Exhibit 25.1


                                    FORM T-1                      File No. ____

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                       Statement of Eligibility Under the
                  Trust Indenture Act of 1939 of a Corporation
                          Designated to Act as Trustee

          CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE
                 PURSUANT TO SECTION 305(B)(2)

                                FIFTH THIRD BANK
                                ----------------
               (Exact name of trustee as specified in its charter)

                                      Ohio
                                      ----
     (Jurisdiction of incorporation or organization if not a national bank)

                                   31-0854433
                                   ----------
                      (I.R.S. Employer Identification No.)

                   38 Fountain Square Plaza, Cincinnati, Ohio
                   ------------------------------------------
                    (Address of principal executive offices)

                                      45263
                                      -----
                                   (Zip Code)

                    Paul L. Reynolds, 5th and Walnut Streets
                     Cincinnati, Ohio, 45263 (513) 579-5300
                     --------------------------------------
            (Name, address and telephone number of agent for service)

                              AK STEEL CORPORATION
                              --------------------
               (Exact name of obligor as specified in its charter)

                                    Delaware
                                    --------
         (State or other jurisdiction of incorporation or organization)

                                   31-1401455
                                   ----------
                      (I.R.S. Employer Identification No.)

                       703 Curtis Street, Middletown, Ohio
                       -----------------------------------
                    (Address of principal executive offices)

                                      45043
                                      -----
                                   (Zip Code)

                           7 3/4% Senior Notes Due 2012
                           ----------------------------
                       (Title of the indenture securities)



Item 1.   General information.

              Furnish the following information as to the trustee -

        (a)   Name and address of each examining or supervising authority to
              which it is subject.

              Ohio Superintendent of Banks
              State Office Tower
              30 E. Broad Street
              Columbus, Ohio 43215

              Federal Reserve Bank of Cleveland
              East Sixth Street and Superior Avenue
              Cleveland, Ohio 44101

              Federal Deposit Insurance Corporation,
              Washington, D.C.

        (b)   Whether it is authorized to exercise corporate trust powers.

              Yes.

Item  2.      Affiliations with obligor.

              If the obligor is an affiliate of the trustee, describe each
such affiliation.

        None.

Items 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 14 and 15 are not applicable by virtue of
the answer to Item 13.

Item  13. Defaults by the obligor.

        (a)   State whether there is or has been a default with respect to the
securities under this indenture. Explain the nature of any such default.

None.

        (b)   If the Trustee is a trustee under another indenture under which
any other securities, or certificates of interest or participation in any other
securities, of the obligor are outstanding, or is trustee for more than one
outstanding series of securities under the indenture, state whether there has
been a default under any such indenture or series, identify the indenture or
series affected, and explain the nature of any such default.

None.

                                       2



Item 16.  List of Exhibits.

          List below all exhibits filed as a part of this statement of
     eligibility. (Exhibits identified in parentheses, on file with the
     Commission, are incorporated herein by reference as exhibits hereto.)

     (1)  A copy of the Certificate of Incorporation of the trustee as now in
          effect.

     (2)  A copy of the certificate of authority of the trustee to commence
          business. (Included in Exhibit 1)

     (3)  A copy of the authorization of the trustee to exercise corporate trust
          powers.

     (4)  A copy of the existing code of regulations of the trustee
          incorporating amendments to date.

     (5)  A copy of each indenture referred to in Item 4.

     (6)  The consent of the trustee required by Section 321 (b) of the Trust
          Indenture Act of 1939.

     (7)  A copy of the latest report of condition of the trustee published
          pursuant to law or the requirements of its supervising or examining
          authority.

     (8)  A copy of any order pursuant to which the foreign trustee is
          authorized to act as sole trustee under indentures qualified or to be
          qualified under the Act.

     (9)  Foreign trustees are required to file a consent to service of process
          of Form F-X

                                        3



                                    SIGNATURE

         Pursuant to the requirements of the Trust Indenture Act of 1939, the
trustee, Fifth Third Bank, a corporation organized and existing under the laws
of the State of Ohio, has duly caused this statement of eligibility and
qualification to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Cincinnati and the State of Ohio, on the 15th day
of July, 2002.

