1 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 --------------------- FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 1998 REGISTRATION NUMBER 33-85930 --------------------- TRANSAMERICAN ENERGY CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 76-0441642 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1300 NORTH SAM HOUSTON PARKWAY EAST 77032 SUITE 200 (Zip Code) HOUSTON, TEXAS (Address of principal executive offices) (281) 986-8822 (Registrant's telephone number, including area code) --------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] The number of shares of common stock of the registrant outstanding on December 21, 1998 was 9,000. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- 2 TRANSAMERICAN ENERGY CORPORATION TABLE OF CONTENTS PAGE ---- PART I. FINANCIAL INFORMATION Item 1. Financial Statements: Condensed Consolidated Balance Sheet as of October 31, 1998 and January 31, 1998............................. 2 Condensed Consolidated Statement of Operations for the three and nine months ended October 31, 1998 and 1997.................................................. 3 Condensed Consolidated Statement of Cash Flows for the nine months ended October 31, 1998 and 1997........... 4 Notes to Condensed Consolidated Financial Statements... 5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations................. 30 Item 3. Quantitative and Qualitative Disclosures About Market Risk............................................... 42 PART II. OTHER INFORMATION Item 1. Legal Proceedings................................... 43 Item 5. Other Information................................... 43 Item 6. Exhibits and Reports on Form 8-K.................... 44 Signature.............................................. 45 1 3 PART 1 FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS TRANSAMERICAN ENERGY CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS) (UNAUDITED) OCTOBER 31, JANUARY 31, 1998 1998 ----------- ----------- ASSETS Current assets: Cash and cash equivalents................................. $ 3,374 $ 86,513 Restricted cash held in disbursement accounts............. -- 158,563 Cash restricted for interest.............................. 36,688 32,823 Investments held in trust................................. 9,010 9,114 Accounts receivable....................................... 23,500 17,926 Inventories............................................... 40,007 16,437 Other..................................................... 7,185 12,065 ---------- ---------- Total current assets.............................. 119,764 333,441 ---------- ---------- Property and equipment...................................... 2,879,715 2,350,060 Less accumulated depreciation, depletion and amortization... 916,149 741,952 ---------- ---------- Net property and equipment -- based on the full cost method of accounting for gas and oil properties of which $69,419 and $120,694 was excluded from amortization at October 31, 1998 and January 31, 1998, respectively........................................... 1,963,566 1,608,108 ---------- ---------- Restricted cash held in disbursement accounts............... -- 60,166 Cash restricted for interest................................ -- 16,348 Investments held in trust................................... -- 8,592 Receivable from affiliates.................................. 6,852 1,463 Other assets, net........................................... 76,322 103,321 ---------- ---------- $2,166,504 $2,131,439 ========== ========== LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Accounts payable.......................................... $ 164,251 $ 84,181 Payable to affiliate...................................... 12,895 6,758 Accrued liabilities....................................... 84,673 52,326 Note payable.............................................. 7,000 -- Current maturities of long-term debt...................... 8,518 16,891 ---------- ---------- Total current liabilities......................... 277,337 160,156 ---------- ---------- Due to affiliates........................................... 6,005 6,827 Long-term debt, less current maturities..................... 1,865,431 1,761,689 Revolving credit agreement.................................. 5,050 7,917 Production payments, less current portion................... 54,464 4,121 Deferred income taxes....................................... -- 39,497 Other liabilities........................................... 24,181 25,668 Minority interest in net income of TransTexas............... -- 35,162 Commitments and contingencies (Note 8)...................... -- -- Stockholder's equity (deficit): Common stock, $0.01 par value, 100,000 shares authorized; 9,000 shares issued and outstanding.................... -- -- Additional paid-in capital................................ 203,760 200,996 Accumulated deficit....................................... (269,724) (110,594) ---------- ---------- Total stockholder's equity (deficit).............. (65,964) 90,402 ---------- ---------- $2,166,504 $2,131,439 ========== ========== See accompanying notes to condensed consolidated financial statements. 2 4 TRANSAMERICAN ENERGY CORPORATION CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) THREE MONTHS ENDED NINE MONTHS ENDED OCTOBER 31, OCTOBER 31, ------------------- -------------------- 1998 1997 1998 1997 --------- ------- --------- -------- Revenues: Gas, condensate and natural gas liquids................... $ 27,213 $28,303 $ 67,081 $140,151 Transportation............................................ -- -- -- 12,055 Product sales............................................. 58,326 -- 66,701 -- Gain on the sale of assets................................ 5,813 7,482 65,833 540,411 Other..................................................... 489 1,975 8,784 2,592 --------- ------- --------- -------- Total revenues..................................... 91,841 37,760 208,399 695,209 --------- ------- --------- -------- Costs and expenses: Operating................................................. 69,719 9,983 94,078 57,870 Depreciation, depletion and amortization.................. 23,707 16,498 53,888 73,895 General and administrative................................ 9,468 11,696 33,448 41,463 Taxes other than income taxes............................. 3,614 3,020 9,384 12,555 Impairment loss on oil and gas properties................. 164,899 -- 186,742 -- --------- ------- --------- -------- Total costs and expenses........................... 271,407 41,197 377,540 185,783 --------- ------- --------- -------- Operating income (loss)................................. (179,566) (3,437) (169,141) 509,426 --------- ------- --------- -------- Other income (expense): Interest income........................................... 797 7,830 7,200 16,944 Interest expense, net..................................... (23,013) (14,554) (71,192) (84,486) Other, net................................................ (279) 374 (279) 1,109 --------- ------- --------- -------- Total other income (expense)....................... (22,495) (6,350) (64,271) (66,433) --------- ------- --------- -------- Income (loss) before income taxes, minority interest, extraordinary item and cumulative effect of a change in accounting principle............................... (202,061) (9,787) (233,412) 442,993 Income tax expense (benefit)................................ (35,399) (712) (38,882) 171,771 --------- ------- --------- -------- Income (loss) before minority interest, extraordinary item and cumulative effect of a change in accounting principle............................................. (166,662) (9,075) (194,530) 271,222 Minority interest in net loss of TransTexas................. 33,743 -- 35,162 -- Extraordinary item -- early extinguishment of debt (net of income tax benefit)....................................... -- 74 (2,436) (156,465) Cumulative effect of a change in accounting principle....... -- -- 2,674 -- --------- ------- --------- -------- Net income (loss) before preferred stock dividend....... $(132,919) $(9,001) $(159,130) $114,757 ========= ======= ========= ======== Series A preferred stock dividend........................... $ -- $ -- $ -- $ 19 ========= ======= ========= ======== Net income (loss) available for common stockholders......... $(132,919) $(9,001) $(159,130) $114,738 ========= ======= ========= ======== Basic and diluted net income (loss) per common share: Income (loss) before extraordinary item and cumulative effect of a change in accounting principle............ $ (14,769) $(1,008) $ (17,708) $ 30,136 Extraordinary item...................................... -- 8 (270) (17,385) Cumulative effect of a change in accounting principle... -- -- 297 -- --------- ------- --------- -------- $ (14,769) $(1,000) $ (17,681) $ 12,751 ========= ======= ========= ======== Weighted average number of shares outstanding for basic and diluted net income (loss) per share....................... 9,000 9,000 9,000 9,000 ========= ======= ========= ======== See accompanying notes to condensed consolidated financial statements. 3 5 TRANSAMERICAN ENERGY CORPORATION CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (IN THOUSANDS OF DOLLARS) (UNAUDITED) NINE MONTHS ENDED OCTOBER 31, ----------------------- 1998 1997 --------- ----------- Operating activities: Net income (loss)......................................... $(159,130) $ 114,757 Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: Extraordinary item...................................... 2,436 156,465 Cumulative effect of a change in accounting principle... (2,674) -- Depreciation, depletion and amortization................ 53,888 73,895 Impairment loss on oil and gas properties............... 186,742 -- Amortization of discount on long-term debt.............. 25,277 22,703 Amortization of discount on subordinated notes.......... -- 4,941 Amortization of debt issue costs........................ 4,381 2,923 Gain on the sale of assets.............................. (65,833) (540,411) Deferred income taxes................................... (38,882) 171,771 Minority interest in net loss of TransTexas............. (35,162) -- Repayment of volumetric production payments............. -- (45,134) Amortization of deferred revenue........................ -- (9,420) Changes in assets and liabilities: Accounts receivable................................... (5,574) 47,198 Inventories........................................... (23,570) (4,300) Other current assets.................................. 4,880 9,263 Accounts payable...................................... 52,752 23,215 Accrued liabilities................................... 31,885 (33,258) Transactions with affiliates, net..................... 572 (77) Other assets.......................................... 486 (2,414) Other liabilities..................................... (1,216) 7,780 --------- ----------- Net cash provided (used) by operating activities.... 31,258 (103) --------- ----------- Investing activities: Capital expenditures...................................... (544,365) (509,896) Proceeds from the sale of assets.......................... 135,110 1,035,188 Increase in investments held in trust..................... (419) -- Decrease in investments held in trust..................... 9,114 -- Increase in cash restricted for interest.................. -- (19,726) Withdrawals from cash restricted for interest............. -- 46,000 Advances to affiliate..................................... -- (13,304) Payment of advances by affiliate.......................... -- 56,354 Purchase of TARC warrants................................. -- (32,942) TransTexas purchase of treasury stock..................... -- (61,424) --------- ----------- Net cash provided (used) by investing activities.... (400,560) 500,250 --------- ----------- Financing activities: Issuance of long-term debt................................ 40,625 1,403,706 Issuance of note payable.................................. 7,000 -- Principal payments on long-term debt...................... (40,963) (1,368,100) Increase in restricted cash held in disbursement accounts................................................ -- (429,841) Withdrawals from disbursement accounts.................... 231,212 161,720 Issuance of production payments........................... 62,214 20,977 Principal payments on production payments................. (9,205) (27,472) Revolving credit agreement, net........................... (2,867) (14,939) Dividend payment on preferred stock....................... -- (19) Advances from affiliates.................................. -- 15,026 Repayment of advances to affiliates....................... -- (66,000) Increase in cash restricted for TransTexas share repurchases............................................. -- (399,284) Withdrawals from cash restricted for TransTexas share repurchases............................................. -- 262,405 Dividend to TransAmerican................................. -- (23,000) Debt issue costs.......................................... (1,405) (52,849) Redemption of Series A preferred stock.................... -- (106) Other..................................................... (448) (1,109) --------- ----------- Net cash provided (used) by financing activities.... 286,163 (518,885) --------- ----------- Decrease in cash and cash equivalents............... (83,139) (18,738) Beginning cash and cash equivalents......................... 86,513 24,179 --------- ----------- Ending cash and cash equivalents............................ $ 3,374 $ 5,441 ========= =========== See accompanying notes to condensed consolidated financial statements. 4 6 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. GENERAL TransAmerican Energy Corporation (the "Company" or "TEC") was formed on July 12, 1994 to hold certain shares of common stock of TransTexas Gas Corporation ("TransTexas") and all of the outstanding capital stock of TransAmerican Refining Corporation ("TARC"). TEC is a wholly owned subsidiary of TransAmerican Natural Gas Corporation ("TransAmerican"). Capitalized terms used herein and not otherwise defined are as defined in the respective Annual Reports on Form 10-K of TransTexas, TARC and the Company for the fiscal year ended January 31, 1998. The condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods. All significant intercompany transactions have been eliminated in consolidation. Interim results of operations are not necessarily indicative of the results that may be expected for the entire year. The financial information presented herein should be read in conjunction with the financial statements and notes included in the Company's annual report on Form 10-K for the year ended January 31, 1998. Prior to December 15, 1998, TARC owned a refinery located in the Gulf Coast region along the Mississippi River approximately 20 miles from New Orleans, Louisiana. Its business strategy was to modify, expand and reactivate its refinery and to maximize its refining margins by converting low cost, heavy sour, crude oils into light petroleum products, including gasoline and heating oil. As a result of the Transaction (as defined in Note 2 below), TARC no longer owns the refinery, but maintains a non-controlling equity interest in TCR Holding Corporation, a Delaware corporation ("TCR Holding"). TCR Holding owns a controlling equity interest in TransContinental Refining Corporation, a Delaware corporation ("TransContinental"), the corporation that owns the refinery. TransContinental intends to operate the existing units and to complete the construction of additional units. Accordingly, for periods subsequent to December 15, 1998 the financial statements of TARC will no longer reflect ownership and operation of the refinery but will reflect the results of TARC's investment in TCR Holding using the equity method. Consolidation As of October 31, 1998, the TEC Notes Indenture (defined below) contained restrictions that could substantially limit the Company's ability to use the assets of one subsidiary to satisfy the liabilities of the other. Accordingly, the condensed consolidated financial statements should be read in conjunction with the separate condensed financial statements of TransTexas and TARC filed on their respective quarterly reports on Form 10-Q for the quarter ended October 31, 1998. Below is selected financial information for each consolidated entity (in thousands of dollars): OCTOBER 31, 1998 ------------------------------------------------------------------ CONSOLIDATED TRANSTEXAS TARC TEC ENTRIES CONSOLIDATED ---------- ---------- ---------- ------------ ------------ BALANCE SHEET DATA Working capital deficit............ $ (96,381) $ (61,288) $ (1,862) $ 1,958 $ (157,573) Total assets.......... 651,628 1,514,791 1,828,608 (1,828,523) 2,166,504 Long-term debt........ 629,206 1,111,463 1,520,203 (1,335,927) 1,924,945 Equity (deficit)...... (130,735) 249,096 285,677 (470,002) (65,964) 5 7 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) NINE MONTHS ENDED OCTOBER 31, 1998 ------------------------------------------------------------------- CONSOLIDATED TRANSTEXAS TARC TEC ENTRIES CONSOLIDATION ---------- ---------- ---------- ------------ ------------- OPERATIONS DATA Revenues.............. $ 137,699 $ 70,700 $ -- $ -- $ 208,399 Operating loss........ (133,127) (35,703) (311) -- (169,141) Net loss.............. (155,372) (41,181) (2,391) 39,814 (159,130) CASH FLOW DATA Operating activities......... 14,564 (4,851) 1,554 19,991 31,258 Investing activities......... (46,975) (333,594) (126,391) 106,400 (400,560) Financing activities......... (3,478) 329,050 86,982 (126,391) 286,163 2. REFINERY CONSTRUCTION AND DISPOSITION In February 1995, TARC began a construction and expansion program (the "1995 Program") designed to reactivate the refinery and increase its complexity. From February 1995 through May 1997, TARC spent approximately $251 million on the 1995 Program, procured a majority of the equipment required and completed substantially all of the process design engineering and a substantial portion of the remaining engineering necessary for its completion. In order to capitalize on the progress on the refinery made through its expenditures on the 1995 Program, in June 1997 TARC commenced a modified two-phase construction and expansion program (the "Capital Improvement Program"), which had a budget of $427 million. Phase I of the Capital Improvement Program includes the completion and start-up of several units, including the Delayed Coking Unit, one of the refinery's major conversion units, which commenced operation in September 1998. Phase II of the Capital Improvement Program includes the completion and start-up of the Fluid Catalytic Cracking Unit (utilizing state-of-the-art MSCC(SM) technology) and the installation of additional equipment expected to allow for a significant increase in the refinery's capacity to produce gasoline. Since June 1997, TARC experienced unanticipated cost increases resulting primarily from (i) acceleration of the construction schedule for the Capital Improvement Program, resulting in extensive overtime charges, low overall labor productivity and increased costs to expedite deliveries of equipment, (ii) inadequate engineering quality on the Hydrodesulfurization Unit, resulting in substantial rework and lower labor productivity, (iii) extensive required refurbishment of used equipment, (iv) inadequate contractor estimates and cost controls, work planning and reporting and (v) increased competition for labor requiring higher labor compensation. Because of these factors, TARC has incurred costs substantially in excess of the June 1997 budget for the Capital Improvement Program. At October 31, 1998, TARC reviewed its current estimates of refining margins and costs of expansion and modification of the refinery, and believes that future undiscounted cash flows will be sufficient to recover the cost of the refinery over its estimated useful life. However, due to the inherent uncertainties in estimating future refining margins, and in constructing and operating a large scale refinery, there can be no assurance that TARC will ultimately recover the cost of the refinery. Based upon TARC's revised budget as of October 31, 1998, estimated expenditures from June 13, 1997 to completion of the Capital Improvement Program are anticipated to exceed the original budget by approximately $285 million. At October 31, 1998, TARC had spent an aggregate of $501.3 million on the Capital Improvement Program and had incurred accounts payable and other short-term obligations relating thereto in the aggregate amount of $59.0 million. TARC estimates that, as of October 31, 1998, construction costs of $138 million to $159 million (in addition to accounts payable) were required to complete the Capital Improvement Program, depending upon the extent to which an unallocated contingency amount of $21 million is used. The Capital Improvement Program, including the budget, is subject to change by TransContinental. 