1
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q


(Mark One)


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
     SECURITIES EXCHANGE ACT OF 1934


     For the quarterly period ended December 31, 1996


                                     OR


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

     For the transition period from __________________  to ___________________

     Commission file number 0-17136



                               BMC SOFTWARE, INC.
             (Exact name of registrant as specified in its charter)



          Delaware                                 74-2126120
  (State or other jurisdiction of           (IRS Employer identification No.)
  incorporation or organization)



        BMC Software, Inc.
     2101 CityWest Boulevard
           Houston, Texas                               77042
  (Address of principal executive officer)            (Zip Code)


Registrant's telephone number including area code: (713)918-8800

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X       No______ 
                                                                
As of February 5, 1997, there were outstanding 101,237,083 shares of Common
Stock, par value $.01, of the registrant.



   2


                      BMC SOFTWARE, INC. AND SUBSIDIARIES

                        Quarter Ended December 31, 1996

                                     INDEX





                                                                           PAGE
                                                                           ----
                                                                         
PART I.   FINANCIAL INFORMATION 
          ----------------------
                                                                    
Item 1.   Financial Statments                                                3
                                                                              
          Condensed Consolidated Balance Sheets - December 31, l996 
          (Unaudited) and March 31, 1996                                     3 
                                                                              
          Condensed Consolidated Statements of Earnings                       
          Three months ended and nine months ended                              
          December 31, l996 and 1995 (Unaudited)                             5
                                                                              
          Condensed Consolidated Statements of Cash Flows                     
          Nine months ended December 31, 1996 and 1995                        
          (Unaudited)                                                        6 
                                                                              
          Notes to the Condensed Consolidated Financial Statements           7 
                                                                              
Item 2.   Management's Discussion and Analysis of Results                     
          of Operations and Financial Condition                              8 
                                                                              
PART II.  OTHER INFORMATION                                     
          -----------------
                                                                              
Item 1.   Legal Proceedings                                                 17

Item 6.   Exhibits and Reports on Form 8-K                                  17 
                                                                              
          SIGNATURES                                                        18



                                      2

   3


Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)





                                                December 31,  March 31,
                  ASSETS                            1996        1996
                                                ------------  ---------
                                                (Unaudited)
                                                         
         Current assets:

               Cash and cash equivalents             $67,254    $62,128
                                                               
               Securities available for sale           6,842      8,464
                                                               
               Securities held to maturity            59,341     59,566
                                                               
               Trade accounts receivable, net         78,719     79,299
                                                               
               Interest and other receivables         11,629      7,723
                                                               
               Prepaid expenses and other              6,935      5,922
                                                               
               Deferred income and other taxes        13,093      4,870
                                                    --------   --------
                                                               
                     Total current assets            243,813    227,972
                                                    --------   --------
                                                               
         Property and equipment, net                 115,407    107,912
                                                               
         Software development costs, net              35,084     25,840
                                                               
         Purchased software, net                      18,420     13,400
                                                               
         Securities available for sale                86,288     39,281
                                                               
         Securities held to maturity                 272,590    182,593
                                                               
         Finance receivables, long-term                4,838      4,146
                                                               
         Deferred charges and other assets            12,127      7,074
                                                    --------   --------
                                                               
                                                    $788,567   $608,218
                                                    ========   ========




See accompanying notes to condensed consolidated financial statements.

                                       3


   4


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share information)
                                  (continued)





                                                          December 31,  March 31,
   LIABILITIES AND STOCKHOLDERS' EQUITY                       1996        1996
                                                          ------------  ---------
                                                          (Unaudited)
                                                                  

Current liabilities:
 Trade accounts payable                                      $13,393      $27,747
 Accrued liabilities                                          34,855       33,214
 Taxes payable                                                17,511       16,595
 Current portion of deferred revenue                         126,321      106,641
                                                            --------    ---------
                                                                      
    Total current liabilities                                192,080      184,197
                                                            --------    ---------
                                                                      
Deferred revenue and other                                    87,772       40,313
                                                            --------    ---------
                                                                      
    Total liabilities                                        279,852      224,510
                                                            --------    ---------
                                                                      
Commitments and contingencies                                         
                                                                      
Stockholders' equity:                                                 
 Preferred stock, $.01 par value,                                     
   1,000,000 shares authorized, none                                  
   issued and outstanding                                         --           --
 Common stock, $.01 par value,  300,000,000                           
   shares authorized, 105,040,000 shares issued                1,050        1,050
 Additional paid-in capital                                   70,624       67,888
 Retained earnings                                           511,709      401,250
 Foreign currency translation adjustment                        (252)          82
 Unrealized gain (loss) on securities available for sale         153           82
                                                            --------    ---------
                                                             583,284      470,352
                                                                      
                                                                      
                                                                      
 Less treasury stock (4,053,000 and 5,094,000                         
   shares, respectively) at cost                              72,325       84,480
                                                                      
 Less unearned portion of restricted                                  
   stock compensation                                          2,244        2,164
                                                            --------    ---------
                                                                      
                                                                      
     Total stockholders' equity                              508,715      383,708 
                                                            --------    ---------
                                                            $788,567    $ 608,218
                                                            ========    =========


See accompanying notes to condensed consolidated financial statements.




