Hooper Holmes Providing Alternate-Site Health Information 1995 Annual Report to Shareholders Hooper Holmes 1995 Annual Report Providing Alternate-Site Health Information [This page in the printed document contains a photo.] Hooper Holmes provider of alternate-site health information [This page in the printed document contains a photo.] Hooper Holmes, Inc. is the nation's leading provider of alternate-site health information. Through approximately 200 locations serving all 50 states, the Company's network of experienced medical professionals conducts physical examinations, testing and personal health interviews, primarily for the life and health insurance industry. Information gathered in these activities is used by insurance underwriters to assess risks and make informed decisions. Hooper Holmes' customers include most of the nation's major life and health insurers, and the Company performs approximately 2.5 million tests on insurance applicants each year under its two trade names, Portamedic and ASB/Meditest. The Company believes it offers the industry's widest geographic coverage and up-to-date technology to ensure timely, accurate delivery of health information. Hooper Holmes' mission is to be recognized as a quality service provider that meets the needs of its customers, employees and shareholders. Headquartered in Basking Ridge, New Jersey, Hooper Holmes' common stock trades on the American Stock Exchange under the symbol "HH." Financial Highlights Years ended December 31, ------------------------------------------------------- (dollars in 000's except share data) 1995 1994 1993 - ------------------------------------ ---- ---- ---- Revenues $ 111,313 $ 92,534 $ 80,600 Operating income 4,059 3,803 5,020 Income from continuing operations 1,667 1,480 2,739 Income (loss) from discontinued operations (14,716) 1,184 867 Net income (loss) ($ 13,049) $ 2,664 $ 3,606 Earnings per share from continuing operations $ .25 $ .22 $ .41 Earnings (loss) per share from discontinued operations ($ 2.19) $ .18 $ .13 Net earnings (loss) per share ($ 1.94) $ .40 $ .54 Cash dividends per share $ .06 $ .30 $ .30 Weighted average number of shares outstanding 6,707,128 6,706,713 6,714,061 To Our Shareholders We will remember 1995 as a defining year for Hooper Holmes, one in which the Company sharpened its operating focus and firmly established itself as a leader in its industry. The Company executed a major business transaction that allowed us to focus solely on alternate-site health information services -- a successful business for us for over 25 years. The completion and subsequent integration of the transaction have required a substantial commitment of management's attention, but even so, Hooper Holmes turned in a solid financial performance in 1995, with growth in sales and operating income. We ended the year a revitalized company with an optimistic eye toward the future. A Unique Opportunity Our transaction with Olsten Corporation, which closed September 29, 1995, represented a unique opportunity for Hooper Holmes. Structured as a swap transaction, it enabled us to divest our Nurse's House Call home healthcare division in return for ASB/Meditest and a cash payment of approximately $27.3 million, which is being used to retire existing debt. ASB was previously a respected competitor of our Portamedic division, with a strong branch network and excellent relationships with many of the country's largest life and health insurers. The result of the transaction is a transformed Hooper Holmes with strong growth opportunities. We now serve roughly 30% of the life and health insurance market for alternate-site health information. This expanded presence improves our position as one of the leading information sources for the country's largest life and health insurers, while ASB/Meditest provides the opportunity for expansion in the potentially lucrative wellness/health screening niche market. Meanwhile, the integration of the businesses presents attractive margin improvement opportunities. Alternate-site services is a higher margin business than home healthcare, and we are making it more attractive by streamlining the Portamedic and ASB office networks and leveraging Portamedic's established infrastructure. Improved Operating Base Income from continuing operations for the year ended December 31, 1995 totaled $1.7 million, or $0.25 per share, an increase of 13% over $1.5 million, or $0.22 per share in 1994. Revenues totaled $111.3 million for the year. Approximately $98.5 million of revenues were attributable to the full-year contribution of Portamedic, with the remainder consisting of the fourth quarter contribution from ASB. In 1994, Portamedic's revenues totaled $92.5 million. Hooper Holmes accounted for its Nurse's House Call healthcare business as a discontinued operation in the second quarter and concluded that in the fourth quarter, with the disposal, as a discontinued operation, of its occupational health business, resulting in a charge of $14.7 million, or $2.19 per share. As a result, the Company reported a net loss for the full year of $13.0 million, or $1.94 per share. In 1994, Hooper Holmes earned $2.7 million, or $0.40 per share. page. 2 [This page in the printed document contains photos of the Chairman and President.} As the increase in income from continuing operations indicates, Hooper Holmes enjoys a much-improved operating base going forward. In addition to synergistic and new business opportunities, we expect operating margins to benefit from the substantial reduction in interest expense made possible by the cash portion of the transaction. Outstanding bank debt was cut to $35.1 million in 1995, and interest expense in 1996 should be substantially below the level of the prior year. The Company expects to reduce its debt further in 1996. Industry and Business Growth As a healthier, more profitable company, Hooper Holmes is well-prepared to compete in what we see as a growth industry. Life and health insurers are more focused than ever on minimizing their exposure to serious health risks in an era when the healthcare industry's cost structure is rapidly being lowered. Already, we see stricter underwriting standards and lower thresholds for mandatory pre-screening of applicants, two key trends that indicate increasing demand for alternate-site health information. Moreover, insurers are striving to maximize their own efficiency and are increasingly outsourcing the medical testing and information gathering functions. As we head into 1996, Hooper Holmes is positioned to realize the maximum benefits of these industry trends. Our primary goal is to complete the effective integration of ASB/Meditest, and we have already succeeded by eliminating operating redundancies and preserving relationships with existing ASB customers. We will continue to exploit the cost savings opportunities and will use the advantages of a larger, more focused company to address attractive business opportunities. In all of our endeavors, we are committed to using our position as the leader in our industry as a platform to support stronger growth and profitability. Our thanks go to our customers, employees and shareholders. We look forward to a successful 1996. Sincerely, /s/ Frederick D. King /s/ James M. McNamee - --------------------- -------------------- Frederick D. King James M. McNamee Chairman of the Board President and Chief Executive Officer page. 3 [This page in the printed document contains three photos.] Defining Alternate-Site Health Information Alternate-site health information provided to life and health insurance companies is a $600 million industry in the United States. In a time of increasing cost pressures on businesses and rapid changes in the structure of the healthcare delivery network, insurance underwriters around the nation regard the delivery of timely, accurate health information as a critical service with a growing value. Hooper Holmes and other top alternate-site providers typically conduct paramedical pre-screening of life and health insurance applicants, utilizing physicians, nurses and other medically trained professionals to obtain reliable health information in a location convenient to the applicant such as the home or office. Services performed can be as routine as a physical exam but may be broadened to include blood and other lab tests, electrocardiograms and personal health interviews yielding information on lifestyles and health histories. This data is packaged for ready reference by insurance