1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1997 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to _________ Commission file number: 1-12110 CAMDEN PROPERTY TRUST (Exact Name of Registrant as Specified in Its Charter) TEXAS 76-6088377 (State or Other Jurisdiction of (I.R.S. Employer Identification Incorporation or Organization) Number) 3200 Southwest Freeway, Suite 1500, Houston, Texas 77027 (Address of Principal Executive Offices) (Zip Code) (713) 964-3555 (Registrant's Telephone Number, Including Area Code) N/A (Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As of November 10, 1997, there were 31,742,968 shares of Common Shares of Beneficial Interest, $0.01 par value outstanding. 2 PART I. FINANCIAL INFORMATION Item 1. Financial Statements CAMDEN PROPERTY TRUST CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS SEPTEMBER 30, DECEMBER 31, 1997 1996 ------------ ------------ (Unaudited) Real estate assets, at cost: Land $ 181,675 $ 86,673 Buildings and improvements 1,115,684 523,325 Projects under development, including land 28,481 36,547 Investment in joint ventures 16,165 ------------ ------------ 1,342,005 646,545 Less: accumulated depreciation (87,014) (56,369) ------------ ------------ 1,254,991 590,176 Accounts receivable - affiliates 848 148 Notes receivable - affiliates 3,325 3,550 Deferred financing and other assets, net 6,947 4,847 Cash and cash equivalents 3,885 2,366 Restricted cash - escrow deposits 3,712 2,423 ------------ ------------ Total assets $ 1,273,708 $ 603,510 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Notes payable: Unsecured $ 284,405 $ 185,800 Secured 155,792 58,382 Accounts payable 8,219 7,512 Accrued real estate taxes 18,047 13,246 Accrued expenses and other liabilities 14,753 7,675 Distributions payable 16,752 7,765 ------------ ------------ Total liabilities 497,968 280,380 Minority Interest in Operating Partnership 64,028 7.33% Convertible Subordinated Debentures 6,710 27,702 Shareholders' Equity: Preferred shares of beneficial interest Common shares of beneficial interest 318 165 Additional paid-in capital 777,755 348,339 Distributions in excess of net income (67,630) (49,515) Unearned restricted share awards (5,441) (3,561) ------------ ------------ Total shareholders' equity 705,002 295,428 ------------ ------------ Total liabilities and shareholders' equity $ 1,273,708 $ 603,510 ============ ============ See Notes to Consolidated Financial Statements. -2- 3 CAMDEN PROPERTY TRUST CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except per share amounts) THREE MONTHS NINE MONTHS ENDED SEPTEMBER 30, ENDED SEPTEMBER 30, --------------------- ----------------------- 1997 1996 1997 1996 -------- -------- --------- -------- REVENUES Rental income $ 53,378 $ 27,066 $ 132,416 $ 78,167 Other property income 2,893 1,239 6,491 3,401 -------- -------- --------- -------- Total property income 56,271 28,305 138,907 81,568 Equity in income of joint ventures 368 804 Fee and asset management 219 313 482 640 Other income 81 150 290 381 -------- -------- --------- -------- Total revenues 56,939 28,768 140,483 82,589 -------- -------- --------- -------- EXPENSES Property operating and maintenance 20,889 10,716 49,544 30,356 Real estate taxes 5,769 3,357 15,436 9,905 General and administrative 1,048 618 3,088 1,938 Interest 7,466 4,747 20,742 12,984 Depreciation and amortization 12,895 6,279 31,425 17,447 -------- -------- --------- -------- Total expenses 48,067 25,717 120,235 72,630 -------- -------- --------- -------- INCOME BEFORE LOSS ON SALES OF PROPERTIES, LOSSES RELATED TO EARLY RETIREMENT OF DEBT AND MINORITY INTEREST 8,872 3,051 20,248 9,959 LOSS ON SALES OF PROPERTIES (250) (55) LOSSES RELATED TO EARLY RETIREMENT OF DEBT (286) (5,351) -------- -------- --------- -------- INCOME BEFORE MINORITY INTEREST 8,872 2,801 19,962 4,553 MINORITY INTEREST IN OPERATING PARTNERSHIP (612) (1,209) -------- -------- --------- -------- NET INCOME 8,260 2,801 18,753 4,553 PREFERRED SHARE DIVIDENDS (4) -------- -------- --------- -------- NET INCOME TO COMMON SHAREHOLDERS $ 8,260 $ 2,801 $ 18,753 $ 4,549 ======== ======== ========= ======== NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE $ 0.27 $ 0.19 $ 0.76 $ 0.31 DISTRIBUTIONS DECLARED PER COMMON SHARE $ 0.490 $ 0.475 $ 1.470 $ 1.425 WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON 30,718 14,695 24,733 14,573 EQUIVALENT SHARES OUTSTANDING See Notes to Consolidated Financial Statements. - 3 - 4 CAMDEN PROPERTY TRUST CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (In thousands) FOR THE NINE MONTHS ENDED SEPTEMBER 30, ------------------------------- 1997 1996 --------- --------- CASH FLOW FROM OPERATING ACTIVITIES Net income $ 18,753 $ 4,553 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 31,425 17,447 Equity in income of joint ventures, net of cash received (147) Loss on sales of properties 55 Losses related to early retirement of debt 286 5,351 Minority interest in Operating Partnership 1,209 Accretion of discount on unsecured notes payable 105 46 Net change in operating accounts (14,051) (3,872) --------- --------- Net cash provided by operating activities 37,580 23,580 CASH FLOW FROM INVESTING ACTIVITIES Cash of Paragon at acquisition 12,400 Increase in real estate assets (62,583) (56,738) Proceeds from sales of properties 23,013 Decrease (increase) in affiliate notes receivable 6,220 (209) Decrease in investment in joint ventures 4,624 Other (480) 4 --------- --------- Net cash used in investing activities (39,819) (33,930) CASH FLOW FROM FINANCING ACTIVITIES Proceeds from issuance of common shares 142,643 Net decrease in credit facility and short-term notes (1,500) (41,783) Proceeds from notes payable 100,000 106,883 Losses related to early retirement of debt (286) (5,351) Repayment of notes payable (37,479) (26,947) Repayment of Paragon debt, including line of credit (160,617) Distributions to common shareholders and minority interests (38,762) (20,471) Payment of loan costs (920) (1,549) Other 679 1,262 --------- --------- Net cash provided by financing activities 3,758 12,044 --------- --------- Net increase in cash and cash equivalents 1,519 1,694 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,366 236 --------- --------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 3,885 $ 1,930 ========= ========= SUPPLEMENTAL INFORMATION Cash paid for interest, net of interest capitalized $ 21,362 $ 13,558 Interest capitalized $ 2,605 $ 3,389 SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES Acquisition of Paragon, net of cash acquired: Fair value of assets acquired $ 648,203 Liabilities assumed 332,961 Common shares issued 262,370 Fair value of minority interest 65,272 Conversion of 7.33% subordinated debentures to common shares, net $ 20,385 $ 3,173 Value of shares issued under benefit plans $ 3,388 $ 1,960 Conversion of preferred shares and dividends $ 1,954 See Notes to Consolidated Financial Statements - 4 - 5 CAMDEN PROPERTY TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. INTERIM UNAUDITED FINANCIAL INFORMATION The accompanying interim unaudited