                                       4


   5


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                     (in thousands, except per share data)
                                  (Unaudited)





                                    Three Months Ended     Nine Months Ended 
                                        December 31,          December 31,
                                    -------------------    -----------------
                                     1996          1995      1996      1995
                                     ----          ----      ---       ----
                                                         

  Revenues:
   Licenses                         $103,989      $78,524  $268,644  $182,590
   Maintenance                        46,071       40,476   133,966   117,960
                                    --------      -------  --------  --------
                                                  
     Total revenues                  150,060      119,000   402,610   300,550
                                    --------      -------  --------  --------
                                                  
  Operating expenses:                             
   Selling and marketing              40,094       32,281   113,355    79,100
   Research and development           20,056       15,729    57,748    43,036
   Cost of maintenance services                   
     and product licenses             13,657       11,367    40,793    32,094
   General and administrative         12,343       11,176    34,021    27,003
   Acquired research and                          
     development costs                    --       23,589    11,259    23,589
                                    --------      -------  --------  --------
                                                  
     Total operating expenses         86,150       94,142   257,176   204,822
                                    --------      -------  --------  --------
                                                  
         Operating income             63,910       24,858   145,434    95,728
                                                  
  Other income                         5,300        3,956    14,233    11,541
                                    --------      -------  --------  --------
                                                  
  Earnings before taxes               69,210       28,814   159,667   107,269
                                                  
  Income taxes                        21,109       15,749    49,208    40,455
                                    --------      -------  --------  --------
                                                  
  Net earnings                       $48,101      $13,065  $110,459   $66,814
                                    ========      =======  ========  ========
                                                  
  Earnings per share                    $.45         $.13     $1.03      $.64
                                    ========      =======  ========  ========
                                                  
  Shares used in computing                        
   earnings per share                107,748      103,930   106,921   104,500
                                    ========      =======  ========  ========





See accompanying notes to condensed consolidated financial statements.




                                       5


   6


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                  (Unaudited)



                                                             Nine Months Ended
                                                                December 31, 
                                                                ------------
                                                                1996     1995
                                                                ----     ----
                                                                        
Cash flows from operating activities:                                            
  Net earnings                                                $110,459   $66,814 
  Adjustments to reconcile net earnings                                          
   to net cash provided by operating                                             
   activities:                                                                   
     Acquired research and development costs                    11,259    23,589 
     Depreciation and amortization                              23,904    19,692 
                                                                                 
     Net change in receivables,                                                  
      payables, deferred revenue and other items                57,925   (26,401)
                                                             ---------  -------- 
        Total adjustments                                       93,088    16,880 
                                                             ---------  -------- 
          Net cash provided by operating activities            203,547    83,694 
                                                             ---------  -------- 
Cash flows from investing activities:                                            
  Technology acquisitions, net of cash acquired                (14,714)  (15,051) 
  Purchased software and related assets                         (6,825)   (2,232) 
  Capital expenditures                                         (20,733)  (14,135) 
  Capitalization of software development                       (15,518)  (12,733) 
  Purchases of securities held to maturity                    (184,704)  (52,091) 
  Proceeds from securities held to maturity                     30,288    42,461  
  (Increase) decrease in long-term finance receivables            (692)    2,657 
                                                             ---------  --------  
          Net cash used in investing activities               (212,898)  (51,124) 
                                                             ---------  --------  
Cash flows from financing activities:                                            
   Earned portion of restricted                                                  
     stock compensation                                          1,204     1,012  
                                                                                 
   Income tax reduction relating                                                 
     to stock options                                            2,458     2,713  
   Stock options exercised and other                            12,029     3,441  
   Treasury stock acquired                                        (880)  (53,270) 
                                                             ---------  --------  

         Net cash provided by (used in)                                          
           financing activities                                 14,811   (46,104) 
                                                             ---------  --------  
Effect of exchange rate changes on cash                           (334)      251  
                                                             ---------  --------  
Net change in cash and cash equivalents                          5,126   (13,283) 
                                                                                 
Cash and cash equivalents at beginning of period                62,128    39,494  
                                                             ---------  --------  
Cash and cash equivalents at end of period                     $67,254   $26,211  
                                                             =========  ========  

Supplemental disclosure of cash
  flow information:
     Cash paid for Income taxes                                $53,532   $19,934
     Treasury stock issued for technology acquired                  --    20,611


See accompanying notes to condensed consolidated financial statements.

