Exhibit 99.2


                       MORGAN STANLEY SENIOR FUNDING, INC.
                                  1585 BROADWAY
                            NEW YORK, NEW YORK 10036

                                                                    June 1, 2001

Extended Stay America, Inc.
450 East Las Olas Boulevard
Suite 1100
Ft. Lauderdale, FL  33301

Attention:     Mr. George D. Johnson
               Chief Executive Officer

re  Extended Stay Credit Agreement
    ------------------------------

Ladies and Gentlemen:

          You have advised Morgan Stanley Senior Funding, Inc. ("MSSF") that
                                                                 ----
Extended Stay America, Inc. (the "Borrower") wishes to raise financing (x) to
                                  --------
fund the refinancing (the "Refinancing") of the indebtedness outstanding under
                           -----------
the Credit Agreement, dated as of September 26, 1997 and amended and restated as
of March 10, 1998 and further amended and restated as of June 7, 2000 (as
modified, supplemented and amended to the date hereof, the "Existing Credit
                                                            ---------------
Agreement"), among the Borrower, the various lenders thereto, MSSF, as Sole Book
- ---------
Runner and as Lead Arranger, and the Industrial Bank of Japan, Limited, as
Administrative Agent and (y) for general corporate purposes.

          MSSF understands that the sources of funds needed to effect the
Refinancing, to pay all fees and expenses incurred in connection therewith and
to provide for the ongoing working capital needs and general corporate
requirements of the Borrower and its subsidiaries shall be provided initially
through (i) the issuance by the Borrower of (x) senior subordinated notes (the

"New Senior Subordinated Notes") and/or (y) convertible subordinated notes (the
- ------------------------------
"Convertible Notes" and, together with the New Senior Subordinated Notes, the
 -----------------
Junior Securities") generating in the aggregate for all such Junior Securities,
- -----------------
gross cash proceeds of at least $300 million and (ii) the incurrence by the
Borrower of the Senior Secured Financing described below (the financing
transactions described in preceding clauses (i) and (ii) are herein collectively
referred to as the "Transactions").
                    ------------

          MSSF further understands that the senior secured financing (the

"Senior Secured Financing") will be in the form of (i) a $50 million term loan
- -------------------------
facility (the "A-1 Term Loan Facility"), (ii) a $150 million delayed-draw term
               ----------------------
loan facility (the "A-2 Term Loan Facility" and together with the A-1 Term Loan
                    ----------------------
Facility, the "A Term Loan Facility"), (iii) a $500 million term loan facility
               --------------------
(the "B Term Loan Facility") and together with the A Term Loan Facility, the
      --------------------
"Term
- -----


                                                                          Page 2


Loan Facilities") and (iv) a $200 million revolving credit facility (the
- ---------------
"Revolving Credit Facility" and, together with the Term Loan Facilities, the
- --------------------------
"Credit Facilities"), to be made available to the Borrower on and after the date
- ------------------
of consummation of the Refinancing (the "Closing Date").  A preliminary summary
                                         ------------
of certain terms and conditions of the Credit Facilities is attached hereto as
Exhibit A (the "Term Sheet").
                ----------

          MSSF is pleased to confirm that subject to and upon the terms and
conditions set forth herein and in the Term Sheet, it is willing to provide 100%
of the Senior Secured Financing.

          MSSF (or an affiliate designated by MSSF) shall act as, and be
designated as, Administrative Agent (in such capacity, the "Administrative
                                                            --------------
Agent"), Syndication Agent (in such capacity, the " Syndication Agent") and Sole
                                                    -----------------
Lead Arranger and Book Runner (in such capacity, the "Lead Arranger") with
                                                      -------------
respect to the Senior Secured Financing. Notwithstanding anything to the
contrary contained in the immediately preceding sentence, in connection with the
syndication of the Senior Secured Financing, MSSF shall have the right to award
one or more of the roles described in the immediately preceding sentence, or
such other titles as may be determined by MSSF, to one or more Other Lenders (as
defined below), in each case as determined by MSSF in its consultation with you
(it is understood that the two co-agents previously identified by the Borrower
to MSSF are acceptable to MSSF). You agree that, except as contemplated by the
immediately preceding sentence, no other agents, co-agents or arrangers will be
appointed, no other titles will be awarded and no compensation (other than that
expressly contemplated by the Term Sheet and the Fee Letter referred to below)
will be paid in connection with the Senior Secured Financing unless you and we
shall so agree.

          MSSF intends to organize a syndicate of commercial banks and other
financial institutions identified by MSSF in consultation with you to provide
the Senior Secured Financing (such banks and other financial institutions, other
than MSSF, being referred to herein as the "Other Lenders"). All aspects of the
                                            -------------
syndication, including, without limitation, timing, potential syndicate members
to be approached, titles, allocations and division of fees, shall be determined
by MSSF in consultation with you. You agree to actively assist MSSF in such
syndication, including by using your commercially reasonable efforts to ensure
that the syndication efforts benefit materially from your existing lending
relationships and to provide MSSF and the Other Lenders, promptly upon request,
with all information reasonably deemed necessary by MSSF to complete
successfully the syndication, including, but not limited to, (a) an information
package for delivery to potential syndicate members and participants and (b)
projections and all information prepared by you or your affiliates or advisors
relating to the transactions described herein. You and your affiliates shall
each agree to refrain from any other debt financings during the syndication
process (other than the New Senior Subordinated Notes and the Convertible Notes)
unless otherwise agreed to by MSSF. You further agree to make your officers and
representatives available to participate in information meetings for potential
syndicate members at such times and places as MSSF may reasonably request.