underwriters, facilitating better-informed risk-assessment and decision-making on the part of insurance companies. An estimated 6.5 million insurance applicants are pre-screened each year, 30% by Hooper Holmes' examiners. As the industry leader, Hooper Holmes serves most of the largest life insurers in the country and a broad base of local and regional insurance agents, offering the industry's widest geographic coverage and strongest technological capabilities. Many smaller players only conduct business at the local and regional level and/or specialize in niche services such as drug and substance abuse screening. Service providers must be highly responsive and well-attuned to the needs of their clients. Major insurers approve and recommend use of a specific providers primarily based on their accuracy, geographic presence and technological reporting capabilities. Local insurance agents then rely on the recommendations of their affiliated corporations in selecting service providers for applicants. The local agent, whose motivation is closing sales of new policies, places a high priority on timely information delivery. The value of accurate health information in the risk-assessment process is on the rise as insurers increasingly react to cost-containment trends in healthcare delivery and managed care programs. Heightened concerns about the impact of AIDS and other major health issues, as well as indications page. 4 ...timeliness, accuracy/quality, geographic coverage, technology... [This page in the printed document contains two photos with a caption.] - -------------------------------------------------------------------------------- Hooper Holmes is the industry's largest and most technically advanced provider - -------------------------------------------------------------------------------- from regulators that certain home testing products might be approved for consumer use, are leading insurers to reconsider the minimum threshold at which they require insurer-sponsored applicant pre-screening. As a result of these industry dynamics, greater value is being placed on health information and underwriting standards are tightening. At the same time, demand for alternate-site services is benefitting from the increased outsourcing of paramedical testing. Increasingly, insurers are stripping away the layers of their processing organizations, offering outside providers the opportunity to bridge the gap with rapidly obtained information that is transmitted directly to the underwriter. Clearly, the providing of alternate-site health information is a growing industry. Portamedic's revenues grew at an average annual rate of 16% during the first half of this decade, and the business trends point to continued volume expansion. Hooper Holmes is also targeting attractive new health information opportunities designed to help employers, HMOs and other organizations discern and address potential risks among their insured bases. page. 5 Providing Information with Value Hooper Holmes accomodates well over 200,000 requests for service each month. [This page in the printed document contains a series of four photos] page. 6 [Photo with caption] ...quality of service, rapid turnaround, high standards... [GRAPHIC] Hooper Holmes' Portamedic and ASB/Meditest together form the nation's largest provider of alternate-site health information. The combined operations offer an industry-leading 200 company-owned office locations operating in all 50 states and major U.S. territories. Hooper Holmes utilizes a network of experienced medical professionals including physicians, RNs and LPNs, ECG technicians and phlebotomists. This integrated network accommodates well over 200,000 requests for services each month, including medical testing, personal inspection reporting, wellness screenings and other services, from customers such as Prudential Insurance, Metropolitan Life and State Farm. Hooper Holmes now counts 46 of the nation's 50 largest life and health insurers among its clientele. Through an established, state-of-the-art information infrastructure, Hooper Holmes possesses an ability to gather and communicate information on a level that is unmatched in its industry. The Company is the first testing provider delivering paramedical exam results electronically and within 24 hours. Hooper Holmes' Infolink Services Group, which operates out of four regional service centers and now serves both Portamedic and ASB/Meditest clients, permits customers immediate access to inspection reports covering pertinent applicant data such as financial and health histories. Also, each Portamedic and ASB branch is linked to corporate headquarters via an automated reporting system. Hooper Holmes professionals are equipped to supply paramedical information to specified insurers via laptop computers, a service which saves the insurer money by cutting into the multiple layers of processing staff traditionally needed to review applications. These integrated systems help Hooper Holmes maintain its reputation for high quality service and the industry's best turnaround. Hooper Holmes uses a two-tier marketing approach, led by seven seasoned professionals who concentrate on corporate-level account relationships. Their efforts include establishing preferred provider relationships with major insurers which then recommend Hooper Holmes to their agent networks. The corporate sales staff is also instrumental in identifying expanded relationship opportunities. On the second tier, each Portamedic and ASB branch employs a local sales representative who serves as a point of contact for insurance agents and is responsible for ensuring fast, accurate service. In an industry with promising growth opportunities, Hooper Holmes has two key growth strategies. First, the Company is working to increase its market share and further solidify its position as the industry's leading service provider. This effort is being driven by the primary competitive advantage of integrated information systems, which enables Hooper Holmes to provide services with value, helping insurers eliminate processing costs from their systems by gathering information quickly and reporting directly to underwriters. Second, the Company is leveraging its information infrastructure to expand its position in the industrial and health information services markets. Services in this segment can include pre-employment physicals, personnel reporting and employee health profile and risk assessment programs. The Company believes the potential for growth in this area is tremendous. With a broad geographic scope and integrated reporting capabilities, Hooper Holmes is working with employers and managed care providers to establish "wellness programs," whereby aggregated health information on employees or covered lives can be used as a basis for education on potential health risks. Thus, Hooper Holmes can facilitate a degree of preventive care on behalf of clients who otherwise have little or no means of managing risk. page. 7 Hooper Holmes, Inc. and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations 1995 Compared to 1994 Total revenues for 1995 increased 20.3% to $111.3 million from $92.5 million for 1994. This growth results from a 19% unit increase in the number of paramedical examinations performed and a 26% increase in inspection and attending physician statement units. Of the overall increase, approximately 14% reflects new revenue provided in the fourth quarter by the acquisition of ASB Meditest and 6% stems from revenue growth of the existing offices. Management believes this latter increase is the result of marketshare gains, partially offset by pricing pressures and volume discounting. In 1995, the Company discontinued its healthcare operations including its occupational health operations. See Note 2 to the consolidated financial statements for information related to discontinued operations. The results reported herein are representative of the Company's continuing operations. The Company's cost of operations in 1995 totaled $85.9 million compared to $70.7 million for 1994. Cost of operations as a percentage of revenues totaled 77.2% for 1995 versus 76.4% for 1994. This increase was primarily due to competitive pricing pressures in the marketplace and higher branch operating expenses, partly due to the ASB Meditest acquisition. The Company believes that additional branch operating savings will be realized as planned consolidations of the ASB Meditest acquisition are completed. Selling, general and administrative