Exhibit 12 ---------- Dow Jones & Company, Inc. Computation of Ratio of Earnings to Fixed Charges (dollars in thousands) Nine Months Ended Years ended December 31, September 30, ---------------------------------------------------- ------------------- 1995 1994 1994 1993 1992 1991 1990 --------- -------- --------- --------- -------- --------- --------- Net income $129,591 $119,941 $178,173 $147,547 $107,586 $ 72,189 $106,923 Add (deduct): Income Taxes 103,192 113,134 157,632 138,693 115,946 87,197 75,005 Cumulative effect of 3,007 3,007 10,805 accounting changes Minority interest (4,633) (787) in net losses of subsidiary Distribution of 6,538 1,252 1,328 4,762 233 5,872 8,990 earnings from associated companies Equity in (earnings) (9,556) 7,167 5,434 (72) 4,190 (3,863) (6,778) losses of associated -------- -------- -------- -------- -------- -------- -------- companies Earnings before income 225,132 244,501 344,787 290,930 238,760 161,395 184,140 taxes, adjusted for -------- -------- -------- -------- -------- -------- -------- equity investments Fixed charges: Interest expense 13,980 12,263 16,858 22,555 30,355 41,166 55,493 Portion of rent 25,316 22,519 30,095 27,951 27,461 26,870 28,119 representing the -------- -------- -------- -------- -------- -------- -------- interest factor Total fixed charges 39,296 34,782 46,953 50,506 57,816 68,036 83,612 -------- -------- -------- -------- -------- -------- -------- Earnings before income $264,428 $279,283 $391,740 $341,436 $296,576 $229,431 $267,752 taxes and fixed ======== -------- -------- -------- -------- -------- -------- charges, adjusted for equity investments Ratio of earnings to 6.7 8.0 8.3 6.8 5.1 3.4 3.2 fixed charges For purposes of computing the ratio of earnings to fixed charges (a) "earnings" have been calculated by adding to net income (i) taxes based on income, (ii) interest on debt, (iii) the portion of lease rentals estimated by management to be representative of the interest factor, (iv) minority interest in net income of subsidiary, and (v) distribution of earnings from associated companies, and deducting from net income equity in earnings of associated companies; and (b) "fixed charges" include interest on debt and the portion of lease rentals estimated by management to be representative of the interest factor.