financial information has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments and eliminations, consisting only of normal recurring adjustments, necessary to present fairly the financial position of Camden Property Trust as of September 30, 1997 and the results of operations for the three and nine months ended September 30, 1997 and 1996, and cash flows for the nine months ended September 30, 1997 and 1996 have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year. Business Camden Property Trust and its subsidiaries ("Camden" or the "Company") report as a single business segment with activities related to the ownership, development, acquisition, management, marketing and disposition of multifamily apartment communities in the Southwest, Southeast and Midwest regions of the United States. At September 30, 1997, the Company owned interests in, operated or was developing 103 multifamily properties containing 35,460 apartment units located in Texas, Arizona, Florida, Kentucky, Missouri, and North Carolina. Two of the Company's multifamily properties containing 732 apartment units were under development at September 30, 1997 in Dallas. Three of the Company's newly developed multifamily properties containing 1,002 apartment units were in various stages of lease-up at September 30, 1997 in Houston, Phoenix and Greensboro. The Company has several additional sites which it intends to develop into multifamily apartment communities. Additionally, the Company manages 4,673 apartment units in 16 properties for third-parties and non-consolidated affiliates. Acquisition of Paragon Group, Inc. On April 15, 1997, the Company acquired through a tax-free merger Paragon Group, Inc. ("Paragon"), a publicly-traded Dallas-based multifamily real estate investment trust. The acquisition increased the size of the Company's portfolio from 53 to 103 multifamily properties (after combining the operations of seven of the acquired properties with adjacent properties), and from 19,389 to 35,364 apartment units at the date of acquisition (the "Paragon Acquisition"). As provided in the Plan of Merger dated December 16, 1996, each share of Paragon common stock outstanding on April 15, 1997 was exchanged for 0.64 shares of the Company's common shares (based on a share price of $17.75 per share of Paragon common stock and $27.75 per share of Camden common shares). The Company issued 9,466,346 shares in exchange for all of the outstanding shares of Paragon common stock. Subsequent to the acquisition, 2,352,161 limited partnership units ("OP Units") in Camden Operating, L.P. (the "Operating Partnership") were outstanding. Approximately $296 million of Paragon debt, at fair value, was assumed in the acquisition. The Paragon Acquisition has been recorded under the purchase method of accounting. In accordance with generally accepted accounting principles, the purchase price was preliminarily allocated to the net assets acquired based on their estimated fair values. Such estimates may be revised at a later date. No goodwill is expected to be recorded in this transaction. The accompanying consolidated statements of operations include the operating results - 5 - 6 of Paragon since April 1, 1997, the effective date of the Paragon Acquisition for accounting purposes. Pro forma unaudited consolidated operating results of the Company for the nine months ended September 30, 1997 and 1996, assuming that the Paragon Acquisition had been made as of January 1, 1996, are summarized below (in thousands, except per share amounts): NINE MONTHS ENDED SEPTEMBER 30, ----------------------- 1997 1996 ---------- ---------- Total revenues $ 162,704 $ 157,317 Net income to common shareholders $ 19,727 $ 3,782 Net income per common and common equivalent share $ 0.71 $ 0.16 The non-residential operations of Paragon Group Property Services, Inc., a Paragon affiliate which was sold on June 30, 1996, and the related gain from the sale have been adjusted out of the nine months ended September 30, 1996 pro forma amounts. These pro forma results have been prepared for informational purposes only and do not purport to be indicative of the results of operations which actually would have resulted had the Paragon Acquisition been completed on the date indicated, nor are they necessarily indicative of future operations. Operating Partnership Camden owns the assets acquired from Paragon, comprising approximately 44.8% of Camden's multifamily apartment units for the third quarter of 1997, in the Operating Partnership in which Camden holds 79.1% of the OP Units, and the sole 1% general partner interest. The remaining 19.9% of the Operating Partnership interests are held by former officers, directors and investors in Paragon, who collectively owned 2,346,640 OP Units at September 30, 1997. Each OP Unit is convertible into one common share of Camden or cash at the election of the Company. Holders of OP Units are not entitled to rights as shareholders of the Company prior to redemption of their OP Units. No member of the Company's management team owns OP Units and only two of the seven Trust Managers of the Company own OP Units. Camden, through its general partner interest in the Operating Partnership, holds exclusive power over the business and affairs of the Operating Partnership without the consent of the holders of OP Units, subject to certain limitations. As the general partner, subject to the limitations discussed below, Camden may engage in transactions (including transactions with affiliates of Camden) to purchase, sell, or finance the real estate assets of the Operating Partnership, and may borrow or lend funds, as long as such transactions are fair and reasonable to the Operating Partnership. As the holder of more than two-thirds of the OP Units, Camden has the power to dissolve at any time and liquidate the Operating Partnership, and in connection therewith sell or otherwise dispose of any part or all of the Operating Partnership's assets. Either the sale of all or substantially all of the assets of the Operating Partnership without liquidation of the partnership, or a merger in which the holders of OP Units do not receive the same consideration as Camden shareholders, requires the majority consent of holders of OP Units (excluding OP Units held by the Company). Otherwise, Camden generally has complete discretion to manage the Operating Partnership and its assets without consent of the other OP Unit holders. - 6 - 7 Accounting for Subsidiaries and Joint Ventures The Company consolidates the operations and accounts of all subsidiaries and partnerships in which its aggregate ownership is greater than 50%. Those owned less than 50% are accounted for using the equity method. As a result of the Paragon Acquisition, the Company now owns a substantial number of its assets in the Operating Partnership. At September 30, 1997, the Company owned, through its wholly-owned subsidiaries, an 80.1% interest in the Operating Partnership. The remaining 19.9% interest, comprising 2,346,640 OP Units, is accounted for as minority interest. In connection with the Paragon