expenses ("SG&A") increased to $21.3 million for 1995 from $18.1 million for 1994. The increase of $3.2 million is largely attributed to SG&A expenses related to ASB Meditest's corporate functions which were duplicative of existing company SG&A. The Company believes that as the integration of ASB Meditest continues, additional cost savings may be realized. Accordingly, the Company's operating income for 1995 increased to $4.1 million versus $3.8 million for 1994, and as a percentage of revenues, decreased to 3.6% for 1995 compared to 4.1% for 1994. Interest expense increased in 1995 over 1994 due to higher amounts borrowed, but this increase was offset by certain other income items. See note 3 to the consolidated financial statements. As a result of the foregoing, net income from continuing operations in 1995 totaled $1.7 million or $0.25 per share compared to $1.5 million or $0.22 per share for 1994. The 1995 net loss from discontinued operations totaled $14.7 million, or $2.19 per share, compared to a net income of $1.2 million, or $0.18 per share for the prior year. The net loss for 1995 was $13.0 million compared to net income of $2.7 million for 1994. The net loss in 1995 includes a $14.7 million or $2.19 per share, net loss from discontinued operations. See Note 2 to the consolidated financial statements. In the second quarter of 1995, the Company discontinued its Nurse's House Call healthcare business and entered into a contract to sell this business. In the fourth quarter of 1995 the Company discontinued its occupational health business recently acquired as part of ASB Meditest which primarily consisted of drug testing and immunizations. These disposals are in connection with the Company's strategy to focus on its core business of providing health information services. Inflation did not have a significant effect on the Companies operations in 1995. 1994 Compared to 1993 Total revenues for 1994 increased to $92.5 million from $80.6 million for 1993. This 14.8% increase results from a 12.4% growth in the number of paramedical examinations due in part to the acquisition of Lifedata Medical Services, in September 1993. Management believes that this increase results from Portamedic continuing to be a preferred provider of examination services. Management also believes it will continue to gain marketshare as well as being able to develop new health information related products to the managed care industry. Prudential Insurance Company of America accounted for more than 10% of Health Information Services revenues in the amount of $11.0 million. The Company's cost of operations in 1994 increased to $70.7 million from $60.8 million, in 1993, representing an increase of 16.3%. This increase is attributed to the 12.4% increase in volume offset by certain pricing pressures beginning in late 1993. Cost of operations as a percent of revenues totaled 76.4% in 1994 compared to 75.4% in 1993, somewhat due to pricing pressures in the form of volume discounting. Selling, general and administrative (SG&A) expenses increased to $18.1 million in 1994 from $14.8 million in 1993. The increase, was the result of an expansion in the number of offices nationwide resulting from the Lifedata Services, Inc. acquisition in September 1993, plus other increases in personnel in administrative groups, especially the financial and system departments, required to support the Health Information Services business. Operating income declined from $5.0 million in 1993 to $3.8 million in 1994, and as a percentage of revenues, decreased to 4.1% from 6.2%. Net income from continuing operations decreased from $2.7 million in 1993 to $1.5 million in 1994, representing a decrease of 46.0%. This decrease is attributable to the previously noted costs, as well as an increase in interest costs attributed to borrowing to fund the acquisition, accounts receivable growth and working capital needs. Also impacting net income was a higher effective state tax rate due to a change in the mix of income amongst the states. Earnings per share from continuing operations decreased in 1994 to $.22 from $.41 per share in 1993, and earnings from discontinued operations increased to $.18 per share in 1994 from $.13 per share in 1993. Net Income for 1994 decreased to $2.7 million in 1994 from $3.6 million in 1993. page. 8 Liquidity and Financial Resources The Company's historical primary sources of cash are internally generated funds and the Company's bank credit facility. Acquisitions in late 1993 required significantly greater amounts of cash due to increasing accounts receivable balances and other working capital needs. The Company borrowed from its banks significant amounts to finance these acquisitions and for operating cash needs. In the second quarter of 1995, the Company discontinued its Nurse's House Call (NHC) health care operations and entered into a contract to sell those operations and in return receive cash and a health information services company, ASB Meditest, from the buyer. The transaction closed September 29, 1995 and the Company received $12.3 million in cash after finalizing the net asset values of NHC and ASB Meditest, and an additional $15 million was placed into an interest bearing escrow account to be released to the Company to the extent that certain accounts receivable sold as part of the transaction are collected. For the year ended December 31, 1995, the net cash provided by operating activities for continuing operations was $5.6 million and for discontinued operations, the net cash used in operating activities was $3.3 million. The significant sources include the increase in liabilities of approximately $3.0 million. The increases in other assets and refundable taxes of $1.9 million were the significant uses of cash. Through February 29, 1996, collections of the sold accounts receivables were at a level which allowed the release of $9.8 million of the $15 million escrow. Management is confident that the remainder of the escrow will be collected within the terms of the accounts receivable collection agreement. The Company replaced its term loan and revolving credit facility in November 1995 with a $40 million revolving credit facility which can be extended one year beyond its January 1998 expiration date. The revolver loan will accrue interest at the bank's base rate less 1/4% or at LIBOR plus 2.25%, at the option of the Company. The total amount of the facility declines over the period of the agreement to $20 million as of June 1997. At December 31, 1995 the total available to the Company was $39 million, of which $31.5 million had been borrowed. The current maturities of long-term debt will be paid with the escrow funds as they are released from escrow. Capital expenditures for 1996 are anticipated at less than $2.0 million. Due to the loss on the sale of Nurse's House Call operations, the Company anticipates an income tax refund in 1996 of approximately $9.0 million. Management believes that the combination of cash and cash equivalents, other working capital sources, borrowings under the Company's credit facility, the escrow cash and anticipated income tax refund, along with the anticipated cash flows from continuing operations, will provide sufficient capital resources for the foreseeable future. Recently Issued Accounting Standards In March 1995, the Financial Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, which became effective on January 1, 1996. SFAS No. 121 established accounting standards for the impairment of long-lived assets, certain identifiable intangibles and goodwill related to those assets to be held and used and for long-lived assets and certain identifiable intangibles to be disposed. Adoption of SFAS No. 121 is not expected to have a material impact on the Company's consolidated financial position and operating results, nor will it affect the Company's cash flows. In October 1995, the FASB issued SFAS No. 123, Accounting for Stock-Based Compensation. This statement establishes an alternative method of accounting for stock based compensation awarded to employees, such as stock options granted by the Company to employees. The standard provides for the recognition of compensation expense based on the fair value of the stock-based award, but allows companies to continue to measure compensation cost in accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees. Companies electing to retain this method must make pro forma disclosures of net income and earnings per share as if the fair value based method had