                                                FIFTH THIRD BANK

                                                By:  /s/Gregory R. Hahn
                                                      GREGORY R. HAHN
                                                Its: Assistant Vice President
                                                      & Senior Trust Officer

                                        4



                                    EXHIBIT 1

                          CERTIFICATE OF INCORPORATION
                         OF THE TRUSTEE AS NOW IN EFFECT

                        AMENDED ARTICLES OF INCORPORATION

                                       OF

                         FIFTH THIRD BANK, WESTERN OHIO

FIRST:   The name of this Corporation shall be Fifth Third Bank.

SECOND:  The place in Ohio where its principal office is to be located is
         Cincinnati, Hamilton County, Ohio.

THIRD:   This Corporation is formed for the purpose of (a) receiving on deposit
         or in trust, moneys, securities and other valuable property, on such
         terms as may be agreed, and of doing the business of a savings bank and
         of a trust company; (b) disposing of box vaults for safekeeping of
         valuables by lease or otherwise; (c) investing and loaning the funds of
         the company and those received by it on deposit or in trust; (d) doing
         a commercial banking business; (e) doing the business of a special plan
         bank; and (f) doing any other lawful act or activity for which banking
         corporations may be formed under Ohio law; and in furtherance of said
         purposes, to exercise all of the powers which may be lawfully exercised
         by a corporation formed therefor, and to do all things necessary or
         incident thereto.

FOURTH:  The maximum number of shares which this Corporation is authorized to
         have outstanding shall be Four Hundred Fifty-Four Thousand Forty-Two
         (454,042) shares of common stock, with a par value of Ten Dollars
         ($10.00) per share.

FIFTH:   No holder of any share or shares of any class issued by this
         Corporation shall be entitled as such, as a matter of right, at any
         time, to subscribe for or purchase (i) shares of any class issued by
         this Corporation, now or hereafter authorized, (ii) securities of this
         Corporation convertible into or exchangeable for shares of any class
         issued by this Corporation, now or hereafter authorized, or (iii)
         securities of this Corporation to which shall be attached or appertain
         to any rights or options whether by the terms of such securities or in
         the contracts, warrants, or other instruments (whether transferable or
         non-transferable or separable or inseparable from such securities)
         evidencing such rights or options entitling the holders thereof to
         subscribe for or purchase shares of any class issued by this
         Corporation, now or hereafter authorized; it being the intent and is
         the effect of this Article Fifth to fully eliminate any and all
         pre-emptive rights with respect to the shares of any class issued by
         this Corporation now or hereafter authorized.

SIXTH:   When authorized by the affirmative vote of a majority of the Board of
         Directors, without the action or approval of the shareholders of this
         Corporation, and when

                                        5



         approved in advance by the Ohio Superintendent of Banks, this
         Corporation may redeem, purchase, or contract to purchase, at any time
         and from time to time, shares of any class issued by this Corporation
         for such prices and upon and subject to such terms and conditions that
         the Board of Directors may determine.

SEVENTH: These Amended Articles of Incorporation supersede and take the place of
         the existing Articles of Incorporation.

                                        6



                                    EXHIBIT 2

                         CERTIFICATE OF AUTHORITY OF THE
                          TRUSTEE TO COMMENCE BUSINESS
                             (INCLUDED IN EXHIBIT 1)

                                        7



                                   EXHIBIT  3

                   A COPY OF THE AUTHORIZATION OF THE TRUSTEE
                       TO EXERCISE CORPORATE TRUST POWERS

                                 [See Attached]

                                       8



                                  STATE OF OHIO

                       DIVISION OF FINANCIAL INSTITUTIONS

This is to certify that Fifth Third Bank, Cincinnati, Ohio, organized under the
laws of the State of Ohio has complied with the laws relating to trust companies
under Section 1111.04 of the Ohio Revised Code and is qualified to exercise
trust powers in Ohio.

Witness my hand at Columbus, Ohio, this 1/st/ day of July, 2002.

                                 /s/ F.  David A. Arnold
                                 ----------------------------
                                 DAVID A. ARNOLD
                                 Deputy Superintendent for Banks
                                 Division of Financial Institutions

                                      9



                                    EXHIBIT 4

            A COPY OF THE EXISTING CODE OF REGULATIONS OF THE TRUSTEE
                        INCORPORATING AMENDMENTS TO DATE

                                 [See Attached]

                                       10



                     CODE OF REGULATIONS OF FIFTH THIRD BANK

                                    ARTICLE I
                                  SHAREHOLDERS

         Section 1. Meetings. The annual meeting of the Shareholders shall be
held at the principal office of the Corporation at such hour, as may be fixed in
the notice of such meeting, and on such date, not earlier than the second
Tuesday of January or later than the third Tuesday of April of each year, as
shall be fixed by the Board of Directors and communicated in writing to the
Shareholders not later than twenty (20) days prior to such meeting.

