1
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 8-K


                            CURRENT REPORT PURSUANT
                         TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of Earliest Event Reported):             June 13, 1997


                       TRANSAMERICAN REFINING CORPORATION
                       ----------------------------------
             (Exact name of registrant as specified in its charter)


                                     TEXAS
                                     -----   
                 (State or other jurisdiction of incorporation)


               33-85930                                76-0229632
               --------                                ----------
       (Commission File Number)                     (I.R.S. Employer
                                                   Identification No.)


                 1300 North Sam Houston Parkway East, Suite 320
                              Houston, Texas 77032
                              --------------------
          (Address of principal executive offices, including zip code)


                                 (281) 986-8811
                                 --------------
              (Registrant's telephone number, including area code)



   2



ITEM 1.            CHANGES IN CONTROL OF REGISTRANT.

                   Not applicable.

ITEM 2.            ACQUISITION OR DISPOSITION OF ASSETS.

                   Not applicable.

ITEM 3.            BANKRUPTCY OR RECEIVERSHIP.

                   Not applicable.

ITEM 4.            CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

                   Not applicable.

ITEM 5.            OTHER EVENTS.

                   TEC NOTES OFFERING. On June 13, 1997, TransAmerican Energy
                   Corporation ("TEC"), completed a private offering (the "TEC
                   Notes Offering") of $475 million aggregate principal amount
                   of 11 1/2% Senior Secured Notes due 2002 (the "TEC Senior
                   Secured Notes") and $1.13 billion aggregate principal amount
                   of 13% Senior Secured Discount Notes due 2002 (the "TEC
                   Senior Secured Discount Notes" and, together with the TEC
                   Senior Secured Notes, the "TEC Notes") for net proceeds of
                   approximately $1.3 billion. The TEC Notes are senior
                   obligations of TEC, secured by a lien on substantially all
                   of its existing and future assets, including the
                   intercompany loans described below.

                   INTERCOMPANY LOANS TO TRANSTEXAS AND TARC. With the proceeds
                   of the TEC Notes Offering, TEC made intercompany loans to
                   TransTexas Gas Corporation ("TransTexas") in the principal
                   amount of $450 million (the "TransTexas Intercompany Loan")
                   and to TransAmerican Refining Corporation ("TARC") in the
                   original amount of $676 million (the "TARC Intercompany
                   Loan"). The promissory note evidencing the TransTexas
                   Intercompany Loan (i) bears interest at a rate of 10 7/8% per
                   annum, payable semi-annually in cash in arrears and (ii) is
                   secured initially by a security interest in substantially
                   all of the assets of TransTexas other than inventory,
                   receivables and equipment. The promissory note evidencing
                   the TARC Intercompany Loan (i) accretes principal at a rate
                   of 16% per annum, compounded semi-annually until June 15,
                   1999 to a final accreted value of $920 million, and
                   thereafter pays interest semi-annually in cash in arrears on
                   the accreted value thereof, at a rate of 16% per annum and
                   (ii) is secured initially by a security interest in
                   substantially all of TARC's assets including the
                   Disbursement Account (described below) but excluding
                   inventory, receivables and equipment. The Intercompany Loan
                   agreements contain certain restrictive covenants, including
                   among others, limitations on incurring additional debt,
                   asset sales, dividends and transactions with affiliates.
                   Each Intercompany Loan will mature on June 1, 2002.




                                       2

   3



                   TARC used approximately $103 million of the proceeds of the
                   TARC Intercompany Loan to repay certain indebtedness,
                   including senior secured notes of TARC that were issued in
                   March 1997 and debt owed to an affiliate, and to complete
                   the TARC Notes Tender Offer described below. Remaining
                   proceeds will be used for the Capital Improvement Program
                   described below and for general corporate purposes.

                   Upon the occurrence of a Change of Control (as defined in
                   the indenture governing the TEC Notes (the "TEC Notes
                   Indenture")), TEC will be required to make an offer to
                   purchase all of the outstanding TEC Notes at a price equal
                   to 101% of the principal amount thereof, together with
                   accrued and unpaid interest, if any, or, in the case of any
                   such offer to purchase TEC Senior Secured Discount Notes
                   prior to June 15, 1999, at a price equal to 101% of the
                   accreted value thereof, in each case, to and including the
                   date of purchase. Pursuant to the terms of the Intercompany
                   Loans, TEC may require TARC and TransTexas to pay a pro rata
                   share of the purchase price paid by TEC.