                                       6
   7




                      BMC SOFTWARE, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements


Note 1 - Basis of Presentation

     The accompanying condensed consolidated financial statements include the
accounts of BMC Software, Inc. and its wholly owned subsidiaries (collectively,
the "Company").  All significant intercompany balances and transactions have
been eliminated in consolidation.

     The accompanying unaudited interim condensed consolidated financial
statements reflect all adjustments (consisting of normal recurring accruals)
which, in the opinion of management, are necessary for a fair presentation of
the results for the interim periods presented.  These financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.

     These financial statements should be read in conjunction with the
Company's annual audited financial statements for the year ended March 31,
1996, as filed with the Securities and Exchange Commission on Form 10-K.

Note 2 - Earnings Per Share

     Earnings per share is based on the weighted average number of common
shares and common stock equivalents outstanding for the period.  For purposes
of this calculation, outstanding stock options and unearned restricted stock
shares are considered common stock equivalents using the treasury stock method.
Fully diluted earnings per share is the same as, or not materially different
from, primary earnings per share and, accordingly, is not presented.

Note 3 - Technology Acquisitions

     During the quarter ended June 30, 1996, the Company completed the
acquisitions of assets of certain technology companies for an aggregate
purchase price of approximately $13 million, including direct acquisition
costs.  The Company accounted for these transactions using the purchase method
of accounting and recorded an $11,259,000 charge ($7,318,000 net of income tax
benefits), for acquired research and development costs.

Note 4 - Stock Split

     On October 18, 1996, the Company declared a two-for-one stock split of its
common stock.  The stock split was effected in the form of a stock dividend.
Stockholders of record at the close of business on November 4, 1996 received
one share of common stock for each share of common stock held.  The payment
date for the distribution of shares was November 18, 1996.  All stock related
data in these condensed consolidated financial statements reflects the effect
of this stock split for all periods presented.





                                       7



   8


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition


Item 2.  Management's Discussion and Analysis of Results of Operations and
Financial Condition

     This discussion comprises historical information for the periods covered,
followed by certain forward looking information and information about certain
risks and uncertainties that could affect the Company's future operating
results.  This discussion should be read in conjunction with the attached
condensed consolidated financial statements and notes thereto and with the
audited financial statements and notes thereto, and the Management's Discussion
and Analysis of Results of Operation and Financial Condition, contained in the
Company's Form 10-K for fiscal 1996.

A. HISTORICAL INFORMATION

     RESULTS OF OPERATION

     The following table sets forth, for the periods indicated, the percentages
that selected items in the Condensed Consolidated Statements of Earnings bear
to total revenues.  The year to year comparisons of financial results are not
necessarily indicative of future results.





                                                      Percentage of Total Revenues
                                            --------------------------------------------      
                                            Three Months Ended        Nine Months Ended
                                               December 31,             December 31,
                                            ------------------        -----------------     
                                             1996       1995          1996       1995
                                             ----       ----          ----       ----
                                                                    
                                                                                
Revenues:                                                                       
 License                                     69.3%       66.0%        66.7%      60.8%
 Maintenance                                 30.7        34.0         33.3       39.2
                                            -----       -----        -----      -----
  Total revenues                            100.0       100.0        100.0      100.0
                                                                                
Operating expenses:                                                             
 Selling and marketing                       26.7        27.1         28.2       26.3
 Research and development                    13.4        13.2         14.3       14.3
 Cost of maintenance services                                                   
  and product licenses                        9.1         9.6         10.1       10.7
 General and administrative                   8.2         9.4          8.5        9.0
 Acquired research and development costs       --        19.8          2.8        7.8
                                            -----       -----        -----      -----
                                                                                
Operating income                             42.6        20.9         36.1       31.9
                                                                                
Other income                                  3.5         3.3          3.6        3.8
                                            -----       -----        -----      -----
Earnings before taxes                        46.1        24.2         39.7       35.7
                                                                                
Income taxes                                 14.0        13.2         12.3       13.5
                                            -----       -----        -----      -----
                                                                                
Net earnings                                 32.1%       11.0%        27.4%      22.2%
                                            =====       =====        =====      =====



                                       8


   9


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)



REVENUES



                                  Three Months Ended            Nine Months Ended
                                      December 31,                  December 31,
                                 --------------------          --------------------
                                    (in thousands)                (in thousands)
                                    1996       1995    Change     1996       1995    Change
                                 ---------  ---------  ------  ---------  ---------  ------
                                                                    