         Section 2. Quorum. Shareholders, whether in person or by lawful
proxies, representing a majority in amount of the outstanding stock of the
Corporation, shall constitute a quorum at any Shareholders' meeting. If there be
less than a majority in amount of such stock at any meeting, the meeting may be
adjourned from time to time.

                                   ARTICLE II
                               BOARD OF DIRECTORS

         Section 1. Election and Number. The Board of Directors shall be elected
by the Shareholders. The Board of Directors shall be composed of eighteen (18)
persons unless this number is changed by: (1) the Shareholders in accordance
with the applicable laws of Ohio or (2) the vote of a majority of the Directors
in office. The Directors may increase the number to not more than twenty four
(24) persons and may decrease the number to not less than fifteen (15) persons.
Any Director's office created by the Directors by reason of an increase in their
number may be filled by action of a majority of the Directors in office. Within
sixty (60) days of the election or appointment of each Director, the Director
shall take and subscribe to an oath to diligently and honestly perform the
duties of a director and to not knowingly violate, or permit to be violated, any
federal or Ohio banking law.

         Section 2. Term. Directors shall hold office until the expiration of
the term for which they were elected, and shall continue in office until their
respective successors shall have been duly elected and qualified. Any such term
of office shall be no longer than three (3) years.

         Section 3. Qualifications and Compensation. No person shall serve as a
Director who does not meet the qualification requirements of the applicable laws
of Ohio. Each Director shall be entitled to receive such compensation for
attendance at meetings of the Board of Directors or Committees thereof as the
Board of Directors may, from time to time, fix.

         Section 4. Replacement or Removal. Directors may be replaced or removed
as provided by the laws of Ohio, provided that Directors may be removed without
cause only by an affirmative vote of not less than two-thirds (2/3) of the
outstanding shares of the Corporation.

                                       11



         Section 5. Vacancies. Any vacancy occurring in the Board of Directors
may be filled by the Board of Directors until an election to fill such vacancy
is had.

         Section 6. Quorum. A majority of the whole authorized number of
Directors, as the same shall be established from time to time in accordance with
Section 1 of this Code of Regulations, shall constitute a quorum for a meeting
of the Directors, except that a majority of the Directors in office constitutes
a quorum for the filling of a vacancy or vacancies of the Board.

         Section 7. Meetings of the Board. Regular meetings of the Board of
Directors shall be held on the third Tuesday of each month, or at such other
times as may be determined by the Board of Directors. Except as otherwise
provided by the laws of Ohio, any business may be transacted at any regular
meeting of the Board of Directors. Special meetings shall be held upon the call
of the Chairman of the Board, if one be elected, or by the President, or in
their absence, by a Vice President or any three (3) Directors.

         Section 8. Notice of Meetings. The Secretary shall give notice of each
meeting of the Board of Directors, whether regular or special, to each member to
the Board.

         Section 9.  Committees.

         9.1 Executive Committee. The Board of Directors shall appoint an
Executive Committee consisting of at least three (3) members of the Board of
Directors. Such executive Committee shall serve until their successors are
appointed. A majority of the members of said Committee shall constitute a
quorum. The Executive Committee shall conduct the business of the Corporation
and shall have all the powers of the Board of Directors when said Board is not
in session, except that of declaring a dividend. The Secretary of the
Corporation shall keep a record of the Committee's proceedings, which, signed by
the Chairman of the Committee, shall be presented at the meetings of the
Committees and at the meetings of the Board of Directors.

         9.2 Other Committees. The Board of Directors shall appoint a Trust
Committee of which the Vice President and Trust Officer and at least three (3)
of its members who are not officers of the Corporation shall be members. The
Vice President and Trust Officer shall be Chairman of the Trust Committee. In
addition thereto, the Chairman of the Board, Chief Executive Officer or
President, may appoint such additional Committees, by and with the approval of
the Board of Directors, as may be deemed desirable or necessary.

         Each such Committee, so appointed, shall have such powers and perform
such duties, not inconsistent with the applicable laws of Ohio, as may be
delegated to it by the Board of Directors.