                   TARC WARRANTS TENDER OFFER. On June 13, 1997, TEC completed
                   a tender offer for the outstanding common stock purchase
                   warrants of TARC ("TARC Warrants") at a price of $4.50 per
                   warrant. Pursuant to the tender offer, TEC purchased
                   7,335,452 TARC Warrants for an aggregate purchase price of
                   approximately $33 million. TARC intends to enter into a
                   merger with one of its affiliates pursuant to which each
                   remaining warrant would become exercisable (at an exercise
                   price of $.01) to receive $4.51 of cash instead of one share
                   of common stock of TARC.

                   TARC EQUITY CONTRIBUTION. TEC intends to make a capital
                   contribution to TARC in the aggregate amount of $226 million
                   from the proceeds of the TransTexas stock repurchase program
                   (discussed below). The amount of this capital contribution
                   will be retained initially in the Disbursement Account and
                   contributed to TARC pursuant to the terms of the
                   Disbursement Agreement.

                   TARC NOTES TENDER OFFER. On June 13, 1997, TARC completed a
                   tender offer ("TARC Notes Tender Offer") for the (i) TARC
                   Mortgage Notes for 112% of their principal amount (plus
                   accrued and unpaid interest) and (ii) TARC Discount Notes
                   for 112% of their accreted value. In connection with the
                   TARC Notes Tender Offer, TARC has obtained consents from
                   holders of the TARC Notes to certain waivers under, and
                   amendments to the indenture governing the TARC Notes (the
                   "TARC Notes Indenture"), which eliminate or modify certain
                   of the covenants and other provisions contained in the TARC
                   Notes Indenture. Approximately $423 million aggregate
                   principal amount of TARC Mortgage Notes and TARC Discount
                   Notes were tendered and accepted by TARC at a cost to TARC
                   of approximately $437 million (including accrued interest
                   and premiums).

                   TRANSTEXAS STOCK REPURCHASE PROGRAM. TransTexas has
                   implemented a stock repurchase program pursuant to which it
                   plans to repurchase common stock from its public
                   stockholders and from its affiliates, including TEC and
                   TARC. It is anticipated that TransTexas will acquire four
                   times the number of shares from its





                                       3

   4



                   affiliated stockholders that it acquires from its public
                   stockholders. Shares may be purchased through open market
                   purchases, negotiated transactions or tender offers, or a
                   combination of the above. It is anticipated that the price
                   paid to affiliated stockholders will equal the weighted
                   average price paid to purchase shares from the public
                   stockholders. Approximately $400 million from the proceeds
                   of the TransTexas Intercompany Loan was deposited in a
                   disbursement account to fund the stock repurchase program.
                   Funds from the disbursement account may also be used to pay
                   dividends on TransTexas common stock. As of July 31, 1997,
                   TransTexas had purchased approximately $49.6 million in
                   value of common stock from the public.

                   CAPITAL IMPROVEMENT PROGRAM. In connection with the TEC
                   Notes Offering, the TARC Intercompany Loan and the TARC
                   Notes Tender Offer, TARC has adopted a revised capital
                   improvement program designed to increase the capacity and
                   complexity of the refinery ("Capital Improvement Program").
                   The most significant projects include: (i) conversion of the
                   visbreaker unit to a delayed coking unit to process vacuum
                   tower bottoms into lighter petroleum products, (ii)
                   modernization and upgrade of a fluid catalytic cracking unit
                   to increase gasoline production capacity and allow the
                   direct processing of low cost atmospheric residual
                   feedstocks, and (iii) upgrading and expanding hydrotreating,
                   alkylation and sulfur recovery units to increase sour crude
                   processing capacity. In addition, TARC plans to expand,
                   modify and add other processing units, tankage and offsite
                   facilities as part of the Capital Improvement Program. The
                   Capital Improvement Program includes expenditures necessary
                   to ensure that the refinery is in compliance with certain
                   existing air and water discharge regulations and that
                   gasoline produced will comply with federal standards. TARC
                   will act as general contractor, but has engaged a number of
                   specialty consultants and engineering and construction firms
                   to assist TARC in completing the individual projects that
                   comprise the Capital Improvement Program. Each of these
                   firms was selected because of its specialized expertise in a
                   particular process or unit integral to the Capital
                   Improvement Program.