Acquisition, the Company also obtained an ownership interest in three properties containing 1,264 apartment units controlled through a private real estate investment trust, and interests in three office building limited partnerships, all of which are included as investment in joint ventures. Dividend Declaration On October 17, 1997, the Company paid a distribution of $0.49 per share for the third quarter of 1997 to all holders of record of Camden's common shares as of September 30, 1997, and paid an equivalent amount per unit to holders of OP Units. This distribution to common shareholders and holders of OP Units equates to an annualized dividend rate of $1.96 per share or unit. The Company determines the amount of cash distributable from the Operating Partnership in accordance with the partnership agreement and has distributed and intends to continue to make distributions to the holders of OP Units in amounts equivalent to the per share dividends paid to holders of common shares. New Accounting Pronouncements In February 1997, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 128, Earnings Per Share. SFAS No. 128, which is effective for periods ending after December 15, 1997, specifies the computation, presentation and disclosure requirements of earnings per share ("EPS") and supercedes Accounting Principles Board Opinion No. 15 ("APB No. 15"). SFAS No. 128 requires a dual presentation of basic and diluted EPS. Basic EPS, which excludes the impact of common share equivalents, replaces primary EPS. Diluted EPS, which utilizes the average market price per share as opposed to the greater of the average market price per share or ending market price per share when applying the treasury stock method in determining common share equivalents, replaces fully diluted EPS. Pro forma basic and diluted EPS for all historical periods presented, assuming SFAS No. 128 was effective at the beginning of each such historical period, would not be materially different than the presentations using APB No. 15. In February 1997, the FASB also issued SFAS No. 129, Disclosure of Information about Capital Structure, which establishes standards for disclosing information about an entity's capital structure. SFAS No. 129 is effective for periods ending after December 15, 1997. The Company believes that its disclosures already comply with the requirements of SFAS No. 129. In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive Income, and SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information. SFAS No. 130 establishes standards for reporting and displaying comprehensive income and its components. SFAS No. 131 establishes standards for the way that public business enterprises report information about operating segments and related information in interim and annual financial statements. SFAS No. 131 will not impact the Company's financial statements as it reports as a single segment. SFAS Nos. 130 and 131 are effective for periods beginning after December 15, 1997. Management is evaluating what, if any, additional disclosures may be required upon the implementation of SFAS No. 130. - 7 - 8 Reclassifications Certain reclassifications have been made to amounts in prior year financial statements to conform with current year presentations. Specifically, direct on-site general and administrative expenses previously classified as general and administrative expenses are now reflected as a part of property operating and maintenance expenses, and certain components of revenues have been reported separately. 2. NOTES PAYABLE The following is a summary of the Company's indebtedness: (In millions) SEPTEMBER 30, DECEMBER 31, 1997 1996 --------------- -------------- Senior Unsecured Notes: 6-5/8% Notes, due 2001 $ 99.7 $ 99.6 Reset Notes, due 2002 75.0 7% Notes, due 2006 74.2 74.2 7.172% Medium Term Notes, due 2004 25.0 Credit facility 10.5 12.0 ------- -------- 284.4 185.8 Secured Notes - Mortgage loans 155.8 58.4 ------- -------- Total notes payable $ 440.2 $ 244.2 ======= ======== Floating rate debt included in notes payable, net of hedging agreement $ 60.5 $ The Company has a revolving $150 million unsecured line of credit (the "Unsecured Credit Facility") which matures July 28, 2000. One year prior to maturity, this note becomes a term loan, unless it is extended, renegotiated or repaid. The scheduled interest rate on the loan is currently based on LIBOR plus 105 basis points or Prime plus 25 basis points. This scheduled rate is subject to change as the Company's credit ratings change. Advances under the Unsecured Credit Facility may be priced at the scheduled rate, or the Company may enter into bid rate loans ("Bid Rate Loans") with participating banks at rates below the scheduled rate. These Bid Rate Loans have terms of six months or less and may not exceed the lesser of $75 million or the remaining amount available under the Unsecured Credit Facility. The Unsecured Credit Facility is subject to customary financial covenants and limitations. As an alternative to its Unsecured Credit Facility, the Company from time to time borrows using competitively bid unsecured short-term notes with lenders who may or may not be a part of the Unsecured Credit Facility bank group. Such borrowings vary in term and pricing but have the same covenants as the Unsecured Credit Facility and are typically priced at interest rates below those available under the Unsecured Credit Facility. On May 9, 1997, the Company issued from its recently filed shelf registration statement an aggregate principal amount of $75 million of its unsecured reset notes maturing May 2002 (the "Reset Notes"). During the one-year period ending May 11, 1998, the interest rate on the Reset Notes, which will be reset quarterly, will equal 90-day LIBOR plus 32 basis points and interest will be payable on a quarterly basis. After the one-year period, the -8- 9 mode and duration of the interest rate on the Reset Notes will be reset by the Company and a remarketing underwriter as either fixed or floating and for durations of six months to four years. The Reset Notes are direct, senior unsecured obligations of the Company and rank equally with all other unsecured and unsubordinated indebtedness of the Company. The Reset Notes are redeemable after May 11, 1998 at the option of the Company at par value. The net proceeds to the Company from the sale of the Reset Notes were $74.8 million. The Company used the net proceeds to reduce indebtedness incurred under the Unsecured Credit Facility which had been used to liquidate portions of the debt assumed in the Paragon Acquisition. On June 20, 1997, the Company issued $25 million aggregate principal amount of senior unsecured notes from its $196 million medium-term note shelf registration. These fixed rate notes, due in June 2004, bear interest at the annual rate of 7.172%, payable semiannually on March 15 and September 15. The net proceeds were used to reduce indebtedness outstanding under short-term unsecured notes. On July 21, 1997, the Company completed the public sale and issuance of 4,830,000 common shares, including 630,000 shares