Section 10. Indemnification. The Corporation shall indemnify each Director and
each Officer of the Corporation, and each person employed by the Corporation who
serves at the written request of the President of the Corporation as a director,
trustee, officer, employee, or agent of another corporation, domestic or
foreign, non-profit or for profit, partnership, joint venture, trust or other
enterprise, to the full extent permitted by the applicable laws of Ohio. The
term

                                       12



`Officer' as used in this Section shall include the Chairman of the Board and
the Vice Chairman of the Board if such offices are filled, the Chief Executive
Officer, the President, each Vice President, each Affiliate Director, the
Treasurer, the Secretary, the Cashier, the Controller, the Auditor, the Counsel
and any other person who is specifically designated as an `Officer' within the
operation of this Section by action of the Board of Directors. The Corporation
may indemnify assistant Officers, employees and others by action of the Board of
Directors to the extent permitted by the applicable laws of Ohio.

                                   ARTICLE III
                                    OFFICERS

         Section 1. Election of Officers. The Board of Directors at the first
meeting after the election of Directors may elect one of its own number Chairman
of the Board and one of its own number Vice Chairman of the Board; and it shall
elect one of its own number President. It may also elect a Chief Executive
Officer, one or more Vice Presidents (one or more of whom may be designated
Executive Vice President and/or Senior Vice President and/or Vice President and
Trust Officer), one or more Affiliate Directors, a Cashier, a Secretary, and a
Treasurer, and it may appoint such other officers as the Board may deem
advisable. The Corporation may also elect a Chief Executive Officer, President,
Chief Financial Officer, Secretary and/or Treasurer for each affiliate of the
Corporation as determined appropriate from time to time by the Board of
Directors, with such officers having the name of such affiliate appended to his
of her title (e.g., President (Northeastern Ohio)). Any two or more offices may
be held by the same person. Officers so elected shall hold office during the
term of the Board by whom they are elected, subject to the power of the Board to
remove them at its discretion. They shall be bonded in such amount and with such
surety or securities as the Board of Directors shall require.

         Section 2. Powers and Duties. The Chairman of the Board of Directors,
if the office be filled, otherwise the Vice Chairman of the Board of Directors,
if the office be filled, otherwise the President shall preside at all meetings
of the Shareholders and the Board of Directors, shall be responsible for the
supervision and control over the business of the Corporation and shall serve at
the pleasure of the Board of Directors. In the absence or disability of any of
the foregoing officers, their respective duties shall be performed by the
Chairman of the Board, the Vice Chairman of the Board, the President, or by a
Vice President specifically designated by the Board of Directors, in the order
named.

         The Secretary, or in his absence or disability, the assistant
Secretary, shall act, ex officio, as Secretary of all meetings of the
Shareholders, the Board of Directors and the Executive Committee. The other
officers of the Corporation shall have such powers and duties as usually and
customarily attach to their offices.

                                   ARTICLE IV
                          AFFILIATE BOARDS OF DIRECTORS

         Section 1. Affiliate Boards of Directors. The Board of Directors may
elect such of its members and Officers of the Corporation (whether or not such
other persons are employed by

                                       13



the Corporation) in such numbers as the Board of Directors deems necessary to
form an affiliate board of directors for such affiliates of the Corporation as
determined appropriate from time to time by the Board of Directors. As of
December 29, 2000, such affiliates are anticipated to be known as: Fifth Third
Bank (Central Ohio), Fifth Third Bank (Ohio Valley), Fifth Third Bank
(Northwestern Ohio), Fifth Third Bank (Northeastern Ohio), and Fifth Third Bank
(Western Ohio). Any person designated as an Affiliate Director, who is not
employed by the Corporation, shall be a Non-Employee Officer of the Corporation.
Affiliate Directors so elected shall hold office during the term of the Board by
whom they are appointed, subject to the power of the Board to remove them at its
discretion and/or until such time as their successors have been duly elected and
qualified.

         Section 2. Powers and Duties. The Board of Directors may delegate to
each Affiliate Board of Directors the power and authority to take by majority
vote of the members of such Affiliate Board of Directors any and all such
actions that may be legally delegated by the Board of Directors to any one or
more officers of the Corporation pursuant to the laws of Ohio. Any action taken
by any Affiliate Director pursuant to the direction given or authorization
granted to him or her by such Affiliate Board of Directors shall constitute the
valid and legal act of the Corporation pursuant to the approval and
authorization of the Board of Directors.