                   The Capital Improvement Program will be executed in two
                   phases. TARC estimates that Phase I will be completed at a
                   cost of $223 million, will be tested and operational by
                   September 30, 1998 and will result in the refinery having
                   the capacity to process up to 200,000 BPD of sour crude oil.
                   Phase II of the Capital Improvement Program includes the
                   completion and start-up of the Fluid Catalytic Cracking Unit
                   utilizing state-of-the-art MSCC(SM) technology and the
                   installation of additional equipment expected to further
                   improve operating margins by allowing for a significant
                   increase in the refinery's capacity to produce gasoline.
                   TARC estimates that Phase II will be completed at a cost of
                   $204 million and will be tested and operational by July 31,
                   1999. The proceeds received or to be received by TARC from
                   the TARC Intercompany Loan, the TransTexas stock repurchase
                   program and the equity contribution from TEC will include
                   $427 million designated for use in the Capital Improvement
                   Program, which TARC believes is adequate to fund the
                   completion of the project. The foregoing estimates, as well
                   as other estimates and projections herein, are subject to
                   substantial revision upon the occurrence of future




                                       4

   5



                   events, such as unavailability of financing, engineering
                   problems, work stoppages and cost overruns over which TARC
                   may not have any control, and there can be no assurance that
                   any such projections or estimates will prove accurate.

                   DISBURSEMENT AND COLLATERAL ACCOUNTS. Pursuant to a
                   disbursement agreement (the "Disbursement Agreement") among
                   TARC, TEC, the TEC Indenture Trustee, Firstar Bank of
                   Minnesota, as disbursement agent (the "Disbursement Agent"),
                   and Baker & O'Brien, Inc., as construction supervisor (the
                   "Construction Supervisor"), $208 million of the net proceeds
                   from the sale of the TEC Notes was placed into accounts in
                   the name of TARC and TEC (together, the "Disbursement
                   Account") to be held and invested by the Disbursement Agent
                   until disbursed. Proceeds to TEC and TARC of approximately
                   $300 million from the TransTexas stock repurchase program
                   will also be deposited in the Disbursement Account. All
                   funds in the Disbursement Account are pledged as security
                   for the repayment of the TEC Notes.

                   The Disbursement Agent will make disbursements for the
                   Capital Improvement Program out of the Disbursement Account
                   in accordance with requests made by TARC and approved by the
                   Construction Supervisor. The Construction Supervisor is
                   required to review each such disbursement request by TARC.
                   No disbursements may be made from the Disbursement Account
                   for purposes other than the Capital Improvement Program
                   other than (i) up to $1.5 million per month (except for
                   December 1997, in which disbursements may be up to $4.5
                   million) to fund administrative costs and certain taxes and
                   insurance payments, not in excess of $25.5 million in the
                   aggregate; provided, that if less than $1.5 million is spent
                   in any month (or less than $4.5 million is spent in December
                   1997) the amounts which may be disbursed in one or more
                   subsequent months will be increased by the amount of such
                   difference, (ii) up to $50 million for feedstock upon
                   certification by the Construction Supervisor that TARC has
                   satisfactorily completed construction of the Delayed Coking
                   Unit and associated facilities, (iii) up to $19 million to
                   pay interest on, and to redeem, repurchase, defease, or
                   otherwise retire the remaining TARC Notes and (iv) up to
                   $7.0 million for outstanding accounts payable. In addition,
                   interest income from the Disbursement Account may be used
                   for the Capital Improvement Program or disbursed to fund
                   administrative and other costs of TARC and TEC.

ITEM 6.            RESIGNATIONS OF REGISTRANT'S DIRECTORS.

                   Not applicable.

ITEM 7.            FINANCIAL STATEMENTS AND EXHIBITS.

                   The following financial statements, pro forma financial
                   information and exhibits are filed as a part of this report:





                                       5

   6



                   (a)     Financial Statements of Businesses Acquired:

                           Not applicable.

                   (b)     Pro forma financial information:

                           (1)  Pro Forma Condensed Balance Sheet dated April
                                30, 1997 (unaudited)

                           (2)  Pro Forma Condensed Statement of
                                Operations for the three months ended
                                April 30, 1997 (unaudited) and the year
                                ended January 31, 1997 (unaudited)

                   (c)     Exhibits:

                   4.1     Second Supplemental Indenture dated June 13, 1997
                           among the Company, TEC and First Union National
                           Bank.

                   4.2     Loan Agreement dated June 13, 1997 between the
                           Company and TEC.

                   4.3     Security and Pledge Agreement dated June 13, 1997
                           by the Company in favor of TEC.

                   4.4     Disbursement Agreement dated June 13, 1997 among the
                           Company, TEC, Firstar Bank of Minnesota, as
                           disbursement agent and trustee and Baker & O'Brien,
                           Inc., as construction supervisor.

