EXHIBIT 11

                                                                      
              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
        
          Calculation of Primary Earnings (Loss) Per Common Share and
          Fully Diluted Earnings (Loss) Per Common Share (unaudited)
                       (in thousands, except per share)
                       
                       
 
 
                                                                    Three Months Ended 
                                                                  -----------------------
                                                                         March 31,          
                                                                   -----------------------
                                                                      1993          1992
                                                                   ----------     ----------
                                                                            
Primary earnings (loss) per common share:                                                     
  Net Income (Loss)                                                $(35,587)      $(461,118)  
  Dividends on Preference Shares                                      6,938            6,938                 
                                                                   ----------     ----------  
Net Income (Loss) Applicable to Common Stock                       $(42,525)       $(468,056)               
                                                                    =========        ========
Average number of common shares outstanding                           92,692         92,605
                                                                    =========        ========                                      
                                                                                    
Per share                                                           $   (.46)      $  (5.05)
                                                                    =========        ========                                     
                                                           
                                                                                   
Fully diluted earnings (loss) per common share:                                               
                                                                                               
 Net Income (Loss) Applicable to Common Stock                       $(42,525)      $(468,056)  
                                                                    =========        ========  
 Add income effect, assuming conversion of                                                   
  dilutive convertible securities                                        ---             --- 
                                                                   ---------        --------
Net income (loss) on a fully diluted basis                          $(42,525)      $(468,056)         
                                                                    =========        ========
                                                                     
Average number of common shares outstanding                            92,692         92,605        
                                                                                    
Add common share effect, assuming conversion                                                 
 of dilutive convertible securities                                       ---            --- 
                                                                    ---------        --------
Average number of common shares outstanding on                                              
 a fully diluted basis                                                 92,692        92,605
                                                                    =========        ======= 
Per share                                                            $   (.46)      $ (5.05)
                                                                    =========        ========
 

NOTE:                                                                       

(1)  The computation of fully diluted earnings per common share assumes
     that the average number of common shares  outstanding during the period is
     increased by the conversion of securities having a dilutive effect, and
     that net  income applicable to common stock is increased by dividends and
     after-tax interest on such securities.