UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-K


(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]

For the quarterly period ended                 DECEMBER 31, 1995
                              --------------------------------------------------
                                      or
[ ]  TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934 [NO FEE REQUIRED]
 
For the transition period from                        to
                              ------------------------  ------------------------
 
Commission file number                              0-15778
                      ----------------------------------------------------------
 
       CORPORATE PROPERTY ASSOCIATES 7, a California limited partnership
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

       CALIFORNIA                                      13-3327950
- --------------------------------------------------------------------------------
(State or other jurisdiction of                (I.R.S. Employer Identification
incorporation or organization)                   No.)                         
 
         50 ROCKEFELLER PLAZA, NEW YORK, NEW YORK               10020
- --------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)
 
Registrant's telephone number, including area code     (212) 492-1100
                                                  ------------------------------

Securities registered pursuant to Section 12(b) of the Act:

    Title of each class               Name of each exchange on which registered

                NONE                                       NONE
- ----------------------------------     ----------------------------------------

- ----------------------------------     ----------------------------------------

          Securities registered pursuant to Section 12(g) of the Act:

                           LIMITED PARTNERSHIP UNITS
- --------------------------------------------------------------------------------
                               (Title of Class)

                               (Title of Class)
  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                             [X] Yes           [_]  No

  Indicate by check mark if disclosure of deliquent filers pursuant to Item 405
of Regulation S-K ((S) 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. [ X ]

 
  Aggregate market value of the voting stock held by non-affiliates of 
Registrant: There is no active market for Limited Partnership Units.

 
                                    PART I
                                    ------
Item 1.  Business.
         ---------

          Registrant is engaged in the business of investing in commercial and
industrial real estate properties which are net leased to commercial and
industrial entities.  Registrant was organized as a California limited
partnership on February 3, 1986.  The General Partners of Registrant are Seventh
Carey Corporate Property, Inc. (the "Corporate General Partner"), a Delaware
corporation, and William Polk Carey (the "Individual General Partner").  The
Corporate General Partner is 79.9% owned by W. P. Carey & Co., Inc. ("W.P.
Carey") and 20.1% owned by the Individual General Partner.  Affiliates of the
Corporate General Partner and the Individual General Partner are also the
General Partners of affiliates of Registrant, Corporate Property Associates
("CPA(R):1"), Corporate Property Associates 2 ("CPA(R):2"), Corporate Property
Associates 3 ("CPA(R):3"), Corporate Property Associates 4, a California limited
partnership ("CPA(R):4"), Corporate Property Associates 5 ("CPA(R):5"),
Corporate Property Associates 6 - a California limited partnership ("CPA(R):6"),
Corporate Property Associates 8, L.P., a Delaware limited partnership
("CPA(R):8"), Corporate Property Associates 9, L.P., a Delaware limited
partnership ("CPA(R):9"), and the advisor of Corporate Property Associates 10
Incorporated ("CPA(R):10"), Carey Institutional Properties Incorporated
("CIP(TM)") and Corporate Property Associates 12 Incorporated ("CPA(R):12").
Jupiter Food Service, Inc. is a wholly-owned subsidiary of Registrant.
Registrant has a management agreement with Carey Property Management Company
("Carey Management"), a division of W.P. Carey.  According to the terms of this
agreement, Carey Management performs a variety of management services for
Registrant.  Registrant has entered into an agreement with Fifth Rock L.P., an
affiliate, for the purpose of leasing office space.  Reference is made to the
Prospectus of Registrant dated April 25, 1986 filed pursuant to Rule 424(b), as
supplemented by Supplements dated September 2, 1986, December 18, 1986, March
30, 1987, April 27, 1987 and July 14, 1987 under the Securities Act of 1933 and
such Prospectus and such Supplements are incorporated herein by reference (said
Prospectus, as so supplemented, is hereinafter called the "Prospectus").

          Registrant has two industry segments, the investment in and the
leasing of industrial and commercial real estate and the operation of a hotel
business which was assumed subsequent to a lease termination.  As described
hereafter, Registrant sold its food service operation in December 1995.  By
assuming the operation of the hotel business, Management is seeking to preserve
the value of the underlying investment while generating a contribution to
Registrant's cash flow.  See Selected Financial Data in Item 6 and Management's
Discussion and Analysis in Item 7 for a summary of Registrant's operations.
Also see the material contained in the Prospectus under the heading INVESTMENT
OBJECTIVES AND POLICIES.

          The properties owned by Registrant are described in Item 2.
Registrant's net proceeds from the public offering, less a working capital
reserve, have been fully invested in net leased commercial and industrial real
estate (except as described above) since March 31, 1989, the date of
Registrant's final real estate acquisition.

          For the year ended December 31, 1995, revenues from property occupied
by lease obligors which accounted for 10% or more of the revenues of the
industrial and commercial real estate segment of Registrant were as follows:
Advanced System Applications, Inc. ("ASA") 24%, The Gap, Inc., 14%; KSG, Inc.
("KSG") 13% and Sybron Acquisition Company ("Sybron") 13%.  No other property
owned by Registrant accounted for 10% or more of its total leasing revenue
during 1995.  Revenues from the industrial and commercial real estate segment
represent approximately 55% of total revenues.  For the year ended December 31,
1995, revenue for the hotel business segment was $5,411,000 (approximately 44%
of total revenues).  See Note 9 to the Consolidated Financial Statements in Item
8.
          Except for the properties in which Registrant operates a hotel
business and a property formerly leased to NVRyan L.P. ("NVRyan") which is
vacant, substantially all of Registrant's properties are leased to corporate
tenants under net leases.  A net lease generally requires tenants to pay all
operating expenses relating to the leased properties including maintenance, real
estate taxes, insurance and utilities which under

                                     - 1 -

 
other forms of leases are often paid by the lessor.  Lessees are required to
include Registrant as an additional insured party on all insurance policies
relating to the leased properties.  In addition, substantially all of the net
leases include indemnification provisions which require the lessees to indemnify
Registrant and the General Partners for liabilities on all matters related to
the leased properties.  Registrant believes that the insurance and indemnity
provided on its behalf by its lessees provides adequate coverage for property
damage and any liability claims which may arise against Registrant's ownership
interests.  In addition to the insurance and indemnification provisions of the
leases, Registrant has contingent property and liability insurance on its leased
properties and primary property and liability coverages on the properties
operated by Registrant which Management believes to be adequate.  To the extent
that any lessees are not financially able to satisfy indemnification obligations
which exceed insurance reimbursements, Registrant may incur the costs necessary
to repair property and settle liabilities.

          Three of Registrant's lessees have purchase options which are
exercisable as follows: 1997 - KSG, Inc. and Swiss M-Tex, L.P. ("M-Tex") and
1998 - Sybron. The purchase options are all exercisable at the higher of (i) the
Partnership's purchase cost for the properties and any prepayment charge that
Registrant would incur in paying off the mortgage loans on the properties or
(ii) the fair market values of the properties as encumbered by their leases. In
the event that both options are exercised in 1997, Registrant would expect to
receive proceeds, net of the amount necessary to pay off the M-Tex mortgage loan
of no less than $6,138,000. If the properties are sold, annual cash flow would
be reduced by approximately $1,056,000.

          As Registrant's objective has been to invest in properties which are
occupied by a single corporate tenant subject to long-term net leases with such
lease obligation backed by the credit of the corporate lessee, Registrant's
properties are not generally subject to competitive conditions of local and
regional real estate markets. In selecting its real estate investments,
Registrant's strategy has been to identify properties which included operations
judged to be of material importance to the lessee so that the lessee may be more
likely to extend its lease beyond the initial term. Because Registrant may be
affected by the financial conditions of its lessees rather than the competitive
conditions of the real estate marketplace, Registrant's strategy has been to
diversify its investments among tenants, property types and industries in
addition to achieving geographical diversification. Registrant has not been
fully insulated from the competitive conditions of the real estate market due to
the termination of its master lease with Yellow Front Stores, Inc. ("Yellow
Front") in 1990 and the restructuring of the NVRyan lease in 1993 as discussed
below. Since September 1993, two of the four NVRyan properties have been sold
and one of the remaining two properties is leased. Four of Registrant's leases
are scheduled to expire within the next five years; however, Registrant's other
leases generally do not expire until after 2000. Registrant's operation of a
hotel is more strongly affected by both increasing competition and economic
conditions. The hotel's occupancy rate for 1995 and 1994, was 77% and 75%,
respectively.

          As described above, lessees retain the obligation for the operating
expenses of their leased properties so that, other than rental income, there are
no significant operating data reportable on Registrant's leased properties.
Current rental income is reported in Note 9 to the Financial Statements in Item
8. As discussed in Registrant's Management's Discussion and Analysis in Item 7,
Registrant's leases generally provide for periodic rent increases which are
either stated and negotiated at the inception of the lease or based on formulas
indexed to increases in the Consumer Price Index. The initial terms of
Registrant's leases are scheduled to expire between 1996 and 2014. Except for
leases to tenants of properties formerly leased to Yellow Front, NVRyan and ASA,
no initial term will expire until 2003. Leases generally include renewal terms
at the option of the tenant which renewals are 5 or 10 years per renewal term.

          On December 20, 1995, Registrant sold the food service facility in
Jupiter, Florida for $4,140,000, at which it operated a restaurant. In
connection with the sale, it satisfied the two mortgage note obligations on the
property. In January 1994, the terms of the loan collateralized by the property
were modified by dividing the loan into two notes with balances of $2,700,000
("Note A") and $1,082,883 ("Note B"), respectively. Under the modification,
interest and principal payments on Note B were deferred. In accordance with the
terms of the 1994 loan modification agreement, the $1,082,883 balance of Note B
plus accrued interest thereon was forgiven upon payment of Note A. The
Partnership used a portion of the sales proceeds to payoff the $2,603,000
balance of Note A. 