6 8 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The following Transaction was consummated on December 15, 1998 in order to provide additional capital for construction of the refinery. The Transaction included the following: (i) the issuance by TARC of $150 million aggregate principal amount of its 15% Senior Secured Notes due 2003 (the "Notes") to certain purchasers (the "New Lenders"); (ii) the transfer by TARC to TCR Holding of substantially all of its assets (the "Refinery Assets") in exchange for (x) all of the capital stock of TCR Holding, which includes the following, (a) Class A Participating Preferred Stock, Series A and Class A Participating Preferred Stock, Series B (the "TCR Voting Preferred Stock"), (b) Class B junior non-voting participating preferred Stock ("Class B Preferred Stock"), Class C junior non-voting participating preferred Stock ("Class C Preferred Stock") and Class D junior non-voting participating preferred Stock ("Class D Preferred Stock," and together with the Class B Preferred Stock and Class C Preferred Stock, the "TCR Repurchasable Preferred Stock"), (c) Class E junior non-voting participating preferred Stock (the "TCR Non-Repurchasable Preferred Stock" and, together with the TCR Repurchasable Preferred Stock, the "TCR Non-Voting Preferred Stock"), (d) Class A Voting Common Stock, Series A (the "TCR Voting Common Stock"), and (e) Class B Non-Voting Common Stock (the "TCR Non-Voting Common Stock" and, together with the TCR Voting Common Stock, the "TCR Common Stock"), and (y) the assumption of debt and other specified obligations of TARC (including the Notes, approximately $43.5 million in post-Transaction intercompany debt to TEC (the "TARC Working Capital Loan") and approximately $36 million in debt secured by certain tank storage and terminal facilities (the "Tank Storage Debt")) other than (a) the debt issued pursuant to the Loan Agreement dated as of June 13, 1997, as amended, between TEC and TARC (the "TARC Intercompany Loan"), (b) TARC's Series A 16% Senior Subordinated Notes due 2003 (the "Series A Notes"), (c) TARC's Series C 16% Senior Subordinated Notes due 2003 (the "Series C Notes" and, together with the Series A Notes, the "TARC Subordinated Notes") and (d) certain accounts payable and other liabilities; (iii) the transfer by TCR Holding to TransContinental of the Refinery Assets as a capital contribution and the assumption by TransContinental of the debt and other obligations of TARC assumed by TCR Holding on the date of such transfer (including the Notes and the Tank Storage Debt) other than the TARC Working Capital Loan; (iv) the acquisition from TARC by the New Lenders, certain holders (the "TEC Holders") of TEC's 11 1/2% Senior Secured Notes due 2002 and 13% Senior Secured Discount Notes due 2003 (the "TEC Notes") and certain of the holders of the TARC Subordinated Notes (together with the TEC Holders, the "Purchasers") of TCR Repurchasable Preferred Stock representing 30.0% of the Residual Equity of TCR Holding and TCR Non-Repurchasable Preferred Stock representing 29.6% of the Residual Equity of TCR Holding. Affiliates of Trust Company of the West (the "TCW Affiliates") received the TCR Non-Voting Common Stock representing 5% of the Residual Equity of TCR Holding. Certain of the Purchasers acquired the TCR Voting Common Stock representing 0.4% of the Residual Equity and 59% of the voting power of TCR Holding. TARC retained the TCR Voting Preferred Stock representing 30.6% of the Residual Equity and 41% of the voting power of TCR Holding. The remaining 4.4% of the Residual Equity of TCR Holding, in the form of TCR Non-Repurchasable Preferred Stock, 7 9 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) initially will be retained by TARC and is expected to be offered to holders of certain of TARC's outstanding common stock purchase warrants (the "TARC Warrants") in exchange for such TARC Warrants. "Residual Equity" means the interest of the indicated stockholders in the assets of TCR Holding upon a liquidation or winding up of TCR Holding, which interest is subject to the prior payment of the liquidation preference of the TCR Voting Preferred Stock and the TCR Non-Voting Preferred Stock; (v) the grant by TARC of a security interest in the TCR Voting Preferred Stock to secure the TARC Intercompany Loan and the collateral assignment of such security interest by TEC to secure the TEC Notes, the grant by TCR Holding to TEC of a security interest in the common stock of TransContinental to secure the TARC Working Capital Loan, the collateral assignment of such security interest to secure the TEC Notes, and the provision in the TCR Voting Preferred Stock of the right of holders of such stock in certain circumstances to require TCR Holding to sell common stock of TransContinental held by TCR Holding, or any assets received on exchange or sale therefor, and apply the proceeds to reduce the liquidation preference and certain accrued but unpaid dividend amounts on the TCR Voting Preferred Stock; and (vi) the purchase from TransContinental by the New Lenders of the TransContinental's 6% Participating Preferred Stock ("TransContinental Preferred Stock"). As part of the Transaction, (i) the holders of TCR Holding capital stock entered into a stockholders agreement providing for the election of two nominees of TARC, two nominees of the TCW Affiliates and one nominee of an affiliate of one of the Purchasers as directors of TCR Holding and the election of two nominees of TARC and two nominees of the TCW Affiliates as directors of TransContinental, (ii) the stockholders of TransContinental entered into an agreement providing for the election of one nominee of the holders of the TransContinental Preferred Stock (which initially shall be a nominee of an affiliate of one of the Purchasers) and four nominees of TCR Holding as directors of TransContinental, (iii) the holders of the TransContinental Preferred Stock would have the right to elect a majority of the directors of TransContinental if either of such stockholders agreements has been breached, is not being complied with or has been adjudicated to be unenforceable, (iv) TransAmerican, as the sole stockholder of TEC, and TEC, as the sole stockholder of TARC, would agree to elect a representative of the TCW Affiliates as a director of TEC and of TARC, respectively, (v) TCR Holding and TransContinental would enter into registration rights agreements or otherwise provide for certain registration rights relating to their respective securities being issued to the New Lenders in the Transaction, (vi) TCR Holding and TransContinental, respectively, would enter into services agreements with TransTexas providing for certain services to be rendered to TCR Holding and TransContinental by TransTexas and (vii) TEC or one of its affiliates will be granted certain rights to repurchase shares of the TCR Repurchasable Preferred Stock (which would become voting stock upon exercise of such rights), which could result in TEC and its affiliates owning a majority of the capital stock of TCR Holding and being entitled to elect a majority of the directors of TCR Holding and, indirectly, TransContinental. Such repurchase rights would only be exercisable after the Notes, the TEC Notes and the TARC Subordinated Notes have been fully repaid and certain financial performance tests have been met. In addition, TARC would have the right to repurchase the shares of TCR Non-Voting Common Stock issued to the TCW Affiliates pursuant to the Transaction for $5 million at any time during the two-year period commencing with the Issue Date (as defined); provided, however, that if the TCR Voting Preferred Stock remains outstanding after July 31, 1999, TARC will have the option to repurchase such stock at a nominal cost. All of the above-described transactions, as well as other agreements and transactions necessary to facilitate or related to the foregoing, are referred to herein as the "Transaction." As a result of the Transaction, subsequent to December 15, 1998, TARC no longer owns the Refinery Assets. TARC's investment in TCR Holding consists of TCR Voting Preferred Stock representing 30.6% of the Residual Equity and 41% of the voting power of TCR Holding. The TCR Voting Preferred Stock will be 8 10 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) recorded at a carrying value equal to the carrying value of the TARC Intercompany Loan and the TARC Subordinated Notes at December 15, 1998. The Residual Equity interest will be recorded based on the remaining carry over basis in the net assets transferred after considering the effects of the sale of the majority interest. TEC also expects to report a loss on disposition of the stock of TCR Holding of approximately $115 million in the fourth quarter of fiscal 1999. The following unaudited pro forma condensed financial information of TEC illustrates the effect of the Transaction. The unaudited pro forma condensed balance sheet has been prepared assuming that the Transaction was completed on October 31, 1998. The unaudited pro forma condensed statements of operations have been prepared assuming that the Transaction was completed on February 1, 1997. The unaudited pro forma adjustments and the resulting unaudited pro forma condensed financial information are based on the assumptions noted in the footnotes thereto. The unaudited pro forma condensed financial information does not purport to represent what TEC's results of operations would have been had the Transaction actually occurred on the dates indicated or the results of operations for any future date or period. The allocation of the proceeds of the Transaction is based on preliminary estimates by the Company of the fair values of the various securities issued. The Company does not believe that the final estimates will differ materially from the estimates used in these unaudited pro forma condensed financial statements. 9 11 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET OCTOBER 31, 1998 (IN THOUSANDS OF DOLLARS) HISTORICAL ADJUSTMENTS PRO FORMA ---------- ----------- ---------- ASSETS Current assets: Cash and cash equivalents................................. $ 3,374 $ 150,000(a) $ 4,474 (10,000)(a) (138,900)(b) 1,100(c) (1,100)(d) Cash restricted for interest.............................. 36,688 (4,680)(b) 32,008 Investments held in trust................................. 9,010 -- 9,010 Accounts receivable....................................... 23,500 (3,403)(b) 20,097 Inventories............................................... 40,007 (30,649)(b) 9,358 Other..................................................... 7,185 (2,304)(b) 4,881 ---------- ----------- ---------- Total current assets............................... 119,764 (39,936) 79,828 ---------- ----------- ---------- Property and equipment...................................... 2,879,715 (1,409,548)(b) 1,470,167 Accumulated depreciation and amortization................... 916,149 (32,271)(b) 883,878 ---------- ----------- ---------- Net property and equipment......................... 1,963,566 (1,377,277) 586,289 ---------- ----------- ---------- Receivables from affiliates................................. 6,852 -- 6,852 Note receivable from affiliate.............................. -- 46,967(b) 46,967 Other assets, net........................................... 76,322 188(g) 67,490 6,500(a) 1,100(d) (16,620)(b) Investment in subsidiary.................................... -- 1,218,079(b) 1,086,508 (1,100)(c) (166)(c) (1,100)(c) (188)(g) (129,017)(c) ---------- ----------- ---------- $2,166,504 $ (292,570) $1,873,934 ========== =========== ========== LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Accounts payable.......................................... $ 164,251 $ (93,617)(b) $ 70,634 Payable to affiliates..................................... 12,895 (9,723)(b) 3,172 Accrued liabilities....................................... 84,673 (8,839)(b) 75,834 Note payable.............................................. 7,000 (7,000)(b) -- Current maturities of long-term debt...................... 8,518 -- 8,518 ---------- ----------- ---------- Total current liabilities.......................... 277,337 (119,179) 158,158 ---------- ----------- ---------- Due to affiliates........................................... 6,005 -- 6,005 Long-term debt, less current maturities..................... 1,865,431 150,000(a) 1,829,431 (1,100)(c) (184,900)(b) Revolving credit agreement.................................. 5,050 -- 5,050 Production payments, less current portion................... 54,464 -- 54,464 Other liabilities........................................... 24,181 (4,708)(b) 19,473 Stockholder's deficit: Common stock.............................................. -- -- -- Additional paid-in capital................................ 203,760 (166)(c) 203,594 Accumulated deficit....................................... (269,724) (129,017)(c) (402,241) (3,500)(a) ---------- ----------- ---------- Total stockholder's deficit........................ (65,964) (132,683) (198,647) ---------- ----------- ---------- $2,166,504 $ (292,570) $1,873,934 ========== =========== ========== 10 12 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS NINE MONTHS ENDED OCTOBER 31, 1998 (IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) HISTORICAL ADJUSTMENTS PRO FORMA ---------- ----------- --------- Revenues: Gas, condensate and natural gas liquids............. $ 67,081 $ -- $ 67,081 Product sales....................................... 66,701 (66,701)(e) -- Gain on the sale of assets.......................... 65,833 -- 65,833 Other............................................... 8,784 (3,999)(e) 4,785 --------- --------- --------- Total revenues.............................. 208,399 (70,700) 137,699 --------- --------- --------- Costs and expenses: Operating........................................... 94,078 (76,984)(e) 17,094 Depreciation, depletion and amortization............ 53,888 (8,679)(e) 45,209 General and administrative.......................... 33,448 (17,152)(e) 16,296 Taxes other than income taxes....................... 9,384 (3,588)(e) 5,796 Impairment loss..................................... 186,742 -- 186,742 --------- --------- --------- Total costs and expenses.................... 377,540 (106,403) 271,137 --------- --------- --------- Operating (loss)................................. (169,141) 35,703 (133,438) --------- --------- --------- Other income (expense): Interest income..................................... 7,200 (3,429)(e) 3,771 Interest expense, net............................... (71,192) 1,317(e) (69,875) Equity in loss of TCR Holding....................... -- (10,056)(f) (10,056) Other, net.......................................... (279) 279(e) -- --------- --------- --------- Total other income (expense)................ (64,271) (11,889) (76,160) --------- --------- --------- Loss before income taxes, minority interest, extraordinary item and cumulative effect of a change in accounting principle................. (233,412) 23,814 (209,598) Income tax benefit.................................... (38,882) -- (38,882) --------- --------- --------- Loss before minority interest, extraordinary item and cumulative effect of a change in accounting principle...................................... (194,530) 23,814 (170,716) Minority interest in net loss of TransTexas........... 35,162 -- 35,162 --------- --------- --------- Net loss before extraordinary item and cumulative effect of a change in accounting principle.......... $(159,368) $ 23,814 $(135,554) ========= ========= ========= Basic and diluted net loss per share.................. $ (17,708) $ (15,062) ========= ========= Weighted average number of common shares outstanding for basic and diluted net income loss per share (in thousands).......................................... 9 9 ========= ========= 11 13 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS YEAR ENDED JANUARY 31, 1998 (IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS) HISTORICAL ADJUSTMENTS PRO FORMA ---------- ----------- --------- Revenues: Gas, condensate and natural gas liquids............. $ 164,172 $ -- $ 164,172 Transportation...................................... 12,055 -- 12,055 Gain on the sale of assets.......................... 543,365 -- 543,365 Other............................................... 6,141 (2,828)(e) 3,313 --------- -------- --------- Total revenues.............................. 725,733 (2,828) 722,905 --------- -------- --------- Costs and expenses: Operating........................................... 68,836 (18,245)(e) 50,591 Depreciation, depletion and amortization............ 91,075 (8,416)(e) 82,659 General and administrative.......................... 68,210 (19,196)(e) 49,014 Taxes other than income taxes....................... 14,769 (3,369)(e) 11,400 --------- -------- --------- Total costs and expenses.................... 242,890 (49,226) 193,664 --------- -------- --------- Operating income............................ 482,843 46,398 529,241 --------- -------- --------- Other income (expense): Interest income..................................... 21,952 (5,039)(e) 16,913 Interest expense, net............................... (113,233) 122(e) (113,111) Equity in loss of TCR Holding....................... -- (12,647)(f) (12,647) Other, net.......................................... 5 (5)(e) -- --------- -------- --------- Total other income (expense)................ (91,276) (17,569) (108,845) --------- -------- --------- Income (loss) before income taxes, minority interest and extraordinary item.............................. 391,567 28,829 420,396 Income taxes (benefit)................................ 161,669 -- 161,669 --------- -------- --------- Income (loss) before minority interest and extraordinary item............................... 229,898 28,829 258,727 Minority interest in net income of TransTexas......... (35,162) -- (35,162) --------- -------- --------- Net income before extraordinary item.................. $ 194,736 $ 28,829 $ 223,565 ========= ======== ========= Basic and diluted net income per share................ $ 21,637 $ 24,841 ========= ========= Weighted average number of common shares outstanding for basic and diluted net income per share (in thousands).......................................... 9 9 ========= ========= 12 14 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) NOTES TO UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS (a) To initially record the proceeds of the Notes and payment of $6.5 million of debt issue costs which will be amortized as a yield adjustment to the Notes and $3.5 million in transaction costs which will be charged to operations. (b) To record, at carryover basis, (i) the transfer to TCR Holding of the Refinery Assets and (ii) the assumption of debt and other specified obligations of TARC other than the TARC Intercompany Loan and the TARC Subordinated Notes in exchange for all of the capital stock of TCR Holding, which includes the following: Class A Participating Preferred Stock Series A and B, $0.01 par value, 18,360,000 shares authorized; 18,360,000 shares issued and outstanding Class B Junior Non-Voting Participating Preferred Stock, $0.01 par value, 7,500,000 shares authorized; 6,000,000 shares issued and outstanding Class C Junior Non-Voting Participating Preferred Stock, $0.01 par value, 4,125,000 shares authorized; 3,300,000 shares issued and outstanding Class D Junior Non-Voting Participating Preferred Stock, $0.01 par value, 10,875,000 shares authorized; 8,700,000 shares issued and outstanding Class E Junior Non-Voting Participating Preferred Stock, $0.01 par value, 24,900,000 shares authorized; 20,400,000 shares issued and outstanding Class A Voting Common Stock, Series A, $0.01 par value, 240,000 shares authorized; 240,000 shares issued and outstanding Class B Non-Voting common stock, $0.01 par value, 3,000,000 shares authorized, issued and outstanding Subsequent to October 31, 1998, TEC obtained bridge financing in an aggregate principal amount of $25 million, the proceeds of which were loaned to TARC. Concurrent with the transfer to TCR Holding described above, approximately $25 million of the proceeds from the Notes was used to repay the bridge financing, and substantially concurrently with the transfer to TransContinental, approximately $47.0 million of accounts payable have been or will be paid. (c) To record (i) the acquisition of the TCR Voting Common Stock representing 0.4% of the Residual Equity and the TCR Non-Repurchasable Preferred Stock representing 29.6% of Residual Equity by allocating $1.1 million of proceeds from the Notes to the investment account based on the estimated fair value of the securities, (ii) the acquisition by the Purchasers of a portion of the TCR Repurchasable Preferred Stock representing 30% of the Residual Equity for $1.1 million in cash with a corresponding reduction in the investment account, (iii) the issuance of TCR Non-Repurchasable Preferred Stock representing 4.4% of Residual Equity with a fair value of $166,000 to the TARC warrant holders in exchange for the TARC warrants and (iv) a net loss of $134.8 million on the sale of 69.4% of the Residual Equity of TCR Holding in (i), (ii) and (iii) above. After consummation of the Transaction, TEC's investment in TCR Holding will consist of: Class A Participating Preferred Stock, Series A... $ 836,427 Class A Participating Preferred Stock, Series B... 192,069 Residual Equity Interest.......................... 