1 EXHIBIT 11.1 DIAMOND OFFSHORE DRILLING, INC. STATEMENT RE COMPUTATION OF PER SHARE EARNINGS (THOUSANDS OF DOLLARS) THREE MONTHS ENDED MARCH 31, 1997 ----------------------------------------- WEIGHTED AVERAGE INCOME SHARES PER SHARE (NUMERATOR) (DENOMINATOR)) AMOUNT ----------- -------------- ------------ Net income ....................................... $ 56,230 68,384 Issuance of convertible notes 2/4/97 (1) ......... -- 3,018 ------------ ------------ ------------ Net income per share and common equivalent share ............................ $ 56,230 71,402 $ 0.79 ============ ============ ============ THREE MONTHS ENDED MARCH 31, 1996 ----------------------------------------- WEIGHTED AVERAGE INCOME SHARES PER SHARE (NUMERATOR) (DENOMINATOR)) AMOUNT ----------- -------------- ------------ Net income ....................................... $ 18,732 50,000 ------------ ------------ ------------ Net income per share and common equivalent share ............................ $ 18,732 50,000 $ 0.37 ============ ============ ============ (1) On February 4, 1997, the Company issued $400.0 million of 3 3/4 percent convertible subordinated notes due February 15, 2007. The notes are convertible into approximately 4.9 million shares of the Company's common stock at any time prior to February 15, 2007 at a conversion price of $81 per share. The number of shares outstanding for the three months ended March 31, 1997 was increased to include the weighted average number of shares issuable assuming full conversion of the notes on February 4, 1997.