995, TransTexas sold to TCW Portfolio No. 1555 Sub-Custody Partnership, L.P. ("TCW"), a term royalty in the form of a dollar-denominated production payment in certain of TransTexas' properties for proceeds of $49.5 million, less closing costs of approximately $2 million. F-59 185 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Payments to TCW pursuant to this agreement totaled approximately $2 million per month, including interest. Mr. John R. Stanley personally guaranteed certain obligations of TransTexas under such agreement, including certain litigation bonding requirements and indemnity obligations (including indemnification of TCW against costs associated with production, environmental remediation, title defects or enforcement of TCW's rights under the agreement). This production payment was terminated with a portion of the proceeds of the volumetric production payment described below. In January 1996, TransTexas sold to an unaffiliated third party a term royalty interest in the form of a volumetric production payment on certain of its producing properties. For net proceeds of approximately $33 million, TransTexas conveyed to the third party a royalty on approximately 29 Bcf of natural gas, which amount can increase if certain minimum monthly volumes are not delivered to the production payment interest. In February 1996, TransTexas and the third party amended this purchase agreement to include an additional 14 Bcf which were sold to the third party for a purchase price of approximately $16 million. In May 1996, TransTexas sold to an unaffiliated third party an additional term royalty interest in the form of a volumetric production payment on certain of TransTexas' producing properties. For net proceeds of approximately $43 million, TransTexas conveyed to the third party a royalty on approximately 37 Bcf of natural gas, which amount can increase if certain minimum monthly volumes are not delivered to the production payment interest. TransTexas used approximately $25 million of these net proceeds to terminate the dollar-denominated production payment described above. In May 1996, TransTexas consummated the sale, effective as of February 1, 1996, of certain producing properties in Webb County, Texas for consideration of approximately $9.5 million. In July 1996, TransTexas consummated the sale, effective as of May 1, 1996, of certain producing properties in Zapata County, Texas for consideration of approximately $62 million. TransTexas is currently negotiating a purchase and sale agreement pursuant to which it will sell, effective as of February 1, 1996, certain producing properties in Webb County, Texas for consideration of approximately $23 million. TransTexas anticipates consummating such sale in August 1996 if certain closing conditions, including the receipt of a favorable appraisal, are met. The purchase price for each of the properties discussed above is subject to adjustment for gas sales between the effective date and the closing date. TransTexas retained or will retain the proceeds of such gas sales. POSSIBLE FEDERAL TAX LIABILITY Part of the refinancing of TransAmerican's debt in 1993 involved the cancellation of approximately $65.9 million of accrued interest and of a contingent liability for interest of $102 million owed by TransAmerican. TransAmerican has taken the federal tax position that the entire amount of this debt cancellation is excluded from its income under the cancellation of indebtedness provisions of the Internal Revenue Code of 1986, as amended ("COD Exclusion"). TransAmerican expects that its tax attributes (including its net operating loss and credit carryforwards) will be substantially reduced as a consequence of the COD Exclusion. Although TransTexas believes that there is substantial legal authority to support the position that the COD Exclusion applies to the cancellation of TransAmerican's indebtedness due to factual and legal uncertainties, there can be no assurance that the IRS will not challenge this position, or that any such challenge would not be upheld. Under the Tax Allocation Agreement, TransTexas has agreed to pay an amount equal to any federal tax liability (which would be approximately $25.4 million) attributable to the inapplicability of the COD Exclusion. Any such tax would be offset in future years by alternative minimum tax credits and retained loss and credit carryforwards to the extent recoverable from TransAmerican. PRICE MANAGEMENT ACTIVITIES TARC enters into futures contracts, options on futures, swap agreements and forward sales agreements with the intent to protect against a portion of the price risk associated with price declines from holding inventory of feedstocks and refined products or fixed price purchase commitments. At April 30, 1996, TARC's position in open futures contracts, options on futures, swap agreements and forward sales agreements was not significant. A net trading loss of approximately $3.1 million and a net trading gain of approximately $2.3 million were reflected in other income (expense) for the years ended July 31, 1994 and 1995, respectively. For the Transition Period, a net trading loss of approximately $0.4 million was reflected in other income (expense). These transactions did not qualify for hedge accounting treatment under the guidelines of SFAS 80; therefore, gains or losses associated with these futures contracts have not been deferred. PROCESSING AGREEMENT AND FINANCING ARRANGEMENTS TARC enters into financing arrangements in order to maintain an available supply of feedstocks. Typically, TARC enters into an agreement with a third party to acquire a cargo of feedstock which is scheduled to be delivered to TARC's refinery. TARC pays through the third party all transportation costs, related taxes and duties and letter of credit fees for the cargo, plus a negotiated commission. Prior to arrival at the refinery, another third party purchases the cargo, and TARC commits to purchase, at a later date, the cargo at an agreed price plus commission and costs. TARC also places margin deposits with the third party to permit the third party to hedge its price risk. F-60 186 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) TARC purchases these cargos in quantities sufficient to maintain expected operations and is obligated to purchase all of the cargos delivered pursuant to these arrangements. In the event the refinery is not operating, these cargos may be sold on the spot market. These arrangements are accounted for as product financing arrangements and accordingly the inventory and related obligations are recognized on the consolidated balance sheet. During the Transition Period, approximately 0.5 million barrels of feedstocks with a cost of $8.8 million were sold by a third party on the spot market prior to delivery to TARC without a material gain or loss to TARC. In March 1996, TARC entered into a processing agreement with a third party for the processing of various feedstocks at the refinery. TARC is required to pay all costs for feedstock acquisition, transportation, processing and inspections plus a commission for each barrel processed. TARC is entitled to a processing fee based on the margin after all costs, if any, earned by the third party on the sale of refined products. This agreement provides for TARC to process approximately 1.1 million barrels of feedstock. In April 1996, TARC entered into a similar processing agreement with another third party. In July 1996, the Company entered into a processing agreement with a third party to process approximately 0.2 million barrels of feedstocks for a fixed price per barrel. Under the terms of the agreement, the Company is responsible for only certain quantity and quality yields. HEDGING AGREEMENTS Beginning in April 1995, TransTexas entered into commodity price swap agreements (the "Hedge Agreements") to reduce its exposure to price risk in the spot market for natural gas. Pursuant to the Hedge Agreements, either TransTexas or the counter party thereto is required to make a payment to the other at the end of each month (the "Settlement Date"). The payments will equal the product of a notional quantity ("Base Quantity") of natural gas and the difference between a specified fixed price ("Fixed Price") and a market price ("Floating Price") for natural gas. The Floating Price is determined by reference to natural gas futures contracts traded on the New York Mercantile Exchange ("NYMEX"). The Hedge Agreements provide for TransTexas to make payments to the counter party to the extent that the Floating Price exceeds the Fixed Price, up to a maximum ("Maximum Floating Price") and for the counter party to make payments to TransTexas to the extent that the Floating Price is less than the Fixed Price. For the Transition Period, TransTexas made net settlement payment totaling approximately $5.4 million to the counter party pursuant to the Hedge Agreements. For the three months ended April 30, 1996, TransTexas has incurred additional net settlement losses totaling approximately $9.6 million. As of April 30, 1996 TransTexas has Hedge Agreements with Settlement Dates ranging from May 1996 through April 1997 involving total Base Quantities for all monthly periods of approximately 73.0 Tbtu of natural gas. Fixed Prices for these agreements range from $1.70 to $1.72 per MMBtu ($1.76 to $1.78 per Mcf) up to Maximum Floating Price of $2.20 per MMBtu ($2.28 per Mcf). At April 30, 1996, the estimated cost to settle these Hedge Agreements would have been approximately $31.1 million. These agreements are accounted for as hedges and accordingly, any gains or losses are deferred and recognized in the month the physical volumes are delivered. At April 30, 1996, TransTexas maintained $13.9 million in margin accounts related to the Hedge Agreements. TransTexas may be required to post additional cash margin whenever the daily natural gas futures prices as reported on the NYMEX, for each of the months in which the swap agreements are in place, exceed the Fixed Price. The maximum margin call under each Hedge Agreement will never exceed the product of the Base Quantity for the remaining months under such Hedge Agreement multiplied by the difference between the Maximum Floating Price and the Fixed Price. In June 1996, TransTexas entered into a Master Swap Agreement (the "Master Swap Agreement") with one of its counter parties, which replaced a previously existing master agreement governing the swap agreements between the two parties. TransTexas' obligations under the Master Swap Agreement are collateralized by a mortgage on a substantial portion of TransTexas' producing properties. In accordance with the TransTexas Indenture, the lien created by the mortgage collateralizes obligations up to a maximum of $80.8 million (10% of the SEC PV10 of TransTexas' most recent reserve report). As contemplated by the TransTexas Indenture, the Trustee under the TransTexas Indenture has subordinated the lien collateralizing the TransTexas Notes outstanding thereunder to the lien collateralizing TransTexas' obligations under the Master Swap Agreement. The maximum amount of obligations of TransTexas that could be collateralized by the mortgage, based on the swap agreements in place under the Master Swap Agreement as of July 1, 1996, is approximately $10 million. Subject to compliance with certain collateral coverage tests, TransTexas is not subject to provide additional cash margin for any swap agreements now or hereafter subject to the Master Swap Agreement. OPERATING LEASES As of April 30, 1996, the Company has long-term leases covering land and other property and equipment. Rental expense was approximately $5 million, $7 million and $9 million for the fiscal years 1993, 1994 and 1995, respectively and approximately $5 million for each of the six months ended January 31, 1995 and 1996, respectively. Future minimum rental payments required under operating leases that have initial or remaining noncancellable lease terms in excess of one year as of January 31, 1996, including the sale-leaseback transaction described below, are as follows (in thousands of dollars): F-61 187 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 1997 $ 4,367 1998 4,218 1999 3,939 2000 1,038 2001 841 Later years 1,155 ------- $15,558 ======= In January 1996, TransTexas completed a sale-leaseback transaction in the amount of $3 million, related to its operating equipment. The sale-leaseback transaction has a monthly lease payment of approximately $56,000 per month and a 60-month term. At the end of the lease term, the lease will automatically renew for 12 months at approximately $38,000 per month. 16. LITIGATION SETTLEMENTS TERRY/PENROD. TransAmerican and a group of TransAmerican's former bank lenders (the "Bank Group") are parties to a consolidated suit filed December 6, 1991, in the United States District Court for the Southern District of Texas, Houston Division, relating to the interpretation of two third-party drilling agreements. Plaintiffs Ensco Offshore Company, f/k/a Penrod Drilling Corporation, Terry Oilfield Supply Co., Inc. and Terry Resources, Inc. ("Terry") sued TransAmerican for approximately $50 million in actual damages and punitive damages of not less than five times actual damages. On April 5, 1996, the court entered a final judgment against TransAmerican, the Company and several of their affiliates, in the amount of approximately $43 million, plus interest. On April 18, 1996, the court entered a separate judgment against the same parties for Terry's attorneys' fees of $2 million. In May 1996, the Company paid Terry approximately $19 million and caused escrowed funds held for the benefit of the Bank Group of approximately $22 million to be paid to Terry. Upon payment of the settlement amount, Terry released the judgments, released all liens and reassigned to the Company a production payment in certain properties. Terry dismissed an unrelated administrative proceeding upon payment of the settlement amount described above. CATTO HEIRS. On November 29, 1989, Roxanna G. Catto, et al., brought suit in the 111th Judicial District Court, Webb County, Texas, seeking a declaratory judgment with respect to the rights under a certain oil and gas lease, a statutory lien and security interest on certain oil and gas production of TransAmerican and proceeds therefrom, and foreclosure of that security interest. Plaintiffs seek actual damages in excess of $4.5 million and exemplary damages for the alleged breach of TransAmerican's duty of good faith and fair dealing of at least $5 million. Plaintiffs filed a sixth amended original petition alleging lease termination damages of $95 million. TransAmerican has counterclaimed for $10 million in actual damages and $20 million in punitive damages alleging improper actions with certain former employees of TransAmerican. This counterclaim has been severed and is now a separate action. H. S. Finkelstein intervened in this action claiming unspecified damages against TransAmerican alleging improper calculation of royalty payments. The judge granted a partial summary judgment in favor of the plaintiffs and intervenor on liability only. On February 9, 1994, the plaintiffs added TransTexas as an additional defendant. This F-62 188 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) case was settled in April 1994 as to the Catto plaintiffs whereby TransTexas paid these plaintiffs approximately $1.4 million in June 1994 and paid the total remaining balance of approximately $4.8 million in monthly installments through September 1995. No settlement was reached with Finkelstein, and this matter has been consolidated with the Finkelstein litigation (see Note 15). WILLIAM L. STANLEY. In July 1994, William L. Stanley ("Billy Stanley") filed suit in the District Court of Harris County, Texas, against his father, John R. Stanley, for alleged breach of an oral contract and certain intentional torts. Billy Stanley claimed that his father agreed to transfer to Billy Stanley a 25% ownership interest in TransAmerican in exchange for 75% of the profits generated by oil and gas supply and other operations established by Billy Stanley to provide services and materials to TransAmerican from January 2, 1991 to August 31, 1993. The complaint asserts that after providing such services and materials, Billy Stanley arranged for consideration to be received by John R. Stanley in excess of $5 million, representing 75% of such profits (the "Alleged Payments"). On December 2, 1994, Billy Stanley filed a supplemental petition to include TransTexas, TARC and TransAmerican as defendants in this matter. In this supplemental petition, Billy Stanley claimed (i) that each defendant is the alter ego of the other defendants, (ii) intentional infliction of emotional distress, (iii) unjust enrichment, (iv) fraud, (v) breach of fiduciary duties, (vi) conspiracy to commit intentional torts, and (vii) violations of the Racketeer Influenced and Corrupt Organization Act. Billy Stanley sought, among other things, the imposition of a trust upon any and all properties obtained by the defendants as a result of the improper actions alleged by Billy Stanley. In addition, Billy Stanley made other allegations regarding his father, TransAmerican, TransTexas and TARC to the media and others and stated his intent to make such allegations to various governmental agencies and, upon receipt of immunity, to assist in any investigation by such agencies as a consequence of these assertions. These allegations included, among others, bankruptcy fraud relating to the Alleged Payments, misappropriation, bribery of government officials, and violation of environmental regulations. John R. Stanley removed the case to the United States District Court for the Southern District of Texas, Houston Division. Mr. Stanley, TransAmerican, TransTexas and TARC denied all of Billy Stanley's allegations of wrongdoing and intend to cooperate with any governmental investigation that may ensue as a consequence thereof. In October 1994, TransAmerican, TransTexas, and TARC filed suit against Billy Stanley and his attorney in the 341st Judicial District Court of Webb County, Texas, claiming libel, slander, business disparagement, tortious interference, and civil conspiracy in connection with, among other things, Billy Stanley's allegations described above. TransAmerican, TransTexas and TARC received a temporary restraining order and sought damages and temporary and permanent injunctions. All pending litigation between Billy Stanley and John R. Stanley, TransTexas, TARC and TransAmerican was settled in August 1995. HALLIBURTON. On May 13, 1994, Halliburton Company ("Halliburton") filed suit against TransAmerican, TARC and TransTexas for breach of contract arising out of a 1982 tax benefit transaction between Halliburton and TransAmerican relating to equipment located at TARC's refinery. TARC assumed the obligations of TransAmerican under a sale-leaseback arrangement relating to such equipment when the refinery was transferred to TARC in 1987. As part of the Transfer, TransTexas assumed the liability arising from this suit, but TransAmerican agreed to indemnify TransTexas for any liability from the suit in excess of $10 million plus interest at the rate payable by TransAmerican to Halliburton on the unpaid amount thereof from April 12, 1993 to the date or dates of payment. In March 1995, the parties reached a settlement whereby Halliburton received $14 million on August 29, 1995. TransTexas paid $10 million of this settlement and the remainder was paid by TARC. ENRON. On November 19, 1992, TransAmerican brought an action against Enron Oil & Gas Company, et al., ("Enron") in the 93rd Judicial District Court of Hidalgo County, Texas, alleging that Enron violated the terms of a confidentiality agreement between TransAmerican and Enron in connection with Enron's evaluation of TransTexas' gas and oil properties. Enron counterclaimed for $136.5 million in damages, claiming that TransAmerican and Mr. Stanley induced Enron to commit the actions complained of by fraud and claiming antitrust violations. In a related F-63 189 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) case, Enron sued TransAmerican in the 111th District Court of Webb County, Texas for a declaratory judgment that TransAmerican has no claim to certain leases and special damages in an unspecified amount for delays in drilling caused by the Enron litigation. All pending litigation between the parties to these actions was settled on October 16, 1995. FRITO-LAY. On June 24, 1993, Frito-Lay, Inc. ("Frito-Lay") filed suit against TransAmerican and TARC in the Supreme Court of the State of New York, County of New York, alleging that TransAmerican and TARC failed to make indemnification payments to Frito-Lay in the amounts and at the times required under the tax benefit transfer sale-leaseback agreements executed by TransAmerican and Frito-Lay in November and December 1981 relating to equipment located at TARC's refinery. TARC assumed the obligations of TransAmerican under these sale-leaseback agreements when the refinery was transferred to TARC in 1987. Frito-Lay is seeking actual damages of not less than $7 million. In the Transfer, TransTexas assumed certain liability for this matter. On December 13, 1995, this suit was settled and dismissed with prejudice. The liabilities will be allocated among TransTexas, TARC and TransAmerican, in accordance with the Tax Allocation Agreement and other relevant documents. NL INDUSTRIES. On August 27, 1986, NL Industries ("NL") filed suit against TransAmerican in the United States District Court for the Southern District of Texas, Houston Division, seeking $15 million in actual damages and $45 million in punitive damages on the grounds of fraud, breach of contract, and negligence arising from a recompletion agreement with TransAmerican. The court awarded summary judgment to TransAmerican on all of NL's claims. On appeal, the Fifth Circuit Court of Appeals found NL's claim for punitive damages to be improper, and remanded the case to the United States District Court on a portion of NL's $15 million breach of contract claim. The case was tried by a jury and a judgment in favor of TransAmerican was entered on October 12, 1994. On December 21, 1995, the Fifth Circuit Court of Appeals affirmed the judgment in TransAmerican's favor. The judgment has become final. GINTHER/WARREN. Wilbur L. Ginther and Howard C. Warren conveyed a portion of a lease to Henry J. N. Taub. Taub "farmed out" certain interests to TransAmerican, and TransAmerican paid royalties to Taub. The Texas Supreme Court upheld a judgment in favor of Messrs. Ginther and Warren against Taub's interest in the lease. The lower court judgment had awarded a portion of the lease to Messrs. Ginther and Warren because Taub's attorney had defrauded Messrs. Ginther and Warren with respect to their interest in the lease. On November 26, 1986, the estates of Messrs. Ginther and Warren filed an adversary proceeding in the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the "Bankruptcy Court") against TransAmerican claiming that TransAmerican had constructive notice of their disputes but continued to pay royalties and proceeds of production to Taub and seeking damages. TransAmerican filed an interpleader action in the Bankruptcy Court and deposited the disputed funds accruing from and after November 1984 into the registry of the court. On September 30, 1993, the Bankruptcy Court entered a judgment against TransAmerican in the amount of $6.3 million plus post judgment interest. On September 15, 1995, the U.S. District Court for the Southern District of Texas entered an order reversing the award of interest to Taub and affirming the final judgment in all other respects. TransTexas appealed the judgment to the Fifth Circuit Court of Appeals. On July 2, 1996, TransTexas and the estates of Messrs. Ginther and Warren entered into a settlement pursuant to which such estates received $3.5 million and a promissory note for $2.8 million. The promissory note is payable in 36 equal monthly installments commencing August 1, 1996, and bears no interest unless an installment payment is not made. In addition, TransTexas transferred to such estates an additional override in a portion of the lease and agreed to drill additional wells on the lease. In conjunction with the settlement, the estates of Messrs. Ginther and Warren agreed to farm out to TransTexas an additional working interest in the lease. 