58,012 ---------- $1,086,508 ========== 13 15 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) NOTES TO UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS -- (CONTINUED) (d) To record the payment of consent fees of $1.1 million to TEC Note holders and TARC Subordinated Debt holders. (e) To reflect the transfer to TCR Holding of operations associated with the Refinery Assets as a result of the exchange described in (b). The unaudited condensed pro forma statements exclude an estimated pro forma loss of $134.8 million on disposition of the stock of TCR Holding. The actual loss will be recorded by TEC during the fourth quarter of fiscal 1999. (f) To reflect TARC's 30.6% Residual Equity in the net loss of TCR Holding. As a result of the Transaction, TARC will account for its interest in TCR Holding using the equity method. (g) To record the issuance of 3,000,000 shares of TCR Non-Voting Common Stock with a fair value of $188,000 to the TCW Affiliates as debt issue cost with a corresponding reduction in the investment account. 14 16 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 3. LIQUIDITY TEC's only source of funds for its holding company operations and debt service will be from working capital, interest payments on the Intercompany Loans to TransTexas and TARC, dividends from its subsidiaries, payments made by TARC on behalf of TEC pursuant to the Services Agreement (as defined) and, in limited circumstances as permitted by the TEC Notes Indenture, sales of stock TEC holds in its subsidiaries. Through June 1999, TEC anticipates that its annual cash needs for holding company operations will be approximately $2.0 million, which TEC expects to be paid on its behalf by TARC pursuant to the Services Agreement, and TEC's annual cash interest expense will be approximately $54.6 million. In addition, TEC and its subsidiaries will pay $2.5 million in the aggregate per year to TransAmerican for advisory services and other benefits provided by TransAmerican. TransTexas will be required to pay TEC approximately $48.9 million in interest annually on the TransTexas Intercompany Loan. TEC expects to use this interest income together with working capital, if any, to satisfy its cash needs, including its cash interest payments. If TEC incurs unforeseen expenses, there is no assurance that its capital resources will be sufficient to fund those expenses in addition to anticipated holding company expenses and debt service. The TEC Notes Indenture prohibits TEC from selling stock of TransTexas and TARC through June 1999 unless the proceeds from such sales would be used to make an offer to purchase the TEC Notes. Consequently, through June 1999, unless holders of the TEC Notes rejected all or a portion of any such offer to purchase, sales of such stock would not be a source of funds to supplement TEC's other resources in order to pay unforeseen expenses. TransTexas makes substantial capital expenditures for the exploration and development of natural gas reserves. TransTexas historically has financed its capital expenditures, debt service and working capital requirements with cash flow from operations, public and private offerings of debt and equity securities, the sale of production payments, asset sales, an accounts receivable revolving credit facility and other financings. Cash flow from operations is sensitive to the level of capital expenditures and the prices TransTexas receives for its natural gas. During the nine months ended October 31, 1998, TransTexas' capital expenditures were $181 million, including $15 million for lease acquisitions, $156 million for drilling and development, and $10 million for gas gathering, other equipment and seismic acquisitions. Subject to cash availability, capital expenditures for fiscal 1999 are estimated to be approximately $203 million, which is in excess of projected cash flow from operations. TransTexas has reduced planned capital expenditures for the remainder of fiscal year 1999 and for fiscal year 2000. Capital expenditures for the fourth quarter of fiscal year 1999 and for fiscal year 2000 are estimated to be $22 million and $95 million, respectively. However, these amounts are still in excess of anticipated cash flows from operating activities. A further reduction in planned capital spending or an extended decline in gas and oil prices could result in less than anticipated cash flow from operations in fiscal 1999 and later years, which could have a material adverse effect on TransTexas. To finance its capital expenditure and working capital requirements, TransTexas will be required to supplement its anticipated cash flow from operations with a combination of asset sales and financings which may include borrowings or production payments. TransTexas' debt covenants may limit its ability to obtain additional financing or to sell properties, and there is no assurance that adequate funds can be obtained on a timely basis from such sources. TransTexas has substantial accounts payable outstanding. The vendors under certain of such accounts payable have filed liens against TransTexas' properties. TransTexas is currently assessing the amount and validity of the obligations underlying such liens and believes that such obligations are not material; however, if the total accounts payable are not reduced and additional liens are filed, a default under TransTexas' debt documents may result. Moreover, a foreclosure of such liens could negatively affect the security interest of the TEC 15 17 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Indenture. TransTexas intends to substantially reduce its accounts payable with the proceeds of asset sales and additional financings, but there can be no assurance that such proceeds, if any, will be sufficient. As a result of the Transaction, TARC will be dependent primarily on dividends from TCR Holding in order to meet its debt service and working capital requirements. TCR Holding is a holding company with no business operations. TCR Holding's only sources of liquidity will be dividends on the TransContinental common stock that it holds and proceeds from the sale of such TransContinental common stock. TransContinental will have no obligation to make dividends or other distributions to TCR Holding. TransContinental will be able to pay dividends only if it has sufficient cash from operations. In addition, TransContinental's ability to make dividends or other distributions on its common stock is restricted by the Indenture governing the Notes and terms of the TransContinental Preferred Stock. TransContinental's ability to make dividends or other distributions under the Indenture will be dependent, in part, on a determination by the independent engineer who will be appointed in connection with the Transaction to monitor construction of the refinery on behalf of the holders of the Notes (the "Independent Engineer") of whether the following funds are sufficient to complete the Capital Improvement Program: funds in the Disbursement Account (as defined), plus 50% of Projected Net Operating Cash Flow (as defined) for the 90-day period commencing on the date a dividend is declared, plus an amount equal to the portion of the proceeds of the Port Commission Bond Financing (as defined) held by the entity serving as collateral agent or in a similar capacity with respect to such financing plus, without duplication, cash on hand that has been approved by TransContinental's Board of Directors to be escrowed in a segregated account and allocated only for the purpose of completion of the Capital Improvement Program. If any capital project is added to the Capital Improvement Program that cannot be fully funded out of cash flow (as defined) during the relevant 90-day period plus such other sources of funds, the Indenture will prohibit payment of dividends to TCR Holding. The Capital Improvement Program may be amended at any time by TransContinental's Board of Directors. Dividends or distributions might not be made by TransContinental on its common stock, or, if made, might not be sufficient to satisfy TCR Holding's obligations, including under the terms of the TCR Voting Preferred Stock and the TARC Working Capital Loan. Therefore, TARC may not be able to satisfy its debt service obligations. As a result, TARC's investment in TCR Holding, including the carrying value of the TCR Voting Preferred Stock, could be impaired or TARC may not be able to meet its obligations as they become due. The financial statements do not include any adjustments that might result from the outcome of these uncertainties. 4. ACCOUNTING CHANGES Effective May 1, 1998, the Company changed its method of accounting for turnaround costs. Turnaround costs consist of required periodic maintenance on major processing units including the shutdown and restart of the units. Previously, the Company estimated the costs of a scheduled turnaround and ratably accrued these costs over the period until the next scheduled turnaround. To provide for better matching of turnaround costs with revenues and to be more consistent with industry standards, the Company changed its method of accounting for turnaround costs to one that results in the amortization of incurred costs on a straight-line basis over the period of time estimated to lapse until the next scheduled turnaround. The cumulative effect of this accounting change through January 31, 1998 was a decrease in net loss for the nine months ended October 31, 1998 of $2.7 million or $297 per common share. Excluding the cumulative effect, the change decreased net loss for the three and nine months ended October 31, 1998 by $0.2 million or $21 per common share and $0.6 million or $63 per common share, respectively. 16 18 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Pro forma amounts assuming the change in accounting principle is applied retroactively are as follows (in thousands of dollars except per share amounts): THREE MONTHS ENDED NINE MONTHS ENDED OCTOBER 31, OCTOBER 31, ------------------- -------------------- 1998 1997 1998 1997 --------- ------- --------- -------- Income (loss) before extraordinary items................................... $(132,919) $(8,884) $(159,368) $271,795 Basic and diluted net income (loss) per share before extraordinary items: As reported.......................... (14,769) (1,008) (17,708) 30,136 Pro forma............................ (14,769) (987) (17,708) 30,199 Net income (loss)......................... (132,919) (8,810) (161,804) 115,311 Basic and diluted net income (loss) per share: As reported.......................... (14,769) (1,000) (17,681) 12,751 Pro forma............................ (14,769) (979) (17,978) 12,812 TARC's inventories consist primarily of feedstocks and refined products and are stated at the lower of cost or market. Effective May 1, 1998, TARC changed its method of inventory pricing for feedstocks and refined products from the average cost method to the first-in-first-out method. Historically, sales of refined products have been limited and sporadic due to intermittent operations of the refinery during periods of construction and expansion. Upon completion of the Capital Improvement Program, the refinery will be capable of producing multiple refined products from a variety of feedstocks. TARC believes the change from the average cost to the first-in-first-out method will provide a more efficient means of valuing inventory and a better matching of revenues and costs. Furthermore, TARC believes the first-in-first-out method is more widely used than the average cost method in the refining industry and desires to present more comparative information. There was no cumulative effect of this accounting change for any period presented. 5. GAIN ON THE SALE OF ASSETS On April 30, 1998, TransTexas sold its oilfield stimulation, cementing and coiled tubing equipment and related facilities to an unaffiliated third party for a sales price of $30 million, subject to post-closing adjustments. For the nine months ended October 31, 1998, TransTexas recorded a $10.9 million pre-tax gain as a result of this sale including a $0.2 million pre-tax gain recorded in the three months ended October 31, 1998 as a result of post-closing adjustments. On June 26, 1998, TransTexas sold its drilling rigs and related facilities to an unaffiliated third party for a sales price of $75 million. On August 17, 1998, TransTexas sold its remaining drilling services assets to an unaffiliated third party for a sales price of $20.5 million. TransTexas recorded pre-tax gains of $52.0 and $5.5 million, respectively, as a result of these sales. Additional purchase price adjustments related to the sale of a TransTexas subsidiary, TransTexas Transmission Corporation ("TTC"), referred to herein as the Lobo Sale, resulted in a pre-tax loss on the sale of assets of $2.6 million, during the nine months ended October 31, 1998. In December 1998, TransTexas sold certain gas and oil properties for net proceeds of approximately $16.7 million. 6. DISBURSEMENT ACCOUNTS Pursuant to a disbursement agreement dated June 13, 1997, as amended December 30, 1997 (the "Disbursement Agreement") among TARC, TEC, Firstar Bank of Minnesota, N.A., as trustee (the "TEC Indenture Trustee"), Firstar Bank of Minnesota, N.A., as disbursement agent (the "Disbursement Agent"), and Baker & O'Brien, Inc., as construction supervisor (the "Construction Supervisor"), $208 million of the 17 19 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) net proceeds from the sale of the TEC Notes was placed into accounts (collectively, the "TARC Disbursement Account") to be held and invested by the Disbursement Agent until disbursed. In addition, proceeds to TEC and TARC of approximately $201 million from the TransTexas share repurchase program were deposited in the TARC Disbursement Account. On December 30, 1997, TARC deposited $119 million of the net proceeds from the issuance of its Series A Senior Subordinated Notes into the TARC Disbursement Account for use in the Capital Improvement Program. All funds in the TARC Disbursement Account are pledged as security for the repayment of the TEC Notes. TEC disbursements for TARC expenditures are treated as capital contributions. The Disbursement Agent makes disbursements for the Capital Improvement Program out of the TARC Disbursement Account in accordance with requests made by TARC and approved by the Construction Supervisor. The Construction Supervisor is required to review each such disbursement request by TARC. Disbursements from the TARC Disbursement Account are generally restricted to reimbursement for expenses incurred in connection with the Capital Improvement Program. Disbursements for general and administrative expenses ($1.5 million monthly) and, upon Mechanical Completion of certain units, for feedstock purchases (up to a maximum aggregate of $50 million) are also permitted. Interest income from the TARC Disbursement Account may be used for the Capital Improvement Program or disbursed to fund administrative and other costs of TARC and TEC. As of October 31, 1998, substantially all of the amounts deposited in the TARC Disbursement Account had been expended for the designated purposes. 7. INVENTORIES The major components of inventories are as follows (in thousands of dollars): OCTOBER 31, JANUARY 31, 1998 1998 ----------- ----------- Refinery feedstocks and blendstocks......................... $11,885 $ -- Intermediate and refined products........................... 18,764 -- Tubular goods and other..................................... 9,358 16,437 ------- ------- $40,007 $16,437 ======= ======= As noted in Note 4, TARC's inventories are valued using the first-in-first-out method. TransTexas' inventories are valued using the average cost method. 8. COMMITMENTS AND CONTINGENCIES Legal Proceedings Arabian Offshore Partners. On June 27, 1997, Arabian Offshore Partners filed a lawsuit against TransTexas in the 14th Judicial District Court, Dallas County, Texas, seeking $20 million in damages in connection with TransTexas' refusal to proceed with the acquisition of two jack-up drilling rigs. TransTexas' motion for summary judgment was granted on January 13, 1998. The plaintiffs have appealed. Finkelstein. On April 22, 1991, H. S. Finkelstein filed a suit against TransAmerican and various affiliates in the 49th Judicial District Court, Zapata County, Texas, alleging an improper calculation of overriding royalties allegedly owed to the plaintiff and seeking damages and attorneys' fees in excess of $33.7 million. On November 18, 1993, the plaintiff added TransTexas as an additional defendant. The parties arbitrated this matter in January 1997. In May 1998, the arbitration panel awarded $13 million to plaintiff, and plaintiff subsequently obtained a judgment against TransTexas for the awarded amount. Pursuant to a settlement agreement, TransTexas will pay the amount awarded over a 24-month period. If payments are not made, plaintiff will have the right to enforce its judgment. 18 20 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Hein Minerals. On April 3, 1998, Henry and Luz A. Hein Minerals, L.C. ("Hein") filed suit in the 49th Judicial District Court, Zapata County, Texas, against TransAmerican, TransTexas, TransTexas Transmission Corporation ("TTC") and Conoco, Inc. Plaintiff alleges that a 1990 mineral lease from plaintiffs to TransAmerican, comprising approximately 2,000 acres, was breached by failure to release certain acreage from the lease. Plaintiff alleges trespass, tortious interference, conversion, fraud, breach of fiduciary duty, breach of contract, conversion and slander of title, and claim damages including $10 per day per acre that was not released. In May 1998, TransTexas filed a motion to transfer venue. If the motion is not granted, TransTexas intends to vigorously defend against these claims. Zurich. On May 5, 1998, The Home Insurance Company and Zurich Insurance Company filed suit against TransTexas in the United States District Court, Southern District of New York, to enforce a $10 million arbitration award relating to workers' compensation policies. TransTexas filed a motion to dismiss on June 4, 1998, and intends to vigorously defend this claim. EEOC. On September 30, 1997, the U.S. Equal Employment Opportunity Commission ("EEOC") issued a Determination (the "Determination") as a result of the Commissioner's Charge that had been filed in August 1995 against TARC and Southeast Louisiana Contractors of Norco, Inc. ("Southeast Contractors") pursuant to Title VII of the Civil Rights Act of 1964, as amended, 42 U.S.C. sec.2000e et seq. ("Title VII"). In the Determination, the EEOC stated that it found reasonable cause to believe that each of TARC and Southeast Contractors had discriminated based on race and gender in its hiring and promotion practices. Each violation of Title VII (for each individual allegedly aggrieved), if proven, potentially could subject TARC and Southeast Contractors to liability for (i) monetary damages for backpay and front pay in an undetermined amount, and for compensatory damages and punitive damages in an amount not to exceed $300,000 per plaintiff, (ii) injunctive relief, (iii) attorney's fees, and (iv) interest. During the period covered by the Commissioner's Charge and the Determination, TARC and Southeast Contractors estimate that they received a combined total of approximately 23,000 to 30,000 employment applications and hired (or rehired) a combined total of approximately 3,400 to 4,100 workers, although the total number of individuals who ultimately are covered in any conciliation proposal or any subsequent lawsuit may be higher. TARC and Southeast Contractors deny engaging in any unlawful employment practices. TARC and Southeast Contractors intend vigorously to defend against the allegations contained in the Commissioner's Charge and the findings set forth in the Determination in any proceedings in state or federal court. If TARC or Southeast Contractors is found liable for violations of Title VII based on the matters asserted in the Determination, TARC can make no assurance that such liability would not have a material adverse effect on its financial position, results of operations or cash flows. TransContinental will provide to TARC an indemnity with respect to this matter. Such indemnity is limited, however, and there can be no assurance that such indemnity will be adequate to cover all potential liability. Rineheart. On October 8, 1996, Carlton Gene Rineheart, et al., and as representative of a class of persons similarly situated, filed suit against 84 individuals and corporations, including TARC, in the U.S. District Court, Middle District of Louisiana alleging negligent and improper storage, handling, treatment, and disposal of hazardous materials from 1976 to the present at two sites in Iberville Parish, Louisiana. The suit claims damages for physical, mental, and property damage in the communities of Bayou Sorrel, Bayou Pigeon and Indian Village. On October 2, 1998, plaintiff's motion for class certification was denied. TARC and TransContinental intend to vigorously defend this claim. Shell Oil. On September 27, 1996, Shell Oil filed a third party suit against TARC in the U.S. District Court, Eastern District of