                                     - 2 -

 
          Subsequent to December 31, 1995, Registrant has:

          (i) on January 31, 1996, together with CPA(R):8 entered into a lease
with the United States Postal Service (the "Postal Service"). In July 1994
Registrant and CPA(R):8 entered into a lease modification agreement with ASA
which allows ASA to terminate its lease for the Bloomingdale, Illinois property
in June 1997 instead of June 2003. Registrant and CPA(R):8 own the ASA property
as tenants-in-common with 33.64% and 66.36% ownership interests, respectively.
Under the modification agreement, annual rent increased to $5,200,000 (of which
the Partnership's share is $1,749,280) from $1,850,000 (of which Registrant's
share was $622,340). In consenting to the modification, the mortgage lender
required that the mortgage loan payments be substantially increased so that the
loan fully amortized on March 1, 1996. Although ASA is obligated to make its
lease payments through June 1997, it is in the process of vacating the property.
To the extent that Registrant and CPA(R):8 enter into new leases for any vacated
space, ASA is entitled to one-third of all rentals received, net of any landlord
costs, during the remaining term of its lease. The Postal Service lease for a
portion of the property in Bloomingdale, Illinois, has a 10-year term commencing
May 1, 1996 with annual rentals of $722,800 (of which Registrant's share will be
$243,150), increasing to $822,800 after 5 years. Registrant and CPA(R):8 retain
the obligation to provide maintenance and support services to the lessee. The
lease provides for rent escalations in 1998 based on increases in certain
operating costs incurred by Registrant and CPA(R):8. In addition, the Postal
Service will reimburse Registrant and CPA(R):8 for a portion of real estate
taxes on the property based on the area it occupies. The lease also provides the
Postal Service an option to terminate the lease after 5 years. As more space is
vacated by ASA, the Postal Service has a right of first refusal for such space.
Registrant and CPA(R):8 will provide the Postal Service a tenant improvement
allowance of up to $600,000 (of which the Partnership's share is $201,840).

         (ii) on February 12, 1996, sold a property located in Denham Springs,
Louisiana and leased to AutoZone, Inc. ("AutoZone") for $431,779 net of costs.
AutoZone's lease allows it to purchase back those leased retail stores it judges
to be uneconomical. On February 14, 1996, Registrant sold its property in Monte
Vista, Colorado for $186,090, net of costs. Solely as a result of the sales,
Registrant's annual cash flow will decrease by approximately $61,000.

          In connection with the purchase of its properties, Registrant required
sellers of such properties to perform environmental reviews. Management
believes, based on the results of such reviews, that Registrant's properties
were in substantial compliance with Federal and state environmental statutes at
the time properties were acquired. However, portions of certain properties have
been subject to a limited degree of contamination, principally in connection
with either leakage from underground storage tanks or surface spills from
facility activities. In most instances where contamination has been identified,
tenants are actively engaged in the remediation process and addressing
identified conditions. Tenants are generally subject to environmental statutes
and regulations regarding the discharge of hazardous materials and any related
remediation obligations. In addition, Registrant's leases generally require
tenants to indemnify Registrant from all liabilities and losses related to the
leased properties. Accordingly, Management believes that the ultimate resolution
of environmental matters will not have a material adverse effect on Registrant's
financial condition, liquidity or results of operations.

          Registrant does not have any employees. The Corporate General Partner
of Registrant together with its affiliates employ twelve individuals who perform
accounting, secretarial and transfer services for Registrant. Gemisys, Inc.
performs certain transfer services for Registrant and The Bank of New York
performs certain banking services for Registrant. In addition, Registrant has
entered into an agreement with Carey Management pursuant to which Carey
Management provides certain management services to Registrant. Carey Management
has substantially the same officers as the Corporate General Partner. In
February 1995, Registrant engaged American General Hospitality Corp., a hotel
management company, to manage Registrant's hotel operation.

                                     - 3 -

 


Item 2.  Properties:
         ----------

                                                        
 
      LEASE                                                      TYPE OF OWNERSHIP
    OBLIGOR              TYPE OF PROPERTY    LOCATION            INTEREST
- -----------------------  ------------------  ------------------  ------------------------
 
NYNEX                    Office and Service  Milton, Vermont     Ownership of land
                         Facility                                and building
 
THE GAP, INC.            Distribution        Erlanger, Kentucky  Ownership of land
                         Center                                  and building
 
SWISS M-TEX, L.P.        Manufacturing       Travelers Rest      Ownership of land
                         Facilities          and Liberty,        and buildings (1)
                                             South Carolina
 
KSG, INC.                Manufacturing,      Hazelwood,          Ownership of land
                         Warehouse and       Missouri            and building
                         Distribution 
                          Facility 
      (2)                Hotel Complex       Livonia,            Ownership of a
                                             Michigan            65.5172% interest
                                                                 in land and building (1)
 
AUTOZONE, INC.           Retail Stores       Pensacola (3),      Ownership of land
                                             Panama City and     and buildings,
                                             Jacksonville,       except as noted 
                                             Florida;                 
                                             Baton Rouge-2 (3),                                                
                                             and Hammond              
                                             Louisiana;               
                                             St. Peters-2,            
                                             Michigan;                
                                             Shelby, Kannapolis (3),  
                                             and Morgantown (3),      
                                             North Carolina;          
                                             East Ridge (3) and       
                                             Knoxville (3),           
                                             Tennessee                 
 
Various Lease           Retail Stores        Scottsdale, Casa      Ownership of land
Obligors including                           Grande, Apache        and buildings
NORTHERN AUTOMOTIVE,                         Junction, Glendale
INC.                                         and Mesa, Arizona;
                                             Silver City, New Mexico;
                                             Denver and Monte Vista,
                                             Colorado;
                                             Colville, Washington
 
WINN DIXIE              Retail Store         Bay Minette,          Ownership of a
STORES, INC.                                 Alabama               building and a
                                                                   leasehold interest
                                                                   in land (1)


                                     - 4 -

 



LEASE                                                              TYPE OF OWNERSHIP
OBLIGOR                   TYPE OF PROPERTY         LOCATION             INTEREST
- -----------------------  -------------------  ------------------  --------------------
                                                         
 
ADVANCED SYSTEM          Office Building      Bloomingdale,       Ownership of a
APPLICATIONS, INC.                            Illinois            33.64% interest in
and the UNITED STATES                                             land and building
POSTAL SERVICE
SYBRON ACQUISITION       Office and           Romulus, Michigan;  Ownership of a
COMPANY                  Manufacturing        Dubuque, Iowa;      24.74% interest in
                         Facilities           Portsmouth,         land and buildings
                                              New Hampshire;      (1)
                                              Penfield, New York;
                                              Glendora, 
                                              California 
 
NVRYAN L.P.              Manufacturing        Thurmont,           Ownership of a
                         Facilities           Maryland and        37.037% interest in
                                              Farmington,         land and buildings
                                              New York
HOTEL CORPORATION        Hotel Complex        Topeka,             50% ownership of a
OF AMERICA                                    Kansas              limited partnership
                                                                  which owns land and
                                                                  building (1)
 
ALLIED PLYWOOD,          Manufacturing        Manassas,           Ownership of a
INC.                     Facility             Virginia            37.037% interest in
                                                                  land and buildings
 
      (4)                Manufacturing        Fredricksburg,      Ownership of a
                         Facility             Virginia            37.037% interest in
                                                                  land and building


(1) These properties are encumbered by mortgage notes payable.
(2) These properties are operated by Registrant.
(3) Ownership of building with ground lease of land.
(4) This property is vacant.

                                     - 5 -

 
      The material terms of Registrant's leases with its significant tenants are
summarized in the following table:


                             Partnership's
                                 Share                      Current       Lease                             Terms of   
Lease                         of Current          Square    Rent Per   Expiration   Renewal   Ownership     Purchase       Gross
Obligor                      Annual Rents        Footage   Sq.Ft.(1)    (Mo/Year)    Terms     Interest      Option       Costs (2)
- ---------------------------  -------------      --------   ----------  -----------  -------  ------------  ----------    -----------

                                                                                                  
The Gap,                      $  927,568       $362,750     $ 2.56        2/03       YES         100%      The           $8,809,212
Inc.                                                                                                       greater of
                                                                                                           fair market
                                                                                                           value or
                                                                                                           $8,776,600.
 
KSG, Inc.                        832,566  (4)   148,100       5.62           3/12   YES          100%      The greater of 4,698,024
                                                                                                           fair market
                                                                                                           value or
                                                                                                           $4,697,920.
 
Sybron                           819,162        705,900       4.69          12/13   YES      24.74%        The Greater of 6,246,319
Acquisition                                                                                  Interest;     fair market   
Corp.                                                                                        remaining     value or 
                                                                                             interest      $6,212,214    
                                                                                             owned by      and any       
                                                                                             Corporate     prepayment  
                                                                                             Property      premium. (3) 
                                                                                             Associates   
                                                                                             8("CPA(R):8")
                           
Swiss                            546,095  (4)   195,193       2.80           8/07   YES      100%          For the        4,673,579
M-Tex,                                                                                                     Travelers
L.P.                                                                                                       Rest property
                                                                                                           only: The
                                                                                                           greater of
                                                                                                           fair market value 
                                                                                                           or $4,800,000 and 
                                                                                                           any prepayment 
                                                                                                           premium.  
                           
NVRyan,                          245,235        179,741       3.68           3/14   YES      37.037%       N/A            1,992,501
L.P.                                                                                         Interest;
                                                                                             remaining
                                                                                             interest
                                                                                             owned by
                                                                                             CPA(R):8
                           
AutoZone,                        393,598         70,425       5.59     10/03-8/12   YES      NO            N/A            3,798,857
Inc.                       
                           
Advanced                   
System                         1,749,000        116,000      44.82           6/97   YES      33.64%        N/A            5,508,940
Applications,                                                                                Interest;
Inc.                                                                                         remaining
                                                                                             interest
                                                                                             owned by
                                                                                             CPA(R):8
                           
NYNEX                            215,600         30,624       7.04           2/03   YES      100%          Fair           2,255,276
                                                                                                           market
                                                                                                           value.
 