ITEM 8.            CHANGE IN FISCAL YEAR.

                   Not applicable.

ITEM 9.            SALES OF EQUITY SECURITIES PURSUANT TO REGULATION S.

                   Not applicable.





                                       6

   7



                  PRO FORMA CONDENSED FINANCIAL INFORMATION OF
                       TRANSAMERICAN REFINING CORPORATION


     The following unaudited pro forma condensed financial information of
TransAmerican Refining Corporation (the "Company") as of and for the three
months ended April 30, 1997 and for the year ended January 31, 1997, illustrate
the effect of the transactions (the "Transactions") related to a private
offering of debt securities by TransAmerican Energy Corporation (the "TEC Notes
Offering"). The Transactions consist of the TARC Intercompany Loan, TARC
Warrants Tender Offer, TARC Equity Contribution, TARC Notes Tender Offer and
the TransTexas Stock Repurchase Program, all as described in Item 5 of this
Form 8-K. The unaudited pro forma condensed balance sheet has been prepared
assuming that the TEC Notes Offering and the Transactions were consummated on
April 30, 1997. The unaudited pro forma condensed statements of operations for
the three months ended April 30, 1997 and for the year ended January 31, 1997
have been prepared assuming that the TEC Notes Offering and the Transactions
were consummated on February 1, 1997 and 1996, respectively.

     The unaudited pro forma adjustments and the resulting unaudited pro forma
condensed financial information are based on the assumptions noted in the
footnotes thereto. The unaudited pro forma condensed financial information does
not purport to represent what the Company's financial position or results of
operations would have been had the TEC Notes Offering and the Transactions
actually occurred on the dates indicated or the financial position or results
of operations for any future date or period.

     The unaudited pro forma condensed financial information and notes thereto
should be read in conjunction with the Company's historical financial
statements and the notes thereto included in the Company's quarterly report on
Form 10-Q for the period ended April 30, 1997 and its annual report on Form
10-K for the period ended January 31, 1997.





                                       7

   8



                       TRANSAMERICAN REFINING CORPORATION

                       PRO FORMA CONDENSED BALANCE SHEET
                              AS OF APRIL 30, 1997
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)





                                                           Historical       Adjustments          Pro Forma
                                                          -----------      -----------          -----------
                                                                                               
                          ASSETS
Current assets:
   Cash and cash equivalents.........................     $     1,307      $   675,649 (a)      $    76,335
                                                                               167,200 (b)
                                                                              (767,821)(c)
   Debt proceeds held in collateral amount...........          14,037               --               14,037
   Receivable from affiliates........................              22               --                   22
   Other   ..........................................             448               --                  448
                                                          -----------      -----------          -----------
      Total current assets...........................          15,814           75,028               90,842
Net property and equipment...........................         567,421               --              567,421
Disbursement account.................................              --          253,795 (c)          253,795
Receivable from affiliates...........................             503               --                  503
Other assets, net....................................          24,666          (18,585)(d)            6,081
                                                          -----------      -----------          -----------
                                                          $   608,404      $   310,238          $   918,642
                                                          ===========      ===========          ===========


      LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Accounts payable..................................     $    17,064      $        --          $    17,064
   Payable to affiliates.............................           8,444           (5,370)(c)            3,074
   Accrued liabilities...............................          14,377           (3,840)(c)           10,537
   Notes payable.....................................          36,000          (36,000)(c)               --
                                                          -----------      -----------          -----------
      Total current liabilities......................          75,885          (45,210)              30,675
                                                          -----------      -----------          -----------
Payable to affiliates................................           6,674               --                6,674
Notes payable to affiliate...........................          60,630          675,649 (a)          675,649
                                                                               (60,630)(c)
Long-term debt.......................................         379,638         (364,452)(c)           15,186
Investment in TransTexas.............................          22,756          (22,756)(b)               --
Other................................................             505               --                  505
Stockholders' equity:
   Common stock, $0.01 par value,
     100,000 shares authorized,
     30,000,000 shares issued and outstanding........             300               --                  300
   Additional paid-in capital........................         248,513          189,956 (b)          438,469
   Accumulated deficit...............................        (186,497)         (62,319)(e)         (248,816)
                                                          -----------      -----------          -----------
      Total stockholders' equity.....................          62,316          127,637              189,953
                                                          -----------      -----------          -----------
                                                          $   608,404      $   310,238          $   918,642
                                                          ===========      ===========          ===========



The accompanying notes are an integral part of the pro forma financial
statements.