been applied. The Company plans to continue to use APB No. 25, which does not require the Company to record compensation expense for the stock options it awards to employees. In 1996, the Company will disclose the pro forma effect of the fair value method on 1996 and 1995 net income and earnings per share. page. 9 Hooper Holmes, Inc. and Subsidiaries Consolidated Balance Sheets December 31, 1995 1994 - ------------------------------------------------------------------------------------------------------------------------------------ Assets - ------------------------------------------------------------------------------------------------------------------------------------ Current Assets: Cash and cash equivalents $ 1,065,464 $ 1,695,844 Accounts receivable - trade (Note 4) 21,974,398 12,706,513 Accounts receivable - other (Note 2) 2,387,010 0 Escrow funds (Note 3) 15,000,000 0 Refundable taxes 9,264,734 0 Other current assets 4,716,328 2,347,383 - ------------------------------------------------------------------------------------------------------------------------------------ Total current assets 54,407,934 16,749,740 - ------------------------------------------------------------------------------------------------------------------------------------ Property, plant and equipment (Notes 5 and 6) 18,270,355 12,290,826 Less: Accumulated depreciation and amortization 7,423,190 6,027,686 - ------------------------------------------------------------------------------------------------------------------------------------ 10,847,165 6,263,140 - ------------------------------------------------------------------------------------------------------------------------------------ Cost in excess of net assets of acquired companies (net of accumulated amortization of $1,742,563 in 1995 and $1,136,172 in 1994) (Note 3) 16,601,785 4,283,384 - ------------------------------------------------------------------------------------------------------------------------------------ Intangible assets (net of accumulated amortization of $535,691 in 1995 and $128,130 in 1994) (Note 3) 10,589,722 197,284 - ------------------------------------------------------------------------------------------------------------------------------------ Other assets 1,550,489 1,632,763 - ------------------------------------------------------------------------------------------------------------------------------------ Net assets held for disposal (Note 2) 0 74,045,993 - ------------------------------------------------------------------------------------------------------------------------------------ $ 93,997,095 $ 103,172,304 - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities and Stockholders' Equity - ------------------------------------------------------------------------------------------------------------------------------------ Current Liabilities: Current maturities of long-term debt $ 8,800,000 $ 2,150,000 Accounts payable 10,677,452 5,043,424 Accrued expenses: Insurance benefits 127,215 117,717 Salaries, wages and fees 596,886 522,181 Payroll and other taxes 740,678 422,392 Income taxes payable 0 450,518 Discontinued operations (Note 2) 4,380,023 0 Other 4,299,369 1,636,722 - ------------------------------------------------------------------------------------------------------------------------------------ Total current liabilities 29,621,623 10,342,954 - ------------------------------------------------------------------------------------------------------------------------------------ Long-term debt, less current maturities (Note 6) 26,250,000 46,326,942 Deferred income taxes (Note 9) 4,993,459 0 - ------------------------------------------------------------------------------------------------------------------------------------ Commitments and contingencies (Note 7 and 8) - ------------------------------------------------------------------------------------------------------------------------------------ Stockholders' Equity (Note 11): Common stock, par value $.04 per share; authorized 20,000,000 shares, issued 6,744,422 in 1995 and 1994 269,777 269,777 Additional paid-in capital 24,080,988 24,114,410 Retained earnings 9,138,401 22,589,370 - ------------------------------------------------------------------------------------------------------------------------------------ 33,489,166 46,973,557 Less: Treasury stock, 32,308 shares in 1995 and 42,620 shares in 1994, at cost 357,153 471,149 - ------------------------------------------------------------------------------------------------------------------------------------ Total stockholders' equity 33,132,013 46,502,408 - ------------------------------------------------------------------------------------------------------------------------------------ $ 93,997,095 $103,172,304 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to consolidated financial statements. page. 10 Hooper Holmes, Inc. and Subsidiaries Consolidated Statements of Operations Years ended December 31, 1995 1994 1993 - ------------------------------------------------------------------------------------------------------------------------------------ Revenues $111,313,005 $ 92,533,685 $ 80,600,398 Cost of operations 85,933,510 70,677,574 60,799,945 - ------------------------------------------------------------------------------------------------------------------------------------ Gross profit 25,379,495 21,856,111 19,800,453 Selling, general and administrative expenses 21,320,852 18,053,281 14,780,902 - ------------------------------------------------------------------------------------------------------------------------------------ Operating income 4,058,643 3,802,830 5,019,551 - ------------------------------------------------------------------------------------------------------------------------------------ Other income (expense): Interest expense (1,673,548) (994,208) (237,420) Interest income 262,247 21,682 65,151 Other income (Note 3) 383,793 0 0 - ------------------------------------------------------------------------------------------------------------------------------------ (1,027,508) (972,526) (172,269) - ------------------------------------------------------------------------------------------------------------------------------------ Income before income taxes 3,031,135 2,830,304 4,847,282 - ------------------------------------------------------------------------------------------------------------------------------------ Income taxes (Note 9) 1,364,161 1,350,272 2,108,045 - ------------------------------------------------------------------------------------------------------------------------------------ Income from continuing operations 1,666,974 1,480,032 2,739,237 - ------------------------------------------------------------------------------------------------------------------------------------ Discontinued operations: (Note 2) Income (loss) from operations, net of taxes (4,389,559) 1,183,488 866,654 Loss on disposal, net of taxes (10,326,068) 0 0 - ------------------------------------------------------------------------------------------------------------------------------------ Income (loss) from discontinued operations (14,715,627) 1,183,488 866,654 - ------------------------------------------------------------------------------------------------------------------------------------ Net income (loss) $ (13,048,653) $ 2,663,520 $ 3,605,891 - ------------------------------------------------------------------------------------------------------------------------------------ Earnings (loss) per share: (Note 10) Weighted average number of shares 6,707,128 6,706,713 6,714,061 Income from continuing operations $ 0.25 $ .22 $ .41 Income (loss) from discontinued operations $ (2.19) $ .18 $ .13 - ------------------------------------------------------------------------------------------------------------------------------------ Net income (loss) $ (1.94) $ .40 $. 