North American license revenues    $56,829    $41,954   35.5%   $168,045   $107,726   56.0%
International license revenues      47,160     36,570   29.0%    100,599     74,864   34.4%
                                 ---------  ---------          ---------  ---------
Total license revenues             103,989     78,524   32.4%    268,644    182,590   47.1%

Maintenance revenues                46,071     40,476   13.8%    133,966    117,960   13.6%
                                 ---------  ---------          ---------  ---------
Total revenues                    $150,060   $119,000   26.1%   $402,610   $300,550   34.0%
                                 =========  =========          =========  =========




LICENSE REVENUES

     The Company's license revenues include fees generated from (a) the initial
licensing of a copy of a software product and any additional licenses of such
product, (b) central processing unit ("CPU") tier and millions of instructions
per second ("MIPS") capacity license upgrade fees, which allow the customer to
run an already-licensed product on additional processing capacity that is
either currently needed or is anticipated to be needed in the future and (c)
license restructurings, wherein a customer pays a fee to relicense its
installed base of products at current volume-based discount levels, which has
the effect of increasing the discounts of record applicable to the customer's
installed base of products that are used in calculating future maintenance and
upgrade charges.  For the Company's mainframe product lines, all of the
above-mentioned fees are calculated based on the processing capacity as
measured by CPU tier or by the aggregate MIPS on which the Company's products
are running.  The license fees for the Company's open systems product lines are
based on the number of servers to which the products are licensed and the
processor speed of those servers.  All license fees, upgrade fees, including
those for future additional processing capacity, and restructuring fees are
recognized as revenue when the license agreement is executed and the applicable
products (if any, in the case of upgrade fees) have been delivered.

     License revenues in the quarter increased over the prior year quarter
primarily as a result of higher initial and subsequent copy license fees for
the Company's open systems products and higher upgrade fees associated with
current and future additional processing capacity.  Open systems license fees,
along with higher mainframe-based MIPS-capacity upgrade fees associated with
future additional processing capacity,  drove license revenue growth for the
nine-month period ended December 31, 1996.  The license growth rate in the
three month period was 32% compared to 47% in the nine month period.  This is
attributed to the particularly high level of license revenues in the third
quarter of the prior fiscal year.

     For the three and nine month periods presented, North American license
revenues increased primarily as a result of increased license fees for the
Company's open systems products and an increase in mainframe-based
MIPS-capacity upgrade fees associated with future additional processing

                                       9


   10


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)


capacity.  Over half of the North American license revenues recognized in the
quarter and nine months ended December 31, 1996, was derived from enterprise
license transactions.

     Increased sales of the Company's mainframe and open systems products and
upgrade fees for current additional processing capacity contributed to the
growth in international license revenues for the quarter and nine months ended
December 31, 1996.  Foreign currency fluctuations reduced international license
revenues by approximately 1% in the quarter ended December 31, 1996.

     The Company's mainframe license revenues, which comprised approximately
74% and 81% of total license revenues for the quarters ended December 31, 1996
and 1995, respectively, and 77% and 85% of total license revenues for  the
respective nine-month periods, continue to be increasingly dependent upon large
enterprise license transactions.  These customers are typically large
corporations and governmental entities who are heavily reliant on their
mainframe-based data centers and derive significant benefit from the Company's
products.  An enterprise license agreement allows the customer to run an
unlimited number of copies of a product on its CPUs without regard to their
size, subject to a maximum limit in the aggregate power of the CPUs.  At
specified intervals during the term of the agreement, or in some cases at the
end of the term, the licensee is required to pay additional charges if the
processing capacity on which the licensed products are being used exceeds the
stipulated level.  The fees for future additional processing capacity typically
comprise from one-half to substantially all of the license fees included in an
enterprise license transaction, with restructuring fees representing a less
significant component.  For the nine months ended December 31, 1996, the
aggregate of upgrade fees for future additional processing capacity and
restructuring fees represented 22% of total revenues.  The failure of the
Company to consummate one or more of these large transactions anticipated to
close in any given quarter would materially impact the operating results for
that period.

MAINTENANCE REVENUES

     Maintenance revenues represent annual maintenance fees charged to
perpetual license customers entitling them to product enhancements, technical
support services and ongoing compatibility with third-party operating systems,
subsystems and applications.  Maintenance charges are generally 15% to 20% of
the license fee for the product at the time of renewal.  Maintenance revenues
also include the pro rata recognition of bundled fees for first year
maintenance services covered by certain perpetual license agreements.  All
maintenance fees are deferred at the time of billing and recognized ratably
over the term of the agreement.