          You represent, warrant and covenant that to the best of your knowledge
(i) no written information which has been or is hereafter furnished by you or on
your behalf in connection with the transactions contemplated hereby and (ii) no
other information given at information meetings for potential syndicate members
and supplied or approved by you (such


                                                                          Page 3



written information and other information being referred to herein collectively
as the "Information") taken as a whole contained (or, in the case of Information
        -----------
furnished after the date hereof, will contain), as of the time it was (or
hereafter is) furnished, any material misstatement of fact or omit (or will
omit) as of such time to state any material fact necessary to make the
statements therein taken as a whole not misleading, in the light of the
circumstances under which they were (or hereafter are) made; provided that, with
                                                             --------
respect to Information consisting of statements, estimates and projections
regarding the future performance of the Borrower and its subsidiaries
(collectively, the "Projections"), no representation, warranty or covenant is
                    -----------
made other than that the Projections have been (and, in the case of Projections
furnished after the date hereof, will be) prepared in good faith based on
assumptions believed to be reasonable at the time of preparation thereof. You
agree to supplement the Information and the Projections from time to time until
the date of the first borrowing under the Senior Secured Financing, as
appropriate so that the representations and warranties in the preceding sentence
remain correct. You understand that, in syndicating the Senior Secured
Financing, MSSF will use and rely on the Information and the Projections without
independent verification thereof.

          MSSF's commitment hereunder and MSSF's agreement to perform its
respective services described herein are subject to (a) there not occurring or
becoming known to MSSF any material adverse condition or material adverse change
in or affecting the business, operations, property, assets, liabilities,
condition (financial or otherwise) or prospects of the Borrower and its
subsidiaries taken as a whole (each, a "Material Adverse Change"), (b) MSSF not
                                        -----------------------
becoming aware after the date hereof of any information or other matter
affecting the Borrower or any of its subsidiaries or the transactions
contemplated hereby, which is inconsistent in a material and adverse manner with
any such information or other matter disclosed to MSSF prior to the date hereof,
(c) there not having occurred a material disruption of or material adverse
change in financial, banking or capital market conditions (or conditions
relating to the relevant segment or segments thereof) that, in MSSF's reasonable
judgment, could materially impair the syndication of the Senior Secured
Financing, (d) MSSF's satisfaction that prior to and during the syndication of
the Senior Secured Financing there shall be no competing offering, placement or
arrangement of any debt securities or bank financing by or on behalf of the
Borrower or any of its subsidiaries or affiliates other than the New Senior
Subordinated Notes and the Convertible Notes and (e) the other conditions set
forth or referred to in the Term Sheet. Those matters that are not covered
herein or in the Term Sheet or the Fee Letter are subject to the approval and
agreement of MSSF and you.

          By your execution of this Commitment Letter, you agree that all costs
and expenses (including the reasonable fees and expenses of White & Case LLP,
counsel for MSSF) incurred by MSSF in connection with the negotiation,
preparation, execution, delivery, collection and enforcement of this Commitment
Letter and the definitive financing agreements and any primary or secondary
syndication of the Senior Secured Financing shall be for your account, and you
agree to pay such costs and expenses, whether or not the Senior Secured
Financing is provided. Furthermore, by your execution of this Commitment Letter,
you agree to indemnify and hold harmless MSSF, each Other Lender, each of their
respective affiliates (including, without limitation, any controlling person)
and the directors, officers, employees and agents of the foregoing parties
(collectively, the "Indemnified Persons") from and against any and all
                    -------------------
losses,


                                                                          Page 4



claims, demands, damages, liabilities and other out of pocket expenses of any
kind to which any Indemnified Person may become subject, insofar as such losses,
claims, demands, damages, liabilities or other out of pocket expenses (or
actions or other proceedings commenced or threatened in relation thereto) arise
out of or relate to or result from the other transactions contemplated by this
Commitment Letter (including, without limitation, the syndication of the Senior
Secured Financing) or relate to or arise from any proposed or actual use of the
proceeds of the Senior Secured Financing, and to reimburse each Indemnified
Person for any legal or other expenses of outside counsel incurred in connection
with investigating, preparing to defend or defending against any such loss,
claim, demand, damage, liability or action or other proceeding (whether or not
such Indemnified Person is a party to any action or proceeding out of which any
such expenses arise). You will not, however, be responsible for any such losses,
claims, demands, damages, liabilities or expenses of any Indemnified Person to
the extent that they are found by a final, non-appealable judgment of a court of
competent jurisdiction to arise from the willful misconduct or gross negligence
of such Indemnified Person. If for any reason the foregoing indemnification is
unavailable to any Indemnified Person or insufficient to hold it harmless, other
than by reason of the preceding sentence, then you shall contribute to the
amount paid or payable by such Indemnified Person as a result of such loss,
claim, damage or liability in such proportion as is appropriate to reflect the
relative economic interests of you and your affiliates on the one hand and such
Indemnified Person on the other hand in the matters contemplated hereby as well
as the relative fault of such Indemnified Person and you and your affiliates, as
the case may be, with respect to such loss, claim, damage or liability and any
other relevant equitable considerations. Your obligation to indemnify the
Indemnified Persons shall remain in effect regardless of whether any definitive
financing agreement is signed. None of MSSF, any Other Lender or any of their
respective affiliates shall be liable to you or any other person for any
determination made by it pursuant to this Commitment Letter or in connection
with the transactions contemplated hereby (in the absence of gross negligence or
willful conduct on the part of the respective Indemnified Person) or for any
consequential damages which may be alleged as a result of this Commitment Letter
or the transactions contemplated hereby.

          You shall not be liable for any settlement of any proceeding effected
without your prior written consent (which shall not be unreasonably withheld),
but if settled with such consent or if there is a final judgment for the
plaintiff, you agree to indemnify each Indemnified Person from and against any
loss or liability by reason of such settlement or judgment. You shall not,
without the prior written consent of each Indemnified Person, effect any
settlement of any pending or threatened proceeding in respect of which such
Indemnified Person is or could have been a party and indemnity could have been
sought hereunder by such Indemnified Person, unless such settlement includes an
unconditional release of such Indemnified Person from all liability or claims
that are the subject matter of such proceeding.

          This Commitment Letter is intended to be solely for the benefit of the
parties hereto and the Other Lenders and is not intended to confer, and shall
not be deemed to confer, any benefits upon, or create any rights in or in favor
of, any person other than the parties hereto and the Other Lenders, except as
provided above with respect to Indemnified Persons.