54 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to consolidated financial statements. page. 11 Hooper Holmes, Inc. and Subsidiaries Consolidated Statements of Stockholders' Equity Common Stock Additional Number of Paid-in Retained Treasury Years ended December 31, 1993, 1994 and 1995 Shares Amount Capital Earnings Stock Total - ------------------------------------------------------------------------------------------------------------------------------------ Balance, December 31, 1992 6,729,422 $269,177 $23,957,538 $20,346,384 $(189,159) $44,383,940 Net income 3,605,891 3,605,891 Cash dividends ($.30 per share) (2,014,028) (2,014,028) Exercise of stock options (35,129) 83,599 48,470 Issuance of stock award 15,000 600 220,650 221,250 Purchase of treasury stock (329,151) (329,151) - ------------------------------------------------------------------------------------------------------------------------------------ Balance, December 31, 1993 6,744,422 269,777 24,143,059 21,938,247 (434,711) 45,916,372 Net income 2,663,520 2,663,520 Cash dividends ($.30 per share) (2,012,397) (2,012,397) Exercise of stock options (28,649) 67,370 38,721 Purchase of treasury stock (103,808) (103,808) - ------------------------------------------------------------------------------------------------------------------------------------ Balance, December 31, 1994 6,744,422 269,777 24,114,410 22,589,370 (471,149) 46,502,408 - ------------------------------------------------------------------------------------------------------------------------------------ Net loss (13,048,653) (13,048,653) Cash dividends ($.06 per share) (402,316) (402,316) Exercise of stock options (16,728) 55,959 39,231 Issuance of stock award (16,694) 58,037 41,343 - ------------------------------------------------------------------------------------------------------------------------------------ Balance, December 31, 1995 6,744,422 $269,777 $24,080,988 $9,138,401 $(357,153) $33,132,013 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to consolidated financial statements. page. 12 Hooper Holmes, Inc. and Subsidiaries Consolidated Statements of Cash Flows Years ended December 31, 1995 1994 1993 - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from operating activities: Income from continuing operations $ 1,666,974 $ 1,480,032 $ 2,739,237 Adjustments to reconcile income from continuing operations to net cash provided (used in) by operating activities: Depreciation and amortization 2,469,116 1,316,040 1,094,649 Provision for bad debt expense 320,979 76,000 261,205 Deferred tax expense (benefit) 363,000 (67,000) (126,000) Issuance of stock awards 41,343 0 221,250 Loss on sale of fixed assets 14,429 37,619 8,517 Change in assets and liabilities, net of effect from acquisitions/dispositions of businesses: Accounts receivable (328,030) 39,192 (3,023,802) Other current assets (647,540) (968,992) (172) Income tax receivable (1,269,570) 0 0 Accounts payable and accrued expenses 2,999,731 254,376 (116,686) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by operating activities of continuing operations 5,630,432 2,167,267 1,058,198 - ------------------------------------------------------------------------------------------------------------------------------------ Net cash (used in) operating activities of discontinued operations (3,265,830) (13,367,913) (9,705,881) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) operating activities 2,364,602 (11,200,646) (8,647,683) - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities: Net proceeds from dispositions 12,449,646 0 0 Acquisition of Lifedata Medical Services, Inc. 0 0 (6,307,795) All other acquisitions 0 (23,000) (31,000) Capital expenditures, net of disposals (857,126) (872,726) (844,368) Net investing activities of discontinued operations (797,475) 307,559 (18,709,346) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) investing activities 10,795,045 (588,167) (25,892,509) - ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Issuance of long term debt 43,500,000 21,326,942 35,300,000 Principal payments on long term debt (56,926,942) (4,350,000) (6,800,000) Issuance of note payable 0 0 3,000,000 Payment of note 0 (3,000,000) 0 Proceeds from exercise of stock options 39,231 38,721 48,470 Treasury stock acquired 0 (103,808) (329,151) Dividends paid (402,316) (2,012,397) (2,014,028) - ------------------------------------------------------------------------------------------------------------------------------------ Net cash (used in) provided by financing activities (13,790,027) 11,899,458 29,205,291 - ------------------------------------------------------------------------------------------------------------------------------------ Net (decrease) increase in cash and cash equivalents (630,380) 110,645 (5,334,901) Cash and cash equivalents at beginning of year 1,695,844 1,585,199 6,920,100 - ------------------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents at end of period $ 1,065,464 $ 1,695,844 $ 1,585,199 - ------------------------------------------------------------------------------------------------------------------------------------ Supplemental disclosure of cash flow information Cash paid during the year for: Interest $ 1,446,753 $ 904,034 $ 218,985 Income taxes $ 1,238,356 $ 2,899,520 $ 2,843,784 - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to consolidated financial statements. page. 13 Hooper Holmes, Inc. and Subsidiaries Notes To Consolidated Financial Statements Note 1 -- Summary of Significant Accounting Policies Principles of Consolidation The consolidated financial statements include the accounts of Hooper Holmes, Inc. and its wholly owned subsidiaries (the "Company"). All significant intercompany balances and transactions are eliminated in consolidation. Description of the Business The Company provides alternate-site health information. The Company's network of experienced medical professionals conduct physical examinations, testing, and personal health interviews, primarily for the life and health insurance industry. Information gathered in these activities is used by insurance underwriters to assess risks and make informed decisions. The Company is subject to certain risks and uncertainties as a result of changes that could occur in the life and health insurance industry's underwritng requirements and standards, and in the Company's customer base. Use of Estimates The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect reported amounts and disclosures in these financial statements. Actual results could differ from those estimates. Cash and Cash Equivalents The Company considers highly liquid investments with maturities at date of purchase of less than ninety days to be cash equivalents. Property, plant and equipment Property, plant and equipment are carried at cost. Depreciation is computed using the straight line and accelerated method over the assets estimated useful life. The cost of maintenance and repairs is charged to income as incurred; significant renewals and betterments are capitalized. Intangibles Cost in excess of net assets of acquired companies and other intangible assets are being amortized using the straight line method over lives ranging from 10-25 years and 3-15 years, respectively. Intangible assets are periodically reviewed to determine recoverability by comparing their carrying values to expected future cash flows. Revenues Revenues from services rendered are recognized when services are performed. Income taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Concentration of Credit Risk The Company's accounts receivable are due primarily from insurance companies. Prudential Insurance Company of America continues as a major customer but due to overall revenue growth, fell below 10% of total revenues for 1995. In 1994 and 1993 however, Prudential provided revenues of $11.0 million and $12.0 million respectively Fair Value of Financial Instruments The carrying value of long-term debt approximates its fair value due to the variable interest rate and short interest rate reset period. For all other financial instruments, their carrying value approximates fair value, due to the short maturity of these instruments. Advertising Costs related to space in publications are expensed the first time the advertising occurs. Advertising expense was approximately $318,000, $230,000, and $179,000 in 1995, 1994, and 1993, respectively. Note 2 -- Discontinued Operations The Company transferred substantially all of the assets and business of its Nurse's House Call health care division (the "NHC division") to Olsten Corporation, (the "NHC Transaction"), pursuant to an Agreement of Acquisition between the Company and Olsten, dated May 26, 1995. The transaction closed September 29, 1995 subject to the final adjustment of the cash portion of the purchase price as discussed below. Pursuant to the Acquisition Agreement Olsten transferred, to the Company all of the issued and outstanding capital stock ("ASB Meditest Stock") of American Service Bureau, Inc., engaged in the business of providing paramedical examinations and related services to the life and health insurance