17. SUPPLEMENTAL GAS AND OIL DISCLOSURE (UNAUDITED) The accompanying tables present information concerning the Company's gas and oil producing activities and are prepared in accordance with Statement of Financial Accounting Standards No. 69, "Disclosures about Oil and Gas Producing Activities." Estimates of the Company's proved reserves and proved developed reserves were prepared by Netherland, Sewell & Associates, Inc., an independent firm of petroleum engineers, based on data supplied to them by the Company. Such estimates are inherently imprecise and may be subject to substantial revisions as additional information such as reservoir performance, additional drilling, technological advancements and other factors become available. Capitalized costs relating to gas and oil producing activities are as follows (in thousands of dollars): JULY 31, --------------------------- JANUARY 31, 1994 1995 1996 ------------ ------------ ------------ Proved properties $ 1,338,183 $ 1,481,875 $ 1,639,237 Unproved properties 23,889 139,386 136,360 ------------ ------------ ------------ Total 1,362,072 1,621,261 1,775,597 Less accumulated depletion 987,775 1,109,400 1,165,943 ------------ ------------ ------------ $ 374,297 $ 511,861 $ 609,654 ============ ============ ============ F-64 190 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Costs incurred for gas and oil producing activities are as follows (in thousands of dollars): YEAR ENDED JULY 31, SIX MONTHS ENDED ------------------------------------ JANUARY 31, 1993 1994 1995 1996 ---------- ---------- ---------- ----------- Property acquisitions $ 3,715 $ 18,593 $ 124,956 $ 11,485 Exploration 84,317 114,266 84,201 27,039 Development 43,923 47,567 50,032 115,812 ---------- ---------- ---------- ------------ $ 131,955 $ 180,426 $ 259,189 $ 154,336 ========== ========== ========== ============ Results of operations for gas and oil producing activities are as follows (in thousands of dollars): SIX YEAR ENDED JULY 31, MONTHS ENDED ------------------------------------ JANUARY 31, 1993 1994 1995 1996 ---------- ---------- ---------- ------------ Revenues $ 294,753 $ 302,522 $ 275,627 $ 124,663 ---------- ---------- ---------- ------------ Expenses: Production costs 74,881 76,928 76,798 31,376 Depletion 89,126 107,727 121,625 56,543 General and administrative 10,546 21,039 14,349 3,601 Litigation settlement -- -- -- (18,300) ---------- ---------- ---------- ------------ Total operating expenses 174,553 205,694 212,772 73,220 ---------- ---------- ---------- ------------ Income before income taxes 120,200 96,828 62,855 51,443 Income taxes 18,638 26,047 21,999 18,005 ---------- ---------- ---------- ------------ $ 101,562 $ 70,781 $ 40,856 $ 33,438 ========== ========== ========== ============ Depletion rate per net equivalent Mcf $ .73 $ .80 $ .81 $ .82 ========== ========== ========== ============ Reserve Quantity Information Proved reserves are estimated quantities of natural gas, condensate and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are those proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods. All of the Company's significant proved reserves are located in Webb, Zapata and Starr counties, Texas. Natural gas quantities represent wet gas volumes, which include amounts that will be extracted as natural gas liquids. The Company's estimated net proved reserves and proved developed reserves of natural gas (billions of cubic feet) and condensate (millions of barrels) are shown in the table below. F-65 191 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) YEAR ENDED JULY 31, SIX MONTHS ENDED -------------------------------------------------------------- JANUARY 31, 1993 1994 1995 1996 ------------------- ------------------ ------------------ ------------------ Gas Oil Gas Oil Gas Oil Gas Oil ------- ------- ------- ------- ------- ------- ------- ------- Proved reserves: Beginning of year 686.2 2.2 695.0 2.0 717.4 1.9 1,122.6 3.0 Increase (decrease) during the year attributable to: Revisions of previous estimates (14.1) (.2) .5 .1 143.5 .5 43.0 -- Extensions, discoveries and other additions 142.2 .5 152.8 .4 409.6 1.2 73.8 .2 Litigation settlement -- -- -- -- -- -- 9.5 -- Sale of volumetric production payment -- -- -- -- -- -- (42.9) -- Production (119.3) (.5) (130.9) (.6) (147.9) (.6) (66.9) (.3) ------- ------- ------- ------- ------- ------- ------- ------- End of year 695.0 2.0 717.4 1.9 1,122.6 3.0 1,139.1 2.9 ======= ======= ======= ======= ======= ======= ======= ======= Proved developed reserves: Beginning of year 348.6 .8 384.2 1.1 442.2 1.1 476.6 1.1 End of year 384.2 1.1 442.2 1.1 476.6 1.1 425.3 .9 Standardized Measure Information The calculation of estimated future net cash flows in the following table assumed the continuation of existing economic conditions and applied year-end prices (except for future price changes as allowed by contract) of gas and condensate to the expected future production of such reserves, less estimated future expenditures (based on current costs) to be incurred in developing and producing those proved reserves. The standardized measure of discounted future net cash flows does not purport, nor should it be interpreted, to present the fair market value of the Company's gas and oil reserves. These estimates reflect proved reserves only and ignore, among other things, changes in prices and costs, revenues that could result from probable reserves which could become proved reserves in 1996 or later years, and the risks inherent in reserve estimates. The standardized measure of discounted future net cash flows relating to proved gas and oil reserves is as follows (in thousands of dollars): YEAR ENDED JULY 31, SIX MONTHS ENDED -------------------------------------------- JANUARY 31, 1993 1994 1995 1996 ------------ ------------ ------------ ------------ Future cash inflows $ 1,420,937 $ 1,194,656 $ 1,591,011 $ 2,269,585 Future production costs (221,564) (219,485) (316,055) (427,482) Future development costs (237,778) (243,991) (461,471) (582,798) Future income taxes (260,740) (199,065) (196,942) (310,445) ------------ ------------ ------------ ------------ Future net cash flows 700,855 532,115 616,543 948,860 Annual discount (10%) for estimated timing of cash flows (188,395) (136,541) (201,479) (340,002) ------------ ------------ ------------ ------------ Standardized measure of discounted future net cash flows $ 512,460 $ 395,574 $ 415,064 $ 608,858 ============ ============ ============ ============ F-66 192 TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Principal sources of change in the standardized measure of discounted future net cash flows are as follows (in thousands of dollars): YEAR ENDED JULY 31, SIX MONTHS ENDED -------------------------------------- JANUARY 31, 1993 1994 1995 1996 ---------- ---------- ---------- ------------ Beginning of year $ 466,031 $ 512,460 $ 395,574 $ 415,064 Revisions: Quantity estimates and production rates (60,339) (31,403) 122,771 31,712 Prices, net of lifting costs 72,130 (158,906) (155,257) 331,936 Estimated future development costs 39,064 26,667 (13,631) (128,584) Additions, extensions, discoveries and improved recovery 161,683 141,008 172,365 47,026 Net sales of production (219,330) (233,031) (198,829) (92,139) Development costs incurred 29,351 35,285 49,873 115,812 Accretion of discount 56,515 63,824 54,439 27,382 Net changes in income taxes (32,645) 39,670 (16,722) (66,622) Sale of a volumetric production payment -- -- -- (77,879) Litigation settlement -- -- 4,481 5,150 ---------- ---------- ---------- ------------ End of year $ 512,460 $ 395,574 $ 415,064 $ 608,858 ========== ========== ========== ============ Year-end wellhead prices received by the Company from sales of natural gas including natural gas liquids' margins, were $2.00, $1.62, $1.37 and $1.95 per Mcf for 1993, 1994, 1995 and 1996, respectively. Year-end condensate prices were $16.15, $17.62, $16.27 and $18.34 per barrel for 1993, 1994, 1995 and 1996, respectively. F-67 193 REPORT OF INDEPENDENT ACCOUNTANTS To the Stockholders and Board of Directors TransTexas Gas Corporation: We have audited the accompanying consolidated balance sheet of TransTexas Gas Corporation as of January 31, 1996 and July 31, 1995 and 1994 and the related consolidated statements of operations and cash flows for the six months ended January 31, 1996 and each of the three years in the period ended July 31, 1995, and the statement of stockholders' deficit for the six months ended January 31, 1996, and the two years ended July 31, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of TransTexas Gas Corporation as of January 31, 1996 and July 31, 1995 and 1994, and the results of their operations and their cash flows for the six months ended January 31, 1996, and each of the three years in the period ended July 31, 1995 in conformity with generally accepted accounting principles. COOPERS & LYBRAND L.L.P. Houston, Texas April 29, 1996 F-68 194 TRANSTEXAS GAS CORPORATION CONSOLIDATED BALANCE SHEET (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS) JULY 31, ---------------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ------------ ------------ ------------ ----------- (UNAUDITED) ASSETS Current assets: Cash and cash equivalents $ 13,564 $ 82,685 $ 11,248 $ 13,921 Interest reserve account (Note 6) -- 44,722 46,000 46,000 Accounts receivable 37,058 21,943 36,251 31,796 Receivable from affiliates 5,630 366 3,697 3,292 Inventories 9,945 8,236 11,421 11,782 Other current assets 4,051 13,153 50,821 54,730 ------------ ------------ ------------ ----------- Total current assets 70,248 171,105 159,438 161,521 ------------ ------------ ------------ ----------- Property and equipment 1,555,691 1,832,709 2,008,068 2,099,935 Less accumulated depreciation, depletion and amortization 1,093,351 1,231,249 1,292,728 1,325,633 ------------ ------------ ------------ ----------- Net property and equipment -- based on the full cost method of accounting for gas and oil properties of which $5,409, $139,386, $136,360 and $141,944 at July 31, 1994 and 1995, January 31, 1996 and April 30, 1996, respectively, were excluded from amortization 462,340 601,460 715,340 774,302 ------------ ------------ ------------ ----------- Due from affiliates 2,466 8,328 14,504 28,394 Other assets, net 48,537 45,677 37,203 38,311 ------------ ------------ ------------ ----------- $ 583,591 $ 826,570 $ 926,485 $ 1,002,528 ============ ============ ============ =========== LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Current maturities of long-term debt $ -- $ -- $ 1,335 $ 4,311 Accounts payable 31,132 16,392 39,745 58,977 Accrued liabilities 47,981 47,877 74,756 116,098 ------------ ------------ ------------ ----------- Total current liabilities 79,113 64,269 115,836 179,386 ------------ ------------ ------------ ----------- Due to affiliates 22,271 14,655 2,851 4,239 Long-term debt, less current maturities -- -- 2,541 8,842 Production payment -- 40,079 31,036 21,613 Senior secured notes 500,000 800,000 800,000 800,000 Revolving credit agreement -- -- 20,365 20,684 Deferred revenue -- -- 32,850 41,512 Deferred income taxes 35,476 40,672 40,256 41,882 Other liabilities 31,870 20,563 35,190 35,790 Commitments and contingencies (Note 12) -- -- -- -- Stockholders' deficit: Common stock, $0.01 par value, authorized 100,000,000 shares, issued and outstanding 74,000,000 shares 740 740 740 740 Capital deficit (107,040) (107,040) (107,040) (107,040) Retained earnings (accumulated deficit) 21,161 (47,368) (48,140) (45,120) ------------ ------------ ------------ ----------- Total stockholders' deficit (85,139) (153,668) (154,440) (151,420) ------------ ------------ ------------ ----------- $ 583,591 $ 826,570 $ 926,485 $ 1,002,528 ============ ============ ============ =========== The accompanying notes are an integral part of the consolidated financial statements. F-69 195 TRANSTEXAS GAS CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS) SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ---------------------------------- ------------------------ ----------------------- 1993 1994 1995 1995 1996 1995 1996 -------- ----------- ----------- ----------- ----------- ----------- ---------- (UNAUDITED) (UNAUDITED) Revenues: Gas, condensate and natural gas liquids $294,753 $ 302,522 $ 275,627 $ 143,304 $ 124,663 $ 63,882 $ 79,802 Transportation 30,816 33,240 36,787 19,161 15,892 8,890 8,195 Gains on sale of assets -- -- -- -- 474 -- 7,762 Other 247 157 285 52 127 56 199 -------- ----------- ----------- ----------- ----------- ----------- ---------- Total revenues 325,816 335,919 312,699 162,517 141,156 72,828 95,958 -------- ----------- ----------- ----------- ----------- ----------- ---------- Costs and expenses: Operating 87,627 90,216 85,272 44,605 38,145 19,459 27,438 Depreciation, depletion and amortization 95,016 113,858 129,964 70,345 60,894 30,872 30,099 General and administrative 23,613 40,311 31,935 12,595 13,685 5,674 7,439 Taxes other than income taxes 12,355 13,243 14,038 6,288 7,484 3,891 5,184 Litigation settlements (5,600) (1,000) -- -- (18,300) -- -- -------- ----------- ----------- ----------- ----------- ----------- ---------- Total costs and expenses 213,011 256,628 261,209 133,833 101,908 59,896 70,160 -------- ----------- ----------- ----------- ----------- ----------- ---------- Operating income 112,805 79,291 51,490 28,684 39,248 12,932 25,798 -------- ----------- ----------- ----------- ----------- ----------- ---------- Other income (expense): Interest income 540 1,516 2,711 912 2,934 467 1,134 Interest expense (2,982) (51,671) (68,508) (29,971) (43,370) (15,324) (22,286) -------- ----------- ----------- ----------- ----------- ------------ --------- Total other income (expense) (2,442) (50,155) (65,797) (29,059) (40,436) (14,857) (21,152) -------- ----------- ----------- ----------- ----------- ----------- ---------- Income (loss) before income taxes 110,363 29,136 (14,307) (375) (1,188) (1,925) 4,646 Income tax expense (benefit) 16,746 5,380 (2,415) (131) (416) 1,919 1,626 -------- ----------- ----------- ----------- ----------- ----------- ---------- Income (loss) before extraordinary item 3,617 23,756 (11,892) (244) (772) (3,844) 3,020 Extraordinary item - loss on early extinguishment of debt, net of tax (Note 2) -- -- (56,637) -- -- -- -- -------- ----------- ----------- ----------- ----------- ----------- ---------- Net income (loss) $ 93,617 $ 23,756 $ (68,529) $ (244) $ (772) $ (3,844) $ 3,020 ======== =========== =========== =========== =========== =========== ========== Net income (loss) attributable to: TransTexas Gas Corporation $ -- $ 21,161 $ (68,529) $ (244) $ (772) $ (3,844) $ 3,020 Predecessor 93,617 2,595 -- -- -- -- -- -------- ----------- ----------- ----------- ----------- ----------- ---------- $ 93,617 $ 23,756 $ (68,529) $ (244) $ (772) $ (3,844) $ 3,020 ======== =========== =========== =========== =========== =========== ========== Net income (loss) per share: Income (loss) before extraordinary item $ 0.33 $ (0.16) $ -- $ (0.01) $ (0.05) $ 0.04 Extraordinary item -- (0.77) -- -- -- -- ----------- ----------- ----------- ----------- ----------- ---------- $ 0.33 $ (0.93) $ -- $ (0.01) (0.05) $ 0.04 =========== =========== =========== =========== =========== ========== Weighted average number of shares outstanding 71,105,263 74,000,000 74,000,000 74,000,000 74,000,000 74,000,000 =========== =========== =========== =========== =========== =========== The accompanying notes are an integral part of the consolidated financial statements. F-70 196 TRANSTEXAS GAS CORPORATION CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS) RETAINED COMMON STOCK ADDITIONAL EARNINGS/ TOTAL ----------------------- PAID-IN CAPITAL (ACCUMULATED STOCKHOLDERS' SHARES AMOUNT (CAPITAL DEFICIT) DEFICIT) EQUITY (DEFICIT) ---------- ---------- ----------------- ----------- ---------------- Balance at July 31, 1993 1,000 $ -- $ 1 $ -- $ 1 Transfer, as adjusted (Note 1) -- -- (142,078) -- (142,078) Effect of stock split 68,999,000 690 (690) -- -- Issuance of common stock 5,000,000 50 66,092 -- 66,142 Dividend to TransAmerican -- -- (32,960) -- (32,960) Net income -- -- 2,595 21,161 23,756 ---------- ---------- ----------------- ---------- -------------- Balance at July 31, 1994 74,000,000 740 (107,040) 21,161 (85,139) Net loss -- -- -- (68,529) (68,529) ---------- ---------- ----------------- ---------- -------------- Balance at July 31, 1995 74,000,000 740 (107,040) (47,368) (153,668) Net loss -- -- -- (772) (772) ---------- ---------- ----------------- ---------- -------------- Balance at January 31, 1996 74,000,000 740 (107,040) (48,140) (154,440) Net income -- -- -- 3,020 3,020 ---------- ---------- ----------------- ---------- -------------- Balance at April 30, 1996 (unaudited) 74,000,000 $ 740 $ (107,040) $ (45,120) $ (151,420) ========== ========== ================= ========== ============== The accompanying notes are an integral part of the consolidated financial statements. F-71 197 TRANSTEXAS GAS CORPORATION CONSOLIDATED STATEMENT OF CASH FLOWS (IN THOUSANDS OF DOLLARS) SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, -------------------------------- --------------------------- -------------------- 1993 1994 1995 1995 1996 1995 1996 --------- --------- --------- ---------- ---------- -------- -------- (UNAUDITED) (UNAUDITED) Operating activities: Net income (loss) $ 93,617 $ 23,756 $ (68,529) $ (244) $ (772) $ (3,844) $ 3,020 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Extraordinary item -- -- 56,637 -- -- -- -- Depreciation, depletion and amortization 95,016 113,858 129,964 70,345 60,894 30,872 30,099 Amortization of debt issue costs -- 2,818 3,787 1,524 1,295 921 1,018 Gain on litigation settlement -- -- -- -- (18,300) -- -- Gains on sale of assets -- -- -- -- (474) -- (7,762) Deferred income taxes (15,957) (5,961) 5,196 (1,483) (416) 898 1,626 Proceeds from volumetric production payment -- -- -- -- 32,850 -- 15,537 Amortization of deferred revenue -- -- -- -- -- -- (6,875) Changes in assets and liabilities: Accounts receivable -- (37,058) 15,115 7,859 (12,860) (2,070) 4,455 Receivable from affiliates -- (1,239) 873 765 272 451 405 Inventories (104) 977 1,709 1,753 (3,185) 294 (361) Other current assets (1,774) 351 (5,202) (2,193) (201) (622) (1,316) Accounts payable 4,534 4,496 (14,821) 3,006 3,677 (6,286) 6,453 Accrued liabilities 16,193 15,082 (24,559) (6,982) (3,843) (21,181) 35,066 Transactions with affiliates, net -- (721) (11,987) 265 (5,536) 11,045 (12,502) Other assets -- (728) (1,564) (885) 699 (324) (1,088) Other liabilities (7,059) 20,612 7,693 602 (1,928) -- (726) --------- --------- --------- --------- ---------- -------- -------- Net cash provided by operating activities 184,466 136,243 94,312 74,332 52,172 10,154 67,049 --------- --------- --------- --------- ---------- -------- -------- Investing activities: Capital expenditures (142,848) (233,390) (269,084) (106,170) (155,886) (60,075) (72,616) Proceeds from sale of assets -- -- -- -- 20,500 -- 7,779 Withdrawals from interest reserve account -- -- -- -- 44,722 -- -- Deposits to interest reserve account -- -- (44,722) -- (46,000) -- -- Advances to affiliate -- (8,257) -- -- (4,700) -- -- Payment of advances by affiliate -- 8,257 -- -- 4,700 -- -- Purchase of production payment from affiliate -- (5,000) -- -- -- -- -- Production payment by affiliate -- 609 4,391 844 -- 3,547 -- --------- --------- --------- --------- ---------- -------- -------- Net cash used by investing activities (142,848) (237,781) (309,415) (105,326) (136,664) (56,528) (64,837) --------- --------- --------- --------- ---------- -------- -------- Financing activities: Principal payments on long-term debt (1,891) -- (20,000) -- (219) (455) (723) Proceeds from long-term borrowings 4,000 -- 20,000 10,000 3,000 -- 10,000 Revolving credit agreement, net -- -- -- 8,701 20,365 2,521 319 Issuance of dollar-denominated production payment -- -- 49,500 -- -- 49,500 -- Repayment of dollar-denominated production payment -- -- (7,866) -- (8,833) (2,992) (8,097) Issuance of senior secured notes -- 500,000 800,000 -- -- -- -- Retirement of senior secured notes -- -- (542,500) -- -- -- -- Debt issue costs -- (19,418) (14,910) (452) (1,258) (2,247) (1,038) Issuance of common stock -- 66,142 -- -- -- -- -- Dividend to TransAmerican -- (32,960) -- -- -- -- -- Restricted cash -- (29,133) -- -- -- -- -- Other (1,602) -- -- -- -- -- -- --------- --------- --------- --------- ---------- -------- -------- Net cash provided by financing activities 507 484,631 284,224 18,249 13,055 46,327 461 --------- --------- --------- --------- ---------- -------- -------- Net transactions with parent company (42,125) (369,529) -- -- -- -- -- --------- --------- --------- --------- ---------- -------- -------- Increase (decrease) in cash and cash equivalents -- 13,564 69,121 (12,745) (71,437) (47) 2,673 Beginning cash and cash equivalents -- -- 13,564 13,564 82,685 819 11,248 --------- --------- --------- --------- ---------- -------- -------- Ending cash and cash equivalents $ -- $ 13,564 $ 82,685 $ 819 $ 11,248 $ 772 $ 13,921 ========= ========= ========= ========= ========== ======== ======== The accompanying notes are an integral part of the consolidated financial statements. F-72 198 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Organization The consolidated statements of operations and cash flows for the year ended July 31, 1993, include certain accounts of TransAmerican Natural Gas Corporation ("TransAmerican") and certain accounts of the following subsidiaries of TransAmerican: TransAmerican Pipeline Corporation TransAmerican Gas Transmission Corporation Southern States Exploration Inc. Southern States Inc. Laredo Exploration Inc. The combined entity described above is referred to as "TGC." TGC is the predecessor to TransTexas Gas Corporation. TransTexas Gas Corporation and its wholly-owned subsidiary, TransTexas Transmission Corporation (together with its subsidiaries, the "Company") were incorporated in May 1993 and June 1993, respectively, for the purpose of operating certain oil and gas and transmission assets previously operated by TransAmerican and certain of its subsidiaries. On August 24, 1993, the Company issued $500 million in 10 1/2% Senior Secured Notes due 2000 (the "Prior Notes"), and concurrently, certain of these operations were transferred at predecessor basis pursuant to an agreement among the Company, TransAmerican and certain of its subsidiaries, and TransAmerican's sole stockholder (the "Transfer"). As a result of the Transfer, the Company became a wholly-owned subsidiary of TransAmerican and succeeded to the gas and oil properties, exploration and development operations, and natural gas gathering and transportation operations of TransAmerican and certain subsidiaries, except for specific excluded assets (including accounts receivable) retained by TransAmerican. The Company is currently an indirect subsidiary of TransAmerican. TransAmerican and certain subsidiaries emerged from a proceeding under Chapter 11 of the Bankruptcy Code on October 19, 1987, pursuant to a confirmed Plan of Reorganization. With the proceeds of the Company's public offering of the Prior Notes, the Company paid all allowed claims under TransAmerican's Plan of Reorganization as well as certain other debts of TransAmerican. During 1996, the Company reclassified approximately $21.6 million of deferred tax liability to capital to properly reflect liabilities of TransAmerican. In December 1995, TransTexas Exploration Corporation ("TTEX") was incorporated as a wholly-owned subsidiary of the Company and qualifies as an Unrestricted Subsidiary, as defined in the Indenture (as defined below). The consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are, in the opinion of management, necessary to fairly state the financial position of the Company as of April 30, 1996 and the results of its operations and cash flows for the three months ended April 30, 1995 and 1996. The results of operations and cash flows for interim periods are not necessarily indicative of the results that may be expected for the entire year. Certain previously reported financial information has been reclassified to conform with the current presentation. F-73 199 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) On January 12, 1996, the Board of Directors determined to change the fiscal year end of the Company to January 31. The consolidated financial statements include presentation of the six months ended January 31, 1996 (the "Transition Period") and the comparable period of the prior fiscal year which is unaudited. The results of operations and cash flows for the year ended July 31, 1993 represent that of TGC. Included in the results of operations and cash flows for the year ended July 31, 1994 are the activities of TGC through August 23, 1993. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s). The Company's most significant financial estimates are based on remaining proved gas and oil reserves (see Note 17). Actual results could differ from these estimates. Cash and Cash Equivalents The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Inventories The Company's inventories, consisting primarily of tubular goods, are stated at the lower of average cost or market. Gas and Oil Properties The Company uses the full cost method of accounting for exploration and development costs. Under this method of accounting, the cost for successful as well as unsuccessful exploration and development activities are capitalized. Such capitalized costs and estimated future development and reclamation costs are amortized on a unit-of-production method. Net capitalized costs of gas and oil properties are limited to the lower of unamortized cost or the cost center ceiling, defined as the sum of the present value (10% discount rate) of estimated unescalated future net revenues from proved reserves; plus the cost of properties not being amortized, if any; plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any; less related income tax effects. Proceeds from the sale of gas and oil properties are applied to reduce the costs in the cost center unless the sale involves a significant quantity of reserves in relation to the cost center, in which case a gain or loss is recognized. Unevaluated properties and associated costs not currently being amortized and included in oil and gas properties were $5 million, $139 million and $136 million at July 31, 1994 and 1995 and January 31, 1996, respectively, and $142 million at April 30, 1996. The properties represented by these costs were undergoing exploration activities at such date, or are properties on which the Company intends to commence such activities in the future. The Company believes that the unevaluated properties at April 30, 1996 will be substantially evaluated in 12 to 24 months and it will begin to amortize these costs at such time. Other Property and Equipment Other property and equipment are stated at cost. The cost of repairs and minor replacements is charged to operating expense while the cost of renewals and betterments is capitalized. At the time depreciable assets are retired, or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from the accounts. Gains or losses on dispositions in the ordinary course of business are included in the consolidated statement of operations. Impairment of other property and equipment is reviewed whenever events or changes in circumstances indicate that the carrying value of assets may not be recoverable. Generally, impairment would be evaluated based on future estimated undiscounted cash flow. Depreciation of pipeline and transmission facilities and other buildings and equipment is computed by the straight- line method at rates that will amortize the unrecovered cost of depreciable property, including assets acquired under capital leases, over their estimated useful lives. Costs of improving leased property are amortized over the estimated useful lives of the assets or the terms of the leases, whichever is shorter. F-74 200 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Environmental Remediation Costs Environmental expenditures are expensed or capitalized as appropriate, depending on their future economic benefit. Expenditures that relate to an existing condition caused by past operations and that do not have future economic benefits are expensed. Liabilities for these expenditures are provided when the responsibility to remediate is probable and the amount of associated costs is reasonably estimable. Debt Issue Costs Costs related to the issuance of long-term debt are classified as "Other Assets." Capitalized debt costs are amortized to interest expense over the scheduled maturity of the debt utilizing the straight-line method. Defined Contribution Plan The Company, through its parent company, TransAmerican, maintains a defined contribution plan, which incorporates a "401(k) feature" as allowed under the Internal Revenue Code. All investments are made through Massachusetts Mutual Life Insurance Company. Employees who are at least 21 years of age and have completed one year of credited service are eligible to participate on the next semiannual entry date. The Company matches 10%, 20% or 50% of employee contributions up to a maximum of 3% of the participant's compensation, based on years of plan participation. The Company and its predecessor's contributions with respect to this plan totaled $0.1 million, $0.2 million, $0.3 million, $0.2 million, $0.1 million, $0.1 million and $0.1 million, respectively, for the years ended July 31, 1993, 1994 and 1995, the six months ended January 31, 1995 and 1996 and the three months ended April 30, 1995 and 1996. All Company contributions are currently funded. Fair Value of Financial Instruments The Company includes fair value information in the notes to consolidated financial statements when the fair value of its financial instruments is different from the book value. The Company assumes the book value of those financial instruments that are classified as current approximate fair value because of the short maturity of these instruments. For noncurrent financial instruments, the Company uses quoted market prices or, to the extent that there are no available quoted market prices, market prices for similar instruments. F-75 201 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Revenue Recognition The Company recognizes revenues from the sales of natural gas, condensate and natural gas liquids in the period of delivery. Revenues are recognized from transportation of natural gas in the period the service is provided. The sales method is used for natural gas imbalances that arise from jointly produced properties. Concentration of Credit Risk Financial instruments that potentially expose the Company to credit risk consist principally of trade receivables and commodity price swap agreements. Trade accounts receivable are generally from companies with significant natural gas marketing activities, who would be impacted by conditions or occurrences affecting that industry. For further information regarding the Company's hedging arrangements, see Note 16. The Company performs ongoing credit evaluations and, generally, requires no collateral from its customers. Income Taxes The Company files a consolidated tax return with TransAmerican. Income taxes are due from or payable to TransAmerican in accordance with a tax allocation agreement (the "Tax Allocation Agreement"). It is the Company's policy to record income tax expense as though the Company had filed separately. Pursuant to the Tax Allocation Agreement, the Company is able to recognize currently any benefits related to available tight sands credits. Deferred income taxes are recognized, at enacted tax rates, to reflect the future effects of tax carryforwards and temporary differences arising between the tax bases of assets and liabilities and their financial reporting amounts in accordance with Statement of Financial Accounting Standards No. 109 and the Tax Allocation Agreement between the Company, TransAmerican and TransAmerican's other subsidiaries. Income taxes include Federal and state income taxes. Recently Issued Pronouncement In March 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." The Company's pipeline assets are considered within the scope of SFAS No. 121. The Company adopted the requirements of SFAS No. 121 as of February 1, 1996. Based on the Company's estimates as of April 30, 1996, there have been no events or circumstances that would require the recognition of an impairment loss. Gas and oil properties accounted for under the full cost method are outside the scope of SFAS No. 121 but are subject to a ceiling limitation. 2. PUBLIC OFFERING On June 20, 1995, the Company issued $800 million aggregate principal amount of 11 1/2% Senior Secured Notes due 2002 (the "Notes"). The Notes are senior obligations of the Company collateralized by a lien on substantially all existing and future collateral of the Company, which initially includes substantially all of the properties and assets of the Company other than Equipment, Receivables and Inventory, as defined in the indenture governing the Notes (the "Indenture"). The Notes bear interest at the rate of 11 1/2% per annum, payable semiannually on June 15 and December 15, commencing December 15, 1995. The Notes will mature on June 15, 2002. In connection with the offering of the Notes, the Company commenced a tender offer to purchase for cash all of its $500 million principal amount of Prior Notes for 105% of their principal amount plus accrued and unpaid interest to the date of purchase. In addition, holders of the Prior Notes were offered a consent fee equal to $30 per $1,000 principal amount of Prior Notes in return for their consents to amendments to the indenture governing the Prior Notes. Substantially all of the Prior Notes were tendered pursuant to this offer. F-76 202 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The Company received net proceeds of approximately $787 million from the sale of the Notes after deducting underwriting discounts, fees and expenses. The Company used approximately $556 million of the net proceeds to retire the entire principal amount of the Prior Notes, including premium and consent fees and accrued and unpaid interest, and approximately $46 million to establish an interest reserve account (see Note 6). The remainder was used for lease acquisitions, drilling and development and general and corporate purposes. The Company recorded an extraordinary loss on the extinguishment of the Prior Notes of approximately $56.6 million, net of an income tax benefit. The components of this charge are as follows (in thousands of dollars): Premium and consent fee $ 40,000 Write-off of unamortized debt issue costs 15,628 Underwriting fees and expenses 2,500 Related income tax benefit (1,491) -------- $ 56,637 ======== 3. OTHER CURRENT ASSETS The major components of other current assets are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ---------- ---------- ----------- ---------- (UNAUDITED) Prepayments: Trade $ 3,138 $ 5,776 $ 2,394 $ 3,770 Drilling 228 1,907 2,070 1,464 Insurance 685 1,520 1,430 1,961 Properties held for sale -- -- 6,000 6,000 Restricted cash -- -- 7,368 7,368 Deferred loss on commodity price swap agreements -- 3,900 31,317 33,910 Other -- 50 242 257 ---------- ---------- ---------- ---------- $ 4,051 $ 13,153 $ 50,821 $ 54,730 ========== ========== ========== ========== 4. PROPERTY AND EQUIPMENT The major components of property and equipment, at cost, are as follows (in thousands of dollars): ESTIMATED JULY 31, USEFUL LIFE ----------------------- JANUARY 31, APRIL 30, (YEARS) 1994 1995 1996 1996 ---------- ---------- ---------- ---------- ---------- (UNAUDITED) Land $ 580 $ 580 $ 660 $ 1,342 Gas and oil properties 1,362,072 1,621,261 1,775,597 1,851,541 Gas transportation 10 137,448 147,553 160,819 169,535 Equipment and other 4-10 55,591 63,315 70,992 77,517 ---------- ---------- ---------- ---------- $1,555,691 $1,832,709 $2,008,068 $2,099,935 ========== ========== ========== ========== In March 1996, the Company sold its 41.67% interest in the 76-mile, 24-inch Midcon pipeline that runs from the Company's Thompsonville compressor station to Agua Dulce for $7.5 million. The Company believes that its existing transportation capacity in this area is adequate for the Company's production and does not anticipate any material constraints on the transportation of its natural gas as a result of this sale. The Company has engaged an investment banking firm to assist in the potential sale or sale/leaseback of all or a portion of the Pipeline System, without disrupting the pipeline capacity available to the Company. The Company has also engaged an investment banking firm to assist in the sale of its interest in the Lodgepole area and three separate packages of producing properties in the Lobo Trend containing a total of approximately 200 Bcfe of natural gas reserves. In July 1996, the Company consummated the sale, effective as of May 1, 1996, of one of these property packages in Zapata County, Texas for consideration of approximately $62 million. The Company has entered in to a purchase and sale agreement pursuant to which it intends to sell, effective as of February 1, 1996, a second set of properties in Webb County, Texas for consideration of approximately $23 million. The Company anticipates consummating such sale in August 1996 if certain closing conditions, including the receipt of a favorable appraisal, are met. In May 1996, the Company consummated the sale, effective as of February 1, 1996, of certain other producing properties in Webb County, Texas for consideration of approximately $9.95 million. The purchase price for each of the properties discussed above was or is subject to adjustment for gas sales between the effective date and the closing date. The Company retained or will retain the proceeds of all such gas sales. F-77 203 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 5. OTHER ASSETS The major components of other assets are as follows (in thousands of dollars): JULY 31, --------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 --------- ---------- ----------- --------- (UNAUDITED) Debt issue costs, net of accumulated amortization of $2,818, $493, $1,788 and $2,806 at July 31, 1994, and 1995, January 31, 1996 and April 30, 1996, respectively $ 18,676 $ 14,252 $ 13,845 $ 13,865 Litigation escrow 29,133 30,842 22,972 23,236 Other 728 583 386 1,210 --------- -------- ---------- -------- $ 48,537 $ 45,677 $ 37,203 $ 38,311 ========= ======== ========== ======== The Company expensed approximately $15.6 million of unamortized debt issue costs in connection with the retirement of the Prior Notes. This charge is included in the extraordinary loss on the extinguishment of the Prior Notes (see Note 2). The Company incurred a total of approximately $12.5 million in debt issue costs related to the issuance of the Notes which will be amortized over the life of the Notes. Certain cash has been escrowed from the proceeds of the offering of the Prior Notes to satisfy certain contingent liabilities. 6. LONG-TERM DEBT Long-term debt consists of the following (in thousands of dollars): JULY 31, --------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ---------- -------- ----------- --------- (UNAUDITED) 11 1/2% Senior Secured Notes due 2002 $ -- $800,000 $ 800,000 $ 800,000 10 1/2% Senior Secured Notes due 2000 500,000 -- -- -- Notes payable, ranging from 9.5% to 13.25%, due through 1999 -- -- 3,876 13,153 ---------- -------- ---------- --------- Total long-term debt 500,000 800,000 803,876 813,153 Less current maturities -- -- 1,335 4,311 ---------- -------- ---------- --------- $ 500,000 $800,000 $ 802,541 $ 808,842 ========== ======== ========== ========= The Notes are senior obligations of the Company collateralized by a lien on substantially all existing and future collateral of the Company, which initially includes substantially all of the properties and assets of the Company other than Equipment, Receivables and Inventory, as defined in the Indenture. The Notes bear interest at the rate of 11 1/2% per annum, payable semiannually on June 15 and December 15, commencing December 15, 1995. The Notes will mature on June 15, 2002. Capitalized words in the following discussion have the meanings as defined in the Indenture. The Company will not have the right to redeem the Notes prior to June 15, 2000, except that (i) prior to June 15, 1998, the Company may redeem, at its option, up to $240 million aggregate principal amount of the Notes in cash at a redemption price equal to 111.5% of the principal amount of the Notes so redeemed, together with accrued and unpaid interest, if any, to the redemption date, with the net proceeds of any Public Equity Offering and (ii) if the Company makes a Major Asset Sale, the Company may redeem, at its option, at any time after consummation of such Major Asset Sale, but in any event within 90 days of the expiration of any Offer to Purchase or any Change of Control Offer, as applicable, made as a result of such Major Asset Sale, any or all of the outstanding Notes in cash F-78 204 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) at a redemption price equal to 111.5% of the principal amount of the Notes so redeemed, together with accrued and unpaid interest, if any, to the redemption date. On or after June 15, 2000 and 2001, the Company will have the right to redeem all or any part of the Notes in cash at the redemption prices of 105.750% and 102.875%, respectively, together with accrued and unpaid interest, if any, to the redemption date. Pursuant to the Indenture, the Company maintains an account (the "Interest Reserve Account") from which funds may only be disbursed in accordance with the terms of a Cash Collateral and Disbursement Agreement (the "Disbursement Agreement"). The Company has deposited into the Interest Reserve Account funds sufficient to pay the aggregate amount of the next ensuing interest payment due in respect of the Notes. Funds in the Interest Reserve Account may be invested, at the direction of the Company (except as provided below), only in cash and Cash Equivalents, and any interest income thereon will be added to the balance of the Interest Reserve Account. The Company must maintain a balance (the "Requisite Balance") in the Interest Reserve Account at least equal to the amount necessary to satisfy the Company's obligation to pay interest in respect of all then outstanding Notes on the next Interest Payment Date; provided, however, that if, pursuant to the Disbursement Agreement, any funds in the Interest Reserve Account are applied to the payment of interest on the Notes, the Company shall not be obligated to maintain the Requisite Balance during the period of 60 days immediately following the Interest Payment Date in respect of which such payment was made. The Company may instruct the disbursement agent under the Disbursement Agreement to deposit with the Indenture Trustee, on any Interest Payment Date, any or all of the funds in the Interest Reserve Account. The Disbursement Agreement provides that if the Company fails to pay an installment of interest on the Notes on any Interest Payment Date, then all investments in the Interest Reserve Account will be immediately liquidated and all funds in the Interest Reserve Account will be deposited with the Indenture Trustee. If the Company has not paid such installment of interest within five days after such Interest Payment Date, or if the Company so instructs the Indenture Trustee, the Indenture Trustee will apply such deposited funds to the payment of interest on the Notes. The Disbursement Agreement will provide that funds may be disbursed from the Interest Reserve Account and released to the Company only to the extent that the balance thereof exceeds the Requisite Balance. If the Company's Working Capital, as of the end of any fiscal quarter, is less than $20 million, then the Company's Capital Expenditures for the next succeeding fiscal quarter may not exceed 90% of (a) the Company's Consolidated EBITDA for such prior fiscal quarter minus (b) the Company's Consolidated Fixed Charges for such prior fiscal quarter (the "Capital Expenditure Limit"). The Company's Working Capital at April 30, 1996 was less than $20 million. As a result, the Company's Capital Expenditures for the quarter ending July 31, 1996 may not exceed the Capital Expenditure Limit. The Indenture also contains other covenants affecting the Company's liquidity and capital resources, including restrictions on the Company's ability to incur indebtedness, pledge assets and pay dividends on its common stock. Working Capital does not include current assets or current liabilities of the Unrestricted Subsidiary. TTEX is an Unrestricted Subsidiary. The Company's notes payable bear interest at rates ranging from 9.5% to 13.25% per annum and mature at various dates through January 1999. These notes payable are collateralized by certain of the Company's operating equipment. Aggregate principal payments on the Company's notes payable at January 31, 1996 total $1.3 million for each of the fiscal years ended January 31, 1997, 1998 and 1999. In February 1996, the Company completed an additional financing in the amount of $10 million at an interest rate of 12 1/2% per annum and a 36-month term, collateralized by certain operating equipment. Aggregate principal payments for this additional financing total approximately $2.7 million, $3.3 million, $3.7 million and $0.3 million for fiscal years ended January 31, 1997, 1998, 1999 and 2000, respectively. The fair value of the Notes, based on quoted market prices, was approxi- mately $826 million, $818 million and $798 million as of July 31, 1995, January 31, 1996 and April 30, 1996, respectively. F-79 205 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) WORKING CAPITAL REQUIREMENT A primary source of funds to meet the Company's debt service and capital requirements is net cash flow provided by operating activities, which is extremely sensitive to the prices the Company receives for its natural gas. The Company has entered into hedge agreements to reduce its exposure to price risk in the spot market for natural gas. However, a substantial portion of the Company's production will remain subject to such price risk. Additionally, significant capital expenditures are required for drilling and development, lease acquisitions, pipeline and other equipment additions. Since July 31, 1995, the Company has utilized asset sales and various financings, in addition to cash flow from operating activities, to meet its working capital requirements. The Company anticipates that it will utilize additional financing or sales of assets to fund planned levels of operations through January 1997. No assurance, however, can be given that the Company's cash flow from operating activities will be sufficient to meet planned capital expenditures, contingent liabilities, and debt service in the future. 7. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION The following information reflects the Company's noncash investing and financing activities (in thousands of dollars): SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------------ ----------------------- ----------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (UNAUDITED) (UNAUDITED) Seller financed obligations incurred for capital expenditures $ 364 $ -- $ -- $ -- $ 1,095 $ -- $ -- ========== ========== ========== ========== ========== ========== ========== Capitalized lease obligations incurred for property and equipment $ 2,551 $ -- $ -- $ -- $ -- $ -- $ -- ========== ========== ========== ========== ========== ========== ========== Accounts payable and long-term liabilities for property and equipment $ -- $ -- $ -- $ -- $ 25,489 $ -- $ 12,779 ========== ========== ========== ========== ========== ========== ========== Cash paid for interest and income taxes are as follows (in thousands of dollars): SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------------ ------------------------ ----------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (UNAUDITED) (UNAUDITED) Interest $ 2,982 $ 26,978 $ 75,863 $ 29,971 $ 41,052 $ 27,528 $ 1,951 ========== ========== ========== ========== ========== ========== ========== Income taxes (paid to TransAmerican) $ 9,046 $ 1,858 $ -- $ -- $ -- $ -- $ -- ========== ========== ========== ========== ========== ========== ========== F-80 206 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The Company incurred approximately $69.4 million, $50.8 million and $26.0 million of interest charges of which approximately $0.9 million, $7.4 million and $3.7 million was capitalized for the year ended July 31, 1995, the six months ended January 31, 1996 and the three months ended April 30, 1995 and 1996, respectively, in connection with the acquisition of certain of the Company's unevaluated gas and oil properties. During 1994, the Company capitalized a total of approximately $0.7 million of interest in connection with the expansion of the Company's pipeline system. 