                                                                          Page 5



          MSSF agrees to keep any information supplied to it by you relating to
you confidential from anyone other than each other and any of your affiliates
for use in connection with the transactions contemplated by this Commitment
Letter; provided that nothing herein shall prevent MSSF from disclosing such
        --------
information (a) upon the order of any court or administrative agency, (b) upon
the request or demand of any regulatory agency or authority, (c) which has been
publicly disclosed other than as a result of a disclosure by MSSF prohibited by
the terms of this Commitment Letter, (d) already in its possession prior to its
disclosure by you, (e) in connection with any litigation to which MSSF or any of
its affiliates may be a party, as the case may be, (f) to the extent necessary
in connection with the exercise of any remedy hereunder, (g) to its legal
counsel and independent auditors and (h) subject to provisions substantially
similar to those contained in this paragraph, to any prospective syndicate
member or participant.

          You acknowledge that MSSF and the Other Lenders may share with each
other and with any of their affiliates, for use in connection with the
transactions contemplated by this Commitment Letter, any information supplied by
you relating to you and your affiliates.

          You acknowledge that MSSF and its affiliates may be providing debt
financing, equity capital or other services (including financial advisory
services) to other companies in respect of which you may have conflicting
interests regarding the transactions described herein and otherwise. You also
acknowledge that MSSF may employ the services of its respective affiliates in
providing services hereunder and may exchange with such affiliates information
concerning companies that may be the subject of this arrangement, and such
affiliates shall be entitled to the benefits afforded to MSSF and MSSF
hereunder. MSSF will not use confidential information obtained from you by
virtue of the transactions contemplated by this Commitment Letter or its other
relationships with you in connection with the performance by it of services for
other companies, and MSSF will not furnish such information to other companies.
You also acknowledge that MSSF has no obligation to use in connection with the
transactions contemplated by this Commitment Letter, or to furnish to you,
confidential information obtained from other companies.

          Each of this Commitment Letter and the Fee Letter is delivered to you
on the understanding (and you hereby agree) that neither this Commitment Letter,
the Term Sheet nor the Fee Letter nor any of their terms or substance shall be
disclosed, directly or indirectly, to any other person except (a) to your
officers, agents and advisors who are directly involved in the consideration of
this matter or (b) as may be compelled in a judicial or administrative
proceeding or as, and then only to the extent, otherwise required by law (in
which case you agree to inform us promptly thereof), provided that the foregoing
                                                     --------
restrictions shall cease to apply (except in respect of the Fee Letter and its
terms and substance) after this Commitment Letter has been accepted by you.

          The offer by MSSF set forth in this Commitment Letter will terminate
at 5:00 p.m., New York time, on June 1, 2001, unless on or before that date and
time MSSF has received a copy of this Commitment Letter and the Fee Letter
signed by you. This Commitment Letter and the related Fee Letter shall supersede
any prior versions (including those dated prior to the date


                                                                          Page 6



hereof) of the Commitment Letter and Fee Letter, which prior versions shall have
no further force or effect.

                                 *     *     *



          This Commitment Letter shall be governed by and construed in
accordance with the laws of the State of New York. Each of you and MSSF hereby
submits to the jurisdiction of the United States District Court for the Southern
District of New York and of any New York State court sitting in New York City
for purposes of all legal proceedings arising out of or relating to this
Commitment Letter, the Fee Letter or the transactions contemplated hereby. Each
of you and MSSF hereby irrevocably waives, to the fullest extent permitted by
law, any objection which it may now or hereafter have to the laying of the venue
of any such proceeding brought in such a court and any claim that any such
proceeding brought in such a court has been brought in an inconvenient forum and
to the right to have a trial by jury.

          The compensation, reimbursement, indemnification and confidentiality
provisions contained herein and in the Fee Letter shall remain in full force and
effect notwithstanding the termination of this Commitment Letter or MSSF's
commitments hereunder.

          MSSF looks forward to working with you on this transaction.

                                    Very truly yours,

                                    MORGAN STANLEY SENIOR
                                    FUNDING INC.


                                    By:___________________________
                                        Name:
                                        Title:


Agreed to and Accepted this ____ day of June, 2001:

EXTENDED STAY AMERICA, INC.


By:___________________________
    Name:
    Title:


                                                                       EXHIBIT A
                                                                       ---------


                       INDICATIVE SUMMARY OF CERTAIN TERMS
                             OF CREDIT FACILITIES/1/
                             --------------------


I.   Description of Credit Facilities
     --------------------------------

               
Borrower:           Extended Stay America, Inc. (the "Borrower").
                                                      --------

Administrative
Agent:              Morgan Stanley Senior Funding, Inc. ("MSSF") (in such capacity, the
                                                          ----
                    "Administrative Agent").

Lead Arranger,
Syndication Agent
and Book Manager:   MSSF.

Lenders:            A syndicate of lenders to be arranged by MSSF (each a "Lender" and,
                                                                           ------
                    collectively, the "Lenders").
                                       -------

Total Credit
Facilities:         $900 million.

Credit
Facilities:         1.  A Term Loan Facility in an aggregate principal amount of $50
                    million (the "A-1 Term Loan Facility").
                                  ----------------------

                    2.  Delayed Draw Term Loan Facility in an aggregate principal amount
                    of $150 (the "A-2 Term Loan Facility" and together with the A-1
                                  ----------------------
                    Term Loan Facility, the "A Term Loan Facility").
                                             --------------------

                    3.  B Term Loan Facility in an aggregate principal amount of $500
                    million (the "B Term Loan Facility" and, together with the A Term
                                  --------------------
                    Loan Facility, the "Term Loan Facilities").
                                        --------------------

                    4.  Revolving Credit Facility in an aggregate principal amount of
                    $200 million (the "Revolving Credit Facility" and, together with
                                       -------------------------
                    the Term Loan Facilities, the "Credit Facilities").
                                                   -----------------


/1/    Unless otherwise defined herein, all capitalized terms used herein and
       defined in the Commitment Letter to which this Exhibit A is attached (the
       "Commitment Letter") are used herein as therein defined.
       ------------------


                                                                       EXHIBIT A
                                                                       ---------

                It is understood that to the extent that the Borrower's issuance
                of the Junior Securities generates gross cash proceeds in excess
                of $300 million, the Credit Facilities shall be reduced in an
                amount equal to such excess, with the first $200 million of such
                excess to be applied to reduce the B Term Loan Facility and with
                any excess above $200 million to be applied to further reduce
                the Credit Facilities in a manner to be mutually agreed upon.