industries under the name ASB Meditest ("ASB Meditest"), $27.3 million in cash as adjusted to reflect changes in the NHC Division Net Asset Amount between November 30, 1994 and the Closing Date, and in the ASB Meditest Net Asset Amount between December 31, 1994 and the Closing Date and assumed certain specified liabilities of approximately $5.1 million relating to the NHC Division. Included in accounts receivable other, are amounts due from Olsten for liabilities paid by the Company on Olsten's behalf. Net sales for the NHC Division for the period ended September 29, 1995 were $117.2 million, and for the years ending December 1994 and 1993 were $159.3 million and $106.8 million, respectively. Earnings (loss) from operations of such business, for the period ending September 29, 1995, were ($4.1) million, and for the years ending December 31, 1994 and 1993 were $1.2 million and $.9 million, respectively, and are net of taxes (benefits) of ($2.2) million for the period page. 14 Hooper Holmes, Inc. and Subsidiaries ending September 29, 1995, and $1.1 million and $.7 million for the years ended December 31, 1994, and 1993, respectively. Interest expense was allocated to discontinued operations based on the increase in debt required to fund the NHC Division's accounts receivable growth. Interest expense allocated to the NHC Division was approximately $1.9 million, $1.7 million, and $.3 million in 1995, 1994, and 1993, respectively. The Company has recorded a loss in the amount of $10.3 million, net of tax benefits of $7.6 million, on the disposal of the NHC Division. The Company recorded a provision for certain costs related to the disposal including the transaction loss, severance and other expenses, transaction fees, and accounts receivable collection fees. Consistent with the Company's decision to discontinue its healthcare business, the Company, in the 4th quarter of 1995, also discontinued the operations of its Occupational Health segment acquired as part of the ASB Meditest acquisition, and has reflected in its discontinued operations, a loss, net of taxes of $.3 million. In October 1995, the Company sold the Drug Screen portion of its Occupational Health segment for $700,000 in cash, and a $500,000, one year promissory note, which is included in accounts receivable - other. The assets consisted primarily of computer equipment and software and customer lists. There was no gain or loss to be recognized on this transaction. The Company concluded its seasonal Flu vaccination commitments late in 1995, and will not continue this business in 1996. The 1995 consolidated financial statements exclude amounts for discontinued operations from captions applicable to continuing operations. The 1994 and 1993 consolidated financial statements have been restated to conform with the 1995 presentation. Note 3 -- Acquisitions and Dispositions On September 29, 1995, in connection with the NHC transaction the Company acquired all of the outstanding common stock of ASB Meditest, a national health information services company. As a result of an independent appraisal, the Company has recorded costs in excess of net assets acquired of approximately $12.3 million, and intangible assets in the amount of $10.8 million, comprised of assembled work force $2.3 million, contractor network $2.4 million, referral base $4.1 million, and a non competition agreement valued at $2.0 million. These amounts are all being amortized over their useful lives. The NHC transaction called for a portion of the purchase price to be placed in escrow until collections of the trade receivables of NHC sold to Olsten are reduced to below $30.0 million. At that point the escrow funds are released dollar for dollar until the balance is reduced to $15.0 million. As of February 29, 1996, the Company has received $8.2 million of the escrowed funds. The escrowed funds as released, are utilized to pay down existing debt. On September 24, 1993, the Company acquired all of the outstanding common stock of Lifedata Medical Services, Inc., a national health information services company, headquartered in Overland Park, Kansas. The purchase price was in the amount of $6.0 million. Cost in excess of net assets acquired was approximately $3.1 million. Additionally, a noncompetition agreement was entered into in the amount of $.2 million. The acquisitions discussed above have been accounted for using the purchase method of accounting and the purchase price of each acquisition has been assigned to the net assets based on the fair value of such assets and liabilities at the date of acquisition. The consolidated financial statements include the results of operations of Lifedata Medical Services, Inc. from September 24, 1993, and ASB Meditest from September 29, 1995. In 1992 the Company sold its Direct Marketing business and received cash and a six year promissory note. The Company determined that the gain on this transaction should be recognized as note payments are received. During 1995, the Company received $364,000 which is included in other income. The following unaudited pro forma information has been prepared as if the 1995 acquisition of ASB Meditest had occurred on January 1, 1994, and excludes the NHC Division. This pro forma information does not purport to be an indication of the results that actually would have been obtained if the operations had been combined during the periods. (in thousands, except for per share amounts) 1995 1994 - -------------------------------------------------------------------------------- Revenues $170,296 $174,380 - -------------------------------------------------------------------------------- Net income $ 4 $ 743 Earnings per share $ .00 $ .11 - -------------------------------------------------------------------------------- Note 4 -- Accounts Receivable Accounts receivable are net of an allowance for doubtful accounts in the amount of $466,021 and $157,886 in 1995 and 1994, respectively. page. 15 Hooper Holmes, Inc. and Subsidiaries Note 5 -- Property, Plant and Equipment Property, plant and equipment consists of the following: Estimated December 31, December 31, Useful Life 1995 1994 In Years - -------------------------------------------------------------------------------- Land and improvements $ 570,116 $ 567,947 10 - 20 - -------------------------------------------------------------------------------- Building and improvements 3,744,552 3,543,381 10 - 45 - -------------------------------------------------------------------------------- Furniture, fixtures and equipment 13,955,687 8,179,498 5 - 10 - -------------------------------------------------------------------------------- $18,270,355 $12,290,826 - -------------------------------------------------------------------------------- Note 6 -- Long Term Debt Long term debt, excluding current portion: (millions) 1995 1994 - -------------------------------------------------------------------------------- 1993 Term loan, due December 2000 $ 0.0 $ 17.7 1993 Revolving loan, due January 1997 0.0 25.3 1995 Revolving loan, due January 1998 24.0 0.0 Mortgage, due January 1998 2.3 3.3 - -------------------------------------------------------------------------------- $ 26.3 $ 46.3 - -------------------------------------------------------------------------------- Annual maturities for the two years subsequent to December 31, 1996 are as follows: 1997 - $5.0 million and 1998 - $21.3 million. The 1993 term loan and 1993 revolving loan were refinanced in November 1995 with a $40.0 million revolving loan which decreases over the term to $20.0 million in June 1997. The 1995 revolving loan accrues interest at the bank's base rate minus 1/4% or LIBOR plus 2 1/4%. The rate at December 31, 1995 was 8.1% and the maximum available credit amount was $39.0 million. Also, commitment fees of 1/4% of the unused credit are charged and the loan is secured by the Company's assets, largely accounts receivable. Dividend payments are limited to quarterly amounts of $.02 to $.05 through the agreement term based on maintaining certain financial ratios. At December 31, 1994 the interest rates on the 1993 term loan and the 1993 revolving loan were 8.3% and 7.2% respectively. The mortgage is composed of two components, one accrues interest at 6.9% and the other at 5.65%. The Company has entered into a one year renewable Letter of Credit to the benefit of an insurance company relating to workers' compensation insurance. At December 31, 1995 the amount was $4.5 million. Note 7 -- Commitments and Contingencies