8. ACCRUED LIABILITIES The major components of accrued liabilities are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ---------- ---------- ---------- ---------- (UNAUDITED) Royalties $ 8,642 $ 6,351 $ 9,793 $ 13,105 Taxes other than income taxes 6,171 5,664 2,733 6,984 Accrued interest 21,875 10,733 11,756 34,756 Payroll 4,928 3,760 4,832 5,649 Litigation settlements 4,049 10,492 7,053 4,053 Settlement values of commodity price swap agreements -- 3,900 31,317 36,638 Insurance -- 1,933 1,248 3,238 Deferred revenue -- -- 4,000 10,367 Other 2,316 5,044 2,024 1,308 ---------- ---------- ---------- ---------- $ 47,981 $ 47,877 $ 74,756 $ 116,098 ========== ========== ========== ========== 9. OTHER LIABILITIES The major components of other liabilities are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, APRIL 30, 1994 1995 1996 1996 ---------- ---------- ---------- ---------- (UNAUDITED) Litigation accrual $ 31,870 $ 19,571 $ 12,171 $ 11,380 Short-term obligations expected to be refinanced: Litigation settlement -- -- 14,747 14,747 Accrued capital expenditures -- -- 5,443 5,443 Current portion of dollar-denominated production payment -- -- 1,765 3,090 Other -- 992 1,064 1,130 ---------- ---------- ---------- ---------- $ 31,870 $ 20,563 $ 35,190 $ 35,790 ========== ========== ========== ========== In February 1996, the Company completed a financing in the amount of $10 million at an interest rate of 12 1/2% per annum and a 36-month term, collateralized by certain operating equipment. In February 1996, the Company also amended a purchase agreement with an unaffiliated third party related to a volumetric production payment to include an additional 14 Bcf which were sold to the third party for a purchase price of approximately $16 million. Proceeds from these transactions net of current maturities will be used to pay all of the obligations listed above under the caption "Short-term obligations expected to be refinanced." F-81 207 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 10. INCOME TAXES Income tax expense (benefit) includes the following (in thousands of dollars): SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, -------------------------------------- -------------------------- ------------------------ 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (Unaudited) (Unaudited) Federal: Current $ 30,403 $ 10,909 $ (7,611) $ 1,352 $ -- $ 1,021 $ -- Deferred (15,957) (5,961) 5,196 (1,483) (416) 898 1,626 State: Current 2,300 432 -- -- -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income tax expense (benefit) before extraordinary item 16,746 5,380 (2,415) (131) (416) 1,919 1,626 Tax benefit of extraordinary item -- -- (1,491) -- -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total income tax expense (benefit) $ 16,746 $ 5,380 $ (3,906) $ (131) $ (416) $ 1,919 $ 1,626 ========== ========== ========== ========== ========== ========== ========== In August 1993, the Omnibus Reconciliation Act of 1993, among other things, increased the maximum corporate marginal federal income tax rate to 35% from 34% effective January 1, 1993. Deferred income taxes as of July 31, 1994 include an adjustment of approximately $2.7 million related to this increase in corporate tax rates. Included in "Due to affiliates" at January 31, 1996, and July 31, 1995 and 1994 is the current tax portion payable to TransAmerican totaling approximately $3.7 million, $11.2 million and $12.5 million, respectively. During the third quarter of 1994, TransAmerican's refining subsidiary reached a level of operations, which, for federal income tax purposes, changed the tax status of TransAmerican's consolidated group to an integrated oil company from an independent producer. As a result of this change in tax status, the Company was able to utilize a greater portion of its available tight sands credits, thereby reducing its effective tax rate for 1994. The Company was unable to utilize any tight sands credits during the Transition Period or in 1995 due to its net loss position. Total income tax expense differs from amounts computed by applying the statutory federal income tax rate to income before income taxes. The items accounting for this difference are as follows (in thousands of dollars): SIX MONTHS THREE MONTHS ENDED YEAR ENDED JULY 31, ENDED JANUARY 31, APRIL 30, ------------------------------------ --------------------------- ------------------------ 1993 1994 1995 1995 1996 1995 1996 --------- ---------- ---------- ----------- ----------- ---------- ---------- (Unaudited) (Unaudited) Federal income tax expense (benefit) at the statutory rate $ 38,119 $ 10,197 $ (25,352) $ (131) $ (416) $ (674) $ 1,626 Increase (decrease) in tax resulting from: Tax rate change -- 2,745 -- -- -- -- -- State income taxes, net of Federal income tax benefit 1,506 281 -- -- -- -- -- Tight sands credit (22,879) (7,843) 7,842 -- -- -- -- Valuation allowance -- -- 13,604 -- -- -- -- Other -- -- -- -- -- 2,593 -- --------- ---------- ---------- ----------- ----------- ---------- ---------- $ 16,746 $ 5,380 $ (3,906) $ (131) $ (416) $ 1,919 $ 1,626 ========= ========== ========== ========== ========== ========== ========== Income tax expense for the three months ended April 30, 1995 includes an adjustment of approximately $2.6 million to reconcile the Company's fiscal 1994 tax accrual to the tax return. F-82 208 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Significant components of the Company's tax attributes are as follows (in thousand of dollars): JULY 31, ------------------------ JANUARY 31, APRIL 30, 1994 1995 1996 1996 ---------- ---------- ---------- ---------- (UNAUDITED) Deferred tax liabilities: Depreciation, depletion and amortization $ 81,859 $ 72,033 $ 83,724 $ 91,125 Other, net 3,814 4,083 359 -- ---------- ---------- ---------- ---------- 85,673 76,116 84,083 91,125 ---------- ---------- ---------- ---------- Deferred tax assets: Net operating loss carryforwards -- 13,604 22,687 22,640 Contingent liabilities 10,166 4,400 3,700 3,700 Alternative minimum tax credit carryforward 40,031 31,044 31,044 31,044 Other, net -- -- -- 5,463 ---------- ---------- ---------- ---------- 50,197 49,048 57,431 62,847 Valuation allowance -- (13,604) (13,604) (13,604) ---------- ---------- ---------- ---------- Net deferred tax assets 50,197 35,444 43,827 49,243 ---------- ---------- ---------- ---------- $ 35,476 $ 40,672 $ 40,256 $ 41,882 ========== ========== ========== ========== The Company can only use alternative minimum tax credit carryforwards to the extent it is a regular federal income tax payer. At April 30, 1996, the Company had a net operating loss carryforward for federal income tax purposes totaling approximately $65 million, which expires in 2012. Under certain circumstances, TransAmerican, TDOC, TEC or TARC may sell or otherwise dispose of shares of common stock of the Company. If, as a result of any sale or other disposition of the Company's common stock, the direct and indirect ownership of the Company by TransAmerican is less than 80% (measured by voting power and value), the Company will no longer be a member of TransAmerican's consolidated group for federal tax purposes (the "TransAmerican Consolidated Group") and, with certain exceptions, will no longer be obligated under the terms and conditions of the Tax Allocation Agreement (as defined below) ("Deconsolidation"). Further, if TEC or TARC sells or otherwise transfers any stock of TARC, or issues any options, warrants or other similar rights relating to such stock, outside of the TransAmerican Consolidated Group, then a Deconsolidation of both TARC and the Company from the TransAmerican Consolidated Group would occur. For the taxable year during which Deconsolidation of the Company occurs, which would also be the final year that the Company is a member of the TransAmerican Consolidated Group, TransAmerican would recognize a previously deferred gain of approximately $266.3 million associated with the Transfer and would be required to pay federal income tax on this gain (the tax is estimated to be between $29 million and $56 million if Deconsolidation occurs in fiscal 1997 and between $24 million and $45 million if Deconsolidation occurs in fiscal 1998). This analysis is based on the Company's position that the gain from the Transfer, which occurred in 1993, was deferred under the consolidated return regulations. The deferred gain generally is being included in TransAmerican's taxable income in a manner that corresponds (as to timing and amount) with the realization by the Company of (and, thus, will be offset by) the tax benefits (i.e., additional depreciation, depletion and amortization on, or reduced gain or increased loss from a sale of, the transferred assets) arising from the additional basis. If, under the terms of the TARC Notes, it was reasonably certain when the TARC Notes were issued that a sufficient amount of the Company's stock would be disposed in the future to cause a Deconsolidation of the Company from the TransAmerican Consolidated Group, it is possible that the Deconsolidation of the Company would be treated as occurring as of the date the TARC Notes were issued. However, TARC has advised the Company that it believes that when the TARC Notes were issued it was not reasonably certain that a Deconsolidation of the Company would occur in the future. Under the Tax Allocation Agreement, the Company is required to pay TransAmerican each year an amount equal to the lesser of (i) the reduction in taxes paid by the Company for such year as a result of any increase in the tax basis of assets acquired by the Company from TransAmerican that is attributable to the Transfer and (ii) the increase in taxes paid by TransAmerican for such year F-83 209 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) and all prior years attributable to gain recognized by TransAmerican in connection with the contribution of assets by TransAmerican to the Company (less certain amounts paid by the Company for all prior years). The Company estimates that if Deconsolidation occurs in fiscal 1997 or 1998, the amount reimbursed to TransAmerican would be between $9 million and $16 million and between $7 million and $13 million, respectively. The remaining amount of the tax relating to the gain would be paid over the lives of the assets transferred. In addition, the Company could be liable for additional taxes pursuant to the Tax Allocation Agreement and the several liability provisions of federal tax law. Generally, under the Tax Allocation Agreement, if net operating losses of the Company are used by other members of the TransAmerican Consolidated Group, then the Company is entitled to the benefit (through reduced current tax payable) of such losses in later years to the extent the Company has taxable income, remains a member of the TransAmerican Consolidated Group, and the other group members have the ability to pay such taxes. If TEC, TARC or TDOC transfers shares of the Company (or transfers options or other rights to acquire such shares) and, as a result of such transfer, Deconsolidation of the Company occurs, the Company would not receive any benefit pursuant to the Tax Allocation Agreement for net operating losses of the Company used by other members of the TransAmerican Consolidated Group prior to the Deconsolidation of the Company. Under the Tax Allocation Agreement, the Company will be required to pay any Texas franchise tax (which is estimated not to exceed $10.6 million) which may be attributable to any gain recognized by TransAmerican on the Transfer and will be entitled to any benefits of the additional basis resulting from the recognition of such gain. A change of control or other event that results in deconsolidation of the Company from TransAmerican's consolidated group for federal income tax purposes could result in the acceleration of payment of a substantial amount of federal income taxes. TransAmerican Energy Corporation ("TEC") and TransAmerican Refining Corporation ("TARC"), both subsidiaries of TransAmerican, currently own approximately 54% and 14%, respectively, of the outstanding common stock of the Company. These shares are pledged as collateral for TARC's outstanding debt securities. A decision by either TEC or TARC, to sell shares of the Company could result in deconsolidation. Had deconsolidation occurred at January 31, 1996, the Company would owe between $30 million and $50 million to TransAmerican pursuant to a tax allocation agreement with TransAmerican. Each member of a consolidated group filing a consolidated federal income tax return is severally liable to the Internal Revenue Service (the "IRS") for the consolidated federal income tax liability of the consolidated group. There can be no assurance that TransAmerican or other members of the group will have the ability to satisfy their tax obligation at the time due and, therefore, the Company may be required to pay the tax. 11. TRANSACTIONS WITH AFFILIATES Pursuant to the terms of the Transfer Agreement defined in Note 12, TransAmerican has indemnified the Company for substantially all of the Company's liability in connection with the settlement of the Terry/Penrod litigation (See Note 14). In order to facilitate the settlement, the Company advanced to TransAmerican $16.4 million of the settlement in exchange for a note receivable. The note is due in installments and partially collateralized by certain of TransAmerican's oil and gas properties. In connection with the litigation settlement, the Company received from Terry the reversionary interest in certain producing properties. The Company and TransAmerican had intended that such interests would revert to TransAmerican under the Transfer Agreement. The Company and TransAmerican have agreed in principle that the Company will retain such interests in partial satisfaction of TransAmerican's indemnity obligations. F-84 210 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) In February 1996, the Company purchased the building for its corporate headquarters from TransAmerican for $4 million. In April 1994, the Company purchased a production payment from Southern States Exploration, Inc., a TransAmerican affiliate, for $5 million. The production payment accrued interest at a rate of 10% per annum, and was repaid in March 1995. In December 1994, the Company entered into an interruptible gas sales agreement with TransAmerican, revenues from which totaled approximately $14.8 million, $11.1 million, $2.6 million and $10.4 million, respectively, for the year ended July 31, 1995, the six months ended January 31, 1996 and the three months ended April 30, 1995 and 1996. The receivable from TransAmerican for natural gas sales totaled approximately $10.5 million at April 30, 1996. The Company sells natural gas to TARC under an interruptible long-term sales contract. Revenues from TARC under this contract totaled approximately $2.3 million and $2.5 million for the years ended July 31, 1994 and 1995, respectively, $1.2 million and $1.4 million for the six months ended January 31, 1995 and 1996 and $0.1 million and $0.3 million for the three months ended April 30, 1995 and 1996, respectively. The receivable from TARC for natural gas sales totaled approximately $0.4 million and $0.3 million at July 31, 1995 and April 30, 1996, respectively. The receivable from TARC for natural gas sales at April 30, 1996, was immaterial. The Company provides accounting and legal services to TARC, TEC and drilling and workover, administrative and procurement, accounting, legal, lease operating, and gas marketing services to TransAmerican pursuant to a services agreement (the "Services Agreement"). The Company provides general commercial legal services and certain accounting services (including payroll, tax, and treasury services) to TARC and TEC for a fee of $26,000 per month. At TransAmerican's request, the Company, at its election, may provide drilling and workover services. The Company believes that the amount of payments pursuant to the Services Agreement for all periods presented was immaterial. In July 1995, the Company acquired certain oil leases from TransAmerican for approximately $6.3 million, which represented TransAmerican's cost for such leases. The Company continued to acquire additional leases in the area. In October 1995, the Company sold an undivided portion of its leases in the Lodgepole Prospect in North Dakota to TransDakota Oil Corporation ("TransDakota"), a subsidiary of TransAmerican, for approximately $16.0 million. The $16.0 million sales price represents the Company's cost for this portion of these leases. The Company and TransDakota have entered into an operating agreement under which the Company is the operator. The remaining portion of these leases, with a cost of approximately $15 million, are held for sale to third parties, and a portion, with a cost of $6 million, is subject to a contract with a third party which is classified as a current asset because of its effective date. In September 1995, the Company advanced $3 million and $1.7 million to TransAmerican. In October 1995, TransAmerican repaid the full amount of both advances with interest at an annualized rate of 13%. In December 1995, TARC advanced approximately $0.8 million to the Company which was subsequently repaid with interest. The Company then advanced approximately $0.2 million to TARC which will be repaid at a future date. As of January 1996, the Company and TransTexas Exploration Corporation, a wholly owned subsidiary of the Company ("TTEX") entered into a Drilling Program, as defined in the Indenture. Pursuant to the Program, TTEX received a portion of revenues, in the form of a production payment, from certain of the Company's wells. The production payment was transferred in consideration of a note payable in the amount of $23.6 million issued by TTEX. In July 1996, TTEX transferred this production payment to TransTexas in the form of a dividend, and TransTexas forgave the $13.2 million remaining balance of the note payable. In July and August 1996, TTEX loaned $12.5 million to TransAmerican pursuant to the terms of a promissory note that bears interest, payable quarterly, at 15% per annum. TTEX may make future advances pursuant to the note, subject to the same terms. F-85 211 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 12. COMMITMENTS AND CONTINGENCIES LEGAL PROCEEDINGS As part of the Transfer, the Company has succeeded to the potential liability, if any, of TransAmerican and certain subsidiaries in connection with the lawsuits described below. The Company has assumed liability for the proceedings described in Note 14 under "Frito-Lay", "NL Industries" and "Ginther/Warren", and liability for other litigation up to $15 million plus the difference, if any, between $10 million and the costs (if less than $10 million) incurred to resolve the disputed claims. Pursuant to an agreement among the Company, TransAmerican and certain of its subsidiaries, as amended (the "Transfer Agreement"), TransAmerican will indemnify the Company against all losses incurred by the Company in excess of $25 million in connection with (a) disputed claims in TransAmerican's bankruptcy and (b) other litigation assumed by the Company and other agreements related to TransAmerican's plan of reorganization (other than settlements and judgments paid from escrowed cash established in connection with TransAmerican's plan of reorganization). Effective with the settlement of the Terry/Penrod Litigation described in Note 14, TransAmerican will be required to indemnify the Company for all future losses incurred in connection with litigation or bankruptcy claims assumed in the Transfer. Any indemnification payments received from TransAmerican for which the Company is the primary obligor will be considered a contribution of capital. There can be no assurance that TransAmerican will have the financial ability to meet all of its indemnification obligations. FINKELSTEIN. On April 15, 1990, H.S. Finkelstein and Medallion Oil Company filed suit against TransAmerican in the 49th Judicial District Court, Zapata County, Texas, alleging that TransAmerican failed to pay royalties and improperly marketed oil and gas produced from certain leases. On September 27, 1994, the plaintiffs added the Company as an additional defendant. On January 6, 1995, a judgment against TransAmerican and the Company was entered for approximately $18 million in damages, interest and attorneys' fees. The Company and TransAmerican have posted a supersedeas bond and appealed the judgment to the Fourth Court of Appeals, San Antonio, Texas. The Fourth Court of Appeals affirmed the judgment on April 3, 1996. The Company and TransAmerican have filed a motion for rehearing. On April 22, 1991, the plaintiffs filed another suit against TransAmerican and various affiliates in the 49th Judicial District Court, Zapata County, Texas, alleging an improper calculation of overriding royalties allegedly owed to the plaintiffs and seeking damages in an unspecified amount. On November 18, 1993, the plaintiffs added the Company as an additional defendant. The parties have agreed to binding arbitration in this matter, which is set for January 6, 1997. COASTAL. On October 28, 1991, Coastal filed an action against TransAmerican that was consolidated in the 49th Judicial District Court, Webb County, Texas, alleging breach of contract and tortious interference related to two F-86 212 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) gas sales contracts and a transportation agreement, seeking unspecified actual and punitive damages and injunctive relief. On April 22, 1994, the court entered a judgment adverse to TransAmerican and the Company requiring them to pay $1.3 million plus $0.7 million in attorney's fees to Coastal. On May 29, 1996, the Court of Appeals affirmed the judgements. TransAmerican and the Company continue to appeal this judgment. Coastal has abstracted the judgment in Webb and Zapata Counties. While this matter is being judicially resolved, the Company is continuing to furnish gas to Coastal. ALAMEDA. On May 22, 1993, Alameda Corporation ("Alameda") sued TransAmerican and Mr. Stanley in the 215th Judicial District Court of Harris County, Texas, claiming that TransAmerican failed to account to Alameda for a share of the El Paso settlement proceeds and that TransAmerican has been unjustly enriched by its failure to share these proceeds with Alameda. The court granted Mr. Stanley's motion for summary judgment. On September 20, 1995, the jury rendered a verdict in favor of TransAmerican. Alameda has appealed to the Fourteenth Court of Appeals. ASPEN. TransAmerican brought suit, on September 29, 1993, against Aspen Services ("Aspen"), seeking an audit and accounting of drilling costs that Aspen had charged while providing drilling services to TransAmerican. The parties' drilling agreement provided, among other things, that Aspen would receive payment for its drilling-related costs from the production and sale of gas from the wells that were drilled, and that the revenues that TransAmerican would otherwise receive from the wells would be reduced by the amounts received by Aspen. Aspen, under provisions of the parties' drilling agreement, requested that TransAmerican's audit be made subject to arbitration, and the court agreed. While the audit was in progress, Aspen asserted additional costs that it contended should be added to the production payment account. One category of such costs, relating to overhead expenses, amounted to approximately $2.6 million. On July 3, 1996, the arbitrators issued a decision in which they rejected all of Aspen's overhead charges, and accepted and rejected various charges contested by TransAmerican, with the net result of a credit in TransAmerican's favor of approximately $80,000. Aspen also filed, in the court proceeding, on July 19, 1995, a counterclaim and third party claim against TransAmerican, the Company, and affiliated entities, asserting, among other things, that these entities failed to make certain payments and market gas from these wells. Aspen is seeking damages in an unspecified amount, as well as certain equitable claims. The Company and its affiliates are vigorously contesting this claim. The parties' drilling contract was not transferred to the Company in the Transfer. The properties relating to the drilling contract, however, were transferred to the Company. TransAmerican is entitled to any settlement or damages awarded to it in this matter. KATHRYN M. On June 8, 1995, Kathryn M., Inc., et al., filed suit against TransAmerican in the 333rd Judicial District Court (subsequently transferred to the 334th Judicial District Court), Harris County, Texas, alleging that the plaintiffs, as nonparticipating royalty interest owners in the La Perla Ranch leases, are entitled to receive a portion of the settlement proceeds received by TransAmerican from El Paso. TransAmerican has filed its motion for summary judgment which will be heard by the Court on August 2, 1996. Plaintiffs have also filed a motion for partial summary judgment based on the Finkelstein case. TransAmerican has responded to this motion. MCNAMARA. On June 28, 1996, the Company consummated a settlement of litigation with Tennessee Gas Pipeline Company that was pending in Ector County ("Tennessee lawsuit") pursuant to which the Company and another Plaintiff (ICA Energy, Inc.) received approximately $125 million from Tennessee. the Company's share of the settlement proceeds was $96 million. On July 2, 1996, John McNamara, Jr. et. al ("The Hubberd Trusts") filed a new suit against the Company in the 241st District Court of Webb County, Texas asserting that the Company had breached its duties to The Hubberd Trusts under certain oil and gas leases and that the Company owed The Hubberd Trusts 25% of the gross settlement proceeds or approximately $31.25 million. However, in August of 1995, The Hubberd Trusts had already intervened in the Tennessee lawsuit wherein The Hubberd Trusts asserted the exact same claims as those asserted in the 241st District Court proceeding. Accordingly, the Company has already denied any liability to The Hubberd Trusts and counterclaimed that The Hubberd Trusts are not due any portion of the settlement proceeds received in Tennessee lawsuit. On July 5, 1996, the Company filed a plea-in-abatement requesting that the 241st District Court proceeding be dismissed based upon the dominant jurisdiction that already existed in the Tennessee lawsuit. On July 15, 1996, the Court in the Tennessee lawsuit issued a temporary injunction granting the Company's request that The Hubberd Trusts be prevented and enjoined from pursuing their claims relating to the Tennessee settlement proceeds in the 241st District Court. The Hubberd Trusts have filed their notice of appeal this temporary injunction. WEST. On July 17, 1996, Milton H. West, III D/B/A West Energy Company ("West") filed suit against TransTexas for $30 million from the Tennessee lawsuit settlement asserting TransTexas obtained its right to the settlement proceeds from ICA Energy, Inc. ("ICA"). West had a prior contract with ICA for a percent of such proceeds. TransTexas intends to vigorously defend this action. BRIONES. In an arbitration proceeding, Briones, a lessor, claimed that a TransTexas well on adjacent lands had been draining natural gas from a portion of his acreage leased to TransTexas on which no well had been drilled. On October 31, 1995, the Arbitrator decided that drainage had occurred. On June 3, 1996, the Arbitrator issued a letter indicating that drainage damages would be awarded to Briones in the amount of $1,365,118.29. The Arbitrator entered his award of damages on June 27, 1996. On July 3, 1996, TransTexas filed a petition in Zapata County to vacate the Arbitrator's award. FROST. On November 10, 1994, Frost National Bank filed suit against TransTexas seeking a declaratory judgment determination that TransTexas failed to properly and accurately calculate royalties under a lease. Plaintiff has