Louisiana for contribution and/or indemnity relating to alleged environmental contamination of Bayou Trepagnier and surrounding lands near Norco, Louisiana. In March 1997, TARC obtained a voluntary dismissal from Shell. Shell proceeded to trial on the main case and settled with the plaintiffs during trial by purchasing their land for $5 million. On June 27, 1997, Shell amended its third party action to bring TARC back into the case. However, TARC has not yet been served in the case. Based on the 19 21 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) amount of Shell's settlement and TARC's evaluation of its potential share of this liability, TARC anticipates that its liability, if any, in this case will not be material. TARC and TransContinental intend to defend the case vigorously. General. TransTexas and TARC are also named defendants in other ordinary course, routine litigation incidental to their businesses. Although the outcome of these lawsuits cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on its financial position, results of operations or cash flows. The litigation matters discussed above amount to significant potential liability which, if adjudicated in a manner adverse to TARC or TransTexas in one reporting period could have a material adverse effect on the Company's results of operations or cash flows for that period. At October 31, 1998, the possible range of estimated losses related to all of the aforementioned claims in addition to the estimates accrued by TransTexas and TARC is $0 to $20 million. Environmental Matters TransTexas' operations and properties are subject to extensive federal, state, and local laws and regulations relating to the generation, storage, handling, emission, transportation, and discharge of materials into the environment. Permits are required for various of TransTexas' operations, and these permits are subject to revocation, modification, and renewal by issuing authorities. TransTexas also is subject to federal, state, and local laws and regulations that impose liability for the cleanup or remediation of property that has been contaminated by the discharge or release of hazardous materials or wastes into the environment. Governmental authorities have the power to enforce compliance with their regulations, and violations are subject to fines or injunctions, or both. Certain aspects of TransTexas' operations may not be in compliance with applicable environmental laws and regulations, and such noncompliance may give rise to compliance costs and administrative penalties. It is not anticipated that TransTexas will be required in the near future to expend amounts that are material to the financial condition or operations of TransTexas by reason of environmental laws and regulations, but because such laws and regulations are frequently changed and, as a result, may impose increasingly strict requirements, TransTexas is unable to predict the ultimate cost of complying with such laws and regulations. Compliance Matters. TARC has been, and TransContinental will be, subject to federal, state and local laws, regulations and ordinances ("Pollution Control Laws"), which regulate activities such as discharges to air and water and the handling and disposal of solid and hazardous wastes. Such laws may require substantial capital expenditures to ensure compliance and impose material civil and criminal penalties and other sanctions for failure to comply. In general, during the process of construction and start-up of the refinery, TARC has sought to comply with Pollution Control Laws, including cooperating, as appropriate, with regulatory authorities in an effort to ensure compliance and mitigate the risk of enforcement action. TARC is not aware of any pending or threatened enforcement action that it likely to have a material adverse effect on its future financial position, results of operations or cash flow. TARC made environmental compliance and permitting issues an integral part of its refinery's start-up plans and has budgeted for such capital expenditures in the Capital Improvement Program. There can be no assurance, however, that TransContinental will not incur material capital expenditures in excess of the amounts currently budgeted. In addition, Pollution Control Laws that may be enacted in the future, as well as enforcement of existing Pollution Control Laws, may require TransContinental to make material additional capital expenditures in order to comply with such laws and regulations or result in liabilities that could have a material adverse effect on TransContinental's future financial position, results of operations or cash flow. In the past, the refinery has been the subject of certain environmental enforcement actions, and has incurred certain fines, as a result of certain of TARC's operations. TARC also was previously subject to enforcement proceedings relating to its prior production of leaded gasoline and air emissions. TARC believes that, with minor exception, all of these past matters were resolved prior to or in connection with the resolution 20 22 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) of the bankruptcy proceedings of its predecessor in interest, TransAmerican, or are no longer applicable to TARC's operations. As a result, TARC believes that such matters will not have a material adverse effect on TransContinental's future financial position, results of operations or cash flow. Requirements Under the Federal Clean Air Act Permitting. The federal Clean Air Act requires certain owners or operators of facilities with air emissions to obtain permits before beginning construction or modification of their facilities. Under Title V of the Clean Air Act, states are required to implement an operating permit program that codifies all federally enforceable limitations that are applicable to a particular source. The Environmental Protection Agency (the "EPA") has approved Louisiana's operating permit program. The operating permit is necessary for TransContinental to produce at projected levels upon completion of the Capital Improvement Program. TARC has submitted its Title V operating permit application covering the refinery and the adjacent tank storage facility. TARC's initial Title V permit application under the Clean Air Act was deemed administratively complete. As the construction of the refinery has progressed, however, TARC has revised the design and operation of the refinery. As a result, TARC reviewed its permit application and determined that there may have been changes in the configuration, start-up and potential emissions of certain of its air sources, including the tank storage and terminaling facility. Consequently, in early 1998, TARC submitted a modified Title V permit application based on the developments since the permit application was originally submitted. TARC is in the process of evaluating and discussing with the Louisiana Department of Environmental Quality (the "LDEQ") how the changes to its permit application may affect its anticipated Title V permit. As a result, there can be no assurances the application will be approved as submitted or that additional expenditures required pursuant to such operating permit will not have a material adverse effect on TransContinental's financial position, results of operations or cash flow. In a related matter, TARC has obtained a permit from the LDEQ under the federal prevention of significant deterioration program. Pursuant to that program, and as a result of the modifications to its Clean Air Act permit application, the LDEQ recently informed TARC that it will be required to conduct certain modeling of air emissions and additional review of new or modified sources. The refinery may be required to modify its plans for refinery construction or operations as a result of such modeling results, review or other information submitted in connection with the revised Clean Air Act permit application. Such modifications may result in material additional capital or operating expenditures or lost revenue. In addition, the necessary Clean Air Act permits may not be received by TransContinental in time for the start-up of Phase II. In that event, TransContinental may not be able to run certain equipment at maximum capacity until such permits are received. Benzene Waste NESHAPS. The National Emission Standards for Hazardous Air Pollutants for Benzene Waste Operations (the "Benzene Waste NESHAPS"), promulgated in January 1993 pursuant to the Clean Air Act, regulate benzene emissions from numerous industries, including petroleum refineries. The Benzene Waste NESHAPS require all existing, new, modified or reconstructed sources to reduce benzene emissions to a level that will provide an ample margin of safety to protect public health. TransContinental will be required to comply with the Benzene Waste NESHAPS as its refinery operations start up. TARC believes that compliance with the Benzene Waste NESHAPS will not have a material adverse effect on TransContinental's financial position, results of operations or cash flow. Until the refinery is in full operation, however, there can be no assurance that the regulations will not have such an effect. Hazardous Organic NESHAPS. In addition, in 1995, the EPA promulgated National Emission Standards for Hazardous Air Pollutants for Hazardous Organics (the "Hazardous Organic NESHAPS") regulations for petroleum refineries under the Clean Air Act, and subsequently has amended such regulations. These regulations set Maximum Achievable Control Technology ("MACT") standards for petroleum refineries. The LDEQ has incorporated MACT standards into TARC's air permits under federal and state air 21 23 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) pollution prevention laws. TARC believes that compliance with the Hazardous Organics NESHAPS will not have a material adverse effect on TransContinental's financial position, results of operations or cash flow. Until the refinery is in full operation, however, there can be no assurance that the regulations will not have such an effect. Reformulated Gasoline Program. The EPA has promulgated federal regulations pursuant to the Clean Air Act to control fuels and fuel additives (the "Gasoline Standards") that could have a material adverse effect on TransContinental. Under these regulations, only reformulated gasoline can be sold in certain domestic geographic areas in which the EPA has mandated or approved its use. Reformulated gasoline must contain a minimum amount of oxygen, have a lower vapor pressure, and have reduced sulfur, olefins, benzene and aromatics compared to the average 1990 gasoline. The EPA recently promulgated final National Ambient Air Quality Standards ("NAAQS") that revise the standards for particulate matter and ozone. The number and extent of the areas subject to reformulated gasoline standards likely will increase in the future after the NAAQS are implemented. Conventional gasoline may be used in all other domestic markets; however, a refiner's post-1994 average conventional gasoline must not be more polluting than it was in 1990. With limited exceptions, to determine its compliance as of January 1, 1995, a refiner must compare its post-1994 and 1990 average values of controlled fuel parameters and emissions. The Gasoline Standards recognize that many gasoline refiners may not be able to develop an individual 1990 baseline for a number of reasons, including, for example, lack of adequate data or the absence or limited scope of operations in 1990. Under such circumstances, the refiner must use a statutory baseline reflecting the 1990 industry average. The EPA has authority, upon a showing of extenuating circumstances by a refiner, to grant an individual adjusted baseline or other appropriate regulatory relief to that refiner. TARC filed a petition with the EPA requesting an individual baseline adjustment or other appropriate regulatory relief based on extenuating circumstances, including that the refinery was not in operation in 1990 (and thus there is no 1990 average for purposes of the necessary comparison) and the fact that the start-up of the refinery is to occur on a phased-in basis. The EPA denied TARC's initial request for an individual baseline adjustment and other regulatory relief. TARC recently submitted a revised petition. TransContinental anticipates that it will continue to pursue regulatory relief with the EPA. However, regulatory relief may not be granted. Any action taken by the EPA may have a material adverse effect on TransContinental's future financial position, results of operations or cash flow. Requirements Under the Federal Clean Water Act. The federal Clean Water Act regulates the discharge of industrial wastewater and stormwater into waters of the United States through the use of discharge permits. The EPA has delegated the federal pollution discharge permit program in Louisiana to the LDEQ. TARC's pollution discharge permit expired in 1992; however, TARC submitted a permit renewal application to the LDEQ before the expiration date, which allowed TARC to continue to operate under the old permit beyond its original expiration date. Since then, TARC has identified engineering, design and process changes to its wastewater discharges and treatment system that are not currently reflected in its permit application. TARC has informed the LDEQ that it will be submitting an amended permit application to reflect these changes in the near future. The LDEQ may include more stringent discharge limitation in the new permit or request certain changes to processes at the refinery that may require additional expenditures that could have a material adverse effect on TransContinental's financial position, results of operations or cash flow. Cleanup Matters. The refinery is subject to federal, state and local laws, regulations and ordinances that impose liability for the costs of clean up related to, and certain damages resulting from, past spills, disposals or other releases of hazardous substances and govern the use, storage, handling and disposal of such substances. The refinery's operations generate, and in the past have generated, hazardous substances. Over the past several years, TARC has been, and to a limited extent continues to be, engaged in environmental cleanup or remedial work relating to or arising out of operations or activities at the refinery. In addition, TARC has been engaged in upgrading its solid waste facilities, including the closure of several waste management units. Similar to 22 24 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) numerous other industrial sites in the state, the refinery has been listed by the LDEQ on the federal Comprehensive Environmental Response, Compensation and Liability Information System, as a result of TARC's prior waste management activities (as discussed below). In 1991, the EPA performed a facility assessment at the refinery. A follow up assessment was commenced in March 1996. In July 1996, the EPA and the LDEQ agreed that the LDEQ was would serve as the lead agency with respect to the investigation and remediation of areas of concern identified in the investigations. TARC, under a voluntary initiative approved by the LDEQ, submitted a work plan to the LDEQ to determine which areas may require further investigation and remediation. The LDEQ requested additional information and TARC submitted such information in January 1998. Based on the workplan submitted and additional requests by the LDEQ, TARC believes that any further action will not have a material adverse effect on TransContinental's financial position, results of operations or cash flow. However, because the work plans have not yet been approved, the LDEQ or the EPA may require additional remediation or investigation. TARC has been identified as a potentially responsible party under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended ("CERCLA" or "Superfund"), for the cleanup of contamination from hazardous substances at three Superfund sites. It has been alleged that TARC, or its predecessors, sent hazardous substances in the past to these sites. CERCLA requires cleanup of sites from which there has been a "release" or threatened release of "hazardous substances" (as such terms are defined under CERCLA). Past and present owners and operators of a site, as well as generators and transporters of wastes to a site from which hazardous substances are released, may be considered potentially responsible for the costs of investigating and cleaning up such releases, among other damages. Courts have interpreted CERCLA to impose strict, joint and several liability upon all persons liable for the entire amount of necessary cleanup costs. As a practical matter, at sites where there are multiple potentially responsible parties for a cleanup, the costs of cleanup typically are allocated according to a volumetric or other standard among the parties. A number of states have laws similar to Superfund, pursuant to which cleanup operations, or the costs thereof, also may be imposed. At one Superfund site, TARC has submitted information to the EPA indicating that it should have no liability for this matter. With respect to the remaining two sites, TARC's liability for each such matter has not been determined. TARC anticipates that it may incur costs related to the cleanup at each such site (and possibly including additional costs arising in connection with any recovery or other actions brought pursuant or relating to such matters). TARC believes that its or TransContinental's ultimate environmental liabilities will not be significant. This determination is based in part on review of the data available to TARC regarding the basis of TARC's alleged liability at each site. Depending on the circumstances of the particular Superfund site, other factors are analyzed, including, for example, the relationship of TARC to each such site, the volume of wastes TARC is alleged to have contributed to each such site in comparison to other responsible parties (without giving effect to the ability of any other responsible parties to contribute to or pay for any liabilities incurred) and the range of likely cleanup costs at each such site. However, it is not possible at this time to determine the ultimate environmental liabilities, if any, that may arise from the matters discussed above. In September 1997, TARC purchased a tank storage facility located adjacent to the refinery for a cash purchase price of $40 million (which does not include a $3.1 million liability recorded for environmental remediation, as discussed below). Environmental investigations conducted by the previous owner of the facilities indicated soil and groundwater contamination in several areas on the property. As a result, the former owner submitted to the LDEQ plans for the remediation of significant indicated contamination in such areas. TARC has analyzed these investigations and has carried out further Phase II environmental assessments to verify their results. TARC intends to incorporate any required remediation into its ongoing work at the refinery. In connection with the purchase of the facilities, TARC agreed to indemnify the seller for all cleanup costs and certain other damages resulting from contamination of the property. TARC created a $5 million 23 25 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) escrow account to fund required remediation costs and indemnification claims by the seller. As a result of TARC's Phase II Environmental Assessment, TARC believes that the amount in escrow should be sufficient to fund the remediation costs associated with identified contamination. However, because the LDEQ has not yet approved certain of the remediation plans, the funds set aside in the escrow account may not be sufficient to pay all required remediation costs. As of October 31, 1998, TARC had recognized a liability of $3.1 million for this contingency. TEC and TARC have indemnified TCR Holding, TransContinental and the Purchasers with respect to certain representations and warranties made in the Securities Purchase Agreement and Asset Transfer Agreements executed in connection with the Transaction, including representations and warranties regarding environmental compliance. Purchase Commitments TARC has various purchase commitments for materials, supplies and services incidental to the ordinary course of business and for the Capital Improvement Program. As of October 31, 1998, TARC had commitments for refinery construction and maintenance of approximately $48.0 million. Processing Agreements In April 1996, TARC entered into a processing agreement with a third party to process feedstocks. Under the terms of the agreement, the processing fee earned from the third party is based on the margin earned by the third party, if any, after deducting all of its related costs such as feedstock acquisition, hedging, transportation, processing and inspections plus a commission for each barrel processed. During the three and nine months ended October 31, 1998 and 1997, TARC processed approximately 0.8 million barrels, 1.6 million barrels, 0 barrels and 6.4 million barrels, respectively, pursuant to the processing agreement. Income (loss) from this processing agreement was $2.1 million, $3.9 million, $(0.1) million and $3.1 million for the three and nine months ended October 31, 1998 and 1997, respectively. Production Payments In April 1997, TransTexas sold to an unaffiliated third party a term overriding royalty in the form of a dollar-denominated production payment in certain of TransTexas' producing properties for net proceeds of $20 million. The production payment calls for the repayment of the primary sum plus an amount equivalent to a 16% annual interest rate on the unpaid portion of such primary sum. As of October 31, 1998, the production payment had been paid in full. In February 1998, TransTexas entered into a production payment drilling program agreement with an unaffiliated third party for the reimbursement of certain drilling costs with respect to wells drilled by TransTexas. Pursuant to the agreement, upon the approval of the third party of a recently drilled or currently drilling well for inclusion in the program, the third party will commit to the reimbursement of all or a portion of the cost of such well, up to an aggregate maximum for all such wells of $75 million. The program wells are subject to a dollar-denominated production payment equal to the primary sum of such reimbursed costs, plus an amount equivalent to a 15% annual interest rate on the unpaid portion of such primary sum. As of October 31, 1998, the outstanding balance of the production payment was $46.5 million. In September 1998, TransTexas sold to an unaffiliated third party a term overriding royalty in the form of a dollar-denominated production payment in certain of TransTexas' producing properties for net proceeds of $10 million. The production payment calls for the repayment of the primary sum plus an amount equivalent to a 16% annual interest rate on the unpaid portion of such primary sum. As of October 31, 1998, the outstanding balance of the production payment was $10 million. 