A.     A-1 Term Loan Facility
       ----------------------

Use of
Proceeds:      The loans made pursuant to the A-1 Term Loan Facility (the "A-1
               Term Loans") may only be incurred on the Closing Date and the
               proceeds thereof shall be utilized (i) first, to finance, in
               part, the Refinancing and the payment of fees and expenses
               relating thereto and (ii) second, to the extent any such proceeds
               remain after the application of same as provided in preceding
               clause (i), for working capital purposes.




Maturity:      The final maturity of the A-1 Term Loan Facility shall be six
               years from the Closing Date (the "A Maturity Date").




Amortizations: A-1 Term Loans shall be amortized annually (payable in four equal
               quarterly installments) in the amounts set forth below (expressed
               as a percentage of A-1 Term Loans outstanding on the Closing
               Date):



                           Year                            Amount
                           ----                            ------
                            1                                5.0%
                            2                                7.5%
                            3                               10.0%
                            4                               20.0%
                            5                               25.0%
                            6                               32.5%

Availability:  A-1 Term Loans may only be incurred on the Closing Date. Once
               repaid, A-1 Term Loans may not be reborrowed.



B.   A-2 Term Loan Facility
     ----------------------

Use of
Proceeds:       The loans made pursuant to the A-2 Term Loan Facility
                (the "A-2 Term Loans" and together with the A-1 Term Loans, the
                      --------------
                "A Term Loans") shall be utilized for general corporate
                 ------------
                purposes.

Maturity:       The final maturity of the A-2 Term Loan Facility shall be the A
                Maturity Date.

                                      -2-


                                                                       EXHIBIT A
                                                                       ---------

Amortization: The A-2 Term Loans shall be amortized annually (payable in four
              equal installments) in the amounts set forth below (expressed as a
              percentage of A-2 Term Loans outstanding on the A-2 Term Loan
              Facility Expiry Date (as defined below)):

                           Year                      Amount
                           ----                      ------
                            1                         5.0%
                            2                         7.5%
                            3                        10.0%
                            4                        20.0%
                            5                        25.0%
                            6                        32.5%

Availability: A-2 Term Loans may be incurred at any time and from time to time
              after the Closing Date and prior to the sixth month anniversary of
              the Closing Date (the "A-2 Term Loan Facility Expiry Date"). No
              amount of A-2 Term Loans once repaid may be reborrowed.

C.   B Term Loan Facility
     --------------------

Use of
Proceeds:     The loans made pursuant to the B Term Loan Facility (the "B Term
              Loans" and together with the A Term Loans, the "Term Loans") may
              only be incurred on the Closing Date and the proceeds thereof
              shall be utilized (i) first, to finance, in part, the
              Refinancing and the payment of fees and expenses relating
              thereto and (ii) second, to the extent any such proceeds remain
              after the application of same as provided in preceding clause
              (i), for general corporate purposes.

Maturity:     The final maturity of the B Term Loan Facility shall be January
              15, 2008 (the "B Maturity Date").
                             ---------------

Amortizations:(i) During the first six years following the Closing Date, annual
              amortization of the B Term Loans shall be required in an amount
              equal to 1% of the initial aggregate principal amount of B Term
              Loans.

              (ii) The remaining aggregate principal amount of B Term Loans
              originally incurred shall be subject to amortization payments
              occurring in the seventh year after the Closing Date in a manner
              to be determined.

Availability: B Term Loans may only be incurred on the Closing Date. No amount
              of B Term Loans once repaid may be reborrowed.

                                      -3-


                                                                       EXHIBIT A
                                                                       ---------

D.  Revolving Credit Facility
    -------------------------

               
Use of Proceeds:   The loans made pursuant to the Revolving Credit Facility (the
                   "Revolving Loans" and together with the Term Loans, the "Loans")
                    ---------------                                         -----
                   shall be utilized for the Borrower's and its subsidiaries'
                   general corporate and working capital requirements; provided
                   that no proceeds of the Revolving Loans may be used to
                   finance the Refinancing. A portion of the Revolving Credit
                   Facility to be agreed upon will be available for the
                   incurrence of swingline loans. In addition, a portion of the
                   Revolving Credit Facility equal to $25 million will be
                   available for the issuance of stand- by and trade letters of
                   credit ("Letters of Credit") to support
                                                    -----------------
                   obligations of the Borrower and its subsidiaries of types to
                   be specified in the credit documentation. Maturities for the
                   Letters of Credit will not exceed twelve months, renewable
                   annually thereafter and, in any event, shall not extend
                   beyond the tenth business day prior to the Revolving Maturity
                   Date (as defined below).

Maturity:          The final maturity of the Revolving Credit Facility shall be the
                   sixth anniversary of the Closing Date (the "Revolving Maturity
                                                               ------------------
                   Date").
                   ----

Availability:      Revolving Loans may be borrowed, repaid and reborrowed on and
                   after the Closing Date and prior to the Revolving Maturity Date.

E.  Incremental Facility
    --------------------

Availability:       Up to the Incremental Permitted Debt Amount (as defined below)
                    less the amount of indebtedness outstanding pursuant to the
                    basket provided in clause (i)(B) under "Covenants" below.
                    Initially, there will be no availability under this incremental
                    facility (the "Incremental Facility"). At any time and from time
                                   --------------------
                    to time after the Closing Date, the Borrower will have the
                    right to request one or more Lenders (or one or more other
                    lending institutions which agree to become a Lender) to
                    commit to make loans to the Borrower under the Incremental
                    Facility (any such loan an "Incremental Loan").
                             ----------------

Applicable
Margins:            As agreed between the Borrower and the Lender or Lenders providing any
                    Incremental Loan.

Amortization:       To be mutually agreed upon but in no event shall (i) the
                    final maturity of any Incremental Loan be earlier than the B
                    Maturity Date or (ii) the weighted average life to maturity
                    of any Incremental Loan be shorter than the weighted average
                    life to maturity of the B Term Loans.