         Section 3. Executive Committees. Each Affiliate Board of Directors
shall appoint an Executive Committee consisting of at least three (3) members of
the respective Affiliate Board of Directors. Such executive Committee shall
serve until their successors are appointed. The Board of Directors may delegate
to each such Executive Committee of an Affiliate Board of Directors any and all
such actions that may be legally delegated to the respective Affiliate Board of
Directors pursuant to the laws of Ohio. Any action taken by any officer of the
Corporation pursuant to the direction given or authorization granted to him or
her by such an Executive Committee shall constitute the valid and legal act of
the Corporation pursuant to the approval and authorization of the Board of
Directors.

                                    ARTICLE V
                              CERTIFICATES OF STOCK

         Section 1. Form. Certificates for shares of stock shall be signed by
the Chairman of the Board, or by the President, or by one of the Vice
Presidents, and by the Secretary or Treasurer or by the Cashier or an Assistant
Cashier, shall contain such statements as are required by applicable Ohio law,
and shall otherwise be in such form as the Board of Directors may, from time to
time, require.

         Section 2. Transfers. Shares shall be transferable on the books of the
Corporation by the holders thereof in person or by duly authorized attorney upon
surrender of the certificates therefor with duly executed assignment endorsed
thereon or attached thereto.

         Section 3. Closing of Transfer Books. The books for the transfer of the
stock of the Corporation shall be closed for at least five (5) days preceding
the annual meeting of

                                       14



Shareholders, and may be closed by order of the Board of Directors, or Executive
Committee, for a like period before any other meeting of the Shareholders.

                                   ARTICLE VI
                                   AMENDMENTS

         These regulations may be changed, and new regulations adopted by the
assent thereto in writing of at least two-thirds (2/3) of the Shareholders of
the Corporation in number and in amount or by a majority of such Shareholders in
number and in amount; at a meeting held for that purpose, notice of which has
been given by the President, the Secretary, or any two (2) Directors on behalf
of the Corporation, personally or by written notice, to each Shareholder, or in
such other manner as may then be authorized by the applicable laws of Ohio.

                                       15



                                    EXHIBIT 5


                 A COPY OF EACH INDENTURE REFERRED TO IN ITEM 4

                                (NOT APPLICABLE)

                                       16




                                    EXHIBIT 6

             THE CONSENT OF THE TRUSTEE REQUIRED BY SECTION 321 (B)
                       OF THE TRUST INDENTURE ACT OF 1939

                                 [See Attached]

                                       17



                              EXHIBIT 6 TO FORM T-1

                               CONSENT OF TRUSTEE

     Pursuant to the requirements of Section 321(b) of the Trust Indenture Act
of 1939 in connection with the proposed issuance of Senior Notes of AK Steel
Corporation, Fifth Third Bank hereby consents that reports of examination by
Federal, State, Territorial or District Authorities may be furnished by such
authorities to the Securities and Exchange Commission upon request therefor.

                                   FIFTH THIRD BANK


                              By:  /s/ Gregory R. Hahn
                                   GREGORY R. HAHN
                              Its: Assistant Vice President
                                   & Senior Trust Officer

                                       18



                                    EXHIBIT 7

             A COPY OF THE LATEST REPORT OF CONDITION OF THE TRUSTEE
                  PUBLISHED PURSUANT TO LAW OR THE REQUIREMENTS
                    OF ITS SUPERVISING OR EXAMINING AUTHORITY

                                 [See Attached]

                                       19



Fifth Third Bank
Legal Title of Bank
Cincinnati
City
OH                     452263
State                Zip Code




Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for March 31, 2002

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.