(1) Represents rate for rent per square foot when combined with rents applicable
    to tenants-in-common.
(2) Includes original cost of investment and net increases or decreases to net
    investment subsequent to purchase.
(3) Each of the five properties is subject to a separate purchase option.
    Amount presented represents aggregate for all options.
(4) A portion of rent is variable based on changes in debt service requirements
    on the mortgage loan.

                                     - 6 -

 
   The  material terms on the mortgage debt of Registrant's properties are
summarized in the following table:


                                                   Mortgage
                              Annual Interest      Balance     Annual Debt  Maturity    Estimated Payment
    Lease Obligor                    Rate          12/31/95      Service      Date      Due at Maturity    Prepayment Provisions
- ---------------------------   ----------------    ----------   -----------  --------   -----------------  ------------------------
                                                                                         
     Sybron
     Acquistion
     Company                      11.25%          $3,605,415    $467,106     01/01/99       $3,387,000    Loan may be prepaid in
                                                                                                          full or in part (in
                                                                                                          multiples of $100,000)
                                                                                                          with a prepayment
                                                                                                          premium based on U.S.
                                                                                                          Treasury yields.
 
Hotel Corporation
of America                         7.75            1,795,040(1)  168,193(1)  09/27/03      1,489,000(1)
                                   6.75            2,562,292(1)  198,940(1)  10/01/03      2,109,167(1)
 
Swiss M-Tex, L.P.                  9.50(2)         1,807,212     270,000     09/05/97      1,652,000      Loan may be prepaid
                                                                                                          without a prepayment
                                                                                                          premium.            
 
      (4)                         9.406(3)         5,025,537     531,100     11/15/97      4,923,000      Loan may be prepaid
                                                                                                          without a prepayment
                                                                                                          premium.
Winn-Dixie
Stores, Inc.                      9.22             1,000,000      92,200     09/01/96      1,000,000      Prepayable in full with
                                                                                                          a premium pursuant to a
                                                                                                          formula based on U.S.
                                                                                                          Treasury yields.
 

(1) Represents proportional amount from 50% interest in limited partnership
    holding such mortgage debts.
(2) Variable rate based on the Prime Rate.
(3) Variable rate based on London Inter-Bank Offered Rate.
(4) Operated by Registrant.

                                     - 7 -

 
Item 3.    Legal Proceedings.
           ------------------

          As of the date hereof, Registrant is not a party to any material
pending legal proceedings.



Item 4.    Submission of Matters to a Vote of Security Holders.
           ----------------------------------------------------

          No matter was submitted during the fourth quarter of the year ended
December 31, 1995 to a vote of security holders, through the solicitation of
proxies or otherwise.



                                    PART II
                                    -------

Item 5.    Market for Registrant's Common Equity and Related
           -------------------------------------------------
                Stockholder Matters.
                --------------------

          Information with respect to Registrant's common equity is hereby 
incorporated by reference to page 30 of Registrant's Annual Report contained 
in Appendix A.

Item 6.    Selected Financial Data.
           ------------------------

          Selected Financial Data are hereby incorporated by reference to page 1
of Registrant's Annual Report contained in Appendix A.



Item 7.    Management's Discussion and Analysis of Financial Condition
           -----------------------------------------------------------
                and Results of Operations.
                --------------------------
          Management's Discussion and Analysis are hereby incorporated by 
reference to pages 2 to 5 of Registrant's Annual Report contained in Appendix A.


Item 8.    Consolidated Financial Statements and Supplementary Data.
           ---------------------------------------------------------

          The following financial statements and supplementary data are hereby
incorporated by reference to pages 6 to 23 of Registrant's Annual Report
contained in Appendix A:

   (i) Report of Independent Accountants.
  (ii) Consolidated Balance Sheets as of December 31, 1994 and 1995.
 (iii) Consolidated Statements of Income for the years ended December 31,
       1993, 1994 and 1995.
  (iv) Consolidated Statements of Partners' Capital for the years ended December
       31, 1993, 1994 and 1995.
   (v) Consolidated Statements of Cash Flows for the years ended December 31,
       1993, 1994 and 1995.
  (vi) Notes to Consolidated Financial Statements.

                                     - 8 -

 
Item 9.    Disagreements on Accounting and Financial Disclosure.
           -----------------------------------------------------

          NONE

                                     - 9 -

 
                                   PART III
                                   --------

Item 10.  Directors and Executive Officers of the Registrant.
          ---------------------------------------------------


          Registrant has no directors or officers.  The directors and executive
officers of the Corporate General Partner are as follows:


                                                                                                    Has Served as a
                                                                                                    Director and/or
     Name                                                Age  Positions Held                        Officer Since (1)
- -------------------------------------------------------  ---  ------------------------------------  ----------------
                                                                                           
William Polk Carey                                        65  Chairman of the Board                             2/86
                                                              Director
Francis J. Carey                                          70  President                                         2/86
                                                              Director
George E. Stoddard                                        79  Chairman of the Investment Committee              2/86
                                                              Director
Raymond S. Clark                                          82  Chairman of the Executive Committee               2/86
                                                              Director
Madelon DeVoe Talley                                      64  Vice Chairman of the Board                        2/86
                                                              Director
Stephen H. Hamrick                                        44  Director                                          2/86
Barclay G. Jones III                                      35  Executive Vice President                          2/86
                                                              Director
Lawrence R. Klein                                         75  Chairman of the Economic Policy                   2/86
                                                              Committee
                                                              Director
Claude Fernandez                                          43  Executive Vice President                          2/86
                                                              Chief Administrative Officer
Howard J. Altmann                                         32  Senior Vice President                             8/90
H. Augustus Carey                                         38  Senior Vice President                             8/88
John J. Park                                              31  Senior Vice President                             7/91
                                                              Treasurer
Michael D. Roberts                                        44  First Vice President                              4/89
                                                              Controller




(1) Each officer and director of the Corporate General Partner will hold office
    until the next annual meeting of the Board of Directors and thereafter until
    his successor shall have been elected and shall have qualified or until his
    prior death, resignation or removal.



    William Polk Carey and Francis J. Carey are brothers and Raymond S. Clark is
    their brother-in-law.  H. Augustus Carey is the nephew of William Polk Carey
    and Raymond S. Clark and the son of Francis J. Carey.

          A description of the business experience of each officer and director
of the Corporate General Partner is set forth below:

          William Polk Carey, Chairman and Chief Executive Officer, has been
active in lease financing since 1959 and a specialist in net leasing of
corporate real estate property since 1964. Before founding W.P. Carey & Co.,
Inc. ("W.P. Carey") in 1973, he served as Chairman of the Executive Committee of
Hubbard,

                                     - 10 -

 
Westervelt & Mottelay (now Merrill Lynch Hubbard), head of Real Estate and
Equipment Financing at Loeb Rhoades & Co. (now Lehman Brothers), head of Real
Estate and Private Placements, Director of Corporate Finance and Vice Chairman
of the Investment Banking Board of duPont Glore Forgan Inc.  A graduate of the
University of Pennsylvania's Wharton School of Finance, Mr. Carey is a Governor
of the National Association of Real Estate Investment Trusts (NAREIT).  He also
serves on the boards of The Johns Hopkins University and its medical school, The
James A. Baker III Institute for Public Policy at Rice University, and other
educational and philanthropic institutions.  He founded the Visiting Committee
to the Economics Department of the University of Pennsylvania and co-founded
with Dr. Lawrence R. Klein the Economics Research Institute at that university.

          Francis J. Carey was elected President and a Managing Director of W.P.
Carey in April 1987, having served as a Director since its founding in 1973. He
served as a member of the Executive Committee and Board of Managers of the
Western Savings Bank of Philadelphia from 1972 until its takeover by another
bank in 1982 and is former chairman of the Real Property, Probate and Trust
Section of the Pennsylvania Bar Association. Mr. Carey served as a member of the
Board of Overseers of the School of Arts and Sciences of the University of
Pennsylvania from 1983 through 1990 and has served as a member of the Board of
Trustees of the Investment Program Association since 1990. From April 1987 until
August 1992, he served as counsel to Reed Smith Shaw & McClay, counsel for
Registrant, the General Partners, the CPA(R) Partnerships and W.P. Carey and
some of its affiliates. A real estate lawyer of more than 30 years' experience,
he holds A.B. and J.D. degrees from the University of Pennsylvania.

          George E. Stoddard, Chief Investment Officer, was until 1979 head of
the bond department of The Equitable Life Assurance Society of the United
States, with responsibility for all activities related to Equitable's portfolio
of corporate investments acquired through direct negotiation. Mr. Stoddard was
associated with Equitable for over 30 years. He holds an A.B. degree from
Brigham Young University, an M.B.A. from Harvard Business School and an LL.B.
from Fordham University Law School.

          Raymond S. Clark is former President and Chief Executive Officer of
the Canton Company of Baltimore and the Canton Railroad Company. A graduate of
Harvard College and Yale Law School, he is presently a Director and Chairman of
the Executive Committee of W.P. Carey and served as Chairman of the Board of
W.P. Carey from its founding in 1973 until 1982. He is past Chairman of the
Maryland Industrial Development Financing Authority.

          Madelon DeVoe Talley, Vice Chairman, is a member of the New York State
Controller's Investment Committee, a Commissioner of the Port Authority of New
York and New Jersey, former CIO of New York State Common Retirement Fund and New
York State Teachers Retirement System. She also served as a managing director of
Rothschild, Inc. and as the President of its asset management division. Besides
her duties at W.P. Carey, Mrs. Talley is also a former Governor of the N.A.S.D.
and a director of Biocraft Laboratories, a New York Stock Exchange company. She
is an alumna of Sarah Lawrence College and the graduate school of International
Affairs at Columbia University.