24 26 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Potential Tax Liability Part of the refinancing of TransAmerican's debt in 1993 involved the cancellation of approximately $65.9 million of accrued interest and a contingent liability for interest of $102 million owed by TransAmerican. TransAmerican has taken the federal tax position that the entire amount of this debt cancellation is excluded from its income under the cancellation of indebtedness provisions (the "COD Exclusion") of the Internal Revenue Code of 1986, as amended, and has reduced its tax attributes (including its net operating loss and credit carryforwards) as a consequence of the COD Exclusion. No federal tax opinion was rendered with respect to this transaction, however, and TransAmerican has not obtained a ruling from the Internal Revenue Service (the "IRS") regarding this transaction. TransTexas believes that there is substantial legal authority to support the position that the COD Exclusion applies to the cancellation of TransAmerican's indebtedness. However, due to factual and legal uncertainties, there can be no assurance that the IRS will not challenge this position, or that such challenge would not be upheld. Under the Tax Allocation Agreement (defined below), TransTexas has agreed to pay an amount equal to any federal tax liability (which would be approximately $25.4 million) attributable to the inapplicability of the COD Exclusion. Any such tax would be offset in future years by alternative minimum tax credits and retained loss and credit carryforwards to the extent recoverable from TransAmerican. As a member of the TNGC Consolidated Group (defined below), each of TransTexas, TEC and TARC will be severally liable for any tax liability resulting from the above-described transactions. The IRS has commenced an audit of the consolidated federal income tax returns of the TNGC Consolidated Group for its taxable years ended July 31, 1995 and 1994. At this time, it is not possible to predict the scope of the IRS' review or whether any tax deficiencies will be proposed by the IRS as a result of its review. Based in part upon independent legal advice, TransTexas has taken the position that it will not incur any significant federal income tax liability as a result of the Lobo Sale. There are, however, significant uncertainties regarding TransTexas' tax position and no assurance can be given that its position will be sustained if challenged by the IRS. TransTexas is part of an affiliated group for tax purposes (the "TNGC Consolidated Group"), which includes TNGC Holdings Corporation, the sole stockholder of TransAmerican ("TNGC"), TransAmerican, TEC and TARC. No letter ruling has been or will be obtained from the IRS regarding the Lobo Sale by any member of the TNGC Consolidated Group. If the IRS were to successfully challenge TransTexas' position, each member of the TNGC Consolidated Group would be severally liable under the consolidated tax return regulations for the resulting taxes, in the estimated amount of up to $270 million (assuming no reduction for existing tax attributes of the TNGC Consolidated Group), possible penalties equal to 20% of the amount of the tax, and interest at the statutory rate (currently 8%) on the tax and penalties (if any). The Tax Allocation Agreement provides that TransAmerican will be obligated to fund the entire tax deficiency (if any) resulting from the Lobo Sale. There can be no assurance that TransAmerican would be able to fund any such payment at the time due and the other members of the TNGC Consolidated Group may be required to pay the tax. TransTexas has recorded a liability of approximately $75 million with respect to the potential tax liability for financial reporting purposes to reflect a portion of the federal tax liability that TransAmerican might not be able to pay. If TransTexas were required to pay this tax deficiency, it is likely that it would be required to sell significant assets or raise additional debt or equity capital to fund the payment. TNGC, TransAmerican and its existing subsidiaries, including TARC, TEC and TransTexas, are parties to a tax allocation agreement, as amended (the "Tax Allocation Agreement"), the general terms of which require TransAmerican and all of its subsidiaries to file federal income tax returns as members of a consolidated group to the extent permitted by law. Filing on a consolidated basis allows income and tax of one member to be offset by losses and credits of another and allows deferral of certain intercompany gains; however, each member is severally liable for the consolidated federal income tax liability of the consolidated group. 25 27 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The Tax Allocation Agreement requires each of TransAmerican's subsidiaries to pay to TransAmerican each year its allocable share of the federal income tax liabilities of the consolidated group ("Allocable Share"). The Tax Allocation Agreement provides for a reallocation of the group's consolidated federal income tax liabilities among the members if the IRS or the courts ultimately redetermine the group's regular tax or alternative minimum tax liability. In the event of an IRS audit or examination, the Tax Allocation Agreement generally gives TransAmerican the authority to compromise or settle disputes and to control litigation, subject to the approval of TARC, TEC or TransTexas, as the case may be, where such compromise or settlement affects the determination of the separate tax liability of that company. Under the Tax Allocation Agreement, each subsidiary's Allocable Share for each tax year will generally equal the amount of federal income tax it would have owed had it filed a separate federal income tax return for each year except that each subsidiary will be able to utilize net operating losses and credits of TransAmerican and the other members of the consolidated group effectively to defer payment of tax liabilities that it would have otherwise owed had it filed a separate federal income tax return. Each subsidiary will essentially pay the deferred taxes at the time TransAmerican (or the member whose losses or credits are utilized by such subsidiary) begins generating taxable income or tax. This will have the effect of deferring a portion of such subsidiary's tax liability to future years. The parties to the Tax Allocation Agreement amended such agreement in connection with the Lobo Sale to include additional affiliates as parties, and further amended the Tax Allocation Agreement in June 1997 to allocate to TransAmerican, as among the parties, any tax liability associated with the Lobo Sale. Under certain circumstances, TransAmerican or TEC may sell or otherwise dispose of shares of TransTexas common stock. If, as a result of any sale or other disposition of TransTexas' common stock, the aggregate ownership of TransTexas by members of the TNGC Consolidated Group (excluding TransTexas) is less than 80% (measured by voting power and value), TransTexas will no longer be a member of the TNGC Consolidated Group for federal tax purposes ("Deconsolidation") and, with certain exceptions, will no longer be obligated under the terms and conditions of, or entitled to the benefits of, the Tax Allocation Agreement. Upon a Deconsolidation of TransTexas, members of the TNGC Consolidated Group that own TransTexas' common stock could incur a substantial amount of federal income tax liability. If such Deconsolidation were to occur during the fiscal year ending January 31, 1999, the aggregate amount of this tax liability is estimated to be approximately $100 million, assuming no reduction for tax attributes of the TNGC Consolidated Group. However, such tax liability generally would be substantially reduced or eliminated in the event that the IRS successfully challenged TransTexas' position on the Lobo Sale. Each member of a consolidated group filing a consolidated federal income tax return is severally liable to the IRS for the consolidated federal income tax liability of the consolidated group. There can be no assurance that each TNGC Consolidated Group member will have the ability to satisfy any tax obligation attributable to these transactions at the time due and, therefore, other members of the group, including TEC, TransTexas or TARC, may be required to pay the tax. Potential Effects of a Change of Control The TransTexas Subordinated Notes Indenture provides that, upon the occurrence of a Change of Control, each holder of the TransTexas Subordinated Notes will have the right to require TransTexas to repurchase such holder's TransTexas Subordinated Notes at 101% of the principal amount thereof plus accrued and unpaid interest. Pursuant to the terms of the TransTexas Intercompany Loan, upon the occurrence of a Change of Control, TEC would have the right to require TransTexas to repay the principal of the TransTexas Intercompany Loan in an amount equal to a pro rata share of the amount TEC is required to pay under the TEC Notes Indenture. Such pro rata share would be calculated using the ratio of the outstanding principal amount of the TransTexas Intercompany Loan to the sum of (i) the outstanding principal amount of the TransTexas Intercompany Loan plus (ii) the accreted value of the outstanding principal amount of the TARC Intercompany Loan. Pursuant to the terms of the TARC Intercompany Loan, upon the occurrence of a Change of Control, TEC would have the right to require TARC to repay the 26 28 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) principal of the TARC Intercompany Loan in an amount equal to a pro rata share of the amount TEC is required to pay under the TEC Indenture. Such pro rata share would be calculated using the ratio of the accreted value of the outstanding principal amount of the TARC Intercompany Loan to the sum of (i) the outstanding principal amount of the TransTexas Intercompany Loan plus (ii) the accreted value of the outstanding principal amount of the TARC Intercompany Loan. A Change of Control would be deemed to occur under the TransTexas Subordinated Notes Indenture in the case of certain changes or other events in respect of the ownership of TransTexas, including any circumstances pursuant to which any person or group other than John R. Stanley (or his heirs, his estate, or any trust in which he or his immediate family members have, directly or indirectly, a beneficial interest in excess of 50%) and his subsidiaries or the TEC Indenture Trustee is or becomes the beneficial owner of more than 50% of the total voting power of TransTexas' then outstanding voting stock, and during the 90 days thereafter, the rating of the TransTexas Subordinated Notes is downgraded or withdrawn. A Change of Control would be deemed to occur under the TransTexas Intercompany Loan in the case of certain changes or other events in respect of the ownership or control of TEC or TransTexas, including any circumstance pursuant to which (i) any person or group, other than John R. Stanley (or his heirs, his estate, or any trust in which he or his immediate family members have, directly or indirectly, a beneficial interest in excess of 50%) and his subsidiaries or the TEC Indenture Trustee is or becomes the beneficial owner of more than 50% of the total voting power of TEC's then outstanding voting stock, or (ii) TEC or any of its subsidiaries own some of TransTexas' capital stock, but less than 50% of the total voting stock or economic value of TransTexas, unless the TEC Notes have an investment grade rating for the period of 120 days thereafter. A Change of Control would be deemed to occur under the TEC Notes Indenture or the TARC Intercompany Loan in the case of certain changes or other events in respect of the ownership or control of TEC, TARC or TransTexas including any circumstance pursuant to which (i) any person or group, other than John R. Stanley (or his heirs, his estate or any trust in which he or his immediate family members have, directly or indirectly, a beneficial interest in excess of 50%) and his subsidiaries or the TEC Indenture Trustee is or becomes the beneficial owner of more than 50% of the total voting power of TEC's then outstanding voting stock, or (ii) TEC or any of its subsidiaries own some of TARC's or TransTexas' capital stock, respectively, but less than 50% of the total voting stock or economic value of TARC or TransTexas, respectively, unless (in the case of either (i) or (ii) above) the TEC Notes have an investment grade rating for the period of 120 days thereafter. The term "person," as used in the definition of Change of Control, means a natural person, company, government or political subdivision, agency or instrumentality of a government and also includes a "group," which is defined as two or more persons acting as a partnership, limited partnership or other group. In addition, certain changes or other events in respect of the ownership or control of TransTexas that do not constitute a Change of Control under the TransTexas Subordinated Notes Indenture, the TEC Notes Indenture or the TransTexas Intercompany Loan may result in a "change of control" of TransTexas under the terms of the BNY Facility. Such an occurrence could create an obligation for TransTexas to repay any amounts due under the BNY Facility. At October 31, 1998, TransTexas had approximately $5.1 million of indebtedness subject to such right of repayment. In the event of a Change of Control under the TransTexas Subordinated Notes Indenture, the TEC Notes Indenture or the Intercompany Loans, or a "change of control" under the terms of the BNY Facility, there can be no assurance that TransTexas or TARC will have sufficient funds to satisfy any such payment obligations. A change of control or other event that results in Deconsolidation of TransTexas and TransAmerican for federal income tax purposes could result in acceleration of a substantial amount of federal income taxes. Lobo Sale Pursuant to the Lobo Sale, TransTexas is required to indemnify the buyer for certain liabilities related to the assets owned by TTC. Although TransTexas does not anticipate that it will incur any material indemnity liability, no assurance can be given that TransTexas will have sufficient funds to satisfy any such indemnity 27 29 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) obligation or that any payment thereof will not have a material adverse effect on its ability to fund its debt service, capital expenditure and working capital requirements. Delivery Commitments TransTexas has entered into various contracts whereby TransTexas is required to deliver approximately 125 MMcf per day to specified delivery points. TransTexas will incur certain charges if it does not deliver specified quantities under the contracts. Such charges totaled $0.8 million and $1.1 million during the three and nine months ended October 31, 1998, respectively. In August 1998, TransTexas entered into a settlement agreement whereby delivery commitments of approximately 350 MMcf per day were released in exchange for TransTexas' interest in a pipeline, elimination of amounts due TransTexas pursuant to the Lobo Sale Agreement and a cash payment by TransTexas of $2.7 million. In July 1998, TransTexas reduced the gain on sale of assets by $3.4 million as a result of this settlement. Registration Rights Agreement TARC had an obligation under its Registration Rights Agreement with the holders of its Senior Subordinated Notes to have its registration statement on Form S-4 relating to the Exchange Offer for the Senior Subordinated Notes declared effective by the Securities and Exchange Commission by July 28, 1998. As a result of its failure to meet its obligation under the Registration Rights Agreement, TARC had accrued approximately $0.1 million in liquidated damages as of October 31, 1998. Such amount accrued at a rate of $10,000 per week from July 28, 1998 until November 25, 1998, and thereafter at a rate of $30,000 per week until such date as the registration statement is declared effective. 9. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION The following information reflects the Company's noncash investing and financing activities (in thousands of dollars): NINE MONTHS ENDED OCTOBER 31, ------------------ 1998 1997 ------- -------- Accounts payable for property and equipment................. $84,198 $ 58,851 Accrued interest on long-term debt capitalized in property and equipment............................................. 69,064 48,046 Exchange of TransTexas Subordinated Notes................... -- 115,815 10. CREDIT AGREEMENT TransTexas and BNY Financial Corporation ("BNY") are parties to a Second Amended and Restated Accounts Receivable Management and Security Agreement (the "BNY Facility"), dated as of October 14, 1997. As of October 31, 1998, outstanding advances under the BNY Facility totaled approximately $5.1 million. Interest accrues on advances at the rate of (i) the higher of (a) the prime rate of The Bank of New York or (b) the Federal Funds Rate plus 1/2 of 1% plus (ii) 1/2 of 1%. Obligations under the BNY Facility are secured by liens on TransTexas' receivables and inventory. The BNY Facility contains certain financial covenants including a limitation on net losses. As of October 31, 1998, TransTexas was not in compliance with these covenants, and BNY has agreed to waive the noncompliance. Additional waivers may be required in the future. 11. TRANSACTIONS WITH AFFILIATES On June 13, 1997, a services agreement was entered into among TransAmerican, TEC, TARC and TransTexas. Under the services agreement, TransTexas provided accounting, legal, administrative and other 28 30 TRANSAMERICAN ENERGY CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) services to TARC, TEC and TransAmerican and its affiliates. TransAmerican will provide advisory services to TransTexas, TARC and TEC. As of October 31, 1998 and January 31, 1998, the payable to TransAmerican for such services was $3.4 million and $1.6, respectively. In connection with the Transaction, TransTexas will enter into an Amended and Restated Services Agreement with TransAmerican and its affiliates (other than TCR Holding and TransContinental) and an Amended and Restated Services Agreement (the "TCR Group Services Agreement") with TCR Holding and TransContinental. Pursuant to the TCR Group Services Agreement, TransTexas expects to provide accounting, legal, administrative and other services to the TCR Group through December 15, 2000 and receive payment for such services, through February 28, 1999, in the amount of $200,000 per month. Subsequent to February 28, 1999, the monthly fee will be adjusted based on an assessment of the cost to TransTexas as of providing such services. Southeast Contractors, a subsidiary of TransAmerican, has provided construction personnel to TARC in connection with the Capital Improvement Program and will continue to provide such personnel to TransContinental under a new contract. These construction workers are temporary employees, and the number and composition of the workforce will vary throughout the Capital Improvement Program. Southeast Contractors charged TARC for the direct costs it incurs (which consist solely of employee payroll and benefits) plus administrative costs and fees of up to $2.0 million per year. Total labor costs charged by Southeast Contractors for the three and nine months ended October 31, 1998 and 1997 were $19.8 million, $101.8 million, $17.1 million and $26.8 million, respectively, of which $9.7 million and $2.0 million were payable at October 31, 1998 and January 31, 1998, respectively. 