For the quarter and nine months ended December 31, 1996, maintenance revenues
increased over the prior-year periods as a result of the continued growth in
the base of installed products, primarily due to the open systems growth and
the increase in license fees associated with mainframe CPU capacity discussed
above.  A continued high level of maintenance renewal rates also fueled the
increase.  Maintenance revenue in a particular period is impacted by the level
of license revenue in the preceding periods, the bundled fees for first-year
maintenance, customer mergers and outsourcing  arrangements  and  restructuring
activity.      As  discussed  under  "License Revenues" above, restructuring 
fees entitle a  customer to  higher,  volume-based  discounts that  apply to  
future  maintenance  and  other


                                       10


   11

                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)


charges.  This increased level of discounts has contributed significantly to
the reduction in the maintenance revenue growth rate over the past several
years.

PRODUCT LINE REVENUES

     The Company's database management product lines comprise the
administrative tools and high performance utilities for IBM's IMS and DB2
mainframe database management systems.  These product lines contributed
approximately 64% of total revenues and 62% of license revenues for the quarter
ended December 31, 1996, and approximately 65% and 64% of total and license
revenues, respectively, in the nine-month period.   These product lines showed
combined total revenue growth of 21% and license revenue growth of 25% as
compared to the third quarter of the prior fiscal year.  Year-to-date, the
database management products generated 26% growth in total and 34% in license
revenue growth.

     The Company's open systems product lines include primarily the PATROL
application and database management products, the PATROL DB data administration
and management products and the backup and recovery utilities from DataTools,
Inc. (for whom the Company acts as an exclusive distributor).   In the
aggregate, the total revenues from these products grew 96% and license revenues
grew 89% as compared to the quarter ended December 31, 1995.  For the
nine-month period, total revenues for these product lines grew approximately
140%, and license revenues grew approximately 132%.  These products contributed
20% of total revenues and 26% of license revenues for the third quarter of
fiscal 1997 and 17% and 23% of total and license revenues, respectively, for
the nine-month period.




EXPENSES
                               Three Months Ended            Nine Months Ended
                                  December 31,                  December 31,
                              --------------------          -------------------
                                 (in thousands)                (in thousands)
                                 1996       1995    Change    1996        1995    Change
                              ---------  ---------  ------  ---------  --------   ------
                                                                 
Selling and marketing           $40,094    $32,281   24.2%   $113,355  $ 79,100    43.3 %
Research and development         20,056     15,729   27.5%     57,748    43,036    34.2 %
Cost of maintenance services
  and product licenses           13,657     11,367   20.1%     40,793    32,094    27.1 %
General and administrative       12,343     11,176   10.4%     34,021    27,003    26.0 %
Acquired research and
  development                        --     23,589     N/A     11,259    23,589   (52.3)%
                                -------    -------           --------  --------   
   Total operating expenses     $86,150    $94,142           $257,176  $204,822
                                =======    =======           ========  ========         



Overall, the expense growth rates in the quarter are lower than in the nine
month period, as compared to the respective periods in the prior fiscal year.
This is predominantly attributed to the relatively high level of revenues in the
third quarter of fiscal 1996, and the commensurate high level of  variable
expenses in that quarter.  Below is a discussion of each of the primary
categories of expenses.

                                       11


   12

                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)


SELLING AND MARKETING EXPENSES

     Selling and marketing expenses represented the largest absolute growth of
the Company's operating expenses in both the three months and nine months ended
December 31, 1996 over prior period levels.  Growth from the third quarter of
fiscal 1996 to the third quarter of fiscal 1997 was primarily due to increases
in sales commissions, personnel costs and advertising fees. Sales commissions
increased as a direct result of the 32% increase in license revenues.
Personnel costs increased as the result of a 33% increase in headcount
(primarily open systems sales representatives and pre-sales support and
marketing personnel) from December 31, 1995 to December 31, 1996. Other
contributors to the increase were certain marketing and advertising activities
and travel expenses.  Growth in selling and marketing expenses from the nine
months ended December 31, 1995 to the nine months ended December 31, 1996 was
primarily caused by increases in sales commissions, personnel costs and travel
expenses.  As a percentage of total revenues, selling and marketing expenses
were unchanged at 27% in the third quarter of fiscal 1997 from the third
quarter of fiscal 1996; however, selling and marketing expenses increased from
26% in the nine months ended December 31, 1995 to 28% in the nine months ended
December 31, 1996.