issued to the underwriters to satisfy over-allotments (the "July 1997 Equity Offering"), at a price of $31 per share. Net proceeds from the July 1997 Equity Offering were used to retire certain secured indebtedness assumed in the Paragon Acquisition and to reduce amounts outstanding under the Unsecured Credit Facility which had been advanced to fund recent property developments, a 96-unit apartment acquisition and other working capital requirements. Had the July 1997 Equity Offering been completed on the effective date of the Paragon Acquisition, the interest expense on a pro forma basis would have been $13.5 million for the six months ended September 30, 1997. Net income to common shareholders on a pro forma basis would have been $17.7 million or $0.57 per share for the six months ended September 30, 1997. On July 21, 1997, Camden retired $66.7 million in mortgage loans using a portion of the proceeds of the July 1997 Equity Offering. Including the debt retirements made in conjunction with the July 1997 Equity Offering, the Company has retired $160.6 million of the $296 million of debt assumed in the Paragon Acquisition. At September 30, 1997, the Company was party to a $25 million interest rate hedging agreement which is scheduled to mature in July 2000. The issuing bank has an option to extend this agreement to July 2002. The LIBOR rate is fixed at 6.1%, resulting in a fixed rate equal to 6.1% plus the actual LIBOR spread on the related indebtedness. This swap continues to be used as a hedge to manage the risk of interest rate fluctuations on the Unsecured Credit Facility and other floating rate indebtedness. At September 30, 1997, the weighted average interest rate on total notes payable was 7.0%. -9- 10 3. NET CHANGE IN OPERATING ACCOUNTS The effect of changes in the operating accounts on cash flows from operating activities is as follows: (In thousands) NINE MONTHS ENDED SEPTEMBER 30, --------------------- 1997 1996 -------- -------- Decrease (increase) in assets: Accounts receivable - affiliates $ 2,148 $ 16 Deferred financing and other assets, net (1,105) 410 Restricted cash - escrow deposits 1,189 760 Increase (decrease) in liabilities: Accounts payable (5,057) (3,075) Accrued real estate taxes 2,644 (1,385) Accrued expenses and other liabilities (13,870) (598) -------- -------- Net change in operating accounts $(14,051) $ (3,872) ======== ======== 4. PROPERTY OPERATING AND MAINTENANCE EXPENSES Property operating and maintenance expenses included normal repairs and maintenance totaling $4.5 million and $10.0 million for the three and nine months ended September 30, 1997, respectively, and $2.2 million and $6.2 million for the three and nine months ended September 30, 1996, respectively. In addition, property operating and maintenance expenses included amounts incurred subsequent to the initial renovation and rehabilitation periods for recurring expenditures such as carpets, appliances and other furnishings and equipment, which might otherwise be capitalized, totaling $1.7 million and $3.9 million for the three and nine months ended September 30, 1997, respectively, and $0.9 million and $2.7 million for the same periods in 1996. 5. RESTRICTED SHARE AND OPTION AWARDS During the first nine months of 1997, 128,159 restricted shares were granted in lieu of cash compensation to certain key employees and non-employee trust managers. The restricted shares were issued based on market value at the date of grant and have vesting periods of up to five years. An additional 310,000 options were granted at the market value exercise price and are exercisable in equal increments on or following each of the first three anniversaries of the date of grant. During the second quarter of 1997, the Company's shareholders and Trust Managers voted to amend the Company's 1993 Share Incentive Plan (the "Plan"), which resulted in an increase in the maximum number of common shares available for issuance under the Plan to 10% of the common shares outstanding at any time. During the nine month period ended September 30, 1997, previously granted options for 69,064 shares became exercisable and 58,673 restricted shares became vested. Subsequent to September 30, 1997, an additional 55,500 of restricted share awards were granted, none of which are exercisable until October 31, 1998. 6. EMPLOYEE STOCK PURCHASE PLAN In July 1997, the Company established and commenced an Employee Stock Purchase Plan for all active employees, officers, and Trust Managers who have completed one month of continuous service. Participants may elect to purchase Camden common shares through payroll or director fee deductions and/or through quarterly contributions. At the end of each six-month offering period, each participant's account balance is applied to acquire common shares of the Company at 85% of the market value, as defined, on the first or last day of the offering period, whichever price is lower. A participant may not purchase more than $25,000 in value of shares during any Plan Year, as defined. -10- 11 7. CONVERTIBLE SUBORDINATED DEBENTURES During the first nine months of 1997, debentures in the principal amount of $21 million were converted into approximately 874,650 common shares. These debentures were converted on or before the record date for the quarterly dividend and the related debenture interest was forfeited by the debenture holders in accordance with the indenture. In addition, $608,000 of unamortized debenture issue costs were reclassified to additional paid-in capital. Had all converted debentures converted as of the beginning of the period, net income per common and common equivalent share would have remained at $0.27 and $0.76 per share for the three and nine months ended September 30,1997, respectively. 8. SUBSEQUENT EVENTS In the ordinary course of its business, the Company issues letters of intent indicating a willingness to negotiate for the purchase or sale of multifamily properties or development land. In accordance with the local real estate market practice, such letters of intent are non-binding, and neither party to the letter of intent is obligated to pursue negotiations unless and until a definitive contract is entered into by the parties. Even if definitive contracts are entered into, the letters of intent and resulting contracts contemplate that such contracts will provide the purchaser with periods varying from 25 to 180 days during which it will evaluate the properties and conduct its due diligence and during which periods the purchaser will have the ability to terminate the contracts without penalty or forfeiture of any deposit or earnest money. There can be no assurance that definitive contracts will be entered into with respect to any properties covered by letters of intent or that the Company will acquire or sell any property as to which the Company may have entered into a definitive contract. Further, due diligence periods are frequently extended as needed. An acquisition or sale becomes probable at the time that the due diligence period expires and the definitive contract has not been terminated. The