Schedule RC - Balance Sheet



                                                                                          Dollar Amounts in Thousands
- ---------------------------------------------------------------------------------------------------------------------
                                                                                          
ASSETS

1.  Cash and balance due from depository institutions (from Schedule RC-A):                 RCFD
                                                                                            ----
                                                                                                   ----------
    a.  Noninterest-bearing balances and currency and coin (1)__________________            0081      696,812 1.a
                                                                                                   ----------
    b.  Interest-bearing balances (2)___________________________________________            0071       24,904 1.b
                                                                                                   ----------
2.  Securities:
                                                                                                   ----------
    a.  Held-to-maturity securities (from Schedule RC-B, column A)______________            1754       13,050 2.a
                                                                                                   ----------
    b.  Available-for-sale securities (from Schedule RC-B, column D)____________            1773   12,202,118 2.b
                                                                                                   ----------
3.  Federal Funds sold and securities purchased under agreements to resell                  RCON
                                                                                                   ----------
    a.  Federal funds sold in domestic offices                                              B987      839,607 3.a
                                                                                                   ----------
                                                                                            RCFD
                                                                                                   ----------
    b.  Securities purchased under agreements to resell (3)_____________________            B989            0 3.b
                                                                                                   ----------
4.  Loans and lease financing receivables (from Schedule RC-C):
    a.  Loans and leases held for sale__________________________________________             5369   1,398,240   4.a
                                                                                       ----------
    b.  Loans and leases, net of unearned income________________________________B528   21,361,306               4.b
                                                                                       ----------
    c.  LESS: Allowance for loan and lease losses_______________________________3123      317,027               4.c
                                                                                       ----------
    d.  Loans and leases, net of unearned income and
        allowance (Item 4.b minus 4.c)__________________________________________        B529       21,044,279  4.d
                                                                                                -------------
5.  Trading assets (from Schedule RC-D)_________________________________________        3545           68,395  5.
                                                                                                -------------
6.  Premises and fixed assets (including capitalized leases)____________________        2145          381,762  6.
                                                                                                -------------
7.  Other real estate owned (from Schedule RC-M)________________________________        2150           16,559  7.
                                                                                                -------------
8.  Investments in unconsolidated subsidiaries and associated companies (from           2130                0  8.
    Schedule RC-M)
                                                                                                -------------
9.  Customers' liability to this bank on acceptances outstanding________________        2155           22,287  9.
                                                                                                -------------
10. Intangible assets                                                                                          10.
    a.  Goodwill________________________________________________________________        3163          156,985  10.a
                                                                                                -------------
    b.  Other intangible assets (from Schedule RC-M)____________________________        0426          389,962  10.b
                                                                                                -------------
11. Other assets (from Schedule RC-F)___________________________________________        2160        1,725,559  11.
                                                                                                -------------
12. Total Assets (sum of items 1 through 11)____________________________________        2170       38,980,519  12.
                                                                                                -------------


______________

(1) Includes cash items in process of collection and unposted debits.
(2) Includes time certificates of deposits not held for trading.
(3) Includes all securities resale agreements in domestic and foreign offices,
    regardless of maturity.



Fifth Third Bank
- ----------------------------------
Legal Title of Bank


Schedule RC - Continued



                                                                                                        Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
LIABILITIES
13. Deposits:
    a.  In domestic offices (sum of totals of columns A and C from Schedule RC-E,               RCON
                                                                                                ----
                                                                                                         ------------
    part 1)______________________________________________________          RCON                 2200      19,626,008    13.a.
                                                                           ----                          ------------
                                                                                  ------------
        1.  Noninterest-bearing /(1)/_____________________________         6631     1,371,327                           13.a.1.
                                                                                  ------------
        2.  Interest-bearing______________________________________         6636    18,254,681                           13.a.2.
                                                                                  ------------
    b.  In foreign offices, Edge and Agreement subsidiaries, and IBFs                          RCFN
                                                                                                ----
                                                                                                         ------------
         (from Schedule RC-E, part II)____________________________                              2200         819,022    13.b.
                                                                                                         ------------
                                                                           RCFN
                                                                           ----
                                                                                  ------------
        1.  Noninterest-bearing___________________________________         6631             0                           13.b1
                                                                                  ------------
2.       Interest-bearing_________________________________________         6636       819,022                           13.b2
                                                                                  ------------
                                                                                                         ------------
14. Federal Funds purchased and securities sold under agreements to repurchase___________       RCON
                                                                                                ----
                                                                                                         ------------
    a.  Federal funds sold in domestic offices                                                  B993       4,931,338    14.a
                                                                                                         ------------
                                                                                                RCFD
                                                                                                ----
                                                                                                         ------------
    b.  Securities sold under agreements to repurchase (3)                                      B995       1,274,223    14.b
                                                                                                         ------------
15. Trading liabilities (from Schedule RC-D)_____________________________________________       3548               0    15