                                      -4-


                                                                       EXHIBIT A
                                                                       ---------

II.  Terms Applicable to All Credit Facilities
     -----------------------------------------

               
Guaranties:         Each direct and indirect subsidiary of the Borrower (each a

                    "Guarantor" and, collectively, the "Guarantors") shall be
                    ----------                          ----------
                    required to provide an unconditional guaranty of all amounts
                    owing under the Credit Facilities (the "Guaranties"), with such
                                                            ----------
                    exceptions as are satisfactory to MSSF.

                    The Guaranties shall contain terms and conditions
                    satisfactory to MSSF and customary for transactions of this
                    type.

Security:           All amounts owing under the Credit Facilities (and all
                    obligations under the Guaranties) will be secured by a perfected
                    security interest in all collateral securing the Existing Credit
                    Agreement, subject solely to liens permitted by the definitive
                    loan documentation. Notwithstanding anything to the contrary
                    contained in the preceding sentence, amounts owing under the
                    Credit Facilities shall not be secured by mortgages on any of the
                    Borrower's or any Guarantor's real property.

                    All documentation (collectively referred to herein as the

                    "Security Agreements") evidencing the security required pursuant
                    --------------------
                    to the immediately preceding paragraph shall be in form and
                    substance reasonably satisfactory to MSSF and customary for
                    transactions of this type, and shall effectively create
                    security interests in the property purported to be covered
                    thereby, subject solely to liens permitted by the definitive
                    loan documentation.

Optional Commit-
ment Reductions:    The unutilized portion of the total commitments may be reduced
                    or terminated by the Borrower at any time without penalty.

Mandatory
Commitment
Reductions:         The unutilized portion of the total commitments under the
                    A-2 Term Loan Facility shall (i) be reduced on the third
                    month anniversary of the Closing Date by an amount (but not
                    less than zero) equal to the difference of $50 million and
                    the aggregate principal amount of A-2 Term Loans theretofore
                    incurred and (ii) be terminated on the sixth month
                    anniversary of the Closing Date.

Voluntary

Prepayments:        Voluntary prepayments may be made at any time on three
                    business days' notice without premium or penalty, provided
                    that voluntary prepayments of Eurodollar Loans made on a
                    date other than the last day of an interest period
                    applicable thereto shall be subject to customary breakage
                    costs. Voluntary prepayments of Term Loans shall be applied
                    pro rata to outstanding A Term Loans
                                                --- ----
                    and B Term Loans (based upon the relative outstanding principal
                    amounts thereof and undrawn commitments with


                                      -5-


                                                                       EXHIBIT A
                                                                       ---------

             
                    respect thereto) with amounts so allocated to be applied to
                    reduce future scheduled amortization payments in a manner to
                    be determined.

Mandatory
Repayments:         Mandatory repayments of Term Loans shall be required from
                    (a) 100% of the proceeds (net of taxes and costs and expenses in
                    connection with the sale) from asset sales (treating equity
                    issuances by subsidiaries of the Borrower as asset sales) by the
                    Borrower and its subsidiaries (subject to (x) reinvestment rights
                    with respect to asset sales generating net cash proceeds of up to
                    $100 million per annum provided that no default or event of
                    default exists and such net proceeds are reinvested (including to
                    construct, acquire, exchange and including mergers and
                    acquisitions) within two years of the receipt thereof), (y) a $35
                    million per annum basket and (z) a basket for the proceeds from
                    the sale of Crosslands and other properties to be determined),

                    (b) 100% of the net proceeds from issuances of debt by the
                    Borrower and its subsidiaries (with appropriate exceptions
                    to be mutually agreed upon, such exceptions to include
                    incremental indebtedness of up to the Incremental Permitted
                    Debt Amount),

                    (c) 50% of annual excess cash flow (to be defined to the
                    satisfaction of MSSF and to adjust for non-cash items,
                    dividends, stock and bond buy-backs and any permitted
                    capital expenditures) of the Borrower and its subsidiaries,
                    to the extent that such excess cash flow exceeds $30
                    million, and

                    (d) 100% of the net proceeds from insurance recovery events
                    of the Borrower and its subsidiaries (subject to (x) a $35
                    million annual basket and (y) reinvestment rights provided
                    that no default or event of default exists and such net
                    proceeds are reinvested to replace, restore or invest in a
                    alternative properties, including to construct, acquire,
                    exchange, including mergers and acquisitions) within two
                    years of the receipt thereof).

                    Notwithstanding the foregoing, the Term Loans shall be
                    required to be repaid from the proceeds of asset sales to
                    the extent such proceeds would otherwise be required to make
                    an offer to repurchase the Existing Senior Subordinated
                    Notes (as defined below).

                    All mandatory repayments of Term Loans made pursuant to
                    clauses (a) through (d) above will be applied pro rata to
                    outstanding A
                                                          --- ----
                    Term Loans and B Term Loans (based upon the relative
                    outstanding principal amounts thereof and undrawn
                    commitments with respect thereto) with amounts so allocated
                    to be applied to reduce future scheduled amortization
                    payments on a basis to be determined. To the extent the
                    amount of any mandatory


                                      -6-


                                                                       EXHIBIT A
                                                                       ---------

              
                    repayment which would otherwise be required as provided
                    above exceeds the aggregate principal amount of Term Loans
                    then outstanding, such excess shall apply to reduce the
                    commitments under the Revolving Credit Facility.

                    In addition, (x) if at any time the outstandings pursuant to
                    the Revolving Credit Facility exceed the aggregate
                    commitments with respect thereto, prepayments shall be
                    required in an amount equal to such excess and (y)
                    outstanding Revolving Loans will be required to be prepaid
                    with 100% of the net cash proceeds of equity issuances by
                    the Borrower and its subsidiaries (other than equity
                    proceeds applied immediately upon receipt thereof to fund
                    permitted acquisitions), with no reductions in the
                    commitments under the Revolving Credit Facility.