          Stephen H. Hamrick is the former Executive Vice President and Managing
Director of Wall Street Investor Services where he completed the sale and
turnaround of its bank based brokerage business. Previously, he served six years
as the Director of Private Investments for PaineWebber Incorporated. From 1975
until joining PaineWebber in 1988, Mr. Hamrick was associated with E.F. Hutton &
Company (and the successor firm Shearson Lehman Hutton Inc.), where he held the
position of First Vice President and National Director of Private Placements.
Mr. Hamrick is a former Chairman of the Securities Industry Association's Direct
Investment Committee and the Investment Program Association. He is a Certified
Financial Planner and was graduated with degrees in English and Economics from
Duke University.

          Barclay G. Jones III, Executive Vice President, Managing Director, and
co-head of the Investment Department. Mr. Jones joined W.P. Carey as Assistant
to the President in July 1982 after his graduation from the Wharton School of
the University of Pennsylvania, where he majored in Finance and Economics. He
was elected to the Board of Directors of W.P. Carey in April 1992. Mr. Jones is
also a Director of the Wharton Business School Club of New York. 

                                     - 11 -

 
          Lawrence R. Klein, Chairman of the Economic Policy Committee since
1984, is Benjamin Franklin Professor of Economics Emeritus at the University of
Pennsylvania, having joined the faculty of Economics and the Wharton School in
1958. He holds earned degrees from the University of California at Berkeley and
Massachusetts Institute of Technology and has been awarded the Nobel Prize in
Economics as well as over 20 honorary degrees. Founder of Wharton Econometric
Forecasting Associates, Inc., Dr. Klein has been counselor to various
corporations, governments, and government agencies including the Federal Reserve
Board and the President's Council of Economic Advisers.

          Claude Fernandez, Chief Administrative Officer, Managing Director, and
Executive Vice President, joined W.P. Carey in 1983. Previously associated with
Coldwell Banker, Inc. for two years and with Arthur Andersen & Co., he is a
Certified Public Accountant. Mr. Fernandez received his B.S. degree in
Accounting from New York University in 1975 and his M.B.A. in Finance from
Columbia University Graduate School of Business in 1981.

          Howard J. Altmann, Senior Vice President, Investment Department,
joined W.P. Carey in August 1990. He was a securities analyst at Goldman Sachs &
Co. for the retail industry from 1986 to 1988. Mr. Altmann received his
undergraduate degree in economics and finance from McGill University and his
M.B.A. from the Stanford University Graduate School of Business.

          H. Augustus Carey, Senior Vice President, returned to W.P. Carey in
1988. Mr. Carey previously worked for W.P. Carey from 1979 to 1981 as Assistant
to the President. Prior to rejoining W.P. Carey, Mr. Carey served as a loan
officer of the North American Department of Kleinwort Benson Limited in London,
England. He received an A.B. from Amherst College in 1979 and an M.Phil. in
Management Studies from Oxford University in 1984. Mr. Carey is a trustee of the
Oxford Management Centre Associates Council.

          John J. Park, Senior Vice President and Treasurer, joined W.P. Carey
as an Investment Analyst in December 1987. Mr. Park received his undergraduate
degree from Massachusetts Institute of Technology and his M.B.A. in Finance from
New York University.

          Michael D. Roberts joined W. P. Carey as a Second Vice President and
Assistant Controller in April 1989 and is currently First Vice President and
Controller. Prior to joining W.P. Carey, Mr. Roberts was employed by Coopers &
Lybrand, where he attained the title of audit manager. A certified public
accountant, Mr. Roberts received a B.A. from Brandeis University and an M.B.A.
from Northeastern University.

          The officers and directors of W.P. Carey are substantially the same 
as above.

Item 11.  Executive Compensation.
          -----------------------

          Under the Amended Agreement of Limited Partnership of Registrant (the
"Agreement"), 5% of Distributable Cash From Operations, as defined, is payable
to the Corporate General Partner and 1% of Distributable Cash From Operations is
payable to the Individual General Partner.  The Corporate General Partner's and
the Individual General Partner's share of Distributable Cash From Operations
from Registrant during the year ended December 31, 1995 was $178,780 and
$104,353, respectively.  As owner of 100 Limited Partnership Units, the
Corporate General Partner received cash distributions of $22,425 during the year
ended December 31, 1995.  See Item 6 for the net income allocated to the General
Partners under the Agreement.  Registrant is not required to pay, and has not
paid, any remuneration to the officers or directors of the Corporate General
Partner, W.P. Carey or any other affiliate of Registrant during the year ended
December 31, 1995.

          In the future, the Corporate General Partner will expect to receive 5%
of Distributable Cash From Operations, the Individual General Partner will
expect to receive 1% of Distributable Cash From Operations and each General
Partner will continue to be allocated the same percentage of the profits and
losses of Registrant as had been allocated in prior years.  For a description of
the subordinated interest of the Corporate General Partner and the Individual
General Partner in Cash From Sales and Cash From Financings, reference is made
to the materials contained in the Prospectus under the heading MANAGEMENT
COMPENSATION.

                                     - 12 -

 
Item 12.  Security Ownership of Certain Beneficial Owners and
          ---------------------------------------------------
               Management.
               -----------

          As of December 31, 1995, no person owned of record or was known by
Registrant to own beneficially more than 5% of the Limited Partnership Units.

          The following table sets forth as of March 20, 1996 certain
information as to the ownership by directors and executive officers of
securities of Registrant:


 
                              NUMBER OF UNITS
                                  Name of          and Nature of          Percent
Title of Class                Beneficial Owner     Beneficial Ownership  of Class
- -------------------------  ----------------------  --------------------  ---------
                                                             
Limited Partnership
  Units of Registrant      William Polk Carey (1)            110  UNITS       .24%
                           Francis J. Carey                   10              .02
                           Raymond S. Clark                   10              .02
                           George E. Stoddard      
                           Madelon DeVoe Talley    
                           Stephen H. Hamrick      
                           Barclay G. Jones, III               4              .01
                           Lawrence R. Klein       
                           Claude Fernandez        
                           Howard J. Altmann       
                           H. Augustus Carey                  20              .05
                           John J. Park            
                           Michael D. Roberts                ---             -----
All executive officers
and directors as a
group (13 persons)                                           154  units       .34%
                                                             ===         ========
 


(1) As of March 20, 1996, the Corporate General Partner, Seventh Carey Corporate
    Property, Inc., owned 100 Limited Partnership Units of Registrant.  William
    Polk Carey, the majority shareholder of the Corporate General Partner, is
    the beneficial owner of these Units.


          There exists no arrangement, known to Registrant, the operation of 
which may at a subsequent date result in a change of control of Registrant.


Item 13.  Certain Relationships and Related Transactions.
          -----------------------------------------------

          For a description of transactions and business relationships between
Registrant and its affiliates and their directors and officers, see Notes 2 and
3 to the Consolidated Financial Statements in Item 8.  Michael B. Pollack, First
Vice President and Secretary of the Corporate General Partner, is a partner of
Reed Smith Shaw & McClay which is engaged to perform legal services for
Registrant.

          No officer or director of the Corporate General Partner, W.P. Carey or
any other affiliate of Registrant or any member of the immediate family or
associated organization of any such officer or director was indebted to
Registrant at any time since the beginning of Registrant's last fiscal year.

                                     - 13 -

 
                                    PART IV
                                    -------

Item 14.  Exhibits, Financial Statement Schedules and Reports on
          ------------------------------------------------------
                  Form 8-K
                  --------


  (a)     1.  Consolidated Financial Statements:
              ----------------------------------

          The following consolidated financial statements are filed as a part of
this Report:

Report of Independent Accountants.

Consolidated Balance Sheets, December 31, 1994 and 1995.

Consolidated Statements of Income for the years ended December 31, 1993, 1994
and 1995.

Consolidated Statements of Partners' Capital for the years ended December 31,
1993, 1994 and 1995.

Consolidated Statements of Cash Flows for the years ended December 31, 1993,
1994 and 1995.

Notes to Consolidated Financial Statements.

  The financial statements are hereby incorporated by reference to pages 6 to 23
  of Registrant's Annual Report contained in Appendix A.



  (a)     2.  Financial Statement Schedule:
              -----------------------------

          The following schedule is filed as a part of this Report:

Schedule III -Real Estate and Accumulated Depreciation as of December 31, 1995.

Notes to Schedule III.

Schedule III and notes thereto are hereby incorporated by reference to pages
24 to 27 of Registrant's Annual Report contained in Appendix A.



                     Financial Statement Schedules other than those listed 
above are omitted because the required information is given in the Consolidated 
Financial Statements, including the Notes thereto, or because the conditions 
requiring their filing do not exist.

                                     - 14 -

 
  (a)     3.  Exhibits:
              ---------

          The following exhibits are filed as part of this Report.  Documents
other than those designated as being filed herewith are incorporated herein by
reference.


 
Exhibit                                                               Method of
  No.                            Description                           Filing
- --------------  ---------------------------------------------  -----------------------
                                                         
 
   3.1          Amended agreement of Limited Partnership       Exhibit to Registration
                of Registrant dated as of April 10, 1986.      Statement (Form S-11)
                                                               No. 33-3213
 
   4.1          Mortgage and Security Agreement dated as       Exhibit 4.1 to Form 8-K
                of December 9, 1986 between the Registrant,    dated December 24, 1986
                as Mortgagor, and NCNB National Bank of
                Florida ("NCNB") as Mortgagee.
 
   4.2          $4,000,000 Promissory Note dated December      Exhibit 4.2 to Form 8-K
                11, 1986 between the Registrant, as Maker,     dated December 24, 1986
                and NCNB, as Payee.

   4.3          Assignment of Leases and Rents and Consent     Exhibit 4.3 to Form 8-K
                of Lessee dated as of December 9, 1986 from    dated December 24, 1986
                Registrant, as Assignor, in favor of NCNB,
                as Assignee.
 
   4.4          Assignment of Lien on HL Associates Limited's  Exhibit 4.4 to Form 8-K
                United States and Florida Trademarks and       dated December 24, 1986
                Service Marks dated as of December 9, 1986
                from Registrant, as Assignor, to NCNB, as
                Assignee.
 