The Company leases branch field offices under a number of operating leases which expire in various years through 2000. These leases generally contain renewal options and require the Company to pay all executory costs (such as property taxes, maintenance and insurance). The Company also leases telephone, computer and other miscellaneous equipment which are classified as operating leases and expire in the years 1996 through 2000. The following is a schedule of future minimum lease payments for operating leases (with initial or remaining terms in excess of one year) as of December 31, 1995: - -------------------------------------------------------------------------------- Year Ending December 31, - -------------------------------------------------------------------------------- 1996 $ 7,112,040 1997 4,551,073 1998 2,097,400 1999 665,915 2000 184,166 - -------------------------------------------------------------------------------- Total minimum lease payments $14,610,594 - -------------------------------------------------------------------------------- Rental expenses, under operating leases were $3,908,709, $3,740,373 and $2,780,268 in 1995, 1994 and 1993, respectively. On April 4, 1995, the Company was served with a Civil Investigative Demand which relates to an investigation by the U.S. Deptartment of Justice of allegations that a specific office of Hooper Holmes, Inc's discontinued Nurse's House Call division falsified records and submitted false claims for reimbursement under Medicare and/or Medicaid. The Company is cooperating to resolve this matter and management does not anticipate that the final resolution of this matter will have a material adverse impact on the Company's results of operation or its financial condition. On January 24, 1990, the Company entered into an employment retention contract with the President for a two year period from the date a change in control occurs as further defined in the contract. Note 8 -- Litigation The Company is a party to a number of legal actions arising in the ordinary course of its business. In the opinion of management, the Company has adequate legal defense and/or insurance coverage respecting each of these actions and does not believe their ultimate disposition will materially affect the Company's operations or financial position. page. 16 Hooper Holmes, Inc. and Subsidiaries Note 9 -- Income Taxes Income tax expense is comprised of the following: 1995 1994 1993 - -------------------------------------------------------------------------------- United States Federal: Current $ 699,000 $1,077,000 $1,677,000 Deferred 362,000 (67,000) (126,000) State and local: Current 303,000 340,000 557,000 - -------------------------------------------------------------------------------- $1,364,000 $1,350,000 $2,108,000 - -------------------------------------------------------------------------------- The following reconciles the "statutory" federal income tax rates to the effective income tax rates: 1995 1994 1993 - -------------------------------------------------------------------------------- Computed "expected" tax expense 34% 34% 34% Increase (reduction) in tax expense resulting from: State tax, net of federal income tax benefit 6 7 7 Non-tax deductible, amortization of goodwill 7 5 2 Other (2) 2 1 - -------------------------------------------------------------------------------- Effective income tax rates 45% 48% 44% - -------------------------------------------------------------------------------- The tax effects of temporary differences that give rise to the deferred tax assets and liabilities at December 31, 1995, and 1994, are as follows (in thousands): 1995 1994 - -------------------------------------------------------------------------------- Deferred tax assets: Discontinued operation accruals $ 933 $ 0 Receivable allowance 196 75 Intangible assets 191 258 Net operating loss carry forwards 365 0 Acquisition bases adjustment accounts receivable 875 0 Other 117 38 - -------------------------------------------------------------------------------- 2,677 371 - -------------------------------------------------------------------------------- Deferred tax liabilities: Accumulated depreciation (975) (480) Acquisition bases adjustment primarily intangibles (4,692) 0 - -------------------------------------------------------------------------------- (5,667) (480) - -------------------------------------------------------------------------------- Net deferred tax liability $ (2,990) $ (109) - -------------------------------------------------------------------------------- Deferred tax assets (liabilities) are reflected in the consolidated balance sheets at December 31, 1995 as follows, prepaid expenses and other $2,003 and deferred income taxes (noncurrent) $(4,993) and at December 31, 1994 in accrued expenses other ($109). At December 31, 1995, the Company had net operating loss carryforwards of approximately $365,000 that will expire in the year 2010. No valuation allowance has been provided on deferred tax assets since management believes that it is more likely than not that such assets will be realized through the reversal of existing deferred tax liabilities and future taxable income. The principal components of the deferred tax provision in 1995 and 1994 include differences between financial and tax reporting for depreciation, amortization, and allowance for accounts receivable. Note 10 -- Earnings (loss) Per Share Earnings (loss) per share of common stock have been computed based on the weighted average number of shares outstanding. No effect has been given in the calculation for common stock equivalents since the equivalents are either not materially dilutive to earnings per share or are antidilutive to loss per share. Note 11 -- Capital Stock Stockholder Rights Plan -- On January 23, 1990, the Board of Directors adopted a Stockholder Rights Plan, which was amended and restated on May 10, 1991 and further amended on July 12, 1995. The Board declared a dividend of one Common Share Right for each outstanding share of Common Stock distributable on April 2, 1990. Such rights only become exercisable ten business days after (a) the Company or a person or group announces that such person or group (other than certain specified persons, such as the Company, any wholly-owned subsidiary, employee benefit plans of the Company and persons who held at least 20% of the Common Stock when the Rights Plan was adopted, until the occurrence of certain events, or as the result of an acquisition of shares by the Company) has acquired beneficial ownership of 20% or more of the Company's Common Stock or (b) the commencement of a tender offer by a person or group to acquire 30% or more of the Company's Common Stock (such date, the "Separation Date"). Upon the Separation Date, each right shall constitute the right to purchase one share of Common Stock of the Company for $24.00, subject to adjustment. After (x) the announcement of the acquisition by a person or group of 20% or more of the Company's Common Stock (other than in a tender offer for all shares which has been approved by the Board of Directors), or (y) the Company enters into or consummates a merger or other similar business transaction, or a sale of more than 50% of the assets or earning power, each right shall be adjusted to constitute the right to purchase that number of shares of Common Stock of the Company or capital stock of the acquiring company, as the case may be, having an aggregate market page. 17 Hooper Holmes, Inc. and Subsidiaries price on the date of such announcement of the acquisition or such consummation or occurrence of the transaction equal to twice the exercise price of $24.00, also subject to adjustment. The rights may be redeemed for $0.05 per right at any time until the tenth day following public announcement that a 20% position has been acquired. The rights will expire on March 16, 2000, unless sooner redeemed. Stock Awards -- The Company's president is entitled to receive stock awards based on the attainment of performance goals established for any given year. For the years ended December 31, 1995, 1994 and 1993, awards of 6,000 (paid in cash at its fair value at the time of grant), 5,250 (shares issued in 1995), and 11,000 shares, respectively, have been granted. Stock Option Plan -- The Company's stockholders approved stock option plans totaling 300,000 and 500,000 shares, respectively, in 1988 and 1992, and 500,000 shares in 1994, which provide that options may be granted to management. Options