Company is then at risk under an acquisition contract, but only to the extent of any earnest money deposits associated with the contract, and is obligated to sell under a sales contract. The Company is currently in the due diligence period on contracts for the purchase of land for development and the acquisition of properties. No assurance can be made that the Company will be able to complete the negotiations or become satisfied with the outcome of the due diligence. Subsequent to September 30, 1997, the Company purchased, for a total of $41 million, two properties. Chase Crossing, purchased on October 29, 1997, is a 444-unit property located in Tampa, Florida and Longmore Estates, purchased November 5, 1997, is a 357-unit property located in Mesa, Arizona. Furthermore, on November 4, 1997, the Company purchased 17.7 acres in Houston on which it intends to develop 756 units. The Company seeks to selectively dispose of assets that are either not in core markets, have a lower projected net operating income growth rate than the overall portfolio, or no longer conform to the Company's operating and investment strategies. The proceeds from these sales may be reinvested in acquisitions or developments or used to retire debt. -11- 12 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS Overview The following discussion should be read in conjunction with all of the financial statements and notes thereto appearing elsewhere in this report as well as the audited financial statements appearing in the Company's 1996 Annual Report to Shareholders. Where appropriate, comparisons are made on a dollars per-weighted-average-unit basis in order to adjust for changes in the number of units owned during each period. The statements contained in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results may differ materially from those included in the forward-looking statements. These forward-looking statements involve risks and uncertainties including, but not limited to, the following: changes in general economic conditions in the markets that could impact demand for the Company's product and changes in financial markets and interest rates impacting the Company's ability to meet its financing needs and obligations. Camden Property Trust and its subsidiaries ("Camden" or the "Company") report as a single business segment with activities related to the ownership, development, acquisition, management, marketing and disposition of multifamily apartment communities in the Southwest, Southeast and Midwest regions of the United States. At September 30, 1997, the Company owned interests in, operated or was developing 103 multifamily properties containing 35,460 apartment units located in Texas, Arizona, Florida, Kentucky, Missouri, and North Carolina. Two of the Company's multifamily properties containing 732 apartment units were under development at September 30, 1997 in Dallas (the "Development Properties"). Three of the Company's newly developed multifamily properties containing 1,002 apartment units were in various stages of lease-up at September 30, 1997 in Houston, Phoenix and Greensboro (the "Lease-Up Properties"). The Company has several additional sites which it intends to develop into multifamily apartment communities. Additionally, the Company manages 4,673 apartment units in 16 properties for third-parties and non-consolidated affiliates. Acquisition of Paragon Group, Inc. On April 15, 1997, the Company acquired through a tax-free merger Paragon Group, Inc. ("Paragon"), a publicly-traded Dallas-based multifamily real estate investment trust. The acquisition increased the size of the Company's portfolio from 53 to 103 multifamily properties (after combining the operations of seven of the acquired properties with adjacent properties), and from 19,389 to 35,364 apartment units at the date of acquisition (the "Paragon Acquisition"). As provided in the Plan of Merger dated December 16, 1996, each share of Paragon common stock outstanding on April 15, 1997 was exchanged for 0.64 shares of the Company's common shares (based on a share price of $17.75 per share of Paragon common stock and $27.75 per share of Camden common shares). The Company issued 9,466,346 shares in exchange for all of the outstanding shares of Paragon common stock. Subsequent to the acquisition, 2,352,161 limited partnership units ("OP Units") in Camden Operating, L.P. (the "Operating Partnership") were outstanding. Approximately $296 million of Paragon debt, at fair value, was assumed in the acquisition. -12- 13 Property Portfolio The Company's multifamily property portfolio, excluding land held for development, at September 30, 1997 and December 31, 1996 is summarized as follows: SEPTEMBER 30, 1997** DECEMBER 31, 1996 ----------------------------------- ----------------------------------- Number Number of Number of Number of of Units Properties %* Units Properties %* ----------- ------------ ------ ----------- ----------- ----- Texas Houston 7,745 20 22% 7,745 20 40% Dallas 9,381 26 27 6,777 18 35 Austin 1,745 6 5 1,745 6 9 Other 1,585 5 4 1,585 5 8 ------- ---- ---- ------ --- ---- Total Texas Properties 20,456 57 58 17,852 49 92 ------- ---- ---- ------ --- ---- Arizona 1,537 4 4 1,537 4 8 Florida 6,103 17 17 Kentucky 1,142 5 3 Missouri 3,487 10 10 North Carolina 2,735 10 8 ------- ---- ---- ------ --- ---- Total Properties 35,460 103 100% 19,389 53 100% ======= ==== ==== ====== === ==== * Based on number of units. ** Includes three multifamily properties containing 1,264 units owned in joint ventures. Property Update During the third quarter of 1997, The Park at Sugar Grove, which was completed in the first quarter of 1997, and Park Commons and Camden Passage, Phase II, which were acquired in the Paragon Acquisition and were completed in the second quarter of 1997, reached stabilization. Furthermore, leasing continued during the third quarter on three properties. The following table sets forth information regarding these Lease-Up Properties: Estimated Number Cost % Leased Date of Property and Location of Units ($ millions) at 11/05/97 Completion Estimated Stabilization - ------------------------------------ --------- ------------- ------------ ------------------ --------------------------- The Park at Arrowhead Springs Phoenix, AZ 288 $ 16.3 90% 1Q97 4Q97 Brassfield Park* Greensboro, NC 336 17.1 89 2Q97 4Q97 The Park at Vanderbilt, Phase II Houston, TX 378 24.0 76 3Q97 4Q97 ------ ------ Total 1,002 $ 57.4 ====== ====== * Brassfield Park is owned through a joint venture acquired in the Paragon Acquisition. -13- 14 Construction continued on The Park at Buckingham and The Park at Centreport. The Park at Buckingham began leasing during the second quarter of 1997 and The Park at Centreport began leasing during the third quarter of 1997. The following table sets forth information regarding the Development Properties: Estimated Number Cost % Leased Estimated Date Property and Location of Units ($ millions) at 11/05/97 of Completion Estimated Stabilization - ------------------------------------ --------- ------------- ------------ ------------------ --------------------------- The Park at Buckingham Dallas, TX 464 $ 25.5 41% 1Q98 3Q98 The Park at Centreport Dallas, TX 268 14.0 28 1Q98 3Q98 ------ ------ Total 732 $ 39.5 ====== ====== Historically, the Company has staged its construction to allow leasing and occupancy during the construction period thereby minimizing the lease-up period following completion of construction. The Company's accounting policy related to properties in the development and leasing phase is that all operating expenses, excluding depreciation, associated with occupied units are expensed against revenues generated by those units as they become occupied. All construction and carrying costs are capitalized and reported on the balance sheet in "Projects under development, including land" until such units are completed. Upon completion of each building of the project, the total cost of that building and the associated land is transferred to "Land" and "Buildings and improvements" and the assets are depreciated over their estimated useful lives using the straight-line method of depreciation. Upon achieving 90% occupancy, or one year from opening the leasing office, whichever occurs first, all units are considered operating and the Company begins expensing all items that were previously considered as carrying costs. Comparison of the Quarter Ended September 30, 1997 and September 30, 1996 The changes in operating results from period to period are primarily due to the Paragon Acquisition, development of four properties aggregating 1,474 units, and an increase in net operating income generated by the stabilized portfolio. The weighted average number of units for the third quarter of 1997 increased by 15,498 units, or 88.5%, from 17,518 to 33,016. Total operating properties were 98 and 49 at September 30, 1997 and 1996, respectively. The 33,016 weighted average units and the 98 operating properties exclude the impact of the Company's ownership interest in 1,264 units on three properties owned in joint ventures. The average rental income per unit per month increased $24 or 4.7%, from $515 to $539 for the third quarter of 1996 and 1997, respectively. The increase was primarily due to increased revenue growth from the stabilized real estate portfolio and higher average rental rates on properties added to the portfolio through the Paragon Acquisition and completion of new development properties. Overall average occupancy was unchanged at 94.5% for the quarters ended September 30, 1996 and 1997. Other property income increased $1.7 million from $1.2 million to $2.9 million for the quarters ended September 30, 1996 and 1997, respectively. The increase in other property income was due to a larger number of units owned and in operation and from new revenue sources in cable, phone and water rebillings. -14- 15 Property operating and maintenance expenses and real estate taxes increased $12.6 million from $14.1 million to $26.7 million, which represents an annual increase of $16 per unit. The Company's operating expense ratios decreased over the prior year primarily as a result of operating efficiencies resulting from a larger portfolio together with savings in utilities and other costs. Real estate taxes increased as a result of the Paragon Acquisition, increases in the valuations of renovated and developed properties, and increases in property tax rates. However, on a per unit basis, annualized taxes declined from $767 to $699. General and administrative expenses increased $430,000 from $618,000 to $1.0 million, and decreased slightly as a percent of revenues from 2.1% to 1.8%. Interest expense increased from $4.7 million to $7.5 million due to increased indebtedness related to the Paragon Acquisition, completed developments and renovations. The increase was partially offset by reductions in average interest rates on the Company's debt and the equity offering that occurred in July, 1997 (the "July 1997 Equity Offering") discussed in the Liquidity and Capital Resources section. Interest capitalized was $891,000 and $856,000 for the quarters ended September 30, 1997 and 1996, respectively. Depreciation and amortization increased from $6.3 million to $12.9 million. This increase was due primarily to the Paragon Acquisition, developments, and renovations. Comparison of the Nine Months Ended September 30, 1997 and September 30, 1996 The changes in operating results from period to period are primarily due to the Paragon Acquisition, development of eight properties aggregating 3,134 units, and an increase in net operating income generated by the stabilized portfolio. The weighted average number of units for the first nine months of 1997 increased by 10,525 units, or 61.1%, from 17,219 to 27,744. Total operating properties were 98 and 49 at September 30, 1997 and 1996, respectively. The 27,744 weighted average units and the 98 operating properties exclude the impact of the Company's ownership interest in 1,264 units on three properties owned in joint ventures. The average rental income per unit per month increased $26, or 5.2%, from $504 to $530 for the nine months ended September 30, 1996 and 1997, respectively. The increase was primarily due to increased revenue growth from the stabilized real estate portfolio and higher average rental rates on properties added to the portfolio through the Paragon Acquisition and completion of new development properties. Other property income increased $3.1 million from $3.4 million to $6.5 million for the nine months ended September 30, 1996 and 1997, respectively. The increase in other property income was due to a larger number of units owned and in operation and from new revenue sources in cable, phone and water rebillings. Property operating and maintenance expenses and real estate taxes increased $24.7 million from $40.3 million to $65.0 million, which represents an annual decrease of $5 per unit. The Company's operating expense ratios decreased over the prior year primarily as a result of operating efficiencies resulting from a larger portfolio together with savings in utilities and other costs. Real estate taxes increased as a result of the Paragon Acquisition, increases in the valuations of renovated and developed properties, and increases in property tax rates. General and administrative expenses increased $1.2 million from $1.9 million to $3.1 million, a rate consistent with the overall increase in revenues. -15- 16 Interest expense increased from $13.0 million to $20.7 million due to increased indebtedness related to the Paragon Acquisition, completed developments and renovations. This increase was partially offset by reductions in average interest rates on the Company's debt and the July 1997 Equity Offering discussed in the Liquidity and Capital Resources section below. Interest capitalized was $2.6 million and $3.4 million for the nine months ended September 30, 1997 and 1996, respectively. Depreciation and amortization increased from $17.4 million to $31.4 million. This increase was due primarily to the Paragon Acquisition, developments, and renovations. LIQUIDITY AND CAPITAL RESOURCES Financial