Exhibit 12 ---------- COLGATE-PALMOLIVE COMPANY COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES ------------------------------------------------- (Dollars in Millions) (Unaudited) - -------------------------------------------------------------------------------- Three Months Ended March 31, 2002 -------------- Income before income taxes $ 425.8 Add: Interest on indebtedness and amortization of debt expense and discount or premium 36.9 Portion of rents representative of interest factor 8.1 ------- Income as adjusted $ 470.8 ======= Fixed Charges: Interest on indebtedness and amortization of debt expense and discount or premium $ 36.9 Portion of rents representative of interest factor 8.1 Capitalized interest 1.1 ------- Total fixed charges $ 46.1 ======= Ratio of earnings to fixed charges 10.2 =======