   4.5          $7,500,000 Promissory Note dated               Filed as Exhibit 4.1
                December 31, 1986 from Registrant, as          to Registrant's
                Borrower, to Security Pacific, as              Form 8-K dated
                Lender.                                        January 14, 1987
 
   4.6          Term Loan and Security Agreement dated         Filed as Exhibit 4.2
                as of December 26, 1986 and effective          to Registrant's
                on December 31, 1986 between Registrant,       Form 8-K dated
                as Borrower, and Security Pacific Business     January 14, 1987
                Credit Inc. ("Security Pacific"), as
                Lender and Secured Party.
 
   4.7          First Mortgage dated as of December 26, 1986   Filed as Exhibit 4.3
                between Registrant, as Mortgagor, and          to Registrant's
                Security Pacific, as Mortgagee (for Cedar      Form 8-K dated
                Rapids, Iowa property).                        January 14, 1987


                                     - 15 -

 


 
 
Exhibit                                                                 Method of
No.                                 Description                          Filing
- ------------------  --------------------------------------------  ---------------------
                                                            
 
   4.8              First Mortgage dated as of December 26, 1986  Filed as Exhibit 4.4
                    between Registrant, as Mortgagor, and         to Registrant's
                    Security Pacific, as Mortgagee (for           Form 8-K dated
                    Davenport, Iowa property).                    January 14, 1987
 
   4.9              First Mortgage dated as of December 26, 1986  Filed as Exhibit 4.5
                    between Registrant, as Mortgagor, and         to Registrant's
                    Security Pacific, as Mortgagee, (for          Form 8-K dated
                    Des Moines, Iowa property).                   January 14, 1987
 
   4.10             First Mortgage dated as of December 26, 1986  Filed as Exhibit 4.6
                    between Registrant, as Mortgagor, and         to Registrant's
                    Security Pacific, as Mortgagee (for           Form 8-K dated
                    Dubuque, Iowa property).                      January 14, 1987
 
   4.11             Deed of Trust and Security Agreement dated    Filed as Exhibit 4.7
                    as of December 26, 1986 between Registrant,   to Registrant's
                    as Grantor, Marvin Young, Esquire, as         Form 8-K dated
                    Trustee, and Security Pacific, as             January 14, 1987
                    Beneficiary and Secured Party (for St.
                    Joseph, Missouri property).
 
   4.12             Deed of Trust and Security Agreement dated    Filed as Exhibit 4.8
                    as of December 26, 1986 between Registrant,   to Registrant's
                    as Grantor, Marvin Young, Esquire, as         Form 8-K dated
                    Trustee, and Security Pacific, as             January 14, 1987
                    Beneficiary and Secured Party (for
                    Hazelwood, Missouri property).
 
   4.13             Deed of Trust and Security Agreement dated    Filed as Exhibit 4.9
                    as of December 26, 1986 between Registrant,   to Registrant's
                    as Grantor, Stephen Nelson, Esquire, as       Form 8-K dated
                    Trustee, and Security Pacific, as             January 14, 1987
                    Beneficiary and Secured Party (for
                    Lincoln, Nebraska property).
 
   4.14             Deed of Trust and Security Agreement dated    Filed as Exhibit 4.10
                    as of December 26, 1986 between Registrant,   to Registrant's
                    as Grantor, Stephen Nelson, Esquire, as       Form 8-K dated
                    Trustee, and Security Pacific, as             January 14, 1987
                    Beneficiary and Secured Party (for
                    Omaha, Nebraska property).
 
   4.15             Assignment of Rents and Leases dated as       Filed as Exhibit 4.11
                    of December 26, 1986 from Registrant, as      to Registrant's
                    Assignor, to Security Pacific, as Assignee.   Form 8-K dated
                                                                  January 14, 1987
 
   4.16             Mortgage and Security Agreement dated as of   Filed as Exhibit 4.1
                    August 24, 1987 between Registrant, as        to Registrant's
                    Mortgagor, and NCNB, as Mortgagee.            Form 8-K dated
                `                                                 September 9, 1987


                                     - 16 -

 


 
 
Exhibit                                                                      Method of
No.                                    Description                             Filing
- -------------------  -----------------------------------------------  ------------------------
                                                                
 
   4.17              Term Note dated August 24, 1987 from             Filed as Exhibit 4.2
                     Registrant to NCNB.                              to Registrant's
                                                                      Form 8-K dated
                                                                      September 9, 1987
 
   4.18              Assignment of Leases and Rents and Consent of    Filed as Exhibit 4.3
                     Lessee dated as of August 24, 1987 between       to Registrant's
                     Registrant, as Assignor, and NCNB, as            Form 8-K dated
                     Assignee, and consented to by Emb-Tex, as        September 9, 1987
                     Lessee.

   4.19              Consent to Assignment and Sublease dated as of   Filed as Exhibit 4.4
                     August 24, 1987 by and among American National   to Registrant's
                     Insurance Company, as Landlord, Auto Shack,      Form 8-K dated
                     as Assignor, and Registrant, as Assignee.        September 9, 1987
 
   4.20              Agreement and Assignment of Ground Lease dated   Filed as Exhibit 4.5
                     August 28, 1987 by and among Auto Shack, as      to Registrant's
                     Assignor, Registrant, as Assignee, and Henry     Form 8-K dated
                     and Ruby Creswell, as Fee Owners.                September 9, 1987
 
   4.21              Agreement and Assignment of Ground Lease dated   Filed as Exhibit 4.6
                     August 28, 1987 by and among Auto Shack, as      to Registrant's
                     Assignor, Registrant, as Assignee, and           Form 8-K dated
                     Commercial Investments of Greensboro, Inc.,      September 9, 1987
                     as Fee Owner.

   4.22              Agreement and Assignment of Ground Lease dated   Filed as Exhibit 4.7
                     August 28, 1987 by and among Auto Shack, as      to Registrant's
                     Assignor, Registrant, as Assignee, and K.W.W.    Form 8-K dated
                     Associates, as Fee Owner.                        September 9, 1987
 
   4.23              Agreement and Assignment of Ground Lease dated   Filed as Exhibit 4.8
                     August 28, 1987 by and among Auto Shack, as      to Registrant's
                     Assignor, Registrant, as Assignee, and Mabel     Form 8-K dated
                     D. and Jimmy S. Snyder, as Fee Owner.            September 9, 1987
 
   4.24              Agreement and Assignment of Ground Lease dated   Filed as Exhibit 4.9
                     August 28, 1987 by and among Auto Shack, as      to Registrant's
                     Assignor, and Registrant, as Assignee.           Form 8-K dated
                                                                      September 9, 1987
 
   4.25              $12,000,000 Promissory Note dated                Filed as Exhibit 4.1
                     November 16, l987 from Registrant and CPA(R):6,  to Registrant's Form 8-K
                     as Borrower, to Ford, as Holder.                 dated February 15, 1988
 
   4.26              Mortgage and Assignment of Leases and Rents      Filed as Exhibit 4.2
                     and Security Agreement dated November 18,        to Registrant's Form 8-K
                     1987 between Registrant and CPA(R):6, as         dated February 15, 1988
                     Mortgagor, and Ford, as Mortgagee.


                                     - 17 -

 


 
Exhibit                                                                Method of
No.                              Description                             Filing
- --------------  ----------------------------------------------  ------------------------
                                                          
 
  4.27          $5,487,300 Promissory Note dated                Filed as Exhibit 4.3
                January 28, 1988 from Registrant, as            to Registrant's Form 8-K
                Borrower, to The Arizona Bank, as Holder.       dated February 15, 1988
 
  4.28          Deed of Trust, Assignment of Leases and Rents   Filed as Exhibit 4.4
                and Security Agreement dated January 28, 1988   to Registrant's Form 8-K
                between Registrant, as Trustor, and The         dated February 15, 1988
                Arizona Bank, as Trustee (for the Arizona
                properties).
 
  4.29          Deed of Trust, Assignment of Leases and Rents   Filed as Exhibit 4.5
                and Security Agreement dated January 28, 1988   to Registrant's Form 8-K
                between Registrant, as Trustor, and The         dated February 15, 1988
                Arizona Bank, as Trustee (for the Denver,
                Colorado property).
 
  4.30          Deed of Trust, Assignment of Leases and Rents   Filed as Exhibit 4.6
                and Security Agreement dated January 28, 1988   to Registrant's Form 8-K
                between Registrant, as Trustor, and The         dated February 15, 1988
                Arizona Bank, as Trustee (for the Monte Vista,
                Colorado property).
 
  4.31          Mortgage, Assignment of Leases and Rents        Filed as Exhibit 4.7
                and Security Agreement dated January 28, 1988   to Registrant's Form 8-K
                between Registrant, as Trustor, and             dated February 15, 1988
                The Arizona Bank, as Trustee (for the
                New Mexico property).
 
  4.32          Deed of Trust, Assignment of Leases and Rents   Filed as Exhibit 4.8
                and Security Agreement dated January 28, 1988   to Registrant's Form 8-K
                between Registrant, as Trustor, and The         dated February 15, 1988
                Arizona Bank, as Trustee (for the Washington
                property).
 
  4.33          $5,000,000 Secured Promissory Note dated        Filed as Exhibit 4.1
                February 16, 1988 from Registrant, as           to Registrant's Form 8-K
                Borrower, to Principal Mutual, as Lender.       dated March 1, 1988
 
  4.34          Mortgage dated February 16, 1988 between        Filed as Exhibit 4.2
                Registrant, as Mortgagor, and Principal         to Registrant's Form 8-K
                Mutual, as Mortgagee.                           dated March 1, 1988


                                     - 18 -

 


 
 
Exhibit                                                            Method of
No.                           Description                            Filing
- -----------  ---------------------------------------------  ------------------------
                                                      
 
  4.35       Loan Modification Agreement dated as of        Filed as Exhibit 4.1 to
             September 29, 1988 among Prudential Insurance  Registrant's Form 8-K
             Company of America, as Lender, American        dated October 13, 1988
             National Bank and Trust Company of Chicago as
             Trustee under Trust Agreement dated November
             8, 1984 ("American National Trust No. 62782")
             and American National Bank and Trust Company
             of Chicago as Trustee under Trust Agreement
             dated September 14, 1984 ("American National
             Trust No. 62230")(collectively, "Trusts"),
             Venture ("Beneficiary"), Trusts and
             Beneficiary collectively known as Borrower,
             and Registrant and CPA(R):8, as Purchaser.
 