Structure The Company intends to continue maintaining what management believes to be a conservative capital structure by: (i) targeting a ratio of total debt to total market capitalization of less than 50%; (ii) extending and sequencing the maturity dates of its debt where possible; (iii) managing floating interest rate exposure using fixed rate debt and hedging, where appropriate; (iv) borrowing on an unsecured basis; (v) maintaining a substantial number of unencumbered assets; and (vi) maintaining a conservative debt service coverage ratio. On July 21, 1997, the Company completed the July 1997 Equity Offering, which involved the $31 per share issuance of 4,830,000 common shares, including 630,000 shares issued to the underwriters to satisfy over-allotments. Net proceeds from the July 1997 Equity Offering were used to retire certain secured indebtedness assumed in the Paragon Acquisition and to reduce amounts outstanding under the $150 million unsecured line of credit (the "Unsecured Credit Facility") which had been advanced to fund recent property developments, a 96-unit apartment acquisition and other working capital requirements. Camden has maintained on a quarterly basis a financial structure with no more than 40% total debt to total market capitalization since its initial public offering in July 1993. At September 30, 1997, the Company's ratio of total debt to total market capitalization was approximately 29.3% (based on the closing price of $30.625 per common share of the Company on the New York Stock Exchange composite tape on September 30, 1997). This ratio represents total consolidated debt of the Company as a percentage of the market value of the Company's common shares (including common shares issuable upon the conversion of convertible securities and OP Units but excluding common shares issuable upon exercise of outstanding options) plus total consolidated debt. The interest coverage ratio was 3.9 and 3.0 times earnings before interest, taxes, depreciation, and amortization ("EBITDA") for the three months ended September 30, 1997 and 1996, respectively, and 3.5 and 3.1 times EBITDA for the nine months ended September 30, 1997 and 1996, respectively. Liquidity The Company intends to meet its short-term liquidity requirements through cash flows provided by operations, the Unsecured Credit Facility, and other short-term borrowings. The Company uses equity capital and senior unsecured debt to refinance maturing secured debt and borrowings under its Unsecured Credit Facility and other short-term borrowings. As of September 30, 1997, the Company had availability of $139.5 million under the Unsecured Credit Facility. The Company has on file a universal shelf registration providing for the issuance of up to $500 million in equity, debt, preferred or convertible securities, of which, over $275 million remains unused. Additionally, the Company has a $196 million medium-term note program used to provide intermediate and long-term, unsecured publicly-traded debt financing, of which $171 million remains unused. Finally, the Company has significant unencumbered real estate assets which could be sold or used as collateral for financing purposes should other sources of capital not be available. The Company considers its ability to generate cash to be sufficient, and expects to be able to meet future operating cash requirements and to pay distributions to shareholders and holders of OP Units. -16- 17 On October 17, 1997, the Company paid a distribution of $0.49 per share for the third quarter of 1997 to all holders of record of Camden's common shares as of September 30, 1997, and paid an equivalent amount per unit to holders of OP Units. This distribution to common shareholders and holders of OP Units equates to an annualized dividend rate of $1.96 per share or unit. The Company determines the amount of cash distributable from the Operating Partnership in accordance with the partnership agreement and has distributed and intends to continue to make distributions to the holders of OP Units in amounts equivalent to the per share dividends paid to holders of common shares. Financial Flexibility The Company concentrates its growth efforts toward selective development and acquisition opportunities in its core markets, and through the acquisition of existing operating portfolios and development properties in selected new markets. During the nine months ended September 30, 1997, the Company incurred $46.6 million in development costs and $5.6 million in acquisition costs for a property and land purchased for cash. In addition, Camden issued 9.5 million common shares and assumed $296 million of indebtedness, at fair value, to purchase Paragon. The Company has announced plans to develop several additional properties at an aggregate cost of approximately $142 million. The Company funds its developments and acquisitions through a combination of equity capital, OP Units, debt securities, the Unsecured Credit Facility and other short-term borrowing arrangements, and previously has used construction and other mortgage loans. The Company also seeks to selectively dispose of assets that are either not in core markets, have a lower projected net operating income growth rate than the overall portfolio, or no longer conform to the Company's operating and investment strategies. Such sales also generate capital for reinvestment in other acquisitions and new developments. The Company's Unsecured Credit Facility matures July 28, 2000. One year prior to maturity, this note becomes a term loan, unless it is extended, renegotiated or repaid. The scheduled interest rate on the loan is currently based on LIBOR plus 105 basis points or Prime plus 25 basis points. This scheduled rate is subject to change as the Company's credit ratings change. Advances under the Unsecured Credit Facility may be priced at the scheduled rate, or the Company may enter into bid rate loans ("Bid Rate Loans") with participating banks at rates below the scheduled rate. These Bid Rate Loans have terms of six months or less and may not exceed the lesser of $75 million or the remaining amount available under the Unsecured Credit Facility. The Unsecured Credit Facility is subject to customary financial covenants and limitations. As an alternative to its Unsecured Credit Facility, the Company from time to time borrows using competitively bid unsecured short-term notes with lenders who may or may not be a part of the Unsecured Credit Facility bank group. Such borrowings vary in term and pricing but have the same covenants as the Unsecured Credit Facility and are typically priced at interest rates below those available under the Unsecured Credit Facility. On May 9, 1997, the Company issued from its recently filed shelf registration statement an aggregate principal amount of $75 million of its unsecured reset notes maturing May 2002 (the "Reset Notes"). During the one-year period ending May 11, 1998, the interest rate on the Reset Notes, which will be reset quarterly, will equal 90-day LIBOR plus 32 basis points and interest will be payable on a quarterly