RESEARCH AND DEVELOPMENT EXPENSES

     Research and development expense increases  were primarily attributable to
the addition of permanent and contract personnel who were hired to develop new
product offerings and, to a lesser extent, support existing products.  Research
and development headcount from December 31, 1995 to December 31, 1996,
including contract developers, increased by 28%.  Growth in research and
development expenses during the three and nine months ended December 31, 1996
from prior year comparable periods was also caused by increased commissions
paid to product authors from the sale of software licenses. These increases
have been offset during the three and nine months ended December 31, 1996
compared to the same periods in fiscal 1996 by an increase in software
capitalization and by decreases in hardware costs within the Company's data
center.  For the third quarter of fiscal 1997, the Company  capitalized
$5,230,000 in software development costs.  In the third quarter of fiscal 1996,
the Company capitalized $4,237,000 in software development costs.  The Company
capitalized $15,518,000 and $12,733,000 in software development costs during
the nine months ended December 31, 1996 and the nine months ended December 31,
1995, respectively.

COST OF MAINTENANCE SERVICES AND PRODUCT LICENSES

     Cost of maintenance services and product licenses expenses consist of
amortization of purchased and internally developed software, costs associated
with technical support operations and royalty fees.  These costs have increased
in the third quarter of fiscal 1997 primarily as a result of increased product
licenses costs due to increased amortization of purchased and internally
developed software and increases in royalty fees.  During the three months 
ended December 31, 1996,  the Company accelerated the amortization of some of 
its older products which also led to the increase in cost of maintenance 
services and product licenses.  As a percentage of total revenues, these 
expenses have decreased slightly in each of the three and nine month periods 
ended December 31, 1996.

                                       12


   13

                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)


     For the third quarter of fiscal 1997, the Company's amortization of
internally developed software costs totaled  $1,970,000 versus $1,553,000 in
the third quarter of fiscal 1996.  The Company's amortization of internally
developed software costs totaled $6,274,000 and $6,432,000 during the nine
months ended December 31, 1996 and 1995, respectively.

GENERAL AND ADMINISTRATIVE EXPENSES

     The Company's general and administrative expenses for the third quarter of
fiscal 1997 increased by 10% over the comparable period in fiscal 1996.  For
the nine months ended December 31, 1996 versus the nine months ended December
31, 1995, general and administrative expenses increased by 26%.  The increase
for both periods is largely related to personnel costs associated with a 8%
increase in headcount and increases in professional fees and management
bonuses.  As a percentage of total revenues, general and administrative
expenses have decreased from 9% to 8% for the three months ended December 31,
1996 and the three months ended December 31, 1995, respectively.  For the nine
months ended December 31, 1996 and December 31, 1995, these percentages have
remained constant at approximately 9%.

OTHER INCOME

     For the third quarter of fiscal 1997, other income was $5,300,000,
reflecting an increase of 34% over $3,956,000 of other income in the same
quarter of fiscal 1996.   Other income consists primarily of interest earned on
tax-exempt municipal securities, auction preferred stock, Eurodollar deposits,
corporate debt securities, financed receivables, collateralized  mortgage
obligations and money market funds.  The increase in other income is primarily
due to the increase in cash available for investment.

INCOME TAXES

     For the third quarter of fiscal 1997, income tax expense was $21,109,000,
compared to $15,749,000 for the same quarter in fiscal 1996.  The Company's
income tax expense represents the federal statutory rate of 35%, plus certain
state taxes, reduced by the benefit from the Company's Foreign Sales
Corporation, the effect of tax exempt interest earned from cash investments,
the effect of tax deductions on certain technology acquisitions and foreign
income taxes.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has financed its growth through funds generated from
operations.  As of December 31, 1996, the Company had cash, cash equivalents
and investment securities of $492,315,000.

     During the quarter ended December 31, 1996, the Company did not repurchase
any shares of its common stock.  As of December 31, 1996, the Company was
authorized, by its Board of Directors, to repurchase up to 5,570,000 additional
shares of the Company's common stock.

                                       13


   14
                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)



     The Company believes that existing cash balances and funds generated from
operations will be sufficient to meet its liquidity requirements for the
foreseeable future.

B.   FORWARD LOOKING INFORMATION AND CERTAIN RISKS AND UNCERTAINTIES THAT COULD
     AFFECT FUTURE OPERATING RESULTS.

     The forward looking statements made in the above Management's Discussion
and Analysis of Results of Operations and Financial Condition include
statements regarding the continued significance of enterprise license
transactions and the Company's ability to meet its future liquidity
requirements.

     Numerous important factors affect the Company's operating results and
could cause the Company's actual results to differ materially from the results
indicated in this discussion or in any other forward looking statements made
by, or on behalf of the Company.  There can be no assurance that future results
will meet expectations.  These important factors include, but are not limited
to those described in the following paragraphs.