demanded $10 million plus interest. This litigation is in the discovery stage. GENERAL. The Company is also a named defendant in other ordinary course, routine litigation incidental to its business. While the outcome of these other lawsuits cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on its financial position. At April 30, 1996, the possible range of estimated losses related to all of the aforementioned claims in addition to the estimates accrued by the Company is $0 to $62 million. The resolution in any reporting period of one or more of these matters in a manner adverse to the Company could have a material impact on the Company's results of operations and cash flows for that period. Litigation expense, including legal fees, was approximately $11 million, $20 million and $11 million for the years ended July 31, 1993, 1994 and 1995, respectively. Litigation expense, consisting primarily of legal fees, totaled approximately $2 million and $3 million for the six months ended January 31, 1995 and 1996, respectively, and approximately $1 million for each of the quarters ended April 30, 1995 and 1996. The Company has delivered letters of credit and placed into escrow cash, which letters of credit and cash total approximately $29.3 million, to be applied to the litigation claims described above. In addition, a change of control or other event that results in deconsolidation of the Company and TransAmerican for federal income tax purposes could result in acceleration of a substantial amount of federal income taxes. F-87 213 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) ENVIRONMENTAL MATTERS. The Company's operations and properties are subject to extensive federal, state, and local laws and regulations relating to the generation, storage, handling, emission, transportation, and discharge of materials into the environment. Permits are required for various of the Company's operations, and these permits are subject to revocation, modification, and renewal by issuing authorities. The Company also is subject to federal, state, and local laws and regulations that impose liability for the cleanup or remediation of property which has been contaminated by the discharge or release of hazardous materials or wastes into the environment. Governmental authorities have the power to enforce compliance with their regulations, and violations are subject to fines or injunctions, or both. The Company has received notices of violation from the Texas Air Control Board, predecessor agency to the Texas Natural Resource Conservation Commission, alleging that, in connection with compression stations, the Company built one and modified two emission sources without the appropriate air permits. The Company has paid an administrative penalty of approximately $300,000, has obtained the appropriate air permits and is now in compliance. Certain other aspects of its operations may not be in compliance with applicable environmental laws and regulations, and such noncompliance may also give rise to compliance costs and administrative penalties. The Company does not expect the foregoing environmental compliance matters to have a material adverse effect on its financial position. It is not anticipated that the Company will be required in the near future to expend amounts that are material to the financial condition or operations of the Company by reason of environmental laws and regulations, but because such laws and regulations are frequently changed and, as a result, may impose increasingly strict requirements, the Company is unable to predict the ultimate cost of complying with such laws and regulations. CHANGE OF CONTROL The Indenture provides that, upon the occurrence of a Change of Control (as such term is defined in the Indenture), each holder of the Notes will have the right to require the Company to repurchase such holder's Notes at 101% of the principal amount thereof plus accrued and unpaid interest. A Change of Control would be deemed to occur under the Indenture in the case of certain changes or other events in respect of the ownership or control of the Company, including any circumstance pursuant to which any person or group, other than John R. Stanley and his wholly owned subsidiaries or the trustee under the indenture governing TARC's $440 million aggregate principal amount of mortgage notes (the "TARC Notes"), is or becomes the beneficial owner of more than 50% of the total voting power of the Company's then outstanding voting stock, unless the Notes have an investment grade rating for the period of 120 days thereafter. The term "person," as used in the definition of Change of Control, means a natural person, company, government or political subdivision, agency or instrumentality of a government and also includes a "group," which is defined as two or more persons acting as a partnership, limited partnership or other group. In addition, certain changes or other events in respect of the ownership or control of the Company that do not constitute a Change of Control under the Indenture may result in a "change of control" of the Company under the terms of the BNY Facility and certain equipment financing which may create an obligation for the Company to repay such other indebtedness. At April 30, 1996, the Company had approximately $30.2 million of indebtedness (excluding the Notes) subject to such right of repayment or repurchase. In the event of a Change of Control under the Indenture or a "change of control" under the terms of other outstanding indebtedness, there can be no assurance that the Company will have sufficient funds to satisfy any such payment obligations. TARC owns and operates a large petroleum refinery in the Gulf Coast region along the Mississippi River, approximately 20 miles from New Orleans, Louisiana. TARC's refinery was shut down in January 1983 and is currently partially operational. TARC is engaged in a two-phase capital improvement program designed to reactivate the refinery and increase its complexity. In February 1995, TARC issued the TARC Notes that were initially collateralized by, among other things, 55 million shares of the Company's common stock (the "Common Stock"). In March 1996, TARC sold 4.55 million shares of Common Stock to provide additional financing for the capital improvement program. TARC will require additional financing of $374 million to $379 million over the course of the remaining construction period to complete the capital improvement program. TARC has advised the Company that if this financing is not available on a timely basis, or if significant engineering problems, work stoppages, cost overruns or delays occur, TARC likely will not be able to complete the first phase of the capital improvement program by February 15, 1997. TARC has further advised the Company that, even if required financing is obtained on a timely basis, completion by February 15, 1997 will still prove very difficult if personnel shortages prevent full staffing during peak construction periods. TARC has also advised the Company that it has identified and is considering certain steps to address these staffing concerns, but there can be no assurance that these steps will prove successful. Under the indenture governing the TARC Notes, the failure of TARC to complete the first phase of its capital improvement program by February 15, 1997 (subject to extension to August 15, 1997 if certain financial coverage ratios are met) would constitute an event of default at such date. Any such event of default could result in the sale, following the occurrence of such event of default, of some or all of the remaining 50.45 million shares of Common Stock pledged to collateralize the TARC Notes. A foreclosure on such shares would constitute a "change of control" of the Company under the BNY Facility and certain equipment financing, which may create an obligation for the Company to repay amounts outstanding thereunder, but would not constitute a Change of Control under the Indenture. A sale of such shares following a foreclosure could result in a Change of Control under the Indenture. F-88 214 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) OPERATING LEASES As of April 30, 1996, the Company has long-term leases covering land and other property and equipment. Rental expense was approximately $3 million, $4 million and $5 million for the fiscal years 1993, 1994 and 1995, respectively, $3 million for each of the six months ended January 31, 1995 and 1996 and $1 million and $2 million, respectively, for the three months ended April 30, 1995 and 1996. Future minimum rental payments required under operating leases that have initial or remaining noncancellable lease terms in excess of one year as of January 31, 1996, including the sale-leaseback transaction described below, are as follows (in thousands of dollars): 1997 $ 1,106 1998 982 1999 970 2000 855 2001 658 Later years 450 -------- $ 5,021 ======== In January 1996, the Company completed a sale-leaseback transaction in the amount of $3 million, related to its operating equipment. The sale-leaseback transaction has a monthly lease payment of approximately $56 thousand per month and a 60-month term. At the end of the lease term, the lease will automatically renew for 12 months at approximately $38,000 per month. GAS SALES COMMITMENTS In February 1990, TransAmerican amended a long-term gas sales contract, whereby TransAmerican potentially increased the price to be received for future sales under the amended contract. In consideration, TransAmerican agreed to pay the buyer approximately $0.4 million per month through June 1997. This commitment was assumed by the Company. The Company and PanEnergy Trading and Market Service, Inc. entered into a long-term firm gas purchase contract on August 31, 1994 under which the Company will deliver 100,000 MMBtu of natural gas per day through August 1997. The selling price for this gas is determined by certain industry averages as defined in the contract. F-89 215 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Period Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The Company and MidCon entered into a long-term gas purchase contract on January 10, 1996, under which the Company is required to deliver a total of 100,000 MMBtu per day to four specified delivery points for a period of five years. The purchase price is determined by an industry index less $0.09 per MMBtu. Deliveries shall commence upon the earlier of completion of pipeline construction or ninety days after the acquisition of all rights of way, permits and construction drawings. LETTER OF CREDIT In January 1996, the Company entered into a reimbursement agreement with an unaffiliated third party pursuant to which the third party caused a $20 million letter of credit to be issued to collateralize a supersedeas bond on behalf of the Company in a legal proceeding. Prior to this transaction, the supersedeas bond had been collateralized by other letters of credit. These letters of credit were collateralized by $20 million in cash, which has been released to the Company. If there is a draw under the letter of credit, the Company is required to reimburse the third party within 60 days. The Company has agreed to issue up to 8.6 million shares of common stock of the Company to the third party if this contingent obligation to such third party becomes fixed and remains unpaid for 60 days. The Company does not believe that this contingency will occur. If the obligation becomes fixed, and alternative sources of capital are not available, the Company could elect to sell shares of the Company's common stock prior to the maturity of the obligation and use the proceeds of such sale to repay the third party. PRODUCTION PAYMENTS On February 28, 1995, the Company sold to TCW Portfolio No. 1555 Sub-Custody Partnership, L.P. ("TCW"), a term royalty in the form of a dollar-denominated production payment in certain of the Company's properties for proceeds of $49.5 million, less closing costs of approximately $2 million. Mr. John R. Stanley personally guaranteed certain obligations of the Company under such agreement, including certain litigation bonding requirements and indemnity obligations (including indemnification of TCW against costs associated with production, environmental remediation, title defects or enforcement of TCW's rights under the agreement. Payments to TCW pursuant to this agreement totaled approximately $2 million per month, including interest. This production payment was terminated in May 1996 with a portion of the proceeds of the volumetric production payment described below. In January 1996, the Company sold to an unaffiliated third party a term royalty interest in the form of a volumetric production payment on certain of its producing properties. For net proceeds of approximately $33 million, the Company conveyed to the third party a royalty on approximately 29 Bcf of natural gas, which amount can increase if certain minimum monthly volumes are not delivered to the production payment interest. In February 1996, the Company and the third party amended this purchase agreement to include an additional 14 Bcf which were sold to the third party for a purchase price of approximately $16 million. In May 1996, TransTexas sold to an unaffiliated third party an additional term royalty interest in the form of a volumetric production payment on certain of TransTexas' producing properties. For net proceeds of approximately $43 million, TransTexas conveyed to the third party a royalty on approximately 37 Bcf of natural gas, which amount can increase if certain minimum monthly volumes are not delivered to the production payment interest. TransTexas used approximately $25 million of these net proceeds to terminate the dollar-denominated production payment described above. POSSIBLE FEDERAL TAX LIABILITY Part of the refinancing of TransAmerican's debt in 1993 involved the cancellation of approximately $65.9 million of accrued interest and of a contingent liability for interest of $102 million owed by TransAmerican. TransAmerican has taken the federal tax position that the entire amount of this debt cancellation is excluded from its income under the cancellation of indebtedness provisions of the Internal Revenue Code of 1986, as amended ("COD Exclusion"). TransAmerican expects that its tax attributes (including its net operating loss and credit carryforwards) will be substantially reduced as a consequence of the COD Exclusion. Although the Company F-90 216 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) believes that there is substantial legal authority to support the position that the COD Exclusion applies to the cancellation of TransAmerican's indebtedness, due to factual and legal uncertainties there can be no assurance that the IRS will not challenge this position, or that any such challenge would not be upheld. Under the Tax Allocation Agreement, the Company has agreed to pay an amount equal to any federal tax liability (which would be approximately $25.4 million) attributable to the inapplicability of the COD Exclusion. Any such tax would be offset in future years by alternative minimum tax credits and retained loss and credit carryforwards to the extent recoverable from TransAmerican. The Company has significant contingent liabilities, including liabilities with respect to litigation matters, indemnification obligations relating to certain tax benefit transfer sale-leaseback transactions and other obligations assumed in the Transfer. In addition, a change of control or other event that results in deconsolidation of the Company and TransAmerican for federal income tax purposes could result in acceleration of a substantial amount of federal income taxes. These matters, individually and in the aggregate, amount to significant potential liability which, if adjudicated in a manner adverse to the Company in one reporting period, could have a material adverse effect on the Company's cash flow or operations for that period. Although the outcome of these contingencies or the probability of the occurrence of these contingencies cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on its financial position. 13. BUSINESS SEGMENTS The Company conducts its operations through two industry segments: exploration and production ("E&P"), and gas transportation ("Transportation"). The E&P segment explores for, develops, produces and markets natural gas, condensate and natural gas liquids. The Transportation segment engages in intrastate natural gas transportation and marketing. All of the Company's significant gas and oil operations are located in Webb, Zapata and Starr Counties, Texas. Segment income excludes interest income, interest expense and unallocated general corporate expenses. Identifiable assets are those assets used in the operations of the segment. Other assets consist primarily of debt issue costs, certain receivables and other property and equipment. The Company's revenues are derived principally from sales to interstate and intrastate gas pipelines, direct end users, industrial companies, marketers, and refiners located in the United States. As a general policy, collateral is not required for receivables, but customers' financial condition and credit worthiness are regularly evaluated. The Company is not aware of any significant credit risk relating to its customers and has not experienced significant credit losses associated with such receivables. For the year ended July 31, 1993, two customers provided approximately $64 million and $39 million, respectively, in E&P and Transportation revenues. For the year ended July 31, 1994, one customer provided approximately $51 million in E&P and Transportation revenues. For the year ended July 31, 1995, two customers provided approximately $73 million and $41 million, respectively, in E&P and Transportation revenues. Two customers provided approximately $45 million and $22 million, respectively, in E&P and Transportation revenues for the six months ended January 31, 1995. For the Transition Period, three customers provided approximately $25 million, $22 million and $14 million, respectively, in E&P and Transportation revenues. During 1993, the Company purchased goods and services from businesses partially owned or controlled by a family member of the sole stockholder of TransAmerican which approximated 11% of capital expenditures and 4% of operating expenses. During 1994, Company purchases of goods and services from these businesses were not material. The Company made no purchases of goods and services from these businesses during the year ended July 31, 1995 or the Transition Period. F-91 217 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Period Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Business segment information is as follows (in thousands of dollars): DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1993 Exploration and production $ 294,753 $ 120,200 $ 89,126 $ 131,955 $ 316,646 Gas transportation 30,816 (440) 5,758 8,297 30,475 Other 247 (6,955) 132 6,950 13,120 ------------ ------------ ------------ ------------ ------------ $ 325,816 $ 112,805 $ 95,016 $ 147,202 $ 360,241 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1994 Exploration and production $ 302,522 $ 96,828 $ 107,727 $ 180,426 $ 464,190 Gas transportation 33,240 (2,257) 5,913 35,763 66,019 Other 157 (15,280) 218 25,079 53,382 ------------ ------------ ------------ ------------ ------------ $ 335,919 $ 79,291 $ 113,858 $ 241,268 $ 583,591 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ YEAR ENDED JULY 31, 1995 Exploration and production $ 275,627 $ 62,855 $ 121,625 $ 259,189 $ 712,322 Gas transportation 36,787 2,827 8,041 10,105 60,916 Other 285 (14,192) 298 9,196 53,332 ------------ ------------ ------------ ------------ ------------ $ 312,699 $ 51,490 $ 129,964 $ 278,490 $ 826,570 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ SIX MONTHS ENDED JANUARY 31, 1995 (unaudited) Exploration and production $ 143,304 $ 32,860 $ 66,175 $ 99,672 $ 483,984 Gas transportation 19,161 2,796 4,031 6,366 63,541 Other 52 (6,972) 139 4,804 47,213 ------------ ------------ ------------ ------------ ------------ $ 162,517 $ 28,684 $ 70,345 $ 110,842 $ 594,738 ============ ============ ============ ============ ============ DEPRECIATION OPERATING DEPLETION INCOME AND CAPITAL IDENTIFIABLE NET SALES (LOSS) AMORTIZATION EXPENDITURES ASSETS ------------ ------------ ------------ ------------ ------------ TRANSITION PERIOD ENDED JANUARY 31, 1996 Exploration and production $ 124,663 $ 51,443 $ 56,543 $ 176,386 $ 739,345 Gas transportation 15,892 (4,393) 4,194 13,266 72,815 Other 127 (8,276) 157 15,836 126,667 ------------ ------------ ------------ ------------ ------------ $ 140,682 $ 38,774 $ 60,894 $ 205,488 $ 938,827 ============ ============ ============ ============ ============ F-92 218 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) SUMMARY INFORMATION The following summary financial information of TransTexas Transmission Corporation ("Transmission") reflects its financial position and its results of operations for the periods presented. The results of operations for the year ended July 31, 1993, represent that of TTC, predecessor to Transmission. Included in the results of operations for the year ended July 31, 1994 are the activities of TTC through August 23, 1993. Summary financial information of Transmission and TTC is as follows (in thousands of dollars): JULY 31, JANUARY 31, APRIL 30, --------------------------- ------------ ------------ 1994 1995 1996 1996 ------------ ------------ ------------ ------------ (UNAUDITED) ASSETS Total current assets $ 7,277 $ 1,047 $ 811 $ 6,324 Property and equipment, net 57,449 60,396 70,273 76,776 Other assets 118 118 3 3 ------------ ------------ ------------ ------------ $ 64,844 $ 61,561 $ 71,087 $ 83,103 ============ ============ ============ ============ LIABILITIES AND EQUITY Total current liabilities $ 4,124 $ 4,066 $ 6,191 $ 5,565 Total noncurrent liabilities 30,957 14,259 21,016 28,995 Total equity 29,763 43,236 43,880 48,543 ------------ ------------ ------------ ------------ $ 64,844 $ 61,561 $ 71,087 $ 83,103 ============ ============ ============ ============ SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, --------------------------------------- ------------------------ ----------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (UNAUDITED) (UNAUDITED) Revenues $ 88,042 $ 77,915 $ 97,928 $ 53,120 $ 36,226 $ 22,710 $ 31,153 Operating costs and expenses 80,162 79,566 77,154 40,443 35,236 17,981 23,979 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Operating income (loss) 7,880 (1,651) 20,774 12,677 990 4,729 7,174 Interest income (expense), net (378) 3 (47) -- -- (47) -- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) before income taxes 7,502 (1,648) 20,727 12,677 990 4,682 7,174 Income tax expense (benefit) 2,831 (497) 7,254 4,436 346 1,639 2,511 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Net income (loss) $ 4,671 $ (1,151) $ 13,473 $ 8,241 $ 644 $ 3,043 $ 4,663 ========== ========== ========== ========== ========== ========== ========== F-93 219 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Income before income taxes for the six months ended January 31, 1996 decreased by approximately $11.7 million from the comparable prior year period, due primarily to decreased production on natural gas liquids. Operating expenses for the three months ended April 30, 1996 increased by approximately $6.0 million from the comparable prior year period primarily due to increases in the spot market price of natural gas, which resulted in increases in NGL and compressor fuel costs. Included in revenues for the three months ended April 30, 1996 is a gain of approximately $7.5 million on the sale of the Company's interest in the MidCon Texas pipeline and net gains on the disposition of other equipment. Transmission conducts significant intercompany activities with TransTexas Gas Corporation and TransAmerican. Included in the results of operations of Transmission are the following transactions with affiliates (in thousands of dollars): SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED JULY 31, JANUARY 31, APRIL 30, ------------------------------------ ------------------------- ---------------------- 1993 1994 1995 1995 1996 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- --------- (UNAUDITED) (UNAUDITED) Revenues $ 29,299 $ 30,398 $ 35,054 $ 18,242 $ 14,879 $ 8,530 $ 6,586 Operating costs and expenses 59,668 53,459 59,719 32,235 24,751 13,697 18,149 Affiliated operating costs and expenses for the years ended July 31, 1993, 1994 and 1995 and the six months ended January 31, 1995 and 1996, include the cost of natural gas purchased from TransTexas Gas Corporation of approximately $40 million, $34 million, $44 million, $25 million and $16 million, respectively, and $10 million and $12 million, respectively, for the three months ended April 30, 1995 and 1996. Nonaffiliated revenues include the sales of natural gas liquids and condensate extracted from this purchased gas of $55 million, $44 million, $59 million, $33 million and $20 million, respectively for the years ended July 31, 1993, 1994 and 1995 and the six months ended January 31, 1995 and 1996 and $13 million and $14 million, respectively, for the three months ended April 30, 1995 and 1996. 