                                       8

   9



                       TRANSAMERICAN REFINING CORPORATION

              NOTES TO UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                             (DOLLARS IN THOUSANDS)

(a)  To record the borrowing by the Company of $675.6 million from TEC pursuant
     to the TARC Intercompany Loan.

(b)  To record the sale of TransTexas common stock pursuant to the TransTexas
     Stock Repurchase Program.


                                                                                                 
              Cash to be received......................................................      $  167,200
              Investment in TransTexas.................................................          22,756
                                                                                             ----------
                   Increase in additional paid-in capital..............................      $  189,956
                                                                                             ==========



(c)  To record the application of a portion of the proceeds from (a) and (b)
     above:


                                                                                                 
              Payment of notes and payable to affiliates, including
                  accrued interest of $4,276...........................................      $   66,000
              Repurchase of 96% of the TARC Notes......................................         364,452
              Premium of 12% for the TARC Notes repurchased............................          43,734(e)
              Accrued interest on the TARC Notes repurchased...........................           3,135
              Payment of notes payable, including accrued interest of $705.............          36,705
              Disbursement Account.....................................................         253,795
                                                                                             ----------
                                                                                             $  767,821
                                                                                             ==========


      Approximately $16 million was used to pay accrued interest, accretion of
principal and premium on such accretion on the TARC Notes tendered in the TARC
Notes Tender Offer for the period from May 1, 1997 through June 13, 1997.

(d)  To record the write-off of unamortized debt issue costs related to the
     TARC Notes. See (e).

(e)  To record the effects on retained earnings as a result of (c) and (d).


                                                                                                     
                  Premium of 12% for the TARC Notes repurchased........................       $   43,734(1)
                  Unamortized debt issue costs.........................................           18,585(1)
                                                                                              ----------   
                      Net decrease in retained earnings................................       $   62,319
                                                                                              ==========


- ----------
(1)  These amounts and the related income tax benefits, if any, will be
     recorded as an extraordinary charge to income in the period the related
     debt is extinguished.



                                       9

   10



                       TRANSAMERICAN REFINING CORPORATION

                  PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                       THREE MONTHS ENDED APRIL 30, 1997
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (UNAUDITED)




                                                           Historical      Adjustments           Pro Forma
                                                          -----------      -----------          -----------
                                                                                               
Revenues:
     Product sales...................................     $        --      $        --          $        --
                                                          -----------      -----------          -----------

Costs and expenses:
     Costs of products sold..........................              --               --                   --
     Processing arrangements, net....................            (175)              --                 (175)
     Operations and maintenance......................           3,613               --                3,613
     Depreciation and amortization...................           1,711               --                1,711
     General and administrative......................           2,725            1,447 (a)            4,172
     Taxes other than income taxes...................             903               --                  903
     Loss on purchase commitments....................           5,090               --                5,090
                                                          -----------      -----------          -----------
           Total costs and expenses..................          13,867            1,447               15,314
                                                          -----------      -----------          -----------
           Operating loss............................         (13,867)          (1,447)             (15,314)
                                                          -----------      -----------          -----------
Other income (expense):
     Interest income.................................             127               --                  127
     Interest expense, net...........................          (3,296)           2,217 (b)           (4,841)
                                                                                (3,762)(c)
     Equity in loss of TransTexas....................          (2,050)           2,050 (d)               --
     Other ..........................................              39               --                   39
                                                          -----------      -----------          -----------
           Total other income (expense)..............          (5,180)             505               (4,675)
                                                          -----------      -----------          -----------
           Net loss..................................     $   (19,047)     $      (942)         $   (19,989)
                                                          ===========      ===========          ===========

Net loss per share...................................     $     (0.63)                          $     (0.67)
                                                          ===========                           ===========

Weighted average number of common
     shares outstanding..............................      30,000,000                            30,000,000
                                                          ===========                           ===========



The accompanying notes are an integral part of the pro forma financial
statements.