basis. After the one-year period, the mode and duration of the interest rate on the Reset Notes will be reset by the Company and a remarketing underwriter as either fixed or floating and for durations of six months to four years. The Reset Notes are direct, senior unsecured obligations of the Company and rank equally with all other unsecured and unsubordinated indebtedness of the Company. The Reset Notes are redeemable after May 11, 1998 at the option of the Company at par value. The net proceeds to the Company from the sale of the Reset Notes were $74.8 million. The Company used the net proceeds to reduce indebtedness incurred under the Unsecured Credit Facility which had been used to liquidate portions of the debt assumed in the Paragon Acquisition. On June 20, 1997, the Company issued $25 million aggregate principal amount of senior unsecured notes from its $196 million medium-term note shelf registration. These fixed rate notes, due in June 2004, bear interest -17- 18 at the annual rate of 7.172%, payable semiannually on March 15 and September 15. The net proceeds were used to reduce indebtedness outstanding under short-term unsecured notes. On July 21, 1997, Camden retired $66.7 million in mortgage loans using a portion of the proceeds of the July 1997 Equity Offering. Including the debt retirements made in conjunction with the July 1997 Equity Offering, the Company has retired $160.6 million of the $296 million of debt assumed in the Paragon Acquisition. At September 30, 1997, the Company was party to a $25 million interest rate hedging agreement which is scheduled to mature in July 2000. The issuing bank has an option to extend this agreement to July 2002. The LIBOR rate is fixed at 6.1%, resulting in a fixed rate equal to 6.1% plus the actual LIBOR spread on the related indebtedness. This swap continues to be used as a hedge to manage the risk of interest rate fluctuations on the Unsecured Credit Facility and other floating rate indebtedness. At September 30, 1997, the weighted average interest rate on total notes payable was 7.0%. FUNDS FROM OPERATIONS Fully diluted funds from operations for the three and nine months ended September 30, 1997 increased $12.1 million and $22.9 million, respectively, over the same periods in 1996. Management considers funds from operations ("FFO") an appropriate measure of performance of an equity REIT. The National Association of Real Estate Investment Trusts ("NAREIT") currently defines FFO as net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from debt restructuring and sales of property, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. In addition, extraordinary or unusual items, along with significant non-recurring events that materially distort the comparative measure of FFO are typically disregarded in its calculation. Fully diluted FFO assumes conversion at the beginning of the period of all convertible securities including minority interests which are convertible into common equity. The Company believes that in order to facilitate a clear understanding of the consolidated historical operating results of the Company, fully diluted FFO should be examined in conjunction with net income as presented in the consolidated financial statements and data included elsewhere in this report. Fully diluted FFO should not be considered as an alternative to net income as an indication of the Company's operating performance or to net cash provided by operating activities as a measure of the Company's liquidity. Further, fully diluted FFO and FFO as disclosed by other REITs may not be comparable to the Company's calculation. Camden's calculation of fully diluted FFO for the three and nine month periods ended September 30, 1997 and September 30, 1996 follows: (In thousands) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ---------------------- ----------------------- 1997 1996 1997 1996 --------- -------- --------- --------- Net income to common shareholders $ 8,260 $ 2,801 $ 18,753 $ 4,549 Real estate depreciation 12,648 5,978 30,644 16,765 Minority interest in Operating Partnership 612 1,209 Real estate depreciation from unconsolidated ventures 313 596 Interest on convertible subordinated debentures 130 738 559 2,301 Amortization of deferred costs on convertible debentures 13 77 77 236 Loss on sales of properties 250 55 Losses related to early retirement of debt 286 5,351 Preferred share dividends 4 -------- ------- -------- -------- Funds from operations - fully diluted $ 21,976 $ 9,844 $ 52,124 $ 29,261 ======== ======= ======== ======== Weighted average number of common and common equivalent 33,428 16,471 26,978 16,409 shares outstanding - fully diluted -18- 19 The Company expenses recurring capital expenditures for items such as carpets, appliances and HVAC units as these items are replaced in their normal course. During a renovation, many of these items may be capitalized, particularly to the extent that an inordinate number of such items are replaced. Non-recurring capital expenditures for such items as roof replacements are capitalized. The Company capitalized $11.0 million and $6.9 million in the nine months ended September 30, 1997 and 1996, respectively, of non-recurring renovations and improvements to extend the economic lives and enhance its multifamily properties. INFLATION The Company leases apartments under lease terms generally ranging from six to thirteen months. Management believes that such short-term lease contracts lessen the impact of inflation due to the ability to adjust rental rates to market levels as leases expire. -19- 20 PART II. OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities and Use of Proceeds None Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 11.1 Statement regarding Computation of Earnings Per Common Share 27.1 Financial Data Schedule (filed only electronically with the Commission) (b) Reports on Form 8-K Current Report on Form 8-K dated June 30, 1997 and filed with the Commission on July 8, 1997, contained information under Item 5 (Other Events) and Item 7 (Financial Statements, Pro Forma Financial Information and Exhibits), and was amended by Form 8-K/A filed with the Commission on July 18, 1997, which contained information under Item 5 (Other Events) and Item 7 (Financial Statements, Pro Forma Financial Information and Exhibits). Current Report on Form 8-K dated and filed with the Commission on July 21, 1997, contained information under Item 5 (Other Events) and Item 7 (Financial Statements, Pro Forma Financial Information and Exhibits). -20- 21 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CAMDEN PROPERTY TRUST /s/ G. Steven Dawson November 11, 1997 - ------------------------------------ --------------------------- G. Steven Dawson Date Sr. Vice President of Finance, Chief Financial Officer and Treasurer (Duly Authorized Officer and Principal Financial and Accounting Officer) -21- 22 INDEX TO EXHIBITS EXHIBIT NUMBER DESCRIPTION - ------- ----------- 11.1 Statement regarding Computation of Earnings Per Common Share 27.1 Financial Data Schedule (filed only electronically with the Commission)