Exhibit 99.2
International Flavors & Fragrances Inc.
2001 Quarterly Information
(Dollars in thousands)
The following tables report IFF's quarterly geographical information based on
the new regional organzational structure:
North Indian Latin Asia-
1st Quarter 2001 America Europe Subcontinent America Pacific Eliminations Consolidated
- -------------------------------------------------------- -------- ------------ -------- -------- ------------ ------------
Sales to unaffiliated customers $ 157,582 $ 187,125 $ 8,056 $ 61,490 $ 69,408 $ - $ 483,661
Transfers between areas 23,365 33,066 261 385 3,909 (60,986) -
--------- --------- -------- -------- -------- --------- ---------
Total sales $ 180,947 $ 220,191 $ 8,317 $ 61,875 $ 73,317 $ (60,986) $ 483,661
========= ========= ======== ======== ======== ========= =========
Segment profit $ 18,708 $ 43,259 $ 2,040 $ 13,422 $ 15,560 $ (738) $ 92,251
========= ========= ======== ======== ======== =========
Corporate and other unallocated expenses (13,980)
Amortization of goodwill and other intangibles (11,355)
Nonrecurring charges (12,420)
Interest expense (22,300)
Other income (expense), net 240
---------
Income before taxes on income $ 32,436
=========
North Indian Latin Asia-
2nd Quarter 2001 America Europe Subcontinent America Pacific Eliminations Consolidated
- -------------------------------------------------------- -------- ------------ -------- -------- ------------ ------------
Sales to unaffiliated customers $ 164,181 $ 174,684 $ 8,941 $ 61,758 $ 68,652 $ - $ 478,216
Transfers between areas 20,637 36,694 2,126 272 4,658 (64,387) -
--------- --------- -------- -------- -------- --------- ---------
Total sales $ 184,818 $ 211,378 $ 11,067 $ 62,030 $ 73,310 $ (64,387) $ 478,216
========= ========= ======== ======== ======== ========= =========
Segment profit $ 25,302 $ 44,346 $ 3,214 $ 13,859 $ 17,356 $ 99 $ 104,176
========= ========= ======== ======== ======== =========
Corporate and other unallocated expenses (11,969)
Amortization of goodwill and other intangibles (11,400)
Nonrecurring charges (8,780)
Interest expense (17,634)
Other income (expense), net (1,006)
---------
Income before taxes on income $ 53,387
=========
North Indian Latin Asia-
3rd Quarter 2001 America Europe Subcontinent America Pacific Eliminations Consolidated
- -------------------------------------------------------- -------- ------------ -------- -------- ------------ ------------
Sales to unaffiliated customers $ 160,050 $ 165,968 $ 8,042 $ 63,978 $ 64,681 $ - $ 462,719
Transfers between areas 21,421 33,619 186 590 4,210 (60,026) -
--------- --------- -------- -------- -------- -------- ---------
Total sales $ 181,471 $ 199,587 $ 8,228 $ 64,568 $ 68,891 $(60,026) $ 462,719
========= ========= ======== ======== ======== ======== =========
Segment profit $ 26,847 $ 39,661 $ 1,702 $ 14,936 $ 15,746 $ (92) $ 98,800
========= ========= ======== ======== ======== ========
Corporate and other unallocated expenses (8,853)
Amortization of goodwill and other intangibles (11,491)
Nonrecurring charges (8,869)
Interest expense (16,545)
Other income (expense), net 1,864
---------
Income before taxes on income $ 54,906
=========
North Indian Latin Asia-
4th Quarter 2001 America Europe Subcontinent America Pacific Eliminations Consolidated
- ---------------------------------------------------- ---------- ------------ ---------- ----------- ------------ ------------
Sales to unaffiliated customers $ 134,993 $ 154,797 $ 7,645 $ 58,291 $ 63,444 $ - $ 419,170
Transfers between areas 17,692 31,483 125 431 3,843 (53,574) -
---------- ---------- ------------ ---------- ----------- ----------- ------------
Total sales $ 152,685 $ 186,280 $ 7,770 $ 58,722 $ 67,287 $ (53,574) $ 419,170
========== ========== ============ ========== =========== =========== ============
Segment profit $ 20,351 $ 35,924 $ 1,478 $ 11,659 $ 12,313 $ 3,422 $ 85,147
========== ========== ============ ========== =========== ===========
Corporate and other unallocated expenses (13,822)
Amortization of goodwill and other intangibles (11,843)
Nonrecurring charges -
Interest expense (13,945)
Other income (expense), net 1,511
------------
Income before taxes on income $ 47,048
============