     Future revenues, earnings and stock prices may be subject to wide swings,
particularly on a quarterly basis in response to variations in operating and
financial results, perceived revenue growth rates and other factors.  The stock
price of software companies in general, and the Company in particular, is
primarily based on expectations of future revenue and earnings growth.  The
Company's stock price has been highly volatile over the last several years.
Any failure of revenues or earnings to meet expected levels in a period would
likely have a significant adverse effect on the Company's stock price.  The
timing and amount of the Company's license revenues are subject to a number of
factors that make estimation of operating results prior to the end of a quarter
extremely uncertain.  The Company generally operates with little or no sales
backlog and, as a result, license revenues in any quarter are dependent on
contracts entered into or orders booked and shipped in that quarter.  Most of
the Company's sales are closed at the end of each quarter, and there has been
and continues to be a trend toward larger single enterprise license
transactions, which can have extended sales cycles and are less predictable.
The timing of closing large license agreements also increases the risks of
quarter-to-quarter fluctuations and the uncertainty of estimating quarterly
operating results.  Failure to close an expected individually significant
transaction could cause the Company's revenues and earnings in a period to fall
short of expectations.  The Company generally does not know whether revenues
and earnings will meet expected results until the last days of a quarter.

     CPU upgrade fees and enterprise license transactions are a substantial and
integral component of the Company's mainframe business, and the percentage of
license revenues contributed by enterprise license transactions has increased
over the last three fiscal years.  Through the nine months ended December 31,
1996, the enterprise license fees for future additional processing capacity and
license restructurings comprised 22% of total revenues.  The Company's future
operating results are dependent upon customers' continued requirements for, and
investment in, their mainframe systems software and their continued need to use
the Company's existing software products on  substantially  greater  mainframe 
processing  capacity.    The Company  believes  that  the  demand  for 
enterprise

                                       14


   15


                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)


licenses has been driven by customers' re-commitment over the last 18 to 24
months to the MVS mainframe platform for large scale, transaction intensive
information systems.  Whether this trend will continue is difficult to predict.
There can be no assurance that these trends of MIPS growth and of customers
using the Company's current mainframe products on more powerful computers will
continue or that demand for enterprise license transactions will be sustained;
if it is not, the Company's financial results would likely be materially and
adversely affected.

     The Company derives over 80% of its total revenues from software products
for IBM and IBM-compatible mainframe computers.  IBM is attempting to reduce
the overall software costs associated with the MVS mainframe platform and is
continuing to enhance its utilities for IMS and DB2 to provide lower cost
alternatives to those provided by BMC and other independent software vendors.
The Company has traditionally maintained sufficient performance and functional
advantages over IBM's base utilities, although there can be no assurance that
it will continue to maintain such advantages.

     Upgrade fees have historically provided approximately 24% to 27% of the
Company's total revenues.  The charging of upgrade fees based on CPU tier
classifications is standard among mainframe systems software vendors, including
IBM.  The pricing of mainframe systems software, including the charging of
tier-based upgrade fees or other capacity-based fees, is under continued
pressure from customers.  The Company believes its current pricing policies
most properly reflect the value provided by its products.  IBM provides
alternatives to tier-based pricing with respect to its large mainframe CPUs and
is attempting to reduce the costs of its mainframe systems software to increase
the overall cost competitiveness of its mainframe computing platforms.  These
actions have increased pricing pressures within the mainframe systems software
markets.  The advent of IBM's "Sysplex" pricing of its mainframe systems
software when installed in a complex of coupled mainframe CPU's may
additionally increase these pricing pressures.  If changes in mainframe systems
software pricing or increased competition were to result in significant price
decreases that were not offset by sales volume increases, the Company's
business and financial results would be adversely affected.

     Future operating results are also dependent on sustained improvement of
the Company's international operating results, which have been inconsistent
over the last three fiscal years.  The Company's operations and financial
results could be significantly adversely affected by factors associated with
international operations, including changes in foreign currency exchange rates,
uncertainties relative to regional economic circumstances and difficulties in
staffing and managing international operations.

     Operating income as a percentage of revenues, excluding the impact of
acquired research and development costs ("Operating Margins"), remained
relatively unchanged in the nine months ended December 31, 1996, versus the
prior comparable nine month period.   Since the Company's costs are to a large
extent fixed in the short term and are planned primarily based on sales
forecasts, failure to achieve planned revenue growth in a period would likely
have a material adverse affect on Operating Margins and net earnings.  The
Company has increased its expenditure levels significantly in fiscal
1996 and in the first nine months of fiscal 1997 on its open systems
initiatives, with the investment being targeted primarily to research and
development, sales and pre-sales personnel.  The Company intends to continue
such increased  investment, which will  place  additional  pressure on  its
Operating

                                       15


   16

                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Results of Operations and Financial Condition
                                  (continued)


Margins, particularly  if  revenue  expectations  are not  met  by its open
systems products.   Sales, support and distribution costs for client/server
software products are generally higher, as a percentage of sales, than for
mainframe products, because of lower unit prices, more widely dispersed
customers and prospects and intense competition.  The Company is developing
indirect channels through major open systems vendors to increase its coverage
and presence in open systems markets in a cost effective manner.  There can be
no assurance that this strategy will be effective, however.  Although the
Company has made significant progress in implementing reseller and distribution
arrangements for PATROL, open systems indirect sales were not material in the
first three quarters of fiscal 1997.  If the Company's direct sales force
remains the primary channel for its client/server products, its cost of sales
will likely increase and Operating Margins could be reduced.