were granted at market value on the dates of the grants and are exercisable as follows: 25% after two years and 25% on each of three anniversary dates thereafter, and terminate after 10 years. As of December 31, 1995, 253,038 shares are exercisable. Shares under option are: 1995 1994 1993 - -------------------------------------------------------------------------------- Options outstanding January 1 664,925 606,438 461,513 Options granted 191,100 141,000 161,300 Options exercised (a) 5,062 5,813 7,125 Options cancelled 111,413 76,700 9,250 Options outstanding December 31 739,550 664,925 606,438 - -------------------------------------------------------------------------------- Option price range $ 5.50 $ 5.50 $ 5.50 to to to $ 14.94 $ 14.94 $ 14.94 - -------------------------------------------------------------------------------- - ---------- (a) 5,062, 3,000 and 4,125 were exercised at $7.75 in 1995, 1994 and 1993 respectively, all others exercised at $5.50. Note 12 -- 401k Savings and Retirement Plan This plan is available to all employees with at least one year of service of greater than 1000 hours of employment, and is administered by Lincoln National Life Ins. Co. The Company matches up to 25% of the first 10% of employee salary contributions. The Company payments for 1995, 1994, and 1993, were $137,000, $123,000, and $114,000, respectively. Independent Auditors' Report The Board of Directors and Stockholders Hooper Holmes, Inc. We have audited the accompanying consolidated balance sheets of Hooper Holmes, Inc. and subsidiaries as of December 31, 1995 and 1994, and the related consolidated statements of operations, stockholders' equity and cash flows for each of the years in the three-year period ended December 31, 1995. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Hooper Holmes, Inc. and subsidiaries at December 31, 1995 and 1994, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1995 in conformity with generally accepted accounting principles. Short Hills, New Jersey March 4, 1996 page. 18 Hooper Holmes, Inc. and Subsidiaries Selected Financial Data For the years Ended December 31, (in thousands except for per share data) 1995 1994 1993 1992 1991 - ------------------------------------------------------------------------------------------------------------------------------------ Statement of Operations Data: Revenues $ 111,313 $ 92,534 $ 80,600 $ 68,931 $ 61,585 Operating income 4,059 3,803 5,020 4,548 4,079 Interest expense 1,674 994 237 144 319 Income from continuing operations 1,667 1,480 2,739 2,779 2,159 Income (loss) from discontinued operations (2) (14,716) 1,184 867 2,099 1,427 Net income (loss) (13,049) 2,664 3,606 4,878 3,586 Earnings from continuing operations per share 0.25 0.22 0.41 0.42 0.42 Earnings (loss) from discontinued operations per share (2) (2.19) 0.18 0.13 0.31 0.28 Earnings (loss) per share (1) (1.94) 0.40 0.54 0.73 0.70 Cash dividends per share (1) $ 0.06 $ 0.30 $ 0.30 $ 0.25 $ 0.24 Weighted average number (1) of shares outstanding 6,707,128 6,706,713 6,714,061 6,717,667 5,141,201 - ------------------------------------------------------------------------------------------------------------------------------------ Balance Sheet Data: Working capital $ 24,786 $ 6,407 $ 4,024 $ 9,861 $ 15,720 Total assets 93,997 103,172 88,355 52,754 48,962 Current maturities of long term debt 8,800 2,150 1,550 0 93 Long-term debt, less current maturities 26,250 46,327 29,950 3,000 3,078 Total long-term debt 35,050 48,477 31,500 3,000 3,171 Stockholders' equity $ 33,132 $ 46,502 $ 45,916 $ 44,384 $ 41,160 - ------------------------------------------------------------------------------------------------------------------------------------ (1) Adjusted to reflect a 3 for 2 stock split effective February 28, 1992. (2) See Note 2 to the consolidated financial statements. page. 19 Hooper Holmes, Inc. and Subsidiaries Quarterly Common Stock Price Ranges and Dividends (Dollars) 1995 1994 - ------------------------------------------------------------------------------------------------------------------------------------ High Low High Low Quarter Bid Bid Dividend Bid Bid Dividend - ------------------------------------------------------------------------------------------------------------------------------------ First 10 3/4 6 1/2 .03 14 3/4 11 1/8 .075 Second 10 1/2 7 5/8 .01 13 5/8 11 5/8 .075 Third 10 6 3/4 .01 11 7 5/8 .075 Fourth 9 7/8 7 3/4 .01 8 3/8 5 3/4 .075 - ------------------------------------------------------------------------------------------------------------------------------------ Hooper Holmes, Inc. and Subsidiaries Quarterly Financial Data (Unaudited) Per share of common stock ----------------------------------------- Net income Net Income from Discon- Net Gross continuing Discontinued income continuing tinued income Quarter (1) Revenues profit operations operations(1) (loss) operations operations (loss) ----------------------------------------------------------------------------------------------------------------------------------- 1995 Fourth $ 39,736 $ 8,136 $ 421 $ (338) $ 83 $ 0.06 $ (0.05) $ 0.01 Third 23,184 5,287 394 (720) (326) 0.06 (0.11) (0.05) Second 24,396 5,940 446 (13,310) (12,864) 0.07 (1.98) (1.91) First 23,997 6,016 406 (348) 58 0.06 (0.05) 0.01 ----------------------------------------------------------------------------------------------------------------------------------- Total $111,313 $ 25,379 $ 1,667 $(14,716) $(13,049) $ 0.25 $ (2.19) $ (1.94) ----------------------------------------------------------------------------------------------------------------------------------- 1994 Fourth $ 24,176 $ 5,681 $ 205 $ 512 $ 718 $ 0.03 $ 0.08 $ 0.11 Third 22,680 5,489 220 95 315 0.03 0.01 0.04 Second 23,016 5,012 141 301 442 0.02 0.05 0.07 First 22,662 5,674 914 276 1,189 0.14 0.04 0.18 ----------------------------------------------------------------------------------------------------------------------------------- Total $ 92,534 $ 21,856 $ 1,480 $ 1,184 $ 2,664 $ 0.22 $ 0.18 $ 0.40 - ------------------------------------------------------------------------------------------------------------------------------------ (1) During 1995, the second quarter consists of after tax charges of $10.3 million for the loss on the disposal of the NHC division and $3.0 million of operating loss. The third quarter consists of an after tax charge of $.7 million for additional NHC division operating losses. The fourth quarter charge of $.3 million, net of tax, relates to discontinuance of the Occupational Health segment acquired as part of the ASB Meditest acquisition. See Note 2 to the Consolidated Financial Statements. page. 20 Directors Frederick D. King Chairman of the Board Benjamin A. Currier Senior Vice President, Security Life of Denver Ins. Co. Quentin J. Kennedy Executive Vice President, Secretary and Director Federal Paper Board Company Retired Elaine L. La Monica Professor Department of Nursing Education Teachers College Columbia University James M. McNamee President and Chief Executive Officer John E. Nolan, Jr. Partner Steptoe & Johnson, LLP Kenneth R. Rossano Senior Vice President Cassidy & Associates Anne King Sullivan Business Executive Retired G. Earle Wight Senior Vice President Officers Frederick D. King Chairman of the Board James M. McNamee President and Chief Executive Officer Paul W. Kolacki Executive Vice President and Chief Operating Officer Robert William Jewett Senior Vice President, General Counsel and Secretary Fred Lash Senior Vice President, Chief Financial Officer and Treasurer G. Earle Wight Senior Vice President Francis A. Stiner Vice President Stock Listing The company's common stock is traded on the American Stock Exchange (AMEX) under the symbol "HH." Form 10-K Holders of the company's common stock may obtain, without charge, a copy of the Hooper Holmes, Inc. Annual Report on Form 10-K as filed with the Securities and Exchange Commission upon request. Address inquiries to: Secretary Hooper Holmes, Inc. 170 Mt. Airy Road Basking Ridge, NJ 07920 Independent Certified Public Accountants KPMG Peat Marwick LLP Short Hills, NJ Transfer Agents & Registrar Midlantic Bank, N.A. Edison, NJ Annual Meeting May 22, 1996 at the American Stock Exchange New York, NY [This page in the printed document contains 2 photos against a background photo.] Hooper Holmes provider of alternate-site health information Design: Zahor & Bender Incorporated Hooper Holmes, Inc. Corporate Headquarters 170 Mount Airy Road Basking Ridge, NJ 07920 (908) 766-5000