1 EXHIBIT 11.1 DIAMOND OFFSHORE DRILLING, INC. STATEMENT RE COMPUTATION OF PER SHARE EARNINGS (IN THOUSANDS, EXCEPT PER SHARE DATA) THREE MONTHS ENDED MARCH 31, ------------------------------------------- 1998 ------------------------------------------- WEIGHTED AVERAGE PER SHARE INCOME SHARES AMOUNT (NUMERATOR) (DENOMINATOR) ------------------------------------------- BASIC EPS Net income .......................... $ 80,722 139,325 $ 0.58 EFFECT OF DILUTIVE POTENTIAL SHARES Convertible notes issued 2/4/97 ..... 2,498 9,876 DILUTED EPS --------- --------- --------- Net income + assumed conversions .... $ 83,220 149,201 $ 0.56 ========= ========= ========= THREE MONTHS ENDED MARCH 31, ------------------------------------------- 1997 ------------------------------------------- WEIGHTED (1) AVERAGE PER SHARE INCOME SHARES AMOUNT (NUMERATOR) (DENOMINATOR) ------------------------------------------- BASIC EPS Net income .......................... $ 56,230 136,768 $ 0.41 EFFECT OF DILUTIVE POTENTIAL SHARES Convertible notes issued 2/4/97 ..... -- (2) 6,036 DILUTED EPS --------- --------- --------- Net income + assumed conversions .... $ 56,230 142,804 $ 0.39 ========= ========= ========= - ---------- (1) Weighted average shares outstanding have been restated to include the retroactive effect of the July 1997 two-for-one stock split in the form of a stock dividend. (2) There was no adjustment needed to eliminate the interest on the convertible notes due to the capitalization of all interest cost incurred.