14. LITIGATION SETTLEMENTS TERRY/PENROD. TransAmerican and a group of TransAmerican's former bank lenders (the "Bank Group") are parties to a consolidated suit filed December 6, 1991, in the United States District Court for the Southern District of Texas, Houston Division, relating to the interpretation of two third-party drilling agreements. Plaintiffs Ensco Offshore Company, f/k/a Penrod Drilling Corporation, Terry Oilfield Supply Co., Inc. and Terry Resources, Inc. ("Terry") sued TransAmerican for approximately $50 million in actual damages and punitive damages of not less than five times actual damages. On April 5, 1996, the court entered a final judgment against TransAmerican, the Company and several of their affiliates, in the amount of approximately $43 million, plus interest. On April 18, 1996, the court entered a separate judgment against the same parties for Terry's attorneys' fees of $2 million. In May 1996, the Company paid Terry approximately $19 million and caused escrowed funds held for the benefit of the Bank Group of approximately $22 million to be paid to Terry. Upon payment of the settlement amount, Terry released the judgments, released all liens and reassigned to the Company a production payment in certain properties. Terry dismissed an unrelated administrative proceeding upon payment of the settlement amount described above. CATTO HEIRS. On November 29, 1989, Roxanna G. Catto, et al. brought suit in the 111th Judicial District Court, Webb County, Texas, seeking a declaratory judgment with respect to the rights under a certain oil and gas lease, a F-94 220 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) statutory lien and security interest on certain oil and gas production of TransAmerican and proceeds therefrom, and foreclosure of that security interest. Plaintiffs seek actual damages in excess of $4.5 million and exemplary damages for the alleged breach of TransAmerican's duty of good faith and fair dealing of at least $5 million. Plaintiffs filed a sixth amended original petition alleging lease termination damages of $95 million. TransAmerican has counterclaimed for $10 million in actual damages and $20 million in punitive damages alleging improper actions with certain former employees of TransAmerican. This counterclaim has been severed and is now a separate action. H. S. Finkelstein intervened in this action claiming unspecified damages against TransAmerican alleging improper calculation of royalty payments. The judge granted a partial summary judgment in favor of the plaintiffs and intervenor on liability only. On February 9, 1994, the plaintiffs added the Company as an additional defendant. This case was settled in April 1994 as to the Catto plaintiffs whereby the Company paid these plaintiffs approximately $1.4 million in June 1994 and paid the total remaining balance of approximately $4.8 million in monthly installments through September 1995. No settlement was reached with Finkelstein, and this matter has been consolidated with the Finkelstein litigation (see Note 12). William L. Stanley. In July 1994, William L. Stanley ("Billy Stanley") filed suit in the District Court of Harris County, Texas, against his father, John R. Stanley, for alleged breach of an oral contract and certain intentional torts. Billy Stanley claimed that his father agreed to transfer to Billy Stanley a 25% ownership interest in TransAmerican in exchange for 75% of the profits generated by oil and gas supply and other operations established by Billy Stanley to provide services and materials to TransAmerican from January 2, 1991 to August 31, 1993. The complaint asserts that after providing such services and materials, Billy Stanley arranged for consideration to be received by John R. Stanley in excess of $5 million, representing 75% of such profits (the "Alleged Payments"). On December 2, 1994, Billy Stanley filed a supplemental petition to include the Company, TARC and TransAmerican as defendants in this matter. In this supplemental petition, Billy Stanley claimed (i) that each defendant is the alter ego of the other defendants, (ii) intentional infliction of emotional distress, (iii) unjust enrichment, (iv) fraud, (v) breach of fiduciary duties, (vi) conspiracy to commit intentional torts, and (vii) violations of the Racketeer Influenced and Corrupt Organization Act. Billy Stanley sought, among other things, the imposition of a trust upon any and all properties obtained by the defendants as a result of the improper actions alleged by Billy Stanley. In addition, Billy Stanley made other allegations regarding his father, TransAmerican, the Company and TARC to the media and others and stated his intent to make such allegations to various governmental agencies and, upon receipt of immunity, to assist in any investigation by such agencies as a consequence of these assertions. These allegations included, among others, bankruptcy fraud relating to the Alleged Payments, misappropriation, bribery of government officials, and violation of environmental regulations. John R. Stanley removed the case to the United States District Court for the Southern District of Texas, Houston Division. Mr. Stanley, TransAmerican, the Company and TARC denied all of Billy Stanley's allegations of wrongdoing and intend to cooperate with any governmental investigation that may ensue as a consequence thereof. In October 1994, TransAmerican, the Company, and TARC filed suit against Billy Stanley and his attorney in the 341st Judicial District Court of Webb County, Texas, claiming libel, slander, business disparagement, tortious interference, and civil conspiracy in connection with, among other things, Billy Stanley's allegations described above. TransAmerican, the Company and TARC received a temporary restraining order and sought damages and temporary and permanent injunctions. All pending litigation between Billy Stanley and John R. Stanley, the Company, TARC and TransAmerican was settled in August 1995. Halliburton. On May 13, 1994, Halliburton Company ("Halliburton") filed suit against TransAmerican, TARC and the Company for breach of contract arising out of a 1982 tax benefit transaction between Halliburton and TransAmerican relating to equipment located at TARC's refinery. TARC assumed the obligations of TransAmerican under a sale-leaseback arrangement relating to such equipment when the refinery was transferred to TARC in 1987. As part of the Transfer, the Company assumed the liability arising from this suit, but TransAmerican agreed to indemnify the Company for any liability from the suit in excess of $10 million plus interest at the rate payable by F-95 221 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) TransAmerican to Halliburton on the unpaid amount thereof from April 12, 1993 to the date or dates of payment. In March 1995, the parties reached a settlement whereby Halliburton received $14 million on August 29, 1995. The Company paid $10 million of this settlement and the remainder is owed by TARC. ENRON. On November 19, 1992, TransAmerican brought an action against Enron Oil & Gas Company, et al., ("Enron") in the 93rd Judicial District Court of Hidalgo County, Texas, alleging that Enron violated the terms of a confidentiality agreement between TransAmerican and Enron in connection with Enron's evaluation of the Company's oil and gas properties. Enron counterclaimed for $136.5 million in damages, claiming that TransAmerican and Mr. Stanley induced Enron to commit the actions complained of by fraud and claiming antitrust violations. In a related case, Enron sued TransAmerican in the 111th District Court of Webb County, Texas for a declaratory judgment that TransAmerican has no claim to certain leases and special damages in an unspecified amount for delays in drilling caused by the Enron litigation. All pending litigation between the parties to these actions was settled on October 16, 1995. FRITO-LAY. On June 24, 1993, Frito-Lay, Inc. ("Frito-Lay") filed suit against TransAmerican and TARC in the Supreme Court of the State of New York, County of New York, alleging that TransAmerican and TARC failed to make indemnification payments to Frito-Lay in the amounts and at the times required under the tax benefit transfer sale-leaseback agreements executed by TransAmerican and Frito-Lay in November and December 1981 relating to equipment located at TARC's refinery. TARC assumed the obligations of TransAmerican under these sale-leaseback agreements when the refinery was transferred to TARC in 1987. Frito-Lay is seeking actual damages of not less than $7 million. In the Transfer, the Company assumed certain liability for this matter. On December 13, 1995, this suit was settled and dismissed with prejudice. The liabilities will be allocated among the Company, TARC and TransAmerican, in accordance with the Tax Allocation Agreement and other relevant documents. NL INDUSTRIES. On August 27, 1986, NL Industries ("NL") filed suit against TransAmerican in the United States District Court for the Southern District of Texas, Houston Division, seeking $15 million in actual damages and $45 million in punitive damages on the grounds of fraud, breach of contract, and negligence arising from a recompletion agreement with TransAmerican. The court awarded summary judgment to TransAmerican on all of NL's claims. On appeal, the Fifth Circuit Court of Appeals found NL's claim for punitive damages to be improper, and remanded the case to the United States District Court on a portion of NL's $15 million breach of contract claim. The case was tried by a jury and a judgment in favor of TransAmerican was entered on October 12, 1994. On December 21, 1995, the Fifth Circuit Court of Appeals affirmed the judgment in TransAmerican's favor. The judgment has become final. GINTHER/WARREN. Wilbur L. Ginther and Howard C. Warren conveyed a portion of a lease to Henry J. N. Taub. Taub "farmed out" certain interests to TransAmerican, and TransAmerican paid royalties to Taub. The Texas Supreme Court upheld a judgment in favor of Messrs. Ginther and Warren against Taub's interest in the lease. The lower court judgment had awarded a portion of the lease to Messrs. Ginther and Warren because Taub's attorney had defrauded Messrs. Ginther and Warren with respect to their interest in the lease. On November 26, 1986, the estates of Messrs. Ginther and Warren filed an adversary proceeding in the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the "Bankruptcy Court") against TransAmerican seeking damages and claiming that TransAmerican had constructive notice of their disputes but continued to pay royalties and proceeds of production to Taub. TransAmerican filed an interpleader action in the Bankruptcy Court and deposited the disputed funds accruing from and after November 1984 into the registry of the court. On September 30, 1993, the Bankruptcy Court entered a judgment against TransAmerican in the amount of $6.3 million plus post judgment interest. On September 15, 1995, the U.S. District Court for the Southern District of Texas entered an order reversing an award of interest to Taub and affirming the final judgment in all other respects. The Company appealed the judgment to the Fifth Circuit Court of Appeals. On July 2, 1996, the Company and the estates of Messrs. Ginther and Warren entered into a settlement pursuant to which such estates received $3.5 million and a promissory note for $2.8 million. The promissory note is payable in 36 equal monthly installments commencing August 1, 1996, and bears interest unless an installment payment is not made. In addition, the Company transferred to such estates an additional override in a portion of the lease and agreed to drill additional wells on the lease. In conjunction with the settlement, the estates of Messrs. Ginther and Warren agreed to farm out to the Company an additional working interest in the lease. 15. CREDIT AGREEMENTS The Company and BNY Financial Corporation entered into an Amended and Restated Accounts Receivable Management and Security Agreement, as of October 31, 1995, for a $40 million line of credit. The line of credit is collateralized by accounts receivable and inventory of the Company and is guaranteed by John R. Stanley. The amounts which may be advanced to the Company under this line of credit are based on a percentage of the Company's natural gas receivables from unaffiliated third parties. The amount outstanding under the line of credit as of April 30, 1996 was $20.7 million. Based upon foreseeable accounts receivable levels, the Company estimates the maximum amount available at any one time under this facility for fiscal 1997 will be approximately $26 million. Under the terms of this agreement, the Company's net loss (including any extraordinary losses) may not exceed $5 million for each fiscal quarter ending after January 31, 1996, ($10 million for each six-month period). The Company obtained a waiver for the three months ended January 31, 1996. F-96 222 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) This line of credit is also subject to certain other covenants which relate to, among other things, the maintenance of certain financial ratios. In May 1996, the Company entered into a Note Purchase Agreement pursuant to which the Company issued notes in the aggregate principal amount of $15.75 million, for aggregate proceeds of $15 million. The notes bear interest at 13 1/3% per annum and mature in August 1996. The notes are guaranteed on a senior secured basis by TransAmerican. 16. HEDGING AGREEMENTS Beginning in April 1995, the Company entered into commodity price swap agreements (the "Hedge Agreements") to reduce its exposure to price risk in the spot market for natural gas. Pursuant to the Hedge Agreements, either the Company or the counter party thereto is required to make a payment to the other at the end of each month (the "Settlement Date"). The payments will equal the product of a notional quantity ("Base Quantity") of natural gas and the difference between a specified fixed price ("Fixed Price") and a market price ("Floating Price") for natural gas. The Floating Price is determined by reference to natural gas futures contracts traded on the New York Mercantile Exchange ("NYMEX"). The Hedge Agreements provide for the Company to make payments to the counter party to the extent that the Floating Price exceeds the Fixed Price, up to a maximum ("Maximum Floating Price") and for the counter party to make payments to the Company to the extent that the Floating Price is less than the Fixed Price. For the Transition Period, the Company made net settlement payments totaling approximately $5.4 million to the counter party pursuant to the Hedge Agreements. For the three months ended April 30, 1996, the Company has incurred additional net settlement losses totaling approximately $9.6 million. As of April 30, 1996, the Company has Hedge Agreements with Settlement Dates ranging from May 1996 through April 1997 involving total Base Quantities for all monthly periods of approximately 73.0 TBtu of natural gas. Fixed Prices for these agreements range from $1.70 to $1.72 per MMBtu ($1.76 to $1.78 per Mcf) up to a Maximum Floating Price of $2.20 per MMBtu ($2.28 per Mcf). At April 30, 1996, the estimated cost to settle these Hedge Agreements would have been approximately $31.1 million. These agreements are accounted for as hedges and accordingly, any gains or losses are deferred and recognized in the month the physical volumes are delivered. At April 30, 1996, the Company maintained $13.9 million in margin accounts related to the Hedge Agreements. The Company may be required to post additional cash margin whenever the daily natural gas futures prices as reported on the NYMEX, for each of the months in which the swap agreements are in place, exceed the Fixed Price. The maximum margin call under each Hedge Agreement will never exceed the product of the Base Quantity for the remaining months under such Hedge Agreement multiplied by the difference between the Maximum Floating Price and the Fixed Price. In June 1996, the Company entered into a Master Swap Agreement (the "Master Swap Agreement") with one of its counter parties, which replaced a previously existing master agreement governing the swap agreements between the two parties. The Company's obligations under the Master Swap Agreement are collateralized by a mortgage on a substantial portion of the Company's producing properties. In accordance with the Indenture, the lien created by the mortgage collateralizes obligations up to a maximum of $80.8 million (10% of the SEC PV10 of the Company's most recent reserve report). As contemplated by the Indenture, the Trustee under the Indenture has subordinated the lien collateralizing the Notes outstanding thereunder to the lien collateralizing the Company's obligations under the Master Swap Agreement. The maximum amount of obligations of the Company that could be collateralized by the mortgage, based on the swap agreements in place under the Master Swap Agreement as of July 1, 1996, is approximately $10 million. Subject to compliance with certain collateral coverage tests, the Company is not required to provide additional cash margin for any swap agreements now or hereafter subject to the Master Swap Agreement. 17. SUPPLEMENTAL GAS AND OIL DISCLOSURE (UNAUDITED) The accompanying tables present information concerning the Company's gas and oil producing activities and are prepared in accordance with Statement of Financial Accounting Standards No. 69, "Disclosures about Oil and Gas Producing Activities." Estimates of the Company's proved reserves and proved developed reserves were prepared by Netherland, Sewell & Associates, Inc., an independent firm of petroleum engineers, based on data supplied to them by the Company. Such estimates are inherently imprecise and may be subject to substantial revisions as additional information such as reservoir performance, additional drilling, technological advancements and other factors become available. F-97 223 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Capitalized costs relating to gas and oil producing activities are as follows (in thousands of dollars): JULY 31, ----------------------- JANUARY 31, 1994 1995 1996 ---------- ---------- ---------- Proved properties $1,338,183 $1,481,875 $1,639,237 Unproved properties 23,889 139,386 136,360 ---------- ---------- ---------- Total 1,362,072 1,621,261 1,775,597 Less accumulated depletion 987,775 1,109,400 1,165,943 ---------- ---------- ---------- $ 374,297 $ 511,861 $ 609,654 ========== ========== ========== Costs incurred for gas and oil producing activities are as follows (in thousands of dollars): YEAR ENDED JULY 31, SIX MONTHS ENDED ------------------------------------ JANUARY 31, 1993 1994 1995 1996 ---------- ---------- ---------- ------------- Property acquisitions $ 3,715 $ 18,593 $ 124,956 $ 11,485 Exploration 84,317 114,266 84,201 27,039 Development 43,923 47,567 50,032 115,812 ---------- ---------- ---------- ------------- $ 131,955 $ 180,426 $ 259,189 $ 154,336 ========== ========== ========== ============= Results of operations for gas and oil producing activities are as follows (in thousands of dollars): YEAR ENDED JULY 31, SIX MONTHS ENDED ------------------------------------ JANUARY 31, 1993 1994 1995 1996 ---------- ---------- ---------- ------------ Revenues $ 294,753 $ 302,522 $ 275,627 $ 124,663 ---------- ---------- ---------- ------------ Expenses: Production costs 74,881 76,928 76,798 31,376 Depletion 89,126 107,727 121,625 56,543 General and administrative 10,546 21,039 14,349 3,601 Litigation settlement -- -- -- (18,300) ---------- ---------- ---------- ------------ Total operating expenses 174,553 205,694 212,772 73,220 ---------- ---------- ---------- ------------ Income before income taxes 120,200 96,828 62,855 51,443 Income taxes 18,638 26,047 21,999 18,005 ---------- ---------- ---------- ------------ $ 101,562 $ 70,781 $ 40,856 $ 33,438 ========== ========== ========== ============ Depletion rate per net equivalent Mcf $ .73 $ .80 $ .81 $ .82 ========== ========== ========== ============ F-98 224 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) Reserve Quantity Information Proved reserves are estimated quantities of natural gas, condensate and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are those proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods. All of the Company's significant proved reserves are located in Webb and Zapata Counties, Texas. Natural gas quantities represent wet gas volumes, which include amounts that will be extracted as natural gas liquids. The Company's estimated net proved reserves and proved developed reserves of natural gas (billions of cubic feet) and condensate (millions of barrels) are shown in the table below. YEAR ENDED JULY 31, SIX MONTHS ENDED -------------------------------------------------------------- JANUARY 31, 1993 1994 1995 1996 ------------------ ------------------ ------------------ ------------------ Gas Oil Gas Oil Gas Oil Gas Oil ------- ------- ------- ------- ------- ------- ------- ------- Proved reserves: Beginning of year 686.2 2.2 695.0 2.0 717.4 1.9 1,122.6 3.0 Increase (decrease) during the year attributable to: Revisions of previous estimates (14.1) (.2) .5 .1 143.5 .5 43.0 -- Extensions, discoveries and other additions 142.2 .5 152.8 .4 409.6 1.2 73.8 .2 Litigation settlement -- -- -- -- -- -- 9.5 -- Sale of volumetric production payment -- -- -- -- -- -- (42.9) -- Production (119.3) (.5) (130.9) (.6) (147.9) (.6) (66.9) (.3) ------- ------- ------- ------- ------- ------- ------- ------- End of year 695.0 2.0 717.4 1.9 1,122.6 3.0 1,139.1 2.9 ======= ======= ======= ======= ======= ======= ======= ======= Proved developed reserves: Beginning of year 348.6 .8 384.2 1.1 442.2 1.1 476.6 1.1 End of year 384.2 1.1 442.2 1.1 476.6 1.1 425.3 .9 Standardized Measure Information The calculation of estimated future net cash flows in the following table assumed the continuation of existing economic conditions and applied year-end prices (except for future price changes as allowed by contract) of gas and condensate to the expected future production of such reserves, less estimated future expenditures (based on current costs) to be incurred in developing and producing those proved reserves. F-99 225 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) The standardized measure of discounted future net cash flows does not purport, nor should it be interpreted, to present the fair market value of the Company's gas and oil reserves. These estimates reflect proved reserves only and ignore, among other things, changes in prices and costs, revenues that could result from probable reserves which could become proved reserves in 1996 or later years, and the risks inherent in reserve estimates. The standardized measure of discounted future net cash flows relating to proved gas and oil reserves is as follows (in thousands of dollars): YEAR ENDED JULY 31, SIX MONTHS ENDED -------------------------------------------- JANUARY 31, 1993 1994 1995 1996 ------------ ------------ ------------ ------------ Future cash inflows $ 1,420,937 $ 1,194,656 $ 1,591,011 $ 2,269,585 Future production costs (221,564) (219,485) (316,055) (427,482) Future development costs (237,778) (243,991) (461,471) (582,798) Future income taxes (260,740) (199,065) (196,942) (310,445) ------------ ------------ ------------ ------------ Future net cash flows 700,855 532,115 616,543 948,860 Annual discount (10%) for estimated timing of cash flows (188,395) (136,541) (201,479) (340,002) ------------ ------------ ------------ ------------ Standardized measure of discounted future net cash flows $ 512,460 $ 395,574 $ 415,064 $ 608,858 ============ ============ ============ ============ Principal sources of change in the standardized measure of discounted future net cash flows are as follows (in thousands of dollars): YEAR ENDED JULY 31, SIX MONTHS ENDED -------------------------------------------- JANUARY 31, 1993 1994 1995 1996 ------------ ------------ ------------ ------------ Beginning of year $ 466,031 $ 512,460 $ 395,574 $ 415,064 Revisions: Quantity estimates and production rates (60,339) (31,403) 122,771 31,712 Prices, net of lifting costs 72,130 (158,906) (155,257) 331,936 Estimated future development costs 39,064 26,667 (13,631) (128,584) Additions, extensions, discoveries and improved recovery 161,683 141,008 172,365 47,026 Net sales of production (219,330) (233,031) (198,829) (92,139) Development costs incurred 29,351 35,285 49,873 115,812 Accretion of discount 56,515 63,824 54,439 27,382 Net changes in income taxes (32,645) 39,670 (16,722) (66,622) Sale of a volumetric production payment -- -- -- (77,879) Litigation settlement -- -- 4,481 5,150 ------------ ------------ ------------ ------------ End of year $ 512,460 $ 395,574 $ 415,064 $ 608,858 ============ ============ ============ ============ Year-end wellhead prices received by the Company from sales of natural gas including natural gas liquids' margins, were $2.00, $1.62, $1.37 and $1.95 per Mcf for 1993, 1994, 1995 and 1996, respectively. Year-end condensate prices were $16.15, $17.62, $16.27 and $18.34 per barrel for 1993, 1994, 1995 and 1996, respectively. F-100 226 TRANSTEXAS GAS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) (Information With Respect to the Interim Periods Ended April 30, 1995 and 1996 and Subsequently is Unaudited) 18. CONSOLIDATED SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (In thousands, except per share data) Year Ended July 31, 1995 -------------------------------------------------- 1ST 2ND 3RD 4TH QUARTER QUARTER QUARTER QUARTER --------- --------- --------- --------- Revenues $ 81,450 $ 81,067 $ 72,828 $ 77,354 Operating income 14,108 14,576 12,932 9,874 Net income (loss) before extraordinary item 316 (560) (3,844) (7,804) Net income (loss) 316 (560) (3,844) (64,441) Net income (loss) per share before extraordinary item -- (.01) (.05) (.11) Six Months Ended January 31, 1996 ------------------------------ 1ST 2ND QUARTER QUARTER ---------- ---------- (Restated) Revenues $ 66,336 $ 74,346 Operating income 30,893 7,881 Net income (loss) 11,529 (12,301) Net income (loss) per share .16 (.17) Operating income for the fourth quarter of 1995 includes litigation expense of $7.0 million. During the fourth quarter of 1995, the Company recorded an extraordinary loss of approximately $56.6 million ($0.51 per share), net of taxes, on the early extinguishment of the Company's 10 1/2% Senior Secured Notes due 2000. Operating income for the first quarter of 1996 includes a gain on settlement of litigation of $18.3 million. F-101 227 GLOSSARY ABBREVIATIONS "Bbl" means a barrel of 42 U.S. gallons; "Bcf" means billion cubic feet; "Bcfd" means billion cubic feet per day; "Bcfe" means billion cubic feet equivalent; "BPD" means barrels per day; "Btu" or "British Thermal Unit" means the quantity of heat required to raise the temperature of one pound of water by one degree Fahrenheit; "dwt" means deadweight-ton; a designation for the size or displacement of a ship; "FCC" means fluid catalytic cracking; "HDS" means hydrodesulfurization; "Mcf" means thousand cubic feet; "KWH" means kilowatt-hour; "LPG" means liquefied petroleum gas, primarily propane and butane; "LSWR" means low sulfur waxy residual oil; "LTPD" means long tons per day; "MBbls" means thousands of barrels; "MBPD" means thousands of barrels per day; "Mcfe" means thousand cubic feet equivalent; "MMBPD" means millions of barrels per day; "MMBbls" means million barrels; "MMBtu" means million Btus; "MMcf" means million cubic feet; "MMcfd" means million cubic feet per day; "MMcfe" means million cubic feet equivalent; "MMgals" means millions of gallons; "MTBE" means methyl tertiary butyl ether, an oxygenated, high-octane blending component which is used in the production of environmentally sensitive low polluting gasoline. "mt/day" means metric tons per day; "NGLs" means natural gas liquids, including ethane, propane, butane, natural gasoline and other liquid hydrocarbons that are extracted from natural gas; "Tcf" means trillion cubic feet; and "VGO" means vacuum gas oil. Unless otherwise indicated in this Prospectus, natural gas volumes are stated at the legal pressure base of the state or area in which the reserves are located and at 60# Fahrenheit. REFINING TERMS "Alkylation" is a process of combining light hydrocarbon molecules to form high-octane gasoline using a catalyst. Propane, a by-product, is sold or used as refinery fuel depending on economics. "API Gravity" is an indication of density of crude oil or other liquid hydrocarbons as measured by a system recommended by the American Petroleum Institute (API), measured in degrees. The lower the API Gravity, the heavier the compound. For example, asphalt has an API Gravity of 8# and gasoline has an API Gravity of 50#. "Catalytic reforming" is a process which produces high-octane blending stock for the manufacture of gasoline. "Coking" means the thermal destruction of vacuum residue to provide lighter hydrocarbons, leaving behind a carbonaceous material called "coke." "Complexity" is a measure of a refinery's downstream processing and upgrading capacity. A higher complexity rating indicates a greater ability to upgrade crude oil into higher valued products. "Cutterstock" is a blending component used to reduce the viscosity of vacuum residual for the production of residual fuel oil. "Crude oil" means the oil as produced from the well; unrefined petroleum; includes condensate. "Crude oil capacity" means the crude oil processing capacity of the refinery. "Crude slate" or "slate" is a listing of the various crudes that are processed in a refinery. "Distillate" means the mid-boiling range liquid hydrocarbons distilled from crude oil or condensate, including kerosene, diesel fuel, and No. 2 fuel oil. "Feedstocks" are hydrocarbons such as crude oil and natural gas liquids, that are processed in a refinery or blended directly into refined products. "Fluid catalytic cracking" or "FCC" is a refinery process for converting vacuum gas oils or other intermediate feedstocks at high temperature in the presence of a catalyst to produce lighter products such as gasoline and blend stocks for home heating oil and fuel oil. Catalytic cracking greatly enhances the efficiency of a refinery by converting a greater percentage of hydrocarbon compounds to gasoline and other light distillates. G-1 228 "Hydrodesulfurization" or "HDS" is a refinery process for the removal of sulfur from a hydrocarbon stream. "Hydrotreating" is the process of removing sulfur from a hydrocarbon stream in the presence of hydrogen and a catalyst. "Isomerization" is a refinery process for converting chemical compounds into their isomers, i.e., rearranging the structure of the molecules so as to increase octane. "Olefins" are a class of unsaturated hydrocarbons. "Refinery conversion" refers to the ability of a refinery to convert low value intermediate hydrocarbon streams to high-value refined products. "Refinery gross margin" is the difference between the value of refined products and the cost of feedstocks expressed in dollars per barrel of crude oil processed. "Refined products" means the products such as gasoline, diesel fuel, jet fuel, and residual fuel, that are produced by a refinery. "Sour Crude" means oil typically containing 2.0% weight of sulfur or more. "Sweet Crude" means oil typically containing 0.5% weight of sulfur or less. "Yield" means the percentage of refined products that are produced from feedstocks. EXPLORATION AND PRODUCTION TERMS The term "gross" refers to the total acres or wells in which the Company has a working interest, and "net" refers to gross acres or wells multiplied by the percentage working interest owned by the Company. "Net production" means production that is owned by the Company less royalties and production due others. "Working interest" means the economic interest that gives the owner the right to drill, produce, and conduct operating activities on the property and a share of production. "Condensate" means a hydrocarbon mixture that becomes liquid and separates, similar to crude oil, from natural gas when the gas is produced. "Finding cost," expressed in dollars per Mcfe, is calculated by dividing the amount of total capital expenditures (including all amounts paid with respect to producing property acquisitions and excluding the cost of properties which have not been evaluated) by the amount of proved reserves added as a result of drilling activities during the same period (including the amount of any proved reserves added from properties previously acquired and including reserve revisions). The computation does not include any reserves transferred pursuant to the El Paso litigation settlement. "Lifting costs," expressed in dollars per Mcfe for a specified period of time, means the sum of all costs incurred in connection with producing gas and oil properties and includes (i) lease operating expenses, (ii) severance and production taxes, and (iii) ad valorem taxes, during such period divided by the number of Mcfe produced and sold during such period net of other interests burdening such production. "Natural gas equivalents" are determined using the ratio of six Mcf of natural gas to one Bbl of condensate. "NGLs" means natural gas liquids, including ethane, propane butane, natural gasoline and other liquid hydrocarbons that are extracted from natural gas. "Operator" means the individual or company responsible for the exploration, development, and production of an oil or gas well or lease. "Proved reserves" are estimated quantities of natural gas and condensate that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. "Proved developed reserves" are those reserves expected to be recovered through existing wells with existing equipment and operating methods. "Proved undeveloped reserves" are those reserves G-2 229 expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. "PV10" means the present value of estimated future net revenues before income taxes discounted at 10%. "SEC PV10" means the present value of estimated future net revenues before income taxes discounted at 10%, prepared within the guidelines of the Securities and Exchange Commission. G-3 230 - -------------------------------------------------------------------------------- NO DEALER, SALES REPRESENTATIVE OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR THE UNDERWRITER. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THESE SECURITIES OFFERED HEREBY IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION IN SUCH JURISDICTION. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. _______________ TABLE OF CONTENTS PAGE ---- Additional Information............................................................................... 3 Prospectus Summary................................................................................... 4 Risk Factors......................................................................................... 10 The Company and TEC ................................................................................. 20 Use of Proceeds ..................................................................................... 22 Capitalization of the Company ....................................................................... 22 Combined Capitalization of TransTexas and the Company ............................................... 23 Selected Financial Data of the Company............................................................... 24 Selected Financial and Operating Data of TEC......................................................... 25 Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company 26 Management's Discussion and Analysis of Financial Condition and Results of Operations of TEC......... 31 Business of the Company ............................................................................. 41 Business of TransTexas............................................................................... 54 Management of the Company............................................................................ 69 Management of TEC.................................................................................... 76 Certain Relationships and Related Transactions....................................................... 78 Description of the Notes............................................................................. 78 Description of the Warrants ......................................................................... 110 Description of Capital Stock of the Company ......................................................... 112 Certain Legal Considerations ........................................................................ 114 Determination of Offering Price ..................................................................... 121 Selling Securityholder .............................................................................. 122 Plan of Distribution ................................................................................ 122 Legal Matters ....................................................................................... 123 Independent Accountants ............................................................................. 123 Index to Financial Statements ....................................................................... F-1 Glossary............................................................................................. G-1 UNTIL ________ 1996, ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATIONS OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. ______________________ ================================================================================ 340,000 A UNITS CONSISTING OF $340,000,000 GUARANTEED FIRST MORTGAGE DISCOUNT NOTES DUE 2002 AND 5,811,773 COMMON STOCK PURCHASE WARRANTS 100,000 B UNITS CONSISTING OF $100,000,000 GUARANTEED FIRST MORTGAGE NOTES DUE 2002 AND 1,683,540 COMMON STOCK PURCHASE WARRANTS TRANSAMERICAN REFINING CORPORATION TRANSAMERICAN ENERGY CORPORATION _______________________________ PROSPECTUS _______________________________ DATED _______________, 1996 ================================================================================ 231 PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. The following table sets forth estimated expenses payable by TransAmerican Refining Corporation (the "Company") in connection with the issuance and distribution of the securities being registered pursuant to this Registration Statement, other than underwriting discounts: ITEM AMOUNT* - ---- ------- Securities and Exchange Commission fee..................................................... $146,329 National Association of Securities Dealers, Inc. (NASD) filing fee......................... 30,500 Printing and engraving fees and expenses................................................... 1,500,000 Legal fees and expenses ................................................................... 2,000,000 Engineering fees........................................................................... 450,000 Accounting fees and expenses............................................................... 575,000 Fees and expenses for qualification under state securities laws ........................... 40,000 Trustee's and Warrant Agent's fees and expenses ........................................... 30,000 Miscellaneous ............................................................................. 1,228,171 --------- Total..................................................................................... $6,000,000 ========== _______________ * All expenses are estimated, except the registration and NASD fees. ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS. The Company's Articles of Incorporation provide that the directors of the Company shall be indemnified by the Company to the fullest extent permitted by Texas law. TEC's Certificate of Incorporation provide that the directors of TEC shall be indemnified by the Company to the fullest extent permitted by Delaware law. In addition, the Company's and TEC's Bylaws require it to indemnify its directors and officers against any and all liability and reasonable expense that may be incurred by them in connection with or resulting from (i) any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative, arbitrative or investigative, (ii) an appeal of such an action, suit or proceeding, or (iii) an inquiry or investigation that could lead to such an action, suit or proceeding, all to the fullest extent permitted by Texas law in the case of the Company and Delaware law in the case of TEC. TEC's Certificate of Incorporation provides that the right of directors of TEC other than independent directors to be indemnified is subordinated to obligations of TEC under the Guarantee, and the right of officers of TEC to be indemnified for claims arising from such officers' consent to or participation in bankruptcy or insolvency proceeding is subordinated to the obligations of TEC under the Guarantee. The Company expects to enter into indemnification agreements with its directors that will contractually provide for indemnification and expense advancement and will include related provisions meant to facilitate the indemnitees' receipt of such benefits. In addition, the Company expects to purchase customary directors' and officers' liability insurance policies for its directors and officers. The By-laws of the Company and agreements with directors and officers also provide for indemnification for amounts (i) in respect of the deductibles for such insurance policies and (ii) that exceed the liability limits of such insurance policies. Such indemnification may be made even though directors and officers would not otherwise be entitled to indemnification under other provisions of the By-laws or such agreements. ITEM 15. RECENT SALES OF UNREGISTERED STOCK. No unregistered sales of securities were made by the Company during the last three years. Other than 1,000 shares of common stock, $0.01 par value, of TEC sold to TransAmerican Natural Gas Corporation on July 22, 1994 for II-1 232 $1,000, TEC has not issued and sold any securities without registration under the Securities Act. Such sale was effected in reliance upon the exemption from registration contained in Section 4(2) of the Securities Act. ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. (a) Exhibits *1.1 -- Form of Underwriting Agreement between the Company and Jefferies & Company, Inc. 2.1 -- Stock Transfer Agreement dated as of February 23, 1995, between TARC, the Company and TransAmerican (previously filed as Exhibit 2 to TARC's and the Company's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) *3.1(i) -- Articles of Incorporation of the Company 3.1(ii) -- By-laws of the Company (previously filed as Exhibit 3.1(ii) to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) *3.2(i) -- Certificate of Incorporation of TEC, as amended 3.2(ii) -- By-laws of TEC (previously filed as Exhibit 3.2(ii) to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) *3.2(iii) -- Form of Certificate of Designation of Series A Preferred Stock of TEC 4.1 -- Indenture dated as of June 15, 1995, among TransTexas, Transmission, and American Bank National Association, as Trustee (the "Indenture Trustee"), with respect to the Notes including the forms of Note and Senior Secured Guarantee as exhibits (previously filed as Exhibit 2 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.2 -- Mortgage, Deed of Trust, Assignment of Production, Security Agreement and Financing Statement, effective as of June 23, 1995, from TransTexas to James A. Taylor, as trustee for the benefit of the Indenture Trustee (previously filed as Exhibit 3 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.3 -- Pipeline Mortgage, Deed of Trust, Assignment, Security Agreement and Financing Statement, dated as of June 20, 1995, from Transmission to James A. Taylor, as trustee for the benefit of the Indenture Trustee (previously filed as Exhibit 5 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.4 -- Security Agreement, Pledge and Financing Statement, dated as of June 20, 1995, by TransTexas in favor of the Indenture Trustee (previously filed as Exhibit 6 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.5 -- Security Agreement, Pledge and Financing Statement, dated as of June 20, 1995, by Transmission in favor of the Indenture Trustee (previously filed as Exhibit 7 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.6 -- Cash Collateral and Disbursement Agreement, dated as of June 20, 1995, among TransTexas, the Indenture Trustee and the Disbursement Agent (previously filed as Exhibit 9 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.7 -- Indenture dated as of February 15, 1995, between TARC, First Fidelity Bank, National Association, as Trustee and the Company, with respect to the Guaranteed First Mortgage Discount Notes and the Guaranteed First Mortgage Notes (together, II-2 233 the "TARC Notes"), including the forms of TARC Notes as exhibits (previously filed as Exhibit 3 to the Company's and TARC's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) 4.8 -- Warrant Agreement dated as of February 23, 1995, among the Company, TARC and First Fidelity Bank, National Association, as Warrant Trustee, with respect to the Common Stock Purchase Warrants including the form of Warrant as an exhibit (previously filed as Exhibit 4 to the Company's and TARC's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) *5.1 -- Legal Opinion of Gardere & Wynne, L.L.P. *8.1 -- Legal Opinion of Gardere & Wynne, L.L.P. regarding tax *8.2 -- Legal Opinion of Gardere & Wynne, L.L.P. regarding substantive consolidation 10.1 -- Services Agreement dated August 24, 1993, by and between TransTexas and TransAmerican (previously filed as Exhibit 3 to TransTexas' Current Report on Form 8-K filed with the SEC on October 4, 1993 and incorporated herein by reference) 10.2 -- Tax Allocation Agreement dated August 24, 1993, by and among TransAmerican, TransTexas, and the other direct and indirect subsidiaries of TransAmerican, as amended (previously filed as Exhibit 10.4 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-75050), and incorporated herein by reference) 10.3 -- Interruptible Gas Sales Terms and Conditions, between TransTexas and TARC, as amended (previously filed as Exhibit 10.4 to TARC's Registration Statement on Form S-1 (Registration No. 33-82200), and incorporated herein by reference) 10.4 -- Bank Group Agreement dated August 24, 1993, by and among TransAmerican, TransTexas, and the Bank Group previously filed as Exhibit 4 to TransTexas' Current Report on Form 8-K filed with the SEC on October 4, 1993 and incorporated herein by reference) 10.5 -- Gas Purchase Agreement dated June 8, 1987, by and between TransAmerican and The Coastal Corporation, as amended by the Amendment to Gas Purchase Agreement dated February 13, 1990, by and between TransAmerican and Texcol Gas Services, Inc., as successor to The Coastal Corporation (previously filed as Exhibit 10.6 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-62740) and incorporated herein by reference) 10.6 -- Gas Purchase Agreement dated October 29, 1987, by and between TransAmerican and The Coastal Corporation as amended by the Amendment to Gas Purchase Agreement dated February 13, 1990, by and between TransAmerican and Texcol Gas Services, Inc., successor to The Coastal Corporation (previously filed as Exhibit 10.7 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-62740) and incorporated herein by reference) 10.7 -- Gas Transportation Agreement dated the Effective Date (as therein defined), by and between TransAmerican and The Coastal Corporation, as amended by the Amendment to Gas Transportation Agreement dated February 13, 1990, by and between TransAmerican and Texcol Gas Services, Inc., successor to The Coastal Corporation (previously filed as Exhibit 10.8 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-62740) and incorporated herein by reference) 10.8 -- Firm Natural Gas Sales Agreement dated September 30, 1993, by and between TransTexas and Associated Natural Gas, Inc. (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended October 31, 1993 and incorporated herein by reference) 10.9 -- Form of Indemnification Agreement by and between TransTexas and each of its directors (previously filed as Exhibit 6 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission on October 4, 1993 and incorporated herein by reference) 10.10 -- Gas Purchase Agreement dated November 1, 1985, between TransAmerican and Washington Gas and Light Company, Frederick Gas Company, Inc., and Shenandoah Gas Company (previously filed as Exhibit 10.13 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-75050) and incorporated herein by reference) II-3 234 10.11 -- Natural Gas Sales Agreement between TransTexas and Associated Natural Gas, Inc. dated September 30, 1993 (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended October 31, 1993 and incorporated herein by reference) 10.12 -- Amendment Extending Gas Purchase Agreement between TransTexas and Washington Gas Light Company, Inc., and Shenandoah Gas Company, as amended, dated November 1, 1993 (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended January 31, 1994 and incorporated herein by reference) 10.13 -- Agreement for Purchase of Production Payment between TransTexas and Southern States Exploration, Inc. dated April 1, 1994 (previously filed as Exhibit 10.1 to the TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1994 and incorporated herein by reference) 10.14 -- Assignment of Proceeds Production Payment dated April 1, 1994, between TransTexas and Southern States Exploration, Inc. (previously filed as Exhibit 10.2 to the TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1994 and incorporated herein by reference) 10.15 -- Transfer Agreement dated August 24, 1993, by and among TransAmerican, TransTexas, Transmission, and John R. Stanley (previously filed as Exhibit 1 to the Company's Current Report on Form 8-K filed with the SEC on October 4, 1993 and incorporated herein by reference) 10.16 -- Employment Agreement dated June 26, 1995, between the Company and Richard Bianchi (previously filed as Exhibit 10.16 to TransTexas' Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.17 -- Amended and Restated Accounts Receivable Management and Security Agreement dated as of October 31, 1995, between TransTexas and BNY Financial Corporation (previously filed as Exhibit 4.3 to TransTexas' Annual Report on Form 10-K for the year ended July 31, 1994 and incorporated herein by reference) 10.18 -- Processing Agreement dated March 20, 1996 by and between TARC and J. Aron & Company (previously filed as Exhibit 10.19 to TARC's Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.19 -- Stock Transfer