12. IMPAIRMENT LOSS TransTexas uses the full cost method of accounting for exploration and development costs. Under this method of accounting, net capitalized costs of gas and oil properties are limited to the lower of unamortized cost or the cost center ceiling. As of October 31, 1998 and July 31, 1998, TransTexas' net capitalized costs of gas and oil properties exceeded the cost center ceiling. TransTexas adjusted its net capitalized costs resulting in a non-cash pre-tax loss of approximately $164.9 million for the three months ended October 31, 1998 and $16.3 million for the three months ended July 31, 1998. In July 1998, TransTexas evaluated the carrying value of a pipeline system which was underutilized. Based on then existing production levels, TransTexas determined that the pipeline would remain significantly underutilized and recorded a non-cash pre-tax impairment loss of approximately $5.5 million related to this pipeline. 29 31 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. The condensed consolidated financial statements of TEC reflect the results of operations of TEC's wholly and majority owned subsidiaries, TARC and TransTexas. As of October 31, 1998, TransTexas' operations consisted of exploration and production of natural gas, condensate and natural gas liquids ("E&P"). TARC's business is refining and storage operations ("Refining"). As described in Note 1 of Notes to Condensed Consolidated Financial Statements, transactions between TransTexas and TARC are significantly restricted. The following discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto of the Company included elsewhere in this report. TRANSTEXAS Results of Operations TransTexas' results of operations are dependent upon natural gas production volumes and unit prices from sales of natural gas, condensate and NGLs. The profitability of TransTexas also depends on its ability to minimize finding and lifting costs and maintaining its reserve base while maximizing production. On May 29, 1997, TransTexas consummated a stock purchase agreement with an unaffiliated buyer (the "Lobo Sale Agreement"), with an effective date of March 1, 1997, to effect the sale (the "Lobo Sale") of the stock of TransTexas Transmission Corporation ("TTC"), its subsidiary that owned substantially all of TransTexas' Lobo Trend producing properties and related pipeline transmission system, for an adjusted sales price of approximately $1.1 billion. Accordingly, TransTexas' reported results for the three and nine months ended October 31, 1998 reflect the effects of reduced sales volumes as a result of the Lobo Sale. TransTexas' operating data for the three and nine months ended October 31, 1998 and 1997, is as follows: THREE MONTHS NINE MONTHS ENDED ENDED OCTOBER 31, OCTOBER 31, --------------- --------------- 1998 1997 1998 1997 ------ ------ ------ ------ Sales volumes: Gas (Bcf)(1)..................................... 10.2 10.3 26.7 63.5 NGLs (MMgal)..................................... 5.6 -- 8.9 61.7 Condensate (MBbls)............................... 449 92 668 518 Average prices: Gas (dry) (per Mcf)(2)........................... $ 1.94 $ 2.66 $ 2.11 $ 2.04 NGLs (per gallon)................................ .20 -- .21 .29 Condensate (per Bbl)............................. 12.22 18.55 12.36 19.52 Number of gross wells drilled...................... 8 21 36 79 Percentage of wells completed...................... 38% 76% 64% 63% - --------------- (1) Sales volumes for the nine months ended October 31, 1997 include 7.3 Bcf delivered prior to the third quarter pursuant to volumetric production payments. (2) Average prices for the three and nine months ended October 31, 1997 include amounts delivered under volumetric production payments. The average gas price for TransTexas' undedicated production for these periods were $2.06 per Mcf and $1.91 per Mcf, respectively. Gas prices do not include the effect of hedging agreements. 30 32 A summary of TransTexas' operating expenses is set forth below (in millions of dollars): THREE MONTHS NINE MONTHS ENDED ENDED OCTOBER 31, OCTOBER 31, ------------- ------------- 1998 1997 1998 1997 ----- ----- ----- ----- Operating costs and expenses: Lease.................................................. $2.1 $3.0 $ 8.8 $15.2 Pipeline and gathering................................. 1.7 2.7 5.4 14.1 Natural gas liquids.................................... -- -- -- 14.5 Drilling services...................................... 0.7 1.4 2.9 2.1 ---- ---- ----- ----- 4.5 7.1 17.1 45.9 Taxes other than income taxes(1)....................... 2.3 2.1 5.8 9.8 ---- ---- ----- ----- $6.8 $9.2 $22.9 $55.7 ==== ==== ===== ===== - --------------- (1) Taxes other than income taxes include severance, property, and other taxes. TransTexas' average depletion rates have been as follows: THREE MONTHS NINE MONTHS ENDED ENDED OCTOBER 31, OCTOBER 31, ------------- ------------- 1998 1997 1998 1997 ----- ----- ----- ----- Depletion rates (per Mcfe)............................. $1.43 $1.09 $1.38 $1.04 ===== ===== ===== ===== THREE MONTHS ENDED OCTOBER 31, 1998, COMPARED WITH THE THREE MONTHS ENDED OCTOBER 31, 1997 Gas, condensate and NGL revenues for the three months ended October 31, 1998 decreased $1.1 million from the prior period, due primarily to lower natural gas and condensate price. The average monthly prices received per Mcf of gas ranged from $1.86 to $2.02 in the three months ended October 31, 1998, compared to a range of $2.30 to $2.94, excluding amounts dedicated to volumetric production payments, in the prior period. As of October 31, 1998, TransTexas had a total of 142 producing wells compared to 106 producing wells at October 31, 1997. Drilling services revenues decreased by $1.3 million for the three months ended October 31, 1998, due to the sale of drilling service assets to an unaffiliated third party. For the three months ended October 31, 1998, TransTexas recognized a pre-tax gain of $5.8 million on the sale of certain drilling services division assets. Lease operating expenses for the quarter ended October 31, 1998 decreased by $0.9 million from the prior period due primarily to the decrease in materials and supplies and well service and testing. Pipeline and gathering expenses decreased $1.0 million from the prior period due primarily to the settlement agreement whereby delivery commitments were released. Drilling service expenses for the three months ended October 31, 1998 decreased $0.7 million primarily due to the sale of drilling service assets. Depreciation, depletion and amortization expense for the three months ended October 31, 1998 increased $6.2 million due to a $0.34 per Mcfe increase in the depletion rate resulting from higher cost properties and unsuccessful drilling results. General and administrative expenses decreased by $1.0 million primarily as a result of a decrease in professional fees. Taxes other than income taxes increased $0.2 million over the prior period due primarily to increases in franchise taxes. The impairment loss relates to a write-down of $164.9 million of TransTexas' net capitalized costs of gas and oil properties to the cost center ceiling in accordance with the full cost method of accounting. Interest income for the three months ended October 31, 1998 decreased by $3.9 million as compared to the prior period due to lower cash balances available for investment. TransTexas does not expect to earn significant interest income during the remainder of fiscal year 1999. Interest expense increased by $5.0 million primarily as a result of the issuance of dollar-denominated production payments and a decrease in the amount of interest capitalized in connection with the acquisition of undeveloped leasehold acreage. 31 33 NINE MONTHS ENDED OCTOBER 31, 1998, COMPARED WITH THE NINE MONTHS ENDED OCTOBER 31, 1997 Gas, condensate and NGL revenues for the nine months ended October 31, 1998 decreased by $73.4 million from the prior period, due primarily to decreases in gas and NGLs sales volumes attributable to the divestiture of producing properties as a result of the Lobo Sale. The average monthly prices received per Mcf of gas, ranged from $1.86 to $2.36 in the nine months ended October 31, 1998, compared to a range of $1.49 to $2.94, excluding amounts dedicated to volumetric production payments in the same period in the prior year. As of October 31, 1998, TransTexas had a total of 142 producing wells compared to 106 producing wells at October 31, 1997. Transportation revenues decreased $12.1 million over the prior period due primarily to the divestiture of the pipeline system in connection with the Lobo Sale. Drilling services revenues increased by $2.8 million for the nine months ended October 31, 1998 due to an increase in services provided to third parties prior to the sale of the drilling services division. TransTexas' net gain on the sale of assets includes a pre-tax gain of $68.4 million for the sale of certain drilling services division assets and a pre-tax loss of $2.6 million due to post-closing adjustments to the Lobo Sale purchase price. Lease operating expenses for the nine months ended October 31, 1998 decreased by $6.4 million from the prior period due primarily to the Lobo Sale. Pipeline and gathering expenses decreased by $8.7 million from the prior period due primarily to the divestiture of the pipeline system. NGL costs decreased by $14.5 million from the prior period due to the Lobo Sale and the resulting decrease in the volumes of natural gas processed. Drilling service expenses for the nine months ended October 31, 1998 increased $0.8 million primarily due to increased costs related to providing services to the new operator of the Lobo Trend properties. Depreciation, depletion and amortization expense for the nine months ended October 31, 1998 decreased $22.0 million due to the Lobo Sale and the resulting decrease in TransTexas' undedicated natural gas production, partially offset by a $0.34 per Mcfe increase in the depletion rate. General and administrative expenses decreased by $13.7 million primarily as a result of a decrease in litigation expense. Taxes other than income taxes decreased by $4.0 million over the prior period due primarily to decreases in ad valorem, severance and excise taxes associated with the Lobo Sale and the resulting decrease in the number of producing wells offset partially by an increase in franchise taxes. The impairment loss of $186.7 million for the nine months ended October 31, 1998 relates to a write-down of $181.2 million of TransTexas' net capitalized costs of gas and oil properties to the cost center ceiling and a $5.5 million write-down of an underutilized pipeline system. Interest income for the nine months ended October 31, 1998 decreased by $10.2 million as compared to the prior period due to lower cash balances available for investment. TransTexas does not expect to earn significant interest income during the remainder of fiscal year 1999. Interest expense decreased by $1.7 million primarily as a result of the retirement of the Senior Secured Notes in June 1997, offset in part by an increase in interest attributable to the issuance of dollar-denominated production payments and a decrease in the amount of interest capitalized in connection with the acquisition of undeveloped leasehold acreage. TARC Results of Operations TARC's refinery was inoperative from January 1983 through February 1994. During this period, TARC's revenues were derived primarily from tank rentals and its expenses consisted of maintenance and repairs, tank rentals, general and administrative expenses and property taxes. The No. 2 Vacuum Unit was operated intermittently between March 1994 and January 1997. The No. 2 Vacuum Unit recommenced operations in May 1998 and the No. 2 Crude Unit commenced operations in June 1998. The Delayed Coking Unit, HDS Unit and Sulfur Recovery System have also commenced operations. TARC does not consider its historical results to be indicative of future results. TARC's historical results of operations are dependent on the operating status of certain units within its refinery, which determines the types of feedstocks processed and refined product yields. The results are also affected by the unit costs of purchased feedstocks and the unit prices of refined products, which can vary significantly. The Capital Improvement Program is designed to significantly change the refinery's throughput capacity, the feedstocks processed, and refined product yields. 32 34 As described in Note 2 to the accompanying condensed financial statements, on December 15, 1998, TARC completed the Transaction resulting in the transfer of the refinery assets to TCR Holding in exchange for an equity interest in TCR Holding. TCR Holding subsequently transferred the refinery assets to its wholly owned subsidiary, TransContinental. Also as part of the Transaction, TARC sold a majority of the capital stock of TCR Holding to third parties. As a result, subsequent to December 15, 1998, TARC will not report any operating results, but will report its pro rata share of net earnings and losses of TCR Holding, dividend income, if any on the TCR Voting Preferred Stock and interest expense on the TARC Intercompany Loan and the TARC Subordinated Notes. TEC expects to report a loss on disposition of the stock of TCR Holding of approximately $115 million in the fourth quarter of fiscal 1999. Three Months Ended October 31, 1998, Compared with the Three Months Ended October 31, 1997 TARC's revenues for the three months ended October 31, 1998 resulted primarily from sales of finished and intermediate products. The average price of approximately 0.9 million barrels of finished products sold was $15.45 per barrel, and the average price of 3.4 million barrels of intermediate products sold was $13.29 per barrel. Finished products include primarily distillate, diesel, kerosene, No. 2 fuel oil and liquid petroleum gas. Intermediate products include primarily cutter, vacuum gas oil and naphtha. Other revenues consisted primarily of rental income from TARC's tank storage facility acquired in September 1997. Cost of products sold of $59.0 million for the three months ended October 31, 1998 related to the refining of approximately 4.2 million barrels of feedstocks at an average price of $14.15 per barrel. During 1998 and 1997, TARC entered into processing arrangements whereby TARC did not take title to feedstocks or refined products but processed feedstocks in exchange for a fee based on margins, if any, realized by the counterparty to the arrangement. TARC retained all market and production risks related to barrels processed. These arrangements, which are recorded net in the statement of operations, resulted in income of $2.1 million and a loss of $0.01 million for the three months ended October 31, 1998 and 1997, respectively. Operations and maintenance expense for the three months ended October 31, 1998 increased to $8.3 million from $2.8 million for the same period in 1997, primarily due to the commencement of operations of certain units in Phase I of the Capital Improvement Program. Depreciation and amortization expense for the three months ended October 31, 1998 increased to $4.2 million from $2.0 million for the same period in 1997, primarily due to placing into operation certain units in Phase I of the Capital Improvement Program. General and administrative expenses for the three months ended October 31, 1998 decreased to $5.2 million from $6.0 million for the same period in 1997. The decrease was primarily due to a write-off of certain intangible assets offset by an increase in payroll. Taxes other than income taxes for the three months ended October 31, 1998 increased to $1.3 million from $0.9 million for the same period in 1997, primarily due to increased franchise taxes. Interest income for the three months ended October 31, 1998 decreased to $0.7 million from $2.0 million for the same period in 1997, primarily due to lower cash balances available for investment. Net interest expense for the three months ended October 31, 1998 decreased to $2.8 million from $7.1 million for the same period in 1997, due primarily to increased interest capitalization. During the three months ended October 31, 1998, TARC capitalized approximately $43.4 million of interest related to Capital Improvement Program additions compared to $23.3 million for the three months ended October 31, 1997. In September 1997, TARC sold approximately 8.5 million shares of TransTexas common stock pursuant to the TransTexas Share Repurchase Program. TARC received $136.2 million in connection with the repurchase, of which $124.5 million (representing the excess of the cash received over TARC's carrying value of the stock) was recorded as a capital contribution. 33 35 Nine Months Ended October 31, 1998, Compared with the Nine Months Ended October 31, 1997 TARC's revenues for the nine months ended October 31, 1998 resulted primarily from sales of finished and intermediate products. The average price of approximately 1.0 million barrels of finished products sold was $15.42 per barrel, and the average price of the 3.9 million barrels of intermediate products sold was $13.39 per barrel. Finished products primarily include distillate, diesel, kerosene, No. 2 fuel oil and liquid petroleum gas. Intermediate products primarily include cutter, vacuum gas oil, and naphtha. Other revenues consisted primarily of rental income from TARC's tank storage facility acquired in September 1997. Cost of products sold of $66.8 million for the nine months ended October 31, 1998 related to the refining of approximately 4.8 million barrels of feedstocks at an average price of $14.06 per barrel. During 1998 and 1997, TARC entered into processing arrangements whereby TARC did not take title to feedstocks or refined products but processed feedstocks in exchange for a fee based on margins, if any, realized by the counterparty to the arrangement. TARC retained all market and production risks related to barrels processed. These arrangements, which are recorded net in the statement of operations, resulted in income of $3.9 million and $3.1 million for the nine months ended October 31, 1998 and 1997, respectively. Operations and maintenance expense for the nine months ended October 31, 1998 increased to $14.1 million from $10.7 million for the same period in 1997, primarily due to the commencement of operations of certain units in Phase I of the Capital Improvement Plan. Depreciation and amortization expense for the nine months ended October 31, 1998 increased to $8.7 million from $5.4 million for the same period in 1997, primarily due to placing into operations certain units in Phase I of the Capital Improvement Program. General and administrative expenses increased to $17.2 million for the nine months ended October 31, 1998 from $11.0 million for the same period in 1997. The increase was primarily due to increased salaries and training for personnel added upon commencement of refinery operations, services agreement fees and increased professional fees. Taxes other than income taxes for the nine months ended October 31, 1998 increased to $3.6 million from $2.7 million for the same period in 1997, primarily due to increased franchise taxes. Loss on purchase commitments of $4.8 million for the nine months ended October 31, 1997 related to a commitment to purchase 0.6 million barrels of feedstock. These barrels have been sold to a third party and the Company has processed the barrels pursuant to a processing agreement with the third party. Interest income for the nine months ended October 31, 1998 increased to $4.4 million from $3.0 million for the same period in 1997, primarily due to the temporary investment of proceeds from the TARC Intercompany Loan and Senior Subordinated Notes. Net interest expense for the nine months ended October 31, 1998 decreased to $10.8 million from $13.9 million for the same period in 1997, due primarily to increased interest capitalization. During the nine months ended October 31, 1998, TARC capitalized approximately $118.7 million of interest related to Capital Improvement Program additions compared to $64.9 million for the nine months ended October 31, 1997. The equity in loss of TransTexas for the nine months ended October 31, 1998 of $(0.2) million reflects TARC's equity interest in TransTexas through April 30, 1998. TARC distributed all of its shares of TransTexas common stock to TEC in April 1998. Equity in income of TransTexas before extraordinary item for the nine months ended October 31, 1997 of $45.2 million was due primarily to a $540 million gain on the sale by TransTexas of a subsidiary. In September 1997, TARC sold approximately 8.5 million shares of TransTexas common stock pursuant to the TransTexas Share Repurchase Program. TARC received $136.2 million in connection with the repurchase, of which $124.5 million (representing the excess of the cash received over TARC's carrying value of the stock) was recorded as a capital contribution. TARC recognized equity in an extraordinary item of TransTexas of $(10.2) million for the nine months ended October 31, 1997. The extraordinary loss of TransTexas is attributable to a loss on the early extinguishment of debt as a result of the repurchase by TransTexas of its Senior Secured Notes and the Subordinated Notes Exchange Offer. 