  4.36       Note Agreement dated December 21, 1988         Filed as Exhibit 4.1 to
             among New England Mutual Life Insurance        Registrant's Form 8-K
             Company ("New England"), Registrant and        dated January 5, 1989
             CPA(R):8.

  4.37       $15,000,000 Secured Note from Registrant       Filed as Exhibit 4.2 to
             and CPA(R):8 to New England dated              Registrant's Form 8-K
             December 22, 1988.                             dated January 5, 1989
 
  4.38       Deed of Trust and Security Agreement           Filed as Exhibit 4.3(A)
             dated December 21, 1988 between Registrant     to Registrant's Form 8-K
             and CPA(R):8, as trustor, and New England,     dated January 5, 1989
             as beneficiary, covering the California
             Property.
 
  4.39       Mortgage and Security Agreement dated          Filed as Exhibit 4.3(B)
             December 21, 1988 between Registrant           to Registrant's Form 8-K
             and CPA(R):8, as mortgagor, and New England,   dated January 5, 1989
             as mortgagee, covering the Iowa Property.

  4.40       Mortgage and Security Agreement dated          Filed as Exhibit 4.3(C)
             December 21, 1988 between Registrant           to Registrant's Form 8-K
             and CPA(R):8, as mortgagor, and New England,   dated January 5, 1989
             as mortgagee, covering the Michigan Property.

  4.41       Mortgage and Security Agreement dated          Filed as Exhibit 4.3(D)
             December 21, 1988 between Registrant           to Registrant's Form 8-K
             and CPA(R):8, as mortgagor, and New England,   dated January 5, 1989
             as mortgagee, covering the New Hampshire
             Property.
 
  4.42       Mortgage and Security Agreement dated          Filed as Exhibit 4.3(E)
             December 21, 1988 between Registrant           to Registrant's Form 8-K
             and CPA(R):8, as mortgagor, and New England,   dated January 5, 1989
             as mortgagee, covering the New York Property.


                                     - 19 -

 


 
 
Exhibit                                                              Method of
No.                            Description                             Filing
- -----------  -----------------------------------------------  ------------------------
                                                        
 
  4.43       Assignment of Leases, Rents and Guaranty         Filed as Exhibit 4.4(A)
             dated December 21, 1988 from Registrant          to Registrant's Form 8-K
             and CPA(R):8, as assignor to New England,        dated January 5, 1989
             as assignee, covering the California
             Property.
 
  4.44       Assignment of Leases, Rents and Guaranty         Filed as Exhibit 4.4(B)
             dated December 21, 1988 from Registrant          to Registrant's Form 8-K
             and CPA(R):8, as assignor to New England,        dated January 5, 1989
             as assignee, covering the Iowa Property.

  4.45       Assignment of Leases, Rents and Guaranty         Filed as Exhibit 4.4(C)
             dated December 21, 1988 from Registrant          to Registrant's Form 8-K
             and CPA(R):8, as assignor to New England,        dated January 5, 1989
             as assignee, covering the Michigan Property.

  4.46       Assignment of Leases, Rents and Guaranty         Filed as Exhibit 4.4(D)
             dated December 21, 1988 from Registrant          to Registrant's Form 8-K
             and CPA(R):8, as assignor to New England,        dated January 5, 1989
             as assignee, covering the New Hampshire
             Property.
  
  4.47       Assignment of Leases, Rents and Guaranty         Filed as Exhibit 4.4(E)
             dated December 21, 1988 from Registrant          to Registrant's Form 8-K
             and CPA(R):8, as assignor to New England,        dated January 5, 1989
             as assignee, covering the New York Property.

  4.48       $8,000,000 Promissory Note dated March 31,       Filed as Exhibit 4.1
             1989 from Registrant and CPA(R):8, as Borrower,  to Registrant's Form 8-K
             to TriCon, as Lender.                            dated May 11, 1989
 
  4.49       Mortgage, Assignment of Leases and Rents and     Filed as Exhibit 4.2
             Other Income and Security Agreement dated        to Registrant's Form 8-K
             March 31, 1989 between Registrant and CPA(R):8,  dated May 11, 1989
             as Mortgagor, to TriCon, as Mortgagee, for the
             Plant City, Florida property.
 
  4.50       Deed to Secure Debt, Assignment of Leases,       Filed as Exhibit 4.3
             Rents and Other Income and Security Agreement    to Registrant's Form 8-K
             dated March 31, 1989 between Registrant and      dated May 11, 1989
             CPA(R):8, as Grantor, to TriCon, as Grantee,
             for the Jackson County, Georgia property.


                                     - 20 -

 


 
 
Exhibit                                                            Method of
No.                          Description                             Filing
- ---------  -----------------------------------------------  ------------------------
                                                      
 
  4.51     Deed of Trust, Assignment of Leases, Rents       Filed as Exhibit 4.4
           and Other Income and Security Agreement          to Registrant's Form 8-K
           dated March 31, 1989 from Registrant and         dated May 11, 1989
           CPA(R):8, as Grantor, to TriCon, as Grantee,
           for the Frederick County, Maryland property.
 
  4.52     Mortgage, Assignment of Leases, Rents and        Filed as Exhibit 4.5
           Other Income and Security Agreement dated        to Registrant's Form 8-K
           March 31, 1989 between Registrant and CPA(R):8,  dated May 11, 1989
           as Mortgagor, to TriCon, as Mortgagee, for
           the Farmington, New York property.
 
  4.53     Deed of Trust, Assignment of Leases, Rents       Filed as Exhibit 4.6
           and Other Income and Security Agreement          to Registrant's Form 8-K
           dated March 31, 1989 from Registrant and         dated May 11, 1989
           CPA(R):8, as Grantor, to TriCon, as Grantee,
           for the Fredericksburg, Virginia property.
 
  4.54     Deed of Trust, Assignment of Leases, Rents       Filed as Exhibit 4.7
           and Other Income and Security Agreement          to Registrant's Form 8-K
           dated March 31, 1989 from Registrant and         dated May 11, 1989
           CPA(R):8, as Grantor, to TriCon, as Grantee,
           for the Manassas, Virginia property.
 
  4.55     Assignment of Rents and Leases dated             Filed as Exhibit 4.8
           March 31, 1989 from Registrant and CPA(R):8,     to Registrant's Form 8-K
           as Assignor, to TriCon, as Assignee,             dated May 11, 1989
           for the Plant City, Florida property.

  4.56     Assignment of Rents and Leases dated             Filed as Exhibit 4.9
           March 31, 1989 from Registrant and CPA(R):8,     to Registrant's Form 8-K
           as Assignor, to TriCon, as Assignee,             dated May 11, 1989
           for the Jackson County, Georgia property.

  4.57     Assignment of Rents and Leases dated             Filed as Exhibit 4.10
           March 31, 1989 from Registrant and CPA(R):8,     to Registrant's Form 8-K
           as Assignor, to TriCon, as Assignee,             dated May 11, 1989
           for the Jackson County, Georgia property.

  4.58     Assignment of Rents and Leases dated             Filed as Exhibit 4.11
           March 31, 1989 from Registrant and CPA(R):8,     to Registrant's Form 8-K
           as Assignor, to TriCon, as Assignee,             dated May 11, 1989
           for the Jackson County, Georgia property.

  4.59     Assignment of Rents and Leases dated             Filed as Exhibit 4.12
           March 31, 1989 from Registrant and CPA(R):8,     to Registrant's Form 8-K
           as Assignor, to TriCon, as Assignee,             dated May 11, 1989
           for the Jackson County, Georgia property.


                                     - 21 -

 


 
 
Exhibit                                                                    Method of
No.                                  Description                             Filing
- ------------------  ----------------------------------------------  ------------------------
                                                              
 
   10.1             Lease Agreement dated as of December 9,         Exhibit 10.1 to Form 8-K
                    1986 by and between Registrant, as Landlord,    dated December 24, 1986
                    and HL Associates, as Tenant.

   10.2             Memorandum of Lease made as of December 9,      Exhibit 10.2 to Form 8-K
                    1986 between Registrant and HL Associates       dated December 24, 1986
                    Limited.

   10.3             Guaranty and Suretyship Agreement dated         Exhibit 10.3 to Form 8-K
                    as of December 9, 1986 among Uokuni U.S.A.      dated December 24, 1986
                    Company, Inc., as Guarantor, Registrant,
                    as Landlord, and NCNB.
 