Interest
Rates:              At the Borrower's option, Loans under the Term Loan
                    Facilities and the Revolving Credit Facility may be
                    maintained from time to time as (x) Base Rate Loans, which
                    shall bear interest at the Base Rate in effect from time to
                    time plus the Applicable Margin or (y) Eurodollar Loans,
                    which shall bear interest at the Eurodollar Rate (adjusted
                    for maximum reserves) as determined by the Administrative
                    Agent for the respective interest period plus the Applicable
                    Margin, provided, that until the earlier of (x) the date
                            --------
                    upon which MSSF shall determine in its sole discretion that
                    the primary syndication has been completed and (y) the 90th
                    day after the Closing Date, the following restrictions shall
                    apply: (i) prior to the fifth day after the Closing Date, no
                    Eurodollar Loans may be incurred and (ii) thereafter (and
                    until the 90th day after the Closing Date) no more than two
                    Eurodollar Loans may be incurred, each of which shall have a
                    one month interest period and the second such Eurodollar
                    Loan may only be incurred on the last day of the first such
                    interest period.

                    "Applicable Margin" shall mean a percentage per annum equal to
                     -----------------
                    (x) in the case of B Term Loans (A) maintained as Base Rate
                    Loans, 1.75% and (B) maintained as Eurodollar Loans, 2.75%;
                    and (y) in the case of A Term Loans and Revolving Loans (A)
                    maintained as Base Rate Loans, 1.25% and (B) maintained as
                    Eurodollar Loans, 2.25%.

                    "Base Rate" shall mean the highest of (x) 1/2 of 1% in excess of
                     ---------
                    the overnight federal funds rate and (y) the rate that the
                    Administrative Agent announces from time to time as its
                    prime lending rate, as in effect from time to time.

                    Interest periods of 1, 2, 3 and 6 months shall be available
                    in the case of Eurodollar Loans.


                                      -7-


                                                                       EXHIBIT A
                                                                       ---------

              
                    The Credit Facilities shall include customary protective
                    provisions for such matters as defaulting banks, capital
                    adequacy, increased costs, reserves, funding losses,
                    illegality and withholding taxes. The Borrower shall have
                    the right to replace any Lender that charges a material
                    amount in excess of that being charged by the other Lenders
                    with respect to contingencies described in the immediately
                    preceding sentence.

                    Interest in respect of Base Rate Loans shall be payable
                    quarterly in arrears on the last business day of each
                    calendar quarter. Interest in respect of Eurodollar Loans
                    shall be payable in arrears at the end of the applicable
                    interest period and every three months in the case of
                    interest periods in excess of three months. Interest will
                    also be payable at the time of repayment of any Loans and at
                    maturity. All interest on Base Rate Loans, Eurodollar Loans
                    and commitment fees shall be based on a 360-day year (or a
                    365/366 day year in the case of Base Rate Loans based on the
                    Administrative Agent's prime lending rate) and actual days
                    elapsed.

                    Overdue principal, interest and other amounts shall bear
                    interest at a rate per annum equal to the greater of (i) the
                    rate which is 2% in excess of the rate otherwise applicable
                    to Base Rate Loans of the respective tranche from time to
                    time and (ii) the rate which is 2% in excess of the rate
                    then borne by such borrowings. Such interest shall be
                    payable on demand.

Commitment Fees:    1/2 of 1% per annum of the unutilized commitments (with both
                    Loans and outstanding Letters of Credit being utilizations
                    of the commitments) of each Lender under the Credit
                    Facilities, as in effect from time to time, commencing on
                    the Closing Date to and including the termination of the
                    Credit Facilities, payable quarterly in arrears.


Letter of Credit
Fees:               A letter of credit fee equal to the Applicable Margin for Revolving Loans
                    maintained as Eurodollar Loans (the "Letter of Credit Fee") to be
                                                         --------------------
                    shared proportionately by the Lenders in accordance with
                    their participation in the respective Letter of Credit, and
                    a facing fee of 1/4 of 1% per annum (the "Facing Fee") to be
                                                              ----------
                    paid to the issuer of each Letter of Credit for its own
                    account, in each case calculated on the aggregate stated
                    amount of all Letters of Credit for the stated duration
                    thereof. Letter of Credit Fees and Facing Fees shall be
                    payable quarterly in arrears. In addition, the issuer of a
                    Letter of Credit will be paid its customary administrative
                    charges in connection with each Letter of Credit issued by
                    it.

Assignments and
Participations:     The Borrower may not assign its rights or obligations under the
                    Credit Facilities without the prior written consent of the
                    Lenders. Any Lender may assign, and may sell participations in,
                    its rights and obligations under


                                      -8-


                                                                       EXHIBIT A
                                                                       ---------

             
                    the Credit Facilities, subject (x) in the case of
                    participations, to customary restrictions on the voting
                    rights of the participants and (y) in the case of
                    assignments, to such limitations as may be established by
                    MSSF (including a (i) minimum assignment amount of
                    $1,000,000 (or, if less, the entirety of such assignor's
                    commitments), (ii) the receipt of the consent of the
                    Administrative Agent and (iii) except in the case of (1)
                    certain assignments to affiliates or persons which already
                    constitute Lenders and (2) assignments when any default or
                    event of default is in existence, the receipt of the consent
                    of the Borrower (not to be unreasonably withheld or
                    delayed)). The Credit Facilities shall provide for a
                    mechanism which will allow for each assignee to become a
                    direct signatory to the Credit Facilities and will relieve
                    the assigning Lender of its obligations with respect to the
                    assigned portion of its commitment.

Documentation;
Governing Law:      The Lenders' commitments will be subject to the negotiation,
                    execution and delivery of definitive financing agreements (and
                    related security documentation, guaranties, etc.) consistent with
                    the terms of this Term Sheet, in each case prepared by White &
                    Case LLP as counsel to MSSF, and satisfactory to MSSF and the
                    Lenders (including without limitation as to the terms,
                    conditions, representations, covenants and events of default
                    contained therein). All documentation shall be governed by New
                    York law.

Commitment
Termination:        All commitments under the Credit Facilities shall terminate
                    on August 31, 2001 unless (i) definitive documents for the
                    Credit Facilities have been executed and delivered, (ii) the
                    Refinancing has been consummated and (iii) the Closing Date
                    shall have occurred.