34 36 The loss on the early extinguishment of debt of $1.3 million for the nine months ended October 31, 1998 is a result of the redemption of $7.0 million of TARC Notes in February 1998. The loss on the early retirement of debt of $84.4 million for the nine months ended October 31, 1997 was a result of the completion of the TARC Notes Tender Offer. The cumulative effect of a change in accounting principle of $2.7 million for the nine months ended October 31, 1998 relates to TARC's change to the deferred method of accounting for turnaround costs from the accrual method, as described in Note 4 of Notes to Condensed Financial Statements. LIQUIDITY AND CAPITAL RESOURCES TransTexas makes substantial capital expenditures for the exploration and development of natural gas and oil reserves. TransTexas historically has financed its capital expenditures, debt service and working capital requirements with cash flow from operations, public and private offerings of debt and equity securities, the sale of production payments, asset sales, an accounts receivable revolving credit facility and other financings. Cash flow from operations is sensitive to the prices TransTexas receives for its natural gas and oil. Proceeds from natural gas and oil sales are received at approximately the same time that production-related burdens, such as royalties, production taxes and drilling program obligations, are payable. For the nine months ended October 31, 1998, TransTexas' total capital expenditures were $181 million, including $15 million for lease acquisitions, $156 million for drilling and development, and $10 million for gas gathering, other equipment and seismic acquisitions. Capital expenditures for fiscal year 1999 will exceed the $177 million originally estimated, and have significantly exceeded cash flow from operations. TransTexas has reduced planned capital expenditures for the remainder of fiscal year 1999 and for fiscal year 2000. Capital expenditures for the fourth quarter of fiscal year 1999 and for fiscal year 2000 are estimated to be $22 million and $95 million, respectively. However, these amounts are still in excess of anticipated cash flows from operating activities. A further reduction in planned capital spending or an extended decline in gas and oil prices could result in less than anticipated cash flow from operations in fiscal year 1999 and later years which could have a material adverse effect on TransTexas. To finance its capital expenditure and working capital requirements, TransTexas will be required to supplement its anticipated cash flow from operations with a combination of asset sales and financings which may include borrowings or production payments. TransTexas' debt covenants may limit its ability to obtain additional financing or to sell properties, and there is no assurance that adequate funds can be obtained on a timely basis from such sources. TransTexas has substantial accounts payable outstanding. The vendors under certain of such accounts payable have filed liens against TransTexas' properties. TransTexas is currently assessing the amount and validity of the obligations underlying such liens and believes that such obligations are not material; however, if the total accounts payable are not reduced and additional liens are filed, a default under TransTexas' debt documents may result. Moreover, a foreclosure of such liens could negatively affect the security interest of the TEC Indenture. TransTexas intends to substantially reduce its accounts payable with the proceeds of asset sales and additional financings, but there can be no assurance that such proceeds, if any, will be sufficient. In March 1998, TransTexas executed an amended and restated note in the principal amount of approximately $14.9 million consolidating equipment financing debt previously incurred. Concurrently, TransTexas incurred an additional $14 million in equipment financing debt, evidenced by a promissory note. These notes were repaid in June 1998 with proceeds from the sale of TransTexas' drilling rigs. In February 1998, TransTexas entered into a production payment drilling program agreement with an unaffiliated third party for the reimbursement of certain drilling costs with respect to wells drilled by TransTexas. Pursuant to the agreement, upon the approval of the third party of a recently drilled or currently drilling well for inclusion in the program, the third party will commit to the reimbursement of all or a portion of the cost of such well, up to an aggregate maximum for all such wells of $75 million. The program wells are subject to a dollar-denominated production payment equal to the primary sum of such reimbursed costs, plus an amount equivalent to a 15% annual interest rate on the unpaid portion of such primary sum. As of October 31, 1998, the outstanding balance of the production payment was $46.5 million. 35 37 In September 1998, TransTexas sold to an unaffiliated third party a term overriding royalty in the form of a dollar-denominated production payment in certain of TransTexas' producing properties for net proceeds of $10 million. The production payment calls for the repayment of the primary sum plus an amount equivalent to a 16% annual interest rate on the unpaid portion of such primary sum. As of October 31, 1998, the outstanding balance of the production payment was $10 million. TransTexas and BNY Financial Corporation are parties to a Second Amended and Restated Accounts Receivable Management and Security Agreement (the "BNY Facility"), dated as of October 14, 1997. As of October 31, 1998, outstanding advances under the BNY Facility totaled approximately $5.1 million. Interest accrues on advances at the rate of (i) the higher of (a) the prime rate of The Bank of New York or (b) the Federal Funds Rate plus 1/2 of 1% plus (ii) 1/2 of 1%. Obligations under the BNY Facility are secured by liens on TransTexas' receivables and inventory. As of October 31, 1998, TransTexas was not in compliance with these covenants, and BNY has agreed to waive the noncompliance. Additional waivers may be required in the future. Subsequent to the Lobo Sale, TransTexas' exploration and production activities were no longer concentrated in the Laredo, Texas area nor comparable to those historically conducted. Therefore, the utilization of a centrally located drilling services operation in Laredo was no longer as efficient or cost effective. In April 1998, TransTexas sold its oilfield stimulation, cementing and coiled tubing equipment and related facilities for a sales price of $30 million, subject to post-closing adjustments. In June 1998, TransTexas sold its drilling rigs and related assets for a sales price of $75 million. TransTexas sold its remaining drilling services assets in August 1998 for a sales price of $20.5 million. TransTexas expects that its future general and administrative expenses and operating expenses will be reduced as a result of these sales. TARC has historically incurred losses and negative cash flow from operating activities as a result of limited refinery operations that did not cover the fixed costs of maintaining the refinery, increased working capital requirements (including debt service) and losses on refined product sales and processing arrangements. As a result of the Transaction, TARC will no longer operate the refinery, and will be dependent primarily on dividends from TCR Holding in order to meet its debt service and working capital requirements. TCR Holding is a holding company with no business operations. TCR Holding's only sources of liquidity will be dividends on the TransContinental common stock that it holds and proceeds from the sale of such TransContinental common stock. TransContinental will have no obligation to make dividends or other distributions to TCR Holding. TransContinental will be able to pay dividends only if it has sufficient cash from operations. In addition, TransContinental's ability to make dividends or other distributions on its common stock is restricted by the Indenture governing the Notes and terms of the TransContinental Preferred Stock. TransContinental's ability to make dividends or other distributions under the Indenture will be dependent, in part, on a determination by the independent engineer who will be appointed in connection with the Transaction to monitor construction of the refinery on behalf of the holders of the Notes (the "Independent Engineer") of whether the following funds are sufficient to complete the Capital Improvement Program: funds in the Disbursement Account (as defined), plus 50% of Projected Net Operating Cash Flow (as defined) for the 90-day period commencing on the date a dividend is declared, plus an amount equal to the portion of the proceeds of the Port Commission Bond Financing (as defined) held by the entity serving as collateral agent or in a similar capacity with respect to such financing plus, without duplication, cash on hand that has been approved by TransContinental's Board of Directors to be escrowed in a segregated account and allocated only for the purpose of completion of the Capital Improvement Program. If any capital project is added to the Capital Improvement Program that cannot be fully funded out of cash flow (as defined) during the relevant 90-day period plus such other sources of funds, the Indenture will prohibit payment of dividends to TCR Holding. The Capital Improvement Program may be amended at any time by TransContinental's Board of Directors. Dividends or distributions might not be made by TransContinental on its common stock, or, if made, might not be sufficient to satisfy TCR Holding's obligations, including under the terms of the TCR Voting Preferred Stock and the TARC Working Capital Loan. Therefore, TARC may not be able to satisfy its working capital and debt service obligations. As a result, TARC's investment in TCR Holding, including the carrying value of the TCR Voting Preferred Stock, could be impaired or TARC may not be able to meet its 36 38 obligations as they become due. The financial statements do not include any adjustments that might result from the outcome of these uncertainties. As of October 31, 1998, TARC and TEC had deposited an aggregate of $529 million into accounts (collectively, the "TARC Disbursement Account") from which disbursements are made pursuant to a disbursement agreement, as amended (the "Disbursement Agreement") among TARC, TEC, Firstar Bank of Minnesota, N.A., as trustee (the "TEC Indenture Trustee") under the indenture governing the TEC Notes (the "TEC Notes Indenture"), Firstar Bank of Minnesota, N. A., as Disbursement Agent, and Baker & O'Brien, Inc., as Construction Supervisor. See Note 6 of Notes to Condensed Consolidated Financial Statements. Of these funds, $427 million was designated for the Capital Improvement Program, approximately $25.5 million was designated for general and administrative expenses, $7 million was designated for outstanding accounts payable, $50 million was designated for working capital upon completion of the Delayed Coking Unit and certain supporting units and $19 million was designated for the payment of interest on, or the redemption, purchase, defeasance or other retirement of, the outstanding TARC Notes. As of October 31, 1998, substantially all of the amounts deposited in the TARC Disbursement Account had been expended for the designated purposes. In April 1996, TARC entered into a processing agreement with a third party to process feedstocks. Under the terms of the agreement, the processing fee earned from the third party is based on the margin earned by the third party, if any, after deducting all of its related costs such as feedstock acquisition, hedging, transportation, processing and inspections plus a commission for each barrel processed. During the nine months ended October 31, 1998 and 1997, TARC processed approximately 1.6 million barrels and 6.4 million barrels, respectively, pursuant to the processing agreement. Income from this processing agreement was $3.9 million and $3.1 million for the nine months ended October 31, 1998 and 1997, respectively. TARC had an obligation under its Registration Rights Agreement with the holders of its Senior Subordinated Notes to have its registration statement on Form S-4 relating to the Exchange Offer for the Senior Subordinated Notes declared effective by the Securities and Exchange Commission by July 28, 1998. As a result of its failure to meet its obligation under the Registration Rights Agreement, TARC had accrued approximately $0.1 million in liquidated damages as of October 31, 1998. Such amount accrued at a rate of $10,000 per week from July 28, 1998 until November 25, 1998, and thereafter at a rate of $30,000 per week until such date as the registration statement is declared effective. Subsequent to October 31, 1998, TEC obtained an aggregate of $25 million in bridge financing, the proceeds of which were loaned by TEC to TARC. In connection with the Transaction, approximately $25 million of the proceeds of the Notes was used to repay the bridge loan. In connection with the Transaction, TARC, TEC and TransContinental expect to enter into an expense reimbursement agreement pursuant to which certain of TARC's and TEC's expenses related to compliance with existing debt instruments will be reimbursed by TransContinental. TEC's only source of funds for its holding company operations and debt service will be from working capital, interest payments on the Intercompany Loans to TransTexas and TARC, dividends from its subsidiaries, payments made by TARC on behalf of TEC pursuant to the Services Agreement and, in limited circumstances as permitted by the TEC Notes Indenture, sales of stock TEC holds in its subsidiaries. Through June 1999, TEC anticipates that its annual cash needs for holding company operations will be approximately $2.0 million, which TEC expects to be paid on its behalf by TARC pursuant to the Services Agreement, and TEC's annual cash interest expense will be approximately $54.6 million. In addition, TEC and its subsidiaries will pay $2.5 million in the aggregate per year to TransAmerican for advisory services and other benefits provided by TransAmerican. TransTexas will be required to pay TEC approximately $48.9 million in interest annually on the TransTexas Intercompany Loan. TEC expects to use this interest income together with working capital, if any, to satisfy its cash needs, including its cash interest payments. If TEC incurs unforeseen expenses, there is no assurance that its capital resources will be sufficient to fund those expenses in addition to anticipated holding company expenses and debt service. 37 39 The TEC Notes Indenture prohibits TEC from selling stock of TransTexas and TARC through June 1999 unless the proceeds from such sales would be used to make an offer to purchase the TEC Notes. Consequently, through June 1999 unless holders of the TEC Notes rejected all or a portion of any such offer to purchase, sales of such stock would not be a source of funds to supplement TEC's other resources in order to pay unforeseen expenses. Environmental compliance and permitting issues are an integral part of the capital expenditures anticipated in connection with the expansion and modification of the refinery. TARC does not expect TransContinental to incur any additional significant expenses for environmental compliance during fiscal 1999 other than those budgeted for the Capital Improvement Program; however, TransContinental will control any changes to the Capital Improvement Program and the budget therefor. There is no assurance that costs incurred to comply with environmental laws will not have a material adverse effect on TARC's future financial condition, results of operations or cash flow. Contingent Liabilities The Company has significant contingent liabilities, including liabilities with respect to the litigation matters described in Note 8 of Notes to Condensed Consolidated Financial Statements. These matters, individually and in the aggregate, amount to significant potential liability which, if adjudicated in a manner adverse to the Company in one reporting period, could have a material adverse effect on the Company's cash flows or results of operations for that period. Pursuant to the Lobo Sale Agreement, TransTexas is required to indemnify the buyer for certain liabilities related to the assets owned by TTC. Although TransTexas does not anticipate that it will incur any material indemnity liability, no assurance can be given that TransTexas will have sufficient funds to satisfy any such indemnity obligation or that any payment thereof will not have a material adverse effect on its ability to fund its debt service, capital expenditure and working capital requirements. TransTexas has entered into various contracts whereby TransTexas is required to deliver approximately 125 MMcf per day to specified delivery points. TransTexas will incur certain charges if it does not deliver specified quantities under the contracts. Such charges totaled $0.8 million and $1.1 million during the three and nine months ended October 31, 1998, respectively. In August 1998, TransTexas entered into a settlement agreement whereby delivery commitments of approximately 350 MMcf per day were released in exchange for TransTexas' interest in a pipeline, elimination of amounts due TransTexas pursuant to the Lobo Sale Agreement and a cash payment by TransTexas of $2.7 million. In July 1998, TransTexas reduced the gain on sale of assets by $3.4 million as a result of this proposed settlement. Potential Tax Liability Part of the refinancing of TransAmerican's debt in 1993 involved the cancellation of approximately $65.9 million of accrued interest and of a contingent liability for interest of $102 million owed by TransAmerican. TransAmerican has taken the federal tax position that the entire amount of this debt cancellation is excluded from its income under the cancellation of indebtedness provisions (the "COD Exclusion") of the Internal Revenue Code of 1986, as amended, and has reduced its tax attributes (including its net operating loss and credit carryforwards) as a consequence of the COD Exclusion. No federal tax opinion was rendered with respect to this transaction, however, and TransAmerican has not obtained a ruling from the Internal Revenue Service (the "IRS") regarding this transaction. TransTexas believes that there is substantial legal authority to support the position that the COD Exclusion applies to the cancellation of TransAmerican's indebtedness. However, due to factual and legal uncertainties, there can be no assurance that the IRS will not challenge this position, or that such challenge would not be upheld. Under an agreement between TransTexas, TransAmerican and certain of TransAmerican's subsidiaries (the "Tax Allocation Agreement"), TransTexas has agreed to pay an amount equal to any federal tax liability (which would be approximately $25.4 million) attributable to the inapplicability of the COD Exclusion. Any such tax would be 38 40 offset in future years by alternative minimum tax credits and retained loss and credit carryforwards to the extent recoverable from TransAmerican. As a member of the TNGC Consolidated Group (defined below), each of TransTexas, TEC and TARC will be severally liable for any tax liability resulting from the above- described transactions. The IRS has commenced an audit of the consolidated federal income tax returns of the TNGC Consolidated Group for its taxable years ended July 31, 1995 and 1994. At this time, it is not possible to predict the scope of the IRS' review or whether any tax deficiencies will be proposed by the IRS as a result of its review. Based in part upon independent legal advice, TransTexas has taken the position that it will not incur any significant federal income tax liability as a result of the Lobo Sale. There are, however, significant uncertainties regarding TransTexas' tax position and no assurance can be given that its position will be sustained if challenged by the IRS. TransTexas is part of an affiliated group for tax purposes (the "TNGC Consolidated Group"), which includes TNGC Holdings Corporation, the sole stockholder of TransAmerican. No letter ruling has been or will be obtained from the IRS regarding the Lobo Sale by any member of the TNGC Consolidated Group. If the IRS were to successfully challenge TransTexas' position, each member of the TNGC Consolidated Group would be severally liable under the consolidated tax return regulations for the resulting taxes, in the estimated amount of up to $270 million (assuming no reduction for existing tax attributes of the TNGC Consolidated Group), possible penalties equal to 20% of the amount of the tax, and interest at the statutory rate (currently 8%) on the tax and penalties (if any). The Tax Allocation Agreement provides that TransAmerican will be obligated to fund the entire tax deficiency (if any) resulting from the Lobo Sale. There can be no assurance that TransAmerican would be able to fund any such payment at the time due and the other members of the TNGC Consolidated Group may be required to pay the tax. TransTexas has reserved approximately $75 million with respect to the potential tax liability for financial reporting purposes to reflect a portion of the federal tax liability that TransAmerican might not be able to pay. If TransTexas were required to pay this tax deficiency, it is likely that it would be required to sell significant assets or raise additional debt or equity capital to fund the payment. Under certain circumstances, TransAmerican or TEC may sell or otherwise dispose of shares of TransTexas common stock. If, as a result of any sale or other disposition of TransTexas' common stock, the aggregate ownership of TransTexas by members of the TNGC Consolidated Group (excluding TransTexas) is less than 80% (measured by voting power and value), TransTexas will no longer be a member of the TNGC Consolidated Group for federal tax purposes ("Deconsolidation") and, with certain exceptions, will no longer be obligated under the terms and conditions of, or entitled to the benefits of, the Tax Allocation Agreement. Upon a Deconsolidation of TransTexas, members of the TNGC Consolidated Group that own TransTexas' common stock could incur a substantial amount of federal income tax liability. If such Deconsolidation were to occur during the fiscal year ending January 31, 1999, the aggregate amount of this tax liability is estimated to be approximately $100 million, assuming no reduction for tax attributes of the TNGC Consolidated Group. However, such tax liability generally would be substantially reduced or eliminated in the event that the IRS successfully challenged TransTexas' position on the Lobo Sale. Each member of a consolidated group filing a consolidated federal income tax return is severally liable to the IRS for the consolidated federal income tax liability of the consolidated group. There can be no assurance that each TNGC Consolidated Group member will have the ability to satisfy any tax obligation attributable to these transactions at the time due and, therefore, other members of the group, including TEC, TransTexas or TARC, may be required to pay the tax. Generally, under the Tax Allocation Agreement, if net operating losses of TransTexas or TARC are used by other members of the TNGC Consolidated Group, then TransTexas and TARC are entitled to the benefit (through reduced current taxes payable) of such losses in later years to the extent TransTexas or TARC has taxable income, remains a member of the TNGC Consolidated Group and the other group members have the ability to pay such taxes. If TransAmerican or TEC transfers shares of common stock of TransTexas (or transfers options or other rights to acquire such shares) and, as a result of such transfer, Deconsolidation of TransTexas occurs, TransTexas would not thereafter receive any benefit pursuant to the Tax Allocation Agreement for net operating losses of TransTexas used by other members of the TNGC Consolidated Group prior to the Deconsolidation of TransTexas. 