   10.4             Lease Agreement dated December 26, 1986         Filed as Exhibit 10.1
                    between Registrant, as Landlord, and            to Registrant's
                    Mid-Continent Bottlers, Inc. ("Mid-             Form 8-K dated
                    Continent"), as Tenant.                         January 14, 1987
 
   10.5             Memorandum of Lease dated as of December 26,    Filed as Exhibit 10.2
                    1986 between Registrant, as Landlord, and       to Registrant's
                    Mid-Continent, as Tenant.                       Form 8-K dated
                                                                    January 14, 1987
 
   10.6             Lease Agreement dated June 17, 1987 between     Filed as Exhibit 10.1
                    Registrant, as Landlord and Winn-Dixie, as      to Registrant's
                    Tenant.                                         Form 8-K dated
                                                                    July 1, 1987
 
   10.7             Lease Guaranty dated as of June 17, 1987 by     Filed as Exhibit 10.2
                    Winn-Dixie Stores, as Guarantor, to             to Registrant's
                    Registrant, as Lessor.                          Form 8-K dated
                                                                    July 1, 1987
 
   10.8             Ground Lease dated as of November 27, 1985      Filed as Exhibit 10.3
                    between Hooper Brothers, an Alabama general     to Registrant's
                    partnership, as Landlord, and Winn-Dixie,       Form 8-K dated
                    as Tenant.                                      July 1, 1987
 
   10.9             Assignment of Rights Under Ground Lease dated   Filed as Exhibit 10.4
                    June 15, 1987 between Winn-Dixie, as Assignor,  to Registrant's
                    and Registrant, as Assignor, and Registrant,    Form 8-K dated
                    as Assignee.                                    July 1, 1987
 
   10.10            Lease Agreement dated as of August 24, 1987     Filed as Exhibit 10.1
                    between Registrant, as Landlord, and Emb-Tex,   to Registrant's
                    as Tenant.                                      Form 8-K dated
                                                                    September 9, 1987


                                     - 22 -

 


 
 
Exhibit                                                            Method of
No.                          Description                             Filing
- ----------  ----------------------------------------------  ------------------------
                                                      
 
   10.11    Lease Agreement dated as of August 28, 1987     Filed as Exhibit 10.2
            between Registrant, as Landlord, and Auto       to Registrant's
            Shack, as Tenant for the Auto Shack Leasehold   Form 8-K dated
            Properties.                                     September 9, 1987
 
   10.12    Lease Agreement dated as of August 28, 1987     Filed as Exhibit 10.3
            between Registrant, as Landlord, and Auto       to Registrant's
            Shack, as Tenant, for Pensacola, Florida        Form 8-K dated
            property.                                       September 9, 1987
 
   10.13    Lease Agreement dated as of August 28, 1987     Filed as Exhibit 10.4
            between Registrant, as Landlord, and Auto       to Registrant's
            Shack, as Tenant, for Baton Rouge, Louisiana    Form 8-K dated
            property.                                       September 9, 1987
 
   10.14    Lease Agreement dated as of August 28, 1987     Filed as Exhibit 10.5
            between Registrant, as Landlord, and Auto       to Registrant's
            Shack, as Tenant, for Kannapolis, North         Form 8-K dated
            Carolina property.                              September 9, 1987
 
   10.15    Lease Agreement dated as of August 28, 1987     Filed as Exhibit 10.6
            between Registrant, as Landlord, and Auto       to Registrant's
            Shack, as Tenant, for Morgantown, North         Form 8-K dated
            Carolina property.                              September 9, 1987
 
   10.16    Lease Agreement dated as of August 28, 1987     Filed as Exhibit 10.7
            between Registrant, as Landlord, and Auto       to Registrant's
            Shack, as Tenant, for East Ridge, Tennessee     Form 8-K dated
            property.                                       September 9, 1987
 
   10.17    Lease Agreement dated as of August 28, 1987     Filed as Exhibit 10.8
            between Registrant, as Landlord, and Auto       to Registrant's
            Shack, as Tenant, for Knoxville, Tennessee      Form 8-K dated
            property.                                       September 9, 1987
 
   10.18    Lease Agreement dated November 16, 1987 by      Filed as Exhibit 10.1
            and between Registrant and CPA(R):6, as         to Registrant's Form 8-K
            Landlord, and Brock, as Tenant.                 dated February 15, 1988
 
   10.19    Lease Agreement dated January 28, 1988 by and   Filed as Exhibit 10.2
            between Registrant, as Landlord, and Yellow     to Registrant's Form 8-K
            Front, as Tenant.                               dated February 15, 1988
 
   10.20    Subordination, Nondisturbance and Attornment    Filed as Exhibit 10.3
            Agreement dated January 28, 1988 by and         to Registrant's Form 8-K
            between Registrant, as Landlord, Yellow Front,  dated February 15, 1988
            as Tenant, and The Arizona Bank, as Lender.

   10.21    Lease Agreement dated January 26, 1988 by and   Filed as Exhibit 10.4
            between Plotkin, as Lessor, and New England     to Registrant's Form 8-K
            Telephone, as Lessee.                           dated February 15, 1988


                                     - 23 -

 


 
 
Exhibit                                                               Method of
No.                             Description                             Filing
- ------------  -----------------------------------------------  ------------------------
                                                         
 
   10.22      Lease Assignment dated January 29, 1988          Filed as Exhibit 10.5
              between Plotkin, as Assignor, and Registrant,    to Registrant's Form 8-K
              as Assignee.                                     dated February 15, 1988
 
   10.23      Lease Agreement dated February 16, 1988 by       Filed as Exhibit 10.1
              and between Registrant, Landlord, and            to Registrant's Form 8-K
              The Gap, as Tenant.                              dated March 1, 1988
 
   10.24      Lease Agreement dated as of September 29, 1988   Filed as Exhibit 10.1 to
              among Registrant and CPA(R):8, as Landlord, and  Registrant's Form 8-K
              ASA, as Tenant.                                  dated October 13, 1988
 
   10.25      Lease Agreement dated December 21, 1988          Filed as Exhibit 10.1(A)
              between Registrant and CPA(R):8, as Landlord,    to Registrant's Form 8-K
              and Ormco Corporation, as Tenant.                dated January 5, 1989
 
   10.26      Lease Agreement dated December 21, 1988          Filed as Exhibit 10.1(B)
              between Registrant and CPA(R):8, as Landlord,    to Registrant's Form 8-K
              and Barnstead Thermolyne Corporation,            dated January 5, 1989
              as Tenant.

   10.27      Lease Agreement dated December 21, 1988          Filed as Exhibit 10.1(C)
              between Registrant and CPA(R):8, as Landlord,    to Registrant's Form 8-K
              and Kerr Manufacturing Company, as Tenant.       dated January 5, 1989
 
   10.28      Lease Agreement dated December 21, 1988          Filed as Exhibit 10.1(D)
              between Registrant and CPA(R):8, as Landlord,    to Registrant's Form 8-K
              and Erie Scientific Company, as Tenant.          dated January 5, 1989
 
   10.29      Lease Agreement dated December 21, 1988          Filed as Exhibit 10.1(E)
              between Registrant and CPA(R):8, as Landlord,    to Registrant's Form 8-K
              and Nalge Company, as Tenant.                    dated January 5, 1989
 
   10.30      Guaranty and Suretyship Agreement dated          Filed as Exhibit 10.2
              December 21, 1988 from Sybron Acquisition        to Registrant's Form 8-K
              Company to Registrant and CPA(R):8               dated January 5, 1989
 
   10.31      Co-Tenancy Agreement dated December 21, 1988     Filed as Exhibit 10.3
              between Registrant and CPA(R):8                  to Registrant's Form 8-K
                                                               dated January 5, 1989
 
   10.32      Seller/Lessee's Certificate dated                Filed as Exhibit 28.1(A)
              December 21, 1988 from Ormco Corporation         to Registrant's Form 8-K
              Registrant and CPA(R):8                          dated January 5, 1989
 
   10.33      Lease Agreement dated as of March 31, 1989       Filed as Exhibit 10.1
              by and between Registrant and CPA(R):8, as       to Registrant's Form 8-K
              Landlord, to the Ryan Tenants, as Tenants.       dated May 11, 1989


                                     - 24 -

 


 
 
Exhibit                                                                               Method of
No.                                        Description                                  Filing
- ------------------  ---------------------------------------------------------  ------------------------
                                                                         
 
   10.34            Guaranty dated March 31, 1989 from NVR, as                 Filed as Exhibit 10.2
                    Guarantor, to Registrant and CPA(R):8, as                  to Registrant's Form 8-K
                    Landlord.                                                  dated May 11, 1989
 
   10.35            Guarantor's Certificate dated March 31, 1989               Filed as Exhibit 10.3
                    from NVR, as Guarantor, to Registrant and                  to Registrant's Form 8-K
                    CPA(R):8, as Purchaser.                                    dated May 11, 1989
 
   10.36            Lease Assignment and Assumption Agreement from             Filed as Exhibit 10.1
                    Registrant, as Assignor, to Mid-Continent Bottlers, Inc.,  to Registrant's Form 8-K
                    as Assignee.                                               dated October 14, 1994
 
   28.1             Supplement dated December 18, 1986 to                      Exhibit 28.1 to Form 8-K
                    Registrant's Prospectus dated April 25, 1986.              dated December 24, 1986
 
   28.2             Compiled Financial Statements of Jupiter                   Exhibit 28.2 to Form 8-K
                    Inlet Trading Company, Inc. as of                          dated December 24, 1986
                    November 30, 1985 and 1984.