Conditions
Precedent:          In addition to conditions precedent typical for these types
                    of credit facilities, the conditions precedent specified in
                    the fifth paragraph of the Commitment Letter and any other
                    conditions appropriate in the context of the proposed
                    transaction, the following conditions shall apply:

A.  To the Initial Loans
    --------------------

               (i)  The Borrower shall have received gross cash proceeds of at
                    least $300 million from the issuance of the Junior
                    Securities. All of the terms and conditions of all of the
                    Junior Securities (including, without limitation,
                    maturities, interest rates, mandatory prepayments, covenants
                    and events of default), and the documentation therefor,
                    shall be satisfactory in form and substance to MSSF (it
                    being understood that the covenants, subordination terms and
                    events of default in the Existing Senior Subordinated Notes
                    are generally acceptable to MSSF).


                                      -9-


                                                                       EXHIBIT A
                                                                       ---------

       (ii)    The Refinancing shall have been consummated in accordance with
               the documentation therefor and all applicable laws.

       (iii)   All material governmental (domestic and foreign) and third
               party approvals necessary for the consummation of the
               Transaction, the transactions contemplated by the Senior Secured
               Financing and otherwise referred to herein shall have been
               obtained and remain in effect and all material applicable waiting
               periods shall have expired without any action being taken by any
               competent authority which restrains, prevents, or imposes
               materially adverse conditions upon, the consummation of the
               Transaction. Additionally, there shall not exist any judgment,
               order, injunction or other restraint prohibiting or imposing
               materially adverse conditions upon the Transaction.

       (iv)    MSSF shall have received an opinion from the chief financial
               officer of the Borrower, in form and substance reasonably
               acceptable to MSSF, setting forth the conclusions that, after
               giving effect to the Transaction and the incurrence of all the
               financings contemplated herein, the Borrower and its subsidiaries
               taken as a whole and the Borrower, on a stand-alone basis, are
               not insolvent and will not be rendered insolvent by the
               indebtedness incurred in connection therewith, and will not be
               left with unreasonably small capital with which to engage in its
               businesses and will not have incurred debts beyond its ability to
               pay such debts as they mature.

       (v)     After giving effect to the Transaction and the financings
               incurred in connection therewith, the Borrower and its
               subsidiaries shall have no outstanding indebtedness (including
               without limitation capitalized lease obligations) or preferred
               stock other than (i) the Borrower's existing 9.15% Senior
               Subordinated Notes due 2008 (the "Existing Senior Subordinated
                                                 ----------------------------
               Notes"), (ii) the Senior Secured Financing, (iii) the Junior
               -----
               Securities and (iv) such other indebtedness as has been incurred
               in compliance with the Existing Credit Agreement.

       (vi)    No litigation by any entity (private or governmental) shall be
               pending or threatened with respect to the Transaction or the
               Senior Secured Financing or any documentation executed in
               connection therewith, or which MSSF shall determine could
               reasonably be expected to have a materially adverse effect on the
               Transaction or on the business, property, assets, condition
               (financial or otherwise) or prospects of the Borrower and its
               subsidiaries taken as a whole.

       (vii)   Each of the Guaranties shall have been executed and delivered.
               The security agreements required as described under the heading
               "Security" above shall have been executed and delivered in form,
               scope and substance reasonably satisfactory to MSSF as required
               above.

                                      -10-


                                                                       EXHIBIT A
                                                                       ---------

       (viii)  The Lenders shall have received customary legal opinions from
               counsel, and covering matters, reasonably acceptable to MSSF. All
               Loans and other financing to the Borrower (and all guaranties
               thereof and security therefor), as well as the Transaction and
               the consummation thereof, shall be in full compliance in all
               material respects with all applicable requirements of law and
               shall not cause a violation or breach of any agreement relating
               to outstanding indebtedness (which is not being repaid in
               connection with the Transaction) or any other material contract
               of the Borrower or any of its subsidiaries (with certain
               exceptions for immaterial violations to be agreed).

       (ix)    All costs, fees, expenses (including, without limitation, legal
               fees and expenses) and other compensation contemplated hereby
               payable to MSSF or the Lenders shall have been paid to the extent
               due, provided that in the case of costs and expenses, the
                    --------
               Borrower shall have received invoices at least three business
               days prior to the Closing Date.

       (x)     None of the consummation of the Refinancing, the entering into of
               the Credit Facilities or the issuance of any of the Junior
               Securities shall conflict with, or give rise to a default under,
               any material agreements of the Borrower or any of its
               subsidiaries.  Additionally, (x) the Senior Secured Financing
               shall be "Senior Debt" for purposes of the Existing Senior
               Subordinated Notes and the Junior Securities and (y) the Borrower
               shall have demonstrated to the satisfaction of the Administrative
               Agent that the Senior Secured Financing may be incurred, and all
               of the Junior Securities issued, without violating the terms of
               the Existing Senior Subordinated Notes.

       (xi)    Nothing shall have occurred since December 31, 2000 (and neither
               MSSF nor any of the Lenders shall have become aware of any facts
               or conditions not previously known) which MSSF or the Lenders
               shall determine has had, or could reasonably be expected to have,
               a material adverse effect on the rights or remedies of the
               Lenders or the Administrative Agent, or on the ability of the
               Borrower or any of its subsidiaries to perform its respective
               obligations to the Lenders or which has had, or could reasonably
               be expected to have, a material adverse effect on the business,
               operations, property, assets, liabilities, condition (financial
               or otherwise) or prospects of the Borrower or any of its
               subsidiaries.

B.  Conditions To Each Extension of Credit
    --------------------------------------

               Absence of material adverse change, absence of material
               litigation, absence of default or unmatured default under the
               Senior Secured Financing, and

                                      -11-


                                                                       EXHIBIT A
                                                                       ---------

               continued accuracy of representations and warranties in all
               material respects.

Representations
and
Warranties:    Those representations and warranties usual and
               customary for these types of facilities, and such additional
               representations and warranties as are appropriate under the
               circumstances.