Agreement dated as of February 23, 1995, between TARC, the Company and TransAmerican (previously filed as Exhibit 2 to TARC's and the Company's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) 10.20 -- Employment Agreement dated November 12, 1995 by and between TARC and Jeffery H. Siegel (previously filed as Exhibit 10.21 to TARC's Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.21 -- Employment Agreement dated June 12, 1995 by and between TARC and R. Glenn McGinnis (previously filed as Exhibit 10.20 to TARC's Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.22 -- Indemnification Agreement by and between TARC and each of its directors (previously filed as Exhibit 10.3 to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) 10.23 -- Processing Agreement dated April 22, 1996 between TARC and Glencore Ltd. (previously filed as Exhibit 10.1 to TARC's Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.24 -- Note Purchase Agreement dated as of May 10, 1996 among TransTexas, TCW Shared Opportunity Fund II, L.P. and Jefferies & Company, Inc. (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.25 -- Master Swap Agreement dated June 6, 1996 between TransTexas and AIG Trading Corporation (previously filed as Exhibit 10.2 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.26 -- Purchase Agreement dated January 30, 1996 between TransTexas and Sunflower Energy Finance Company (previously filed as Exhibit 10.3 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.27 -- Production Payment Conveyance executed on January 30, 1996 from TransTexas to Sunflower Energy Finance Company (previously filed as Exhibit 10.4 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.28 -- First Supplement to Purchase Agreement dated as of February 12, 1996 among TransTexas, Sunflower Energy Finance Company and TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. (previously filed as Exhibit 10.5 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.29 -- First Supplement to Production Payment Conveyance executed February 12, 1996 among TransTexas, Sunflower Energy Finance Company and TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. (previously filed as Exhibit 10.6 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.30 -- Purchase Agreement dated May 14, 1996 among TransTexas, TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. and Sunflower Energy Finance Company (previously filed as Exhibit 10.7 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.31 -- Production Payment Conveyance, executed on May 14, 1996 from TransTexas to TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. and Sunflower Energy Finance Company (previously filed as Exhibit 10.8 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) **10.32 -- Processing Agreement dated July 22, 1996 between TARC and Glencore Ltd. 21.1 -- List of the subsidiaries of the Company and TEC, their state of incorporation and the name under which such subsidiary does business (previously filed as exhibit 21.1 to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) **12.1 -- Computation of Ratio of Earnings to Fixed Charges **23.1 -- Consent of Coopers & Lybrand, L.L.P. *23.2 -- Consent of Gardere & Wynne, L.L.P. II-4 235 **23.3 -- Consent of Netherland, Sewell & Associates, Inc. *23.4 -- Consent of Baker & O'Brien, Inc. 24.1 -- Power of Attorney (set forth on page II-7 and II-8) *25.1 -- Form T-1 Statement of Eligibility and Qualification under the Trust Indenture Act of 1939 relating to the Notes _______________ * previously filed ** filed herewith (b) Financial Statement Schedules The following financial statement schedule is included in Part II of the Registration Statement: Schedule II Combined Valuation and Qualifying Accounts of TransTexas and TARC All other schedules are omitted because they are inapplicable or the requested information is shown in the financial statements or noted therein. ITEM 17. UNDERTAKINGS. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, or the Company has been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or paid by a director, officer or controlling person of the Company in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the Units being registered, the Company will, unless in the opinion of its respective counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. The undersigned Company hereby undertakes that: (1) For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this Registration Statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Company pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this Registration Statement as of the time it was declared effective. (2) For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (3) The undersigned registrant hereby undertakes: II-5 236 (a) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement; (i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; (ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement; (iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. (b) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (c) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. (4) The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser. (5) The undersigned registrant hereby undertakes that: (a) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. (b) For the purpose of determining any liability under the Securities Act of 1933, each post- effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. II-6 237 SIGNATURES Pursuant to the requirements of the Securities Act, the Company has duly caused this Post-Effective Amendment No. 4 to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Houston, State of Texas, on August 9, 1996. TRANSAMERICAN REFINING CORPORATION By: /s/ JEFFREY H. SIEGEL ------------------------------------------ Jeffrey H. Siegel, Chief Financial Officer POWER OF ATTORNEY Each of the undersigned hereby appoints John R. Stanley and Jeffrey H. Siegel, each as attorney and agent for the undersigned, with full power of substitution, for and in the name, place, and stead of the undersigned, to sign and file with the Securities and Exchange Commission under the Securities Act any and all amendments (including post- effective amendments) and exhibits to this Registration Statement and any and all applications, instruments, and other documents to be filed with the Securities and Exchange Commission pertaining to the registration of the securities covered hereby, with full power and authority to do and perform any and all acts and things whatsoever requisite or desirable. Pursuant to the requirements of the Securities Act, this Post-Effective Amendment No. 4 to the Registration Statement has been signed by the following persons in the capacities indicated on August 9, 1996. NAME TITLE ---- ----- /s/ T. GERALD HARPER ---------------------------------------- T. Gerald Harper Director /s/ DONALD B. HENDERSON ---------------------------------------- Donald B. Henderson Director /s/ THOMAS B. MCDADE --------------------------------------- Thomas B. McDade Director /s/ JOHN R. STANLEY ---------------------------------------- John R. Stanley Director, President, and Chief Executive Officer (Principal Executive Officer) /s/ JEFFREY H. SIEGEL --------------------------------------- Jeffrey H. Siegel Chief Financial Officer (Principal Financial II-7 238 SIGNATURES Pursuant to the requirements of the Securities Act, TransAmerican Energy Corporation has duly caused this Post- Effective Amendment No. 4 to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Houston, State of Texas, on August 9, 1996. TRANSAMERICAN ENERGY CORPORATION By: /s/ JEFFREY H. SIEGEL ------------------------------------------ Jeffrey H. Siegel, Chief Financial Officer POWER OF ATTORNEY Each of the undersigned hereby appoints John R. Stanley and Jeffrey H. Siegel, each as attorney and agent for the undersigned, with full power of substitution, for and in the name, place, and stead of the undersigned, to sign and file with the Securities and Exchange Commission under the Securities Act any and all amendments (including post- effective amendments) and exhibits to this Registration Statement and any and all applications, instruments, and other documents to be filed with the Securities and Exchange Commission pertaining to the registration of the securities covered hereby, with full power and authority to do and perform any and all acts and things whatsoever requisite or desirable. Pursuant to the requirements of the Securities Act, this Post-Effective Amendment No. 4 to the Registration Statement has been signed by the following persons in the capacities indicated on August 9, 1996. NAME TITLE ---- ----- /s/ JOHN R. STANLEY Director, Chairman of the Board and - ------------------------------------------------ Chief Executive Officer John R. Stanley (Principal Executive Officer) /s/ THOMAS B. MCDADE Director - ------------------------------------------------ Thomas B. McDade Director - ------------------------------------------------ James V. Langston Director - ------------------------------------------------ John R. Blinn /s/ DONALD B. HENDERSON Director - ------------------------------------------------ Donald B. Henderson /s/ KIM E. MORRIS Director - ------------------------------------------------ Kim E. Morris /s/ JEFFREY H. SIEGEL Chief Financial Officer - ------------------------------------------------ (Principal Financial Officer and Accounting Jeffrey H. Siegel Officer) II-8 239 REPORT OF INDEPENDENT ACCOUNTANTS To the Stockholders and Board of Directors TransAmerican Energy Corporation: Our report on the consolidated financial statements of TransAmerican Energy Corporation and TAEC, predecessor to TransAmerican Energy Corporation, is included in this Registration Statement. In connection with our audits of such financial statements, we have also audited the related financial statement schedule listed in Item 16(b). In our opinion, the financial statement schedule referred to above, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information required to be included therein. COOPERS & LYBRAND L.L.P. Houston, Texas April 29, 1996 S-1 240 Schedule II TRANSAMERICAN ENERGY CORPORATION (AND PREDECESSOR) VALUATION AND QUALIFYING ACCOUNTS (In thousands of dollars) Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Transition Period ended January 31, 1996: Valuation allowance- long-term receivables $ 952 $ 278 $ -- $ -- $ 1,230 =========== ============ =========== ======== ========= Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Year ended July 31, 1995: Valuation allowance- long-term receivables $ 531 $ 421 $ -- $ -- $ 952 =========== ============ =========== ======== ========= Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Year Ended July 31, 1994: Valuation allowance - long-term receivables $ -- $ 531 $ -- $ -- $ 531 =========== ============ =========== ======== ========= Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Year ended July 31, 1993: Valuation allowance- long-term receivable $ -- $ -- $ -- $ -- $ -- =========== ============ =========== ======== ========= S-2 241 REPORT OF INDEPENDENT ACCOUNTANTS To the Stockholders and Board of Directors TransTexas Gas Corporation: Our report on the consolidated financial statements of TransTexas Gas Corporation is included on this Registration Statement. In connection with our audits of such financial statements, we have also audited the related financial statement schedule listed in Item 16(b). In our opinion, the financial statement schedule referred to above, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information required to be included therein. COOPERS & LYBRAND L.L.P. Houston, Texas April 29, 1996 S-3 242 Schedule II TRANSTEXAS GAS CORPORATION VALUATION AND QUALIFYING ACCOUNTS (In thousands of dollars) Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Transition Period ended January 31, 1996: Valuation allowance- long-term receivables $ 952 $ 278 $ -- $ -- $ 1,230 =========== ============ =========== ======== ========= Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Year ended July 31, 1995: Valuation allowance- long-term receivables $ 531 $ 421 $ -- $ -- $ 952 =========== ============ =========== ======== ========= Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Year Ended July 31, 1994: Valuation allowance- long-term receivables $ -- $ 531 $ -- $ -- $ 531 =========== ============ =========== ======== ========= Balance at Balance at Beginning Additions Other End Description of Period at Costs Retirements Changes of Period - --------------------- ----------- ------------ ----------- -------- --------- Year ended July 31, 1993: Valuation allowance- long-term receivable $ -- $ -- $ -- $ -- $ -- =========== ============ =========== ======== ========= S-4 243 INDEX TO EXHIBITS SEQUENTIALLY EXHIBIT NUMBERED NO. PAGE ------- ------------ *1.1 -- Form of Underwriting Agreement between the Company and Jefferies & Company, Inc. 2.1 -- Stock Transfer Agreement dated as of February 23, 1995, between TARC, the Company and TransAmerican (previously filed as Exhibit 2 to TARC's and the Company's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) *3.1(i) -- Articles of Incorporation of the Company 3.1(ii) -- By-laws of the Company (previously filed as Exhibit 3.1(ii) to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) *3.2(i) -- Certificate of Incorporation of TEC, as amended 3.2(ii) -- By-laws of TEC (previously filed as Exhibit 3.2(ii) to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) *3.2(iii) -- Form of Certificate of Designation of Series A Preferred Stock of TEC 4.1 -- Indenture dated as of June 15, 1995, among TransTexas, Transmission, and American Bank National Association, as Trustee (the "Indenture Trustee"), with respect to the Notes including the forms of Note and Senior Secured Guarantee as exhibits (previously filed as Exhibit 2 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.2 -- Mortgage, Deed of Trust, Assignment of Production, Security Agreement and Financing Statement, effective as of June 23, 1995, from TransTexas to James A. Taylor, as trustee for the benefit of the Indenture Trustee (previously filed as Exhibit 3 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.3 -- Pipeline Mortgage, Deed of Trust, Assignment, Security Agreement and Financing Statement, dated as of June 20, 1995, from Transmission to James A. Taylor, as trustee for the benefit of the Indenture Trustee (previously filed as Exhibit 5 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.4 -- Security Agreement, Pledge and Financing Statement, dated as of June 20, 1995, by TransTexas in favor of the Indenture Trustee (previously filed as Exhibit 6 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.5 -- Security Agreement, Pledge and Financing Statement, dated as of June 20, 1995, by Transmission in favor of the Indenture Trustee (previously filed as Exhibit 7 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.6 -- Cash Collateral and Disbursement Agreement, dated as of June 20, 1995, among TransTexas, the Indenture Trustee and the Disbursement Agent (previously filed as Exhibit 9 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission in July 1995 and incorporated herein by reference) 4.7 -- Indenture dated as of February 15, 1995, between TARC, First Fidelity Bank, National Association, as Trustee and the Company, with respect to the Guaranteed First Mortgage Discount Notes and the Guaranteed First Mortgage Notes (together, 244 SEQUENTIALLY EXHIBIT NUMBERED NO. PAGE ------- ------------ the "TARC Notes"), including the forms of TARC Notes as exhibits (previously filed as Exhibit 3 to the Company's and TARC's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) 4.8 -- Warrant Agreement dated as of February 23, 1995, among the Company, TARC and First Fidelity Bank, National Association, as Warrant Trustee, with respect to the Common Stock Purchase Warrants including the form of Warrant as an exhibit (previously filed as Exhibit 4 to the Company's and TARC's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) *5.1 -- Legal Opinion of Gardere & Wynne, L.L.P. *8.1 -- Legal Opinion of Gardere & Wynne, L.L.P. regarding tax *8.2 -- Legal Opinion of Gardere & Wynne, L.L.P. regarding substantive consolidation 10.1 -- Services Agreement dated August 24, 1993, by and between TransTexas and TransAmerican (previously filed as Exhibit 3 to TransTexas' Current Report on Form 8-K filed with the SEC on October 4, 1993 and incorporated herein by reference) 10.2 -- Tax Allocation Agreement dated August 24, 1993, by and among TransAmerican, TransTexas, and the other direct and indirect subsidiaries of TransAmerican, as amended (previously filed as Exhibit 10.4 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-75050), and incorporated herein by reference) 10.3 -- Interruptible Gas Sales Terms and Conditions, between TransTexas and TARC, as amended (previously filed as Exhibit 10.4 to TARC's Registration Statement on Form S-1 (Registration No. 33-82200), and incorporated herein by reference) 10.4 -- Bank Group Agreement dated August 24, 1993, by and among TransAmerican, TransTexas, and the Bank Group previously filed as Exhibit 4 to TransTexas' Current Report on Form 8-K filed with the SEC on October 4, 1993 and incorporated herein by reference) 10.5 -- Gas Purchase Agreement dated June 8, 1987, by and between TransAmerican and The Coastal Corporation, as amended by the Amendment to Gas Purchase Agreement dated February 13, 1990, by and between TransAmerican and Texcol Gas Services, Inc., as successor to The Coastal Corporation (previously filed as Exhibit 10.6 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-62740) and incorporated herein by reference) 10.6 -- Gas Purchase Agreement dated October 29, 1987, by and between TransAmerican and The Coastal Corporation as amended by the Amendment to Gas Purchase Agreement dated February 13, 1990, by and between TransAmerican and Texcol Gas Services, Inc., successor to The Coastal Corporation (previously filed as Exhibit 10.7 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-62740) and incorporated herein by reference) 10.7 -- Gas Transportation Agreement dated the Effective Date (as therein defined), by and between TransAmerican and The Coastal Corporation, as amended by the Amendment to Gas Transportation Agreement dated February 13, 1990, by and between TransAmerican and Texcol Gas Services, Inc., successor to The Coastal Corporation (previously filed as Exhibit 10.8 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-62740) and incorporated herein by reference) 10.8 -- Firm Natural Gas Sales Agreement dated September 30, 1993, by and between TransTexas and Associated Natural Gas, Inc. (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended October 31, 1993 and incorporated herein by reference) 10.9 -- Form of Indemnification Agreement by and between TransTexas and each of its directors (previously filed as Exhibit 6 to TransTexas' Current Report on Form 8-K filed with the Securities and Exchange Commission on October 4, 1993 and incorporated herein by reference) 10.10 -- Gas Purchase Agreement dated November 1, 1985, between TransAmerican and Washington Gas and Light Company, Frederick Gas Company, Inc., and Shenandoah Gas Company (previously filed as Exhibit 10.13 to TransTexas' Registration Statement on Form S-1 (Registration No. 33-75050) and incorporated herein by reference) 245 SEQUENTIALLY EXHIBIT NUMBERED NO. PAGE ------- ------------ 10.11 -- Natural Gas Sales Agreement between TransTexas and Associated Natural Gas, Inc. dated September 30, 1993 (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended October 31, 1993 and incorporated herein by reference) 10.12 -- Amendment Extending Gas Purchase Agreement between TransTexas and Washington Gas Light Company, Inc., and Shenandoah Gas Company, as amended, dated November 1, 1993 (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended January 31, 1994 and incorporated herein by reference) 10.13 -- Agreement for Purchase of Production Payment between TransTexas and Southern States Exploration, Inc. dated April 1, 1994 (previously filed as Exhibit 10.1 to the TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1994 and incorporated herein by reference) 10.14 -- Assignment of Proceeds Production Payment dated April 1, 1994, between TransTexas and Southern States Exploration, Inc. (previously filed as Exhibit 10.2 to the TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1994 and incorporated herein by reference) 10.15 -- Transfer Agreement dated August 24, 1993, by and among TransAmerican, TransTexas, Transmission, and John R. Stanley (previously filed as Exhibit 1 to the Company's Current Report on Form 8-K filed with the SEC on October 4, 1993 and incorporated herein by reference) 10.16 -- Employment Agreement dated June 26, 1995, between the Company and Richard Bianchi (previously filed as Exhibit 10.16 to TransTexas' Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.17 -- Amended and Restated Accounts Receivable Management and Security Agreement dated as of October 31, 1995, between TransTexas and BNY Financial Corporation (previously filed as Exhibit 4.3 to TransTexas' Annual Report on Form 10-K for the year ended July 31, 1994 and incorporated herein by reference) 10.18 -- Processing Agreement dated March 20, 1996 by and between TARC and J. Aron & Company (previously filed as Exhibit 10.19 to TARC's Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.19 -- Stock Transfer Agreement dated as of February 23, 1995, between TARC, the Company and TransAmerican (previously filed as Exhibit 2 to TARC's and the Company's Current Report on Form 8-K dated March 14, 1995 and incorporated herein by reference) 10.20 -- Employment Agreement dated November 12, 1995 by and between TARC and Jeffrey H. Siegel (previously filed as Exhibit 10.21 to TARC's Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.21 -- Employment Agreement dated June 12, 1995 by and between TARC and R. Glenn McGinnis (previously filed as Exhibit 10.20 to TARC's Transition Report on Form 10-K for the transition period ended January 31, 1996 and incorporated herein by reference) 10.22 -- Indemnification Agreement by and between TARC and each of its directors (previously filed as Exhibit 10.3 to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) 10.23 -- Processing Agreement dated April 22, 1996 between TARC and Glencore Ltd. (previously filed as Exhibit 10.1 to TARC's Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference). 10.24 -- Note Purchase Agreement dated as of May 10, 1996 among TransTexas, TCW Shared Opportunity Fund II, L.P. and Jefferies & Company, Inc. (previously filed as Exhibit 10.1 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.25 -- Master Swap Agreement dated June 6, 1996 between TransTexas and AIG Trading Corporation (previously filed as Exhibit 10.2 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.26 -- Purchase Agreement dated January 30, 1996 between TransTexas and Sunflower Energy Finance Company (previously filed as Exhibit 10.3 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.27 -- Production Payment Conveyance executed on January 30, 1996 from TransTexas to Sunflower Energy Finance Company (previously filed as Exhibit 10.4 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.28 -- First Supplement to Purchase Agreement dated as of February 12, 1996 among TransTexas, Sunflower Energy Finance Company and TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. (previously filed as Exhibit 10.5 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.29 -- First Supplement to Production Payment Conveyance executed February 12, 1996 among TransTexas, Sunflower Energy Finance Company and TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. (previously filed as Exhibit 10.6 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.30 -- Purchase Agreement dated May 14, 1996 among TransTexas, TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. and Sunflower Energy Finance Company (previously filed as Exhibit 10.7 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) 10.31 -- Production Payment Conveyance, executed on May 14, 1996 from TransTexas to TCW Portfolio No. 1555 DR V Sub-Custody Partnership, L.P. and Sunflower Energy Finance Company (previously filed as Exhibit 10.8 to TransTexas' Quarterly Report on Form 10-Q for the three months ended April 30, 1996 and incorporated herein by reference) **10.32 -- Processing Agreement dated July 22, 1996 between TARC and Glencore Ltd. **12.1 -- Computation of Ratio of Earnings to Fixed Charges 21.1 -- List of the subsidiaries of the Company and TEC, their state of incorporation and the name under which such subsidiary does business (previously filed as exhibit 21.1 to the Company's and TEC's Registration Statement on Form S-1 (Registration No. 33-82200) and incorporated herein by reference) **23.1 -- Consent of Coopers & Lybrand, L.L.P. *23.2 -- Consent of Gardere & Wynne, L.L.P. 246 SEQUENTIALLY EXHIBIT NUMBERED NO. PAGE ------- ------------ **23.3 -- Consent of Netherland, Sewell & Associates, Inc. *23.4 -- Consent of Baker & O'Brien, Inc. 24.1 -- Power of Attorney (set forth on page II-7 and II-8) *25.1 -- Form T-1 Statement of Eligibility and Qualification under the Trust Indenture Act of 1939 relating to the Notes _______________ * previously filed ** filed herewith