     The Company's ability to sustain growth depends in part on the timely
development or acquisition of successful new and updated products.  The
Company's growth prospects are dependent upon the success of its open systems
products.  Software development is, however, a complex and creative process
that can be difficult to accurately schedule and predict, and the Company has
experienced long development cycles and product delays in the past and expects
to have delays in the future.  Delays in new mainframe or client/server product
introductions or less-than-anticipated market acceptance of these new products
are possible and would have an adverse effect of the Company's revenues and
earnings.  New products or new versions of existing products may, despite
testing, contain undetected errors or bugs that will delay the introduction or
adversely affect commercial acceptance of such products.  The Company's
strategic plans and business models contemplate significant revenue growth from
its open systems product families.  This market is highly dynamic and is
characterized by rapid change and intense competition.  Many of the Company's
competitors and potential competitors have significantly greater financial,
technical, sales and marketing resources than the Company and greater
experience in open systems development and sales.  A key factor in determining
the success of the Company's products, particularly its open systems offerings,
will be its ability to interoperate and perform well with existing and future
leading database management systems and other systems software products
supported by the Company's products.  While the Company believes its products
that address this market, including those under development, will compete
effectively, this market will be relatively unpredictable over the next few
years and there can be no assurance that anticipated results will be achieved.
The emergence of the Internet and enterprise intranets as potential
alternatives to the client/server paradigm heightens such unpredictability.

     Litigation seeking to enforce patents, copyrights and trade secrets is
increasing in the software industry.  There can be no assurance that a third
party will not assert that its patents or other proprietary rights are violated
by products offered by the Company.  Any such claims, with or without merit,
can be time consuming and expensive to defend and could have an adverse effect
on the Company's business, results of operations, financial position and cash
flows.




                                       16


   17
                      BMC SOFTWARE, INC. AND SUBSIDIARIES
                          PART II - OTHER INFORMATION



Item 1. LEGAL PROCEEDINGS

     The Company filed a lawsuit styled BMC SOFTWARE, INC. VS. PEREGRINE
SYSTEMS, INC. ET AL., Cause No. 95-10161, in the 200th Judicial District Court
of Travis County, Texas, in August 1995.  The lawsuit seeks an injunction
prohibiting four former employees and their employers, among other things, from
using the Company's confidential information and trade secrets in the
development of products similar to the products on which they worked while
employed by the Company.  The defendants have filed several counterclaims
against the Company, alleging that the Company has tortiously interfered with
Peregrine Systems, Inc.'s business relations, breached its nondisclosure
agreements with the individual defendants, violated Section 15.05(a) of the
Texas Free Enterprise and AntiTrust Act and misappropriated certain trade
secrets and confidential information belonging to Peregrine/Bridge Transfer
Corporation in violation of a confidentiality agreement between the Company and
Peregrine Systems, Inc. The defendants' counterclaims seek injunctive relief
preventing the Company from using Peregrine/Bridge Transfer Corporation's trade
secrets and confidential information allegedly disclosed to the Company, a
declaratory judgment that the Company's trade secrets and confidential
information at issue are unqualified for protection as trade secrets or
confidential information and actual and exemplary monetary damages.  Management
believes the ultimate resolution of the above matters will not be material to
the Company's financial condition.


Item 6. Exhibits and Reports on Form 8-K


        (a)  Exhibits.

             None


        (b)  Reports on Form 8-K.

             None












                                       17


   18







                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                             BMC SOFTWARE, INC.



Date:                        By:/s/ Max P. Watson Jr.
       --------------------     ------------------------------------
                                Max P. Watson Jr.
                                Chairman of the Board, President and
                                Chief Executive Officer
                                
                                
                                
Date:                        By:/s/ William M. Austin
       --------------------     ------------------------------------
                                William M. Austin
                                Chief Financial Officer



Date:                        By:/s/ Kevin M. Klausmeyer
       --------------------     ------------------------------------
                                Kevin M. Klausmeyer
                                Chief Accounting Officer


                                       18


   19


                                EXHIBIT INDEX


                       27  --  Financial Data Schedule