Covenants:     Those covenants usual and customary for these types of
               facilities, and such additional covenants as are appropriate
               under the circumstances (with customary and appropriate
               exceptions to be agreed upon).  Although the covenants applicable
               to the Borrower and its subsidiaries have not yet been
               specifically determined except as otherwise specifically provided
               below, we anticipate that the covenants shall in any event
               include, but not be limited to (in each case subject to
               exceptions to be agreed):

       (i)     Limitations on other indebtedness with (A) a $100 million basket
               for capital lease and purchase money obligations and (B) a basket
               for the issuance of incremental senior or subordinated
               indebtedness by the Borrower equal to the remainder of (I) the
               sum (such sum, the "Incremental Permitted Debt Amount") of (x)
                                   ---------------------------------
               $700 million, (y) 50% of the Net Equity Proceeds received by the
               Borrower from issuances of its common equity after the Closing
               Date and (z) 33% of the Net Debt Proceeds (as defined in the
               Existing Credit Agreement) received by the Borrower from the
               issuance of Qualified Convertible Subordinated Notes (as defined
               in the Existing Credit Agreement) after the Closing Date less
               (II) the aggregate amount of indebtedness outstanding under the
               Incremental Facility.

       (ii)    Limitations on mergers, acquisitions, joint ventures,
               partnerships and the acquisitions and dispositions of assets,

               provided that the following shall be permitted (x) asset sales
               --------
               subject to a $135 million annual basket, (y) the sale of
               Crosslands and other specified properties to be determined and
               (z) the construction of hotel properties and the acquisition of
               hotel properties or the equity of entities that own hotel
               properties.

       (iii)  Limitations on sale-leaseback transactions.

       (iv)    Limitations on dividends and other restricted payments and
               voluntary prepayments of other indebtedness, provided that (x)
               repurchases of stock of the Borrower and repurchases of the
               Existing Senior Subordinated Notes and the Junior Securities
               shall be permitted so long as no default or event of default
               exists or would result therefrom and the aggregate amount paid in
               respect of all such repurchases from and after Closing Date shall
               not exceed $100 million plus the Retained Excess Cash Flow Amount
               (as defined below) and (y) the Borrower may pay cash dividends in
               respect of

                                      -12-


                                                                       EXHIBIT A
                                                                       ---------

               its stock (but may not repurchase such stock) so long as no
               default or event of default exits or would result therefrom and
               the aggregate amount paid in respect of such dividends in any
               fiscal year of the Borrower does not exceed the sum of $20
               million plus the Retained Excess Cash Flow Amount. "Retained
                                                                   --------
               Excess Cash Flow Amount" shall mean the portion of excess cash
               -----------------------
               flow for fiscal year commencing with the fiscal year ending
               December 31, 2001 and ended with the most recent fiscal year in
               respect of which annual audited financial statements have been
               provided which is not required to be applied to the repayment of
               the Term Loans less (i) prior investments in unrestricted
               subsidiaries permitted to be made from the Retained Excess Cash
               Flow Amount, (ii) prior repurchases of the Borrower's stock,
               Existing Senior Subordinated Notes and Junior Securities
               permitted to be made from the Retained Excess Cash Flow Amount
               and (iii) prior dividends permitted to be made from the Retained
               Excess Cash Flow Amount.

       (v)     Limitations on amendments to other indebtedness and
               organizational documents.

       (vi)    Limitations on transactions with affiliates and formation of
               subsidiaries.

       (vii)   Limitations on investments, provided that the following shall be
               permitted: (x) the acquisition of hotel properties and the equity
               of entities that own hotel properties, (y) investments in
               unrestricted subsidiaries so long as no default or event of
               default exists at the time of such investment and the aggregate
               amount of all such investments made from and after the Closing
               Date does not exceed $50 million plus the Retained Excess Cash
               Flow Amount and (z) loans to employees not to exceed $35 million
               (with a sub-limit of $5 million for senior management) at any
               time outstanding.

       (viii)  Maintenance of existence and properties.

       (ix)    Limitations on liens provided that the following shall be
               permitted (x) capital leases and purchase money liens of up to
               $100 million and (y) other liens of up to $50 million.

       (x)     Financial Covenants to include the following:

                    (a)  Minimum Interest Coverage;

                    (b) Maximum Senior Leverage Ratio; and

                    (c)  Maximum Total Leverage Ratio.

               The covenant levels are attached hereto as Schedule I.

                                      -13-


                                                                       EXHIBIT A
                                                                       ---------

         
       (xi)      Limitations on capital expenditures, with (i) a $20 million
                 basket for capital expenditures related to the Borrower's new
                 corporate headquarters and made during a period to be
                 determined and (ii) no limitation on capital expenditures
                 related to construction or acquisition of hotel properties.

       (xii)     Adequate insurance coverage.

       (xiii)    Compliance with laws, including environmental and ERISA.

       (xiv)     Business activities limited to developing, owning and operating
                 lodging facilities and business related thereto.

Events
of Default:      Those events of default usual and customary for these types of
                 facilities, and such additional events of default as are
                 appropriate under the circumstances, including without
                 limitation, a change of control (to be defined) of the
                 Borrower.

Required
Lenders:         Lenders holding at least 50.1% of the aggregate amount of the
                 outstanding loans, outstanding letter of credit exposures and
                 undrawn commitments; provided that (i) 100% of the affected
                                      --------
                 Lenders will be required to decrease the pricing, increase
                 commitment levels or extend scheduled final maturity and (ii)
                 100% of the Lenders will be required to release all or
                 substantially all the collateral. In addition, the consent of
                 Lenders holding at least 50.1% of the aggregate amount of the
                 Term Loans and commitments under a Term Loan Facility shall be
                 required with respect to certain modifications affecting that
                 Term Loan Facility.



Indemnification: The documentation for the Credit Facilities will contain
                 customary indemnities for the Lenders (other than as a result
                 of a Lender's gross negligence or willful misconduct).



                                      -14-


                                                                      SCHEDULE I
                                                                      ----------


                               FINANCIAL COVENANTS
               (calculated on a pro forma basis for acquisitions)



                      Maximum Total            Maximum Senior          Minimum Interest
                      Leverage Ratio           Leverage Ratio           Coverage Ratio
                      --------------           --------------           --------------

         Date             Level                    Level                    Level
                                                               
2Q    2001                4.75x                    3.75x                    2.50x
3Q    2001                4.75x                    3.75x                    2.50x
4Q    2001                4.75x                    3.75x                    2.50x
      2002                4.75x                    3.75x                    2.50x
      2003                4.50x                    3.75x                    2.50x
      2004                4.50x                    3.50x                    2.50x
      2005                4.50x                    3.50x                    2.50x
      2006 and            4.50x                    3.50x                    2.50x
      thereafter