                                                                                                         ------------
16. Other borrowed money (includes mortgage indebtedness and obligations under
    capitalized leases) (from Schedule RC-M):____________________________________________       3190       6,674,718    16
                                                                                                         ------------
17. Not applicable
                                                                                                         ------------
18. Bank's liability on acceptances executed and outstanding_____________________________       2920          22,297    18
                                                                                                         ------------
19. Subordinated notes and debentures (4)________________________________________________       3200         592,092    19
                                                                                                         ------------
20. Other liabilities (from Schedule RC-G)_______________________________________________       2930       1,495,687    20
                                                                                                         ------------
21. Total liabilities (sum of items 13 through 20)_______________________________________       2948      35,435,385    21
                                                                                                         ------------
22. Minority interest in consolidated subsidiaries                                              3000         431,018    22
                                                                                                         ------------
EQUITY CAPITAL
                                                                                                         ------------
23. Perpetual preferred stock and related surplus________________________________________       3838               0    23
                                                                                                         ------------
24. Common Stock_________________________________________________________________________       3230           4,540    24
                                                                                                         ------------
25. Surplus (exclude all surplus related to preferred stock)                                    3839       1,222,938    25
                                                                                                         ------------
26. a.  Retained earnings                                                                       3632       1,932,227    26.a.
                                                                                                         ------------
    b.  Accumulated other comprehensive income (5)                                              B530         (45,589)   26.b.
                                                                                                         ------------
27. Other equity capital components (6)__________________________________________________       A130               0    27
                                                                                                         ------------
28. Total equity capital (sum of items 23 through 27)____________________________________       3210       3,114,116    28
                                                                                                         ------------
29. Total liabilities, minority interest and equity capital (sum of items 22 and 28)_____       3300      38,980,519    29
                                                                                                         ------------


____________________

/(1)/ Includes total demand deposits and noninterest-bearing time and savings
deposits.
(2) Report overnight Federal Home Loan Bank advances in Schedule RC, item 16,
"other borrowed money."
(3) Includes all securities repurchase agreements in domestic and foreign
offices, regardless of maturity.
(4) Includes limited-life preferred stock and related surplus.
(5) Includes net unrealized holding gains (losses) on available-for-sale
securities, accumulated net gains (losses) on cash flow hedges, cumulative
foreign currency translation adjustments, and minimum pension liability
adjustments.
(6) Includes treasury stock and unearned Employee Stock Ownership Plan shares.



Fifth Third Bank
- -------------------------------
Legal Title of Bank

Memorandum
To be reported only with the March Report of Condition


                                                                                           
1.   Indicate in the box at the right the number of the statement below that best             --------------------
     describes the most comprehensive level of auditing work performed for the bank by          RCFD      Number
                                                                                                ----      ------
     independent external auditors as of any date during 2001                                 --------------------
                                                             ---------------------------        6724           2   M.1
                                                                                              --------------------


1=   Independent audit of the bank conducted in accordance with generally
     accepted auditing standards by a certified public accounting firm which
     submits a report on the bank.
2=   Independent audit of the bank's parent holding company conducted in
     accordance with generally accepted auditing standards by a certified public
     accounting firm which submits a report on the consolidated holding company
     (but not on the bank separately)
3=   Attestation on bank management's assertion on the effectiveness of the
     bank's internal control over financial reporting by a certified public
     accounting firm
4=   Directors' examination of the bank conducted in accordance with generally
     accepted auditing standards by certified public accounting firm (may be
     required by state chartering authority)
5=   Director's examination of the bank performed by other external auditors
     (may be required by state chartering authority)
6=   Review of the bank's financial statements by external auditors
7=   Compilation of bank's financial statements by external auditors
8=   Other audit procedures (excluding tax preparation work)
9=   No external audit work



Fifth Third Bank
- -------------------------------
Legal Title of Bank

                                    EXHIBIT 8

A COPY OF ANY ORDER PURSUANT TO WHICH THE FOREIGN TRUSTEE IS AUTHORIZED TO ACT
AS SOLE TRUSTEE UNDER INDENTURES QUALIFIED OR TO BE QUALIFIED UNDER THE ACT


                                (NOT APPLICABLE)



Fifth Third Bank
- -------------------------------
Legal Title of Bank

                                    EXHIBIT 9


          FOREIGN TRUSTEES ARE REQUIRED TO FILE A CONSENT TO SERVICE OF
                               PROCESS OF FORM F-X


                                (NOT APPLICABLE)