39 41 Potential Effects of Change of Control The TransTexas Subordinated Notes Indenture provides that, upon the occurrence of a Change of Control, each holder of the TransTexas Subordinated Notes will have the right to require TransTexas to repurchase such holder's TransTexas Subordinated Notes at 101% of the principal amount thereof plus accrued and unpaid interest. Pursuant to the terms of the TransTexas Intercompany Loan, upon the occurrence of a Change of Control, TEC would have the right to require TransTexas to repay the principal of the TransTexas Intercompany Loan in an amount equal to a pro rata share of the amount TEC is required to pay under the TEC Notes Indenture. Such pro rata share would be calculated using the ratio of the outstanding principal amount of the TransTexas Intercompany Loan to the sum of (i) the outstanding principal amount of the TransTexas Intercompany Loan plus (ii) the accreted value of the outstanding principal amount of the TARC Intercompany Loan. Pursuant to the terms of the TARC Intercompany Loan, upon the occurrence of a Change of Control, TEC would have the right to require TARC to repay the principal of the TARC Intercompany Loan in an amount equal to a pro rata share of the amount TEC is required to pay under the TEC Indenture. Such pro rata share would be calculated using the ratio of the accreted value of the outstanding principal amount of the TARC Intercompany Loan to the sum of (i) the outstanding principal amount of the TransTexas Intercompany Loan plus (ii) the accreted value of the outstanding principal amount of the TARC Intercompany Loan. A Change of Control would be deemed to occur under the TransTexas Subordinated Notes Indenture in the case of certain changes or other events in respect of the ownership of TransTexas, including any circumstances pursuant to which any person or group other than John R. Stanley (or his heirs, his estate, or any trust in which he or his immediate family members have, directly or indirectly, a beneficial interest in excess of 50%) and his subsidiaries or the TEC Indenture Trustee is or becomes the beneficial owner of more than 50% of the total voting power of TransTexas' then outstanding voting stock, and during the 90 days thereafter, the rating of the TransTexas Subordinated Notes is downgraded or withdrawn. A Change of Control would be deemed to occur under the TransTexas Intercompany Loan in the case of certain changes or other events in respect of the ownership or control of TEC or TransTexas, including any circumstance pursuant to which (i) any person or group, other than John R. Stanley (or his heirs, his estate, or any trust in which he or his immediate family members have, directly or indirectly, a beneficial interest in excess of 50%) and his subsidiaries or the TEC Indenture Trustee is or becomes the beneficial owner of more than 50% of the total voting power of TEC's then outstanding voting stock, or (ii) TEC or any of its subsidiaries own some of TransTexas' capital stock, but less than 50% of the total voting stock or economic value of TransTexas, unless the TEC Notes have an investment grade rating for the period of 120 days thereafter. A Change of Control would be deemed to occur under the TEC Notes Indenture or the TARC Intercompany Loan in the case of certain changes or other events in respect of the ownership or control of TEC, TransTexas or TARC including any circumstance pursuant to which (i) any person or group, other than John R. Stanley (or his heirs, his estate or any trust in which he or his immediate family members have, directly or indirectly, a beneficial interest in excess of 50%) and his subsidiaries or the TEC Indenture Trustee is or becomes the beneficial owner of more than 50% of the total voting power of TEC's then outstanding voting stock, or (ii) TEC or any of its subsidiaries own some of TARC's or TransTexas' capital stock, respectively, but less than 50% of the total voting stock or economic value of TARC or TransTexas, respectively, unless (in the case of either (i) or (ii) above) the TEC Notes have an investment grade rating for the period of 120 days thereafter. The term "person," as used in the definition of Change of Control, means a natural person, company, government or political subdivision, agency or instrumentality of a government and also includes a "group," which is defined as two or more persons acting as a partnership, limited partnership or other group. In addition, certain changes or other events in respect of the ownership or control of TransTexas that do not constitute a Change of Control under the TransTexas Subordinated Notes Indenture, the TEC Notes Indenture or the TransTexas Intercompany Loan may result in a "change of control" of TransTexas under the terms of the BNY Facility. Such an occurrence could create an obligation for TransTexas to repay any amounts due under the BNY Facility. At October 31, 1998, TransTexas had approximately $5.1 million of indebtedness subject to such right of repayment. In the event of a Change of Control under the TransTexas Subordinated Notes Indenture, the TEC Notes Indenture or the Intercompany Loans, or a "change of 40 42 control" under the terms of the BNY Facility, there can be no assurance that TransTexas or TARC will have sufficient funds to satisfy any such payment obligations. A change of control or other event that results in Deconsolidation of TransTexas and TransAmerican for federal income tax purposes could result in acceleration of a substantial amount of federal income taxes. Lack of Complete Year 2000 Compliance The widespread use of computer programs that rely on two-digit date programs to perform computations and decision-making functions may cause information technology ("IT") systems to malfunction in and around the Year 2000. Such malfunctions may lead to significant business delays in the U.S. and internationally. The Year 2000 problem will potentially impact the production of gas and oil and the refining industry because information necessary to produce, transport and market gas and oil and monitor and control various process units in a refinery is controlled by computers. In addition to potential problems from computer systems, potential problems could arise from equipment with embedded chips used in the production, transportation and refining of hydrocarbons. The Company has defined a Year 2000-compliant system as one capable of correct identification, manipulation and calculation when processing data in connection with the year change from December 31, 1999 to January 1, 2000. A Year 2000-compliant system is also capable of correct identification, manipulation and calculation using leap years both along and in conjunction with other dates. Not all of the Company's systems that were transferred to TransContinental are compliant under the above definition. However, as of October 31, 1998, the Company has addressed and will continue to address the issues associated with this problem in the following manner: - In the first stage, the Company commenced preparation of an inventory of all IT and non-IT systems, as well as equipment that could have embedded chips, whether or not critical to the operation of the refinery. The Company also compiled a listing of material relationships with third parties with which the Company conducts business. These relationships include contractors, suppliers and public utilities. This stage of the Year 2000 compliance process is approximately 95% complete. - In stage two, the Company is assessing the results of the inventory done in the first stage to determine the Year 2000 impact and what actions need to be taken to obtain Year 2000 compliance. For internal systems, actions needed range from obtaining vendor certification of Year 2000 compliance, remediating internal systems or replacing systems and equipment that cannot be remediated. This stage is approximately 85% complete with respect to internal systems. Major outstanding items include receipt of vendor certifications and installation of Year 2000 upgrades for certain non-critical systems. The Company has determined a course of action for remediation or replacement of all identified critical internal systems. This stage will also include surveying and obtaining information about Year 2000 readiness of its material third-party relationships, including those of service providers such as TransTexas. Contingency plans will be developed for those third parties that cannot satisfactorily demonstrate Year 2000 compliance. - The third stage includes the repair, replacement or retirement of systems. This stage of the Year 2000 process is ongoing and is dependent upon the availability of upgrades from the refinery's vendors, technician time to implement the upgrades and notification from other third parties of Year 2000 compliance. The Company has been upgrading packaged software throughout the organization. The Company began implementation of a new financial reporting software system on September 1, 1998 that will handle the recording of all financial transactions to the general ledger, accounts payable, accounts receivable and other subledgers, as well as facilitate the reporting of financial results. Several operational systems are in various stages of implementation, which should be completed prior to June 1999. The vendors of these new systems have provided certification that their respective software packages are Year 2000 compliant according to the Company's definition. In certain areas of operations, the company is also heavily dependent upon the power infrastructure serving the production and processing facilities and would be subject to business interruptions as a result of the failure of those systems. The Company opened communication with these third parties in order to obtain assurances regarding Year 2000 readiness. 41 43 - The last stage of the implementation process, which is approximately 40% complete, includes testing all of the changes implemented individually and integrating those changes with all of the systems of the refinery and its suppliers and customers. Various forms of testing are used depending on the type of change implemented. Each upgrade, to the extent economically feasible, will be run through a test environment before it is implemented. It is then tested to see how well it integrates into the refinery's overall IT environment. The Company has not employed any independent verification processes of its systems' tests. As of October 31, 1998, the Company had incurred costs of approximately $5.0 million with respect to its Year 2000 compliance program. The Company anticipates additional costs of approximately $1.5 million to complete the Year 2000 compliance program. Despite the Company's best efforts to ready its systems and infrastructure for the Year 2000, there are many factors outside of its control that could affect readiness for the Year 2000. Although the Company believes that Year 2000 compliance will be accomplished by the implementation of the program described above, there could be operational issues with the new systems implemented that prevent resolution of the Year 2000 compliance issue in a timely manner. In such event, the Company could be required to implement a contingency plan for Year 2000 compliance. Substantial completion of a contingency plan is expected by September 30, 1999 with continual refinement to the plans ongoing until all of the Company's critical systems and all critical third-party relationships have demonstrated Year 2000 compliance. Prior to the Transaction, the Company implemented a year 2000 compliance program for the refinery that was substantially the same as the Company's program described above. The refinery Year 2000 compliance program was approximately at the same stage of completion as of October 31, 1998. Completion of that program will be the responsibility of TransContinental. If TransContinental experiences Year 2000 problems, it could have a material adverse effect on TARC and the Company. The potential impact of the Year 2000 problem on the Company could be material, as virtually every aspect of operations will be affected. The Company may be adversely affected by this problem, depending on whether it and the entities with which it does business address this issue successfully. FORWARD-LOOKING STATEMENTS Forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, are included throughout this report. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q regarding TEC's financial position, business strategy, plans and objectives of management for future operations, sources of funds and capital expenditures, including but not limited to words such as "anticipates," "expects," "believes," "estimates," "intends," "projects" and "likely" indicate forward-looking statements. TEC's management believes that its current views and expectations are based on reasonable assumptions; however, there are significant risks and uncertainties that could significantly affect expected results. Factors that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, fluctuations in the commodity prices for natural gas, crude oil, condensate and natural gas liquids, the extent of TransTexas' success in discovering, developing and producing reserves, engineering problems, work stoppages, further cost overruns, personnel or materials shortages, fluctuations in commodity prices for petroleum and refined products, casualty losses, conditions in the equity and capital markets, the ultimate resolution of litigation, competition and lack of majority control over the operations of TransContinental. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not applicable. 42 44 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS See Note 8 of Notes to Condensed Consolidated Financial Statements for a discussion of the Company's legal proceedings. ITEM 5. OTHER INFORMATION The following table sets forth certain information with respect to the Capital Improvement Program, including the original budget as of June 13, 1997, expenditures as of October 31, 1998 and the revised budget as of October 31, 1998. ORIGINAL EXPENDITURES TO REVISED BUDGET(1) OCTOBER 31, 1998(2) BUDGET(3) ----------- ------------------- ----------- (DOLLARS IN (DOLLARS IN (DOLLARS IN MILLIONS) MILLIONS) MILLIONS) PHASE I: Crude Unit................................... $ 3.0 $ 8.4 $ 8.9 Delayed Coking Unit.......................... 27.0 77.9 81.2 Naphtha Pretreater........................... 12.0 21.5 24.0 No. 2 Reformer(4)............................ 9.0 2.1 14.6 HDS Unit..................................... 24.0 40.8 49.5 Sulfur Recovery System....................... 53.0 65.8 73.7 Offsite Facilities/Tankage................... 46.0 87.8 96.6 Other........................................ 3.0 0.5 0.4 Engineering and Administrative............... 7.0 16.2 16.2 Contingencies(4)............................. 39.0 -- 5.0 ------ ------ ------ Total Phase I........................ 223.0 321.0 370.1 ------ ------ ------ PHASE II: FCC Unit..................................... 115.0 127.3 204.4 FCC Flue Gas Scrubber........................ 14.0 9.8 14.4 Alkylation Unit.............................. 24.0 21.8 57.6 Offsite Facilities/Tankage................... 26.0 19.6 40.7 Other........................................ 2.0 -- -- Engineering and Administrative............... 3.0 1.8 4.0 Fee to Contractor............................ -- -- 5.0 Contingencies(5)............................. 20.0 -- 16.0 ------ ------ ------ Total Phase II....................... 204.0 180.3 342.1 ------ ------ ------ Total Phase I and Phase II........... $427.0 $501.3 $712.2 ====== ====== ====== - --------------- (1) Budget as of June 13, 1997 for estimated expenditures from June 13, 1997 to completion. (2) From June 13, 1997 through October 31, 1998. In addition to these expenditures, approximately $52 million of work has been completed but not yet paid as of October 31, 1998. (3) Revised budget as of October 31, 1998 for estimated expenditures from June 13, 1997 to completion. (4) The No. 2 Reformer will not be considered part of Phase I for purposes of the Phase I performance tests required to be met by the Indenture governing the Notes. (5) To the extent expenditures have exceeded or are expected to exceed the approved capital budget for a unit or units, the contingencies portion of the budget is allocated to specific units. 43 45 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: EXHIBIT NUMBER DESCRIPTION ------- ----------- 27.1 -- Financial Data Schedule 99.1 -- Financial statements of TransTexas dated October 31, 1998 (filed as part of TransTexas' Quarterly Report on Form 10-Q/A for the quarter ended October 31, 1998, and incorporated herein by reference thereto). 99.2 -- Financial statements of TARC dated October 31, 1998 (filed as part of TARC's Quarterly Report on Form 10-Q for the quarter ended October 31, 1998, and incorporated herein by reference thereto). (b) Reports on Form 8-K 1. The following reports on Form 8-K were filed during the quarter ended October 31, 1998: a. Form 8-K dated August 31, 1998 to report under Item 5 information contained in a press release issued by TARC on the same day. b. Form 8-K dated September 1, 1998 to report under Item 5 information contained in a press release issued by TARC on the same day. 2. The following report on Form 8-K was filed subsequent to October 31, 1998: a. Form 8-K dated December 11, 1998 to report under Item 5 the filing of certain documents related to the Transaction. 44 46 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. TRANSAMERICAN ENERGY CORPORATION (Registrant) By: /s/ ED DONAHUE ------------------------------------- Ed Donahue, Vice President and Chief Financial Officer December 21, 1998 45 47 INDEX TO EXHIBITS EXHIBIT NUMBER DESCRIPTION ------ ----------- 27.1 -- Financial Data Schedule 99.1 -- Financial statements of TransTexas dated October 31, 1998 (filed as part of TransTexas' Quarterly Report on Form 10-Q/A for the quarter ended October 31, 1998, and incorporated herein by reference thereto). 99.2 -- Financial statements of TARC dated October 31, 1998 (filed as part of TARC's Quarterly Report on Form 10-Q for the quarter ended October 31, 1998, and incorporated herein by reference thereto). 46