                                       10

   11



                       TRANSAMERICAN REFINING CORPORATION

                  PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                          YEAR ENDED JANUARY 31, 1997
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (UNAUDITED)




                                                            Historical     Adjustments           Pro Forma
                                                          -----------      -----------          -----------
                                                                                               
Revenues:
     Product sales...................................     $    10,857      $        --          $    10,857
                                                          -----------      -----------          -----------
Costs and expenses:
     Cost of products sold...........................          11,544               --               11,544
     Processing arrangements, net....................           7,090               --                7,090
     Operations and maintenance......................          23,945               --               23,945
     Depreciation and amortization...................           7,225               --                7,225
     General and administrative......................          11,848            5,788 (a)           17,636
     Taxes other than income taxes...................           4,200               --                4,200
                                                          -----------      -----------          -----------
           Total costs and expenses..................          65,852            5,788               71,640
                                                          -----------      -----------          -----------
           Operating loss............................         (54,995)          (5,788)             (60,783)
                                                          -----------      -----------          -----------
Other income (expense):
     Interest income.................................             204               --                  204
     Interest expense, net...........................          (4,663)           2,891 (b)          (15,540)
                                                                               (13,768)(c)
     Equity in income of TransTexas..................          12,325          (12,325)(d)               --
     Gain on sale of TransTexas stock and other income         56,535               --               56,535
                                                          -----------      -----------          -----------
           Total other income (expense)..............          64,401          (23,202)              41,199
                                                          -----------      -----------          -----------
           Net income (loss).........................     $     9,406      $   (28,990)         $   (19,584)
                                                          ===========      ===========          ===========

Net income (loss) per share..........................     $      0.25                           $     (0.65)
                                                          ===========                           ===========

Weighted average number of common
     shares outstanding..............................      37,457,836                            30,000,000
                                                          ===========                           ===========



The accompanying notes are an integral part of the pro forma financial
statements.




                                       11

   12


                       TRANSAMERICAN REFINING CORPORATION

       NOTES TO THE UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                             (DOLLARS IN THOUSANDS)

(a)  To record an increase in additional expenses payable to TransTexas and for
     fee for advisory services and other benefits payable to TransAmerican,
     both pursuant to the Services Agreement.




                                                                          Three Months
                                                                             Ended                Year Ended
                                                                         April 30, 1997       January 31, 1997
                                                                         --------------       ----------------
                                                                                                  
           Increase in Services Agreement fees....................         $       822           $    3,288
           Advisory fees to TransAmerican.........................                 625                2,500
                                                                           -----------           ----------
                                                                           $     1,447           $    5,788
                                                                           ===========           ==========



(b)  To adjust interest expense as follows:



                                                                          Three Months
                                                                             Ended                Year Ended
                                                                         April 30, 1997       January 31, 1997
                                                                         --------------       ----------------
                                                                                                   
           Historical interest on 90% of Mortgage Notes...........         $   (3,895)           $  (15,517)
           Historical interest on 98% of Discount Notes...........            (13,430)              (47,482)
           Historical interest on intercompany debt...............             (2,038)               (2,237)
           Historical interest on notes payable...................               (705)                   --
           Interest expense on the TARC Intercompany Loan at
              a rate of 16% (1)...................................             19,051                65,971
           Amortization of historical debt issuance costs.........             (1,200)               (3,626)
                                                                           ----------            ----------
                Total adjustment to interest expense..............         $   (2,217)           $   (2,891)
                                                                           ==========            ==========


- ---------------------

     (1)  Based on actual debt outstanding at April 30, 1997 and January 31,
          1997. Pro forma interest expense on the entire TARC Intercompany Loan
          is approximately $27.0 million and $112.4 million at April 30, 1997
          and January 31, 1997, respectively.


(c)  To adjust capitalized interest as a result of the lower weighted average
     interest rate resulting from the TARC Intercompany Loan.

(d)  To record the effect of the sale of the Company's investment in TransTexas
     pursuant to the TransTexas Stock Repurchase Program.



                                       12

   13



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                    TRANSAMERICAN REFINING CORPORATION


                                    By:  /s/ ED DONAHUE
                                       ----------------------------------
                                    Name:  Ed Donahue
                                    Title: Vice President


Dated: August 15, 1997





   14


                                    EXHIBITS




Exhibit
  No.             Description                                                  
- -------------------------------------------------------------------------------
                
    4.1           Second Supplemental Indenture dated June 13, 1997 among the
                  Company, TEC and First Union National Bank.

    4.2           Loan Agreement dated June 13, 1997 between the Company and
                  TEC.

    4.3           Security and Pledge Agreement dated June 13, 1997 by the
                  Company in favor of TEC.

    4.4           Disbursement Agreement dated June 13, 1997 among the Company,
                  TEC, Firstar Bank of Minnesota, as disbursement agent and
                  trustee and Baker & O'Brien, Inc., as construction
                  supervisor.