   28.3             Deed dated as of December 24, 1986 from                    Filed as Exhibit 28.1
                    Packaged Food & Beverage Co., Inc.                         to Registrant's
                    ("Packaged Food"), as Grantor, to Registrant,              Form 8-K dated
                    as Grantee (for Cedar Rapids, Iowa property).              January 14, 1987
 
   28.4             Deed dated as of December 24, 1986 from                    Filed as Exhibit 28.2
                    Packaged Food, as Grantor, to Registrant,                  to Registrant's
                    as Grantee (for Davenport, Iowa property).                 Form 8-K dated
                                                                               January 14, 1987
 
   28.5             Deed dated as of December 24, 1986 from                    Filed as Exhibit 28.3
                    Packaged Food, as Grantor, to Registrant,                  to Registrant's
                    as Grantee (for Des Moines, Iowa property).                Form 8-K dated
                                                                               January 14, 1987
 
   28.6             Deed dated as of December 24, 1986 from                    Filed as Exhibit 28.4
                    Packaged Food, as Grantor, to Registrant,                  to Registrant's
                    as Grantee (for Dubuque, Iowa property).                   Form 8-K dated
                                                                               January 14, 1987
 
   28.7             Deed dated as of December 24, 1986 from                    Filed as Exhibit 28.5
                    Packaged Food, as Grantor, to Registrant,                  to Registrant's
                    as Grantee (for St. Joseph, Missouri                       Form 8-K dated
                    property).                                                 January 14, 1987
 
   28.8             Deed dated as of December 24, 1986 from                    Filed as Exhibit 28.6
                    Packaged Food, as Grantor, to Registrant,                  to Registrant's
                    as Grantee (for Hazelwood, Missouri                        Form 8-K dated
                    property).                                                 January 14, 1987
 
   28.9             Deed dated as of December 24, 1986 from                    Filed as Exhibit 28.7
                    Packaged Food, as Grantor, to Registrant,                  to Registrant's
                    as Grantee (for Lincoln, Nebraska                          Form 8-K dated
                    property).                                                 January 14, 1987


                                     - 25 -

 


 
 
Exhibit                                                                   Method of
No.                                   Description                           Filing
- -------------------  ---------------------------------------------  ----------------------
                                                              
 
   28.10             Deed dated as of December 24, 1986 from        Filed as Exhibit 28.8
                     Packaged Food, as Grantor, to Registrant,      to Registrant's
                     as Grantee (for Omaha, Nebraska                Form 8-K dated
                     property).                                     January 14, 1987
 
   28.11             Bill of Sale dated December 31, 1986           Filed as Exhibit 28.9
                     from Packaged Food to Registrant for           to Registrant's
                     all properties.                                Form 8-K dated
                                                                    January 14, 1987
 
   28.12             Seller's Certificate dated December 31,        Filed as Exhibit 28.10
                     1986 from Packaged Food to Registrant.         to Registrant's
                                                                    From 8-K dated
                                                                    January 14, 1987
 
   28.13             Letter dated December 31, 1986 from            Filed as Exhibit 28.11
                     Mid-Continent, as Tenant, to Registrant,       to Registrant's
                     as Landlord.                                   Form 8-K dated
                                                                    January 14, 1987
 
   28.14             Intercreditor Agreement dated as of            Filed as Exhibit 28.12
                     December 30, 1986 between Meritor Savings      to Registrant's
                     Bank ("Meritor"), Security Pacific, Mid-       Form 8-K dated
                     Continent, Mid-Continent Bottlers of St.       January 14, 1987
                     Louis, Inc. ("St. Louis Subsidiary") and
                     Registrant.
 
   28.15             Bill of Sale dated June 17, 1987 from          Filed as Exhibit 28.1
                     Winn-Dixie to Registrant.                      to Registrant's
                                                                    Form 8-K dated
                                                                    July 1, 1987

   28.16             Seller's Certificate dated June 17, 1987 from  Filed as Exhibit 28.2
                     Winn-Dixie to Registrant                       to Registrant's
                                                                    Form 8-K dated
                                                                    July 1, 1987
 
   28.17             Bill of Sale dated as of August 24, 1987 from  Filed as Exhibit 28.1
                     E.T.C. to Registrant.                          to Registrant's
                                                                    Form 8-K dated
                                                                    September 9, 1987
 
   28.18             Deed dated August 24, 1987 from E.T.C., as     Filed as Exhibit 28.2
                     Grantor, to Registrant, as Grantee.            to Registrant's
                                                                    Form 8-K dated 
                                                                    September 9, 1987

   28.19             Deed dated August 24, 1987 from E.T.C., as     Filed as Exhibit 28.3
                     Grantor, to Registrant, as Grantee.            to Registrant's
                                                                    Form 8-K dated
                                                                    September 9, 1987


                                     - 26 -

 


 
 
Exhibit                                                                    Method of
No.                                   Description                            Filing
- -------------------  ----------------------------------------------  ----------------------
                                                               
 
   28.20             Seller's Certificate dated August 24, 1987      Filed as Exhibit 28.4
                     from E.T.C. to Registrant.                      to Registrant's
                                                                     Form 8-K dated
                                                                     September 9, 1987
 
   28.21             Lessee's Certificate dated August 24, 1987      Filed as Exhibit 28.5
                     from Emb-Tex to Registrant.                     to Registrant's
                                                                     Form 8-K dated
                                                                     September 9, 1987
 
   28.22             Bill of Sale dated as of August 28, 1987        Filed as Exhibit 28.6
                     from Auto Shack to Registrant.                  to Registrant's
                                                                     Form 8-K dated
                                                                     September 9, 1987
 
   28.23             Warranty Deed dated August 28, 1987 between     Filed as Exhibit 28.7
                     Auto Shack to Registrant for Jacksonville,      to Registrant's
                     Florida property.                               Form 8-K dated
                                                                     September 9, 1987
 
   28.24             Warranty Deed dated August 28, 1987 between     Filed as Exhibit 28.8
                     Auto Shack to Registrant for Panama City,       to Registrant's
                     Florida property.                               Form 8-K dated
                                                                     September 9, 1987
 
   28.25             Corporate Deed dated August 28, 1987 between    Filed as Exhibit 28.9
                     Auto Shack and Registrant for Shelby, North     to Registrant's
                     Carolina property.                              Form 8-K dated
                                                                     September 9, 1987
 
   28.26             General Warranty Deed dated August 28, 1987     Filed as Exhibit 28.10
                     between Auto Shack and Registrant for Centre    to Registrant's
                     Point Drive, St. Peters, Missouri property.     Form 8-K dated
                                                                     September 9, 1987
 
   28.27             General Warranty Deed dated August 28, 1987     Filed as Exhibit 28.11
                     between Auto Shack and Registrant for W.        to Registrant's
                     Mexico Road, St. Peters, Missouri property.     Form 8-K dated
                                                                     September 9, 1987
 
   28.28             Deed dated August 28, 1987 from Auto Shack      Filed as Exhibit 28.12
                     to Registrant for Denham Springs, Louisiana     to Registrant's
                     property.                                       Form 8-K dated
                                                                     September 9, 1987
 
   28.29             Deed dated August 28, 1987 from Auto Shack      Filed as Exhibit 28.13
                     to Registrant for Hammond, Louisiana property.  to Registrant's
                                                                     Form 8-K dated
                                                                     September 9, 1987


                                     - 27 -

 


 
 
Exhibit                                                                     Method of
No.                                   Description                             Filing
- -------------------  ----------------------------------------------  ------------------------
                                                               
 
   28.30             Seller's/Lessee's Certificate dated August 28,  Filed as Exhibit 28.14
                     1987 from Auto Shack to Registrant.             to Registrant's
                                                                     Form 8-K dated
                                                                     September 9, 1987
 
   28.31             Deed dated November 12, 1987 between            Filed as Exhibit 28.1
                     Northwestern, as Transferor, and Registrant     to Registrant's Form 8-K
                     and CPA(R):6, as Transferee.                    dated February 15, 1988
 
   28.32             Bill of Sale dated November 12, 1987 from       Filed as Exhibit 28.2
                     Northwestern, as Seller, to Registrant, as      to Registrant's Form 8-K
                     Purchaser.                                      dated February 15, 1988
 
   28.33             Seller's Certificate dated November 16, 1987    Filed as Exhibit 28.3
                     from Northwestern, as Seller, to Registrant     to Registrant's Form 8-K
                     and CPA(R):6, as Purchaser.                     dated February 15, 1988
 
   28.34             Lessee's Certificate dated November 16, 1987    Filed as Exhibit 28.4
                     from Brock, as Lessee, to Registrant,           to Registrant's Form 8-K
                     as Lessor.                                      dated February 15, 1988
 
   28.35             Bill of Sale dated January 28 1988 from         Filed as Exhibit 28.5
                     Bonanza Stores, Inc. ("Bonanza Stores"),        to Registrant's Form 8-K
                     as Seller, to Registrant, as Purchaser.         dated February 15, 1988
 
   28.36             Bill of Sale dated January 28, 1988 from        Filed as Exhibit 28.6
                     Yellow Front, as Seller, to Registrant,         to Registrant's Form 8-K
                     as Purchaser.                                   dated February 15, 1988
 
   28.37             Seller's Certificate dated January 28, 1988     Filed as Exhibit 28.7
                     from Bonanza, as Seller, to Registrant,         to Registrant's Form 8-K
                     as Purchaser.                                   dated February 15, 1988
 
   28.38             Seller's/Lessee's Certificate dated January     Filed as Exhibit 28.8
                     28, 1988 from Yellow Front, as Seller, to       to Registrant's Form 8-K
                     Registrant, as Purchaser.                       dated February 15, 1988
 
   28.39             Deed dated January 29, 1988 from Plotkin,       Filed as Exhibit 28.9
                     as Grantor, to Registrant, as Grantee.          to Registrant's Form 8-K
                                                                     dated February 15, 1988
 
   28.40             Deed and Easement dated February 16, 1988       Filed as Exhibit 28.1
                     from the Gap, as Grantor, to Registrant,        to Registrant's Form 8-K
                     as Grantee.                                     dated March 1, 1988
 
   28.41             Bill of Sale dated February 16, 1988 from       Filed as Exhibit 28.2
                     The Gap to Registrant.                          to Registrant's Form 8-K
                                                                     dated March 1, 1988
 
   28.42             Seller/Lessee's Certificate dated               Filed as Exhibit 28.3
                     February 16, 1988 from the Gap to               to Registrant's Form 8-K
                     Registrant.                                     dated March 1, 1988


                                     - 28 -

 


 
Exhibit                                                                  Method of
No.                               Description                              Filing
- -------------  -------------------------------------------------  ------------------------
                                                            
 
   28.43       Trustee's Deed dated as of September 23, 1988      Filed as Exhibit 28.1 to
               between American National Trust No. 62782, as      Registrant's Form 8-K
               Grantor, and Registrant and CPA(R):8, as Grantee.  dated October 13, 1988
 
   28.44       Trustee's Deed dated as of September 23, 1988      Filed as Exhibit 28.2 to
               between American National Trust No. 62230, as      Registrant's Form 8-K
               Grantor, and Registrant and CPA(R):8, as Grantee.  dated October 13, 1988
 
   28.45       Bill of Sale dated as of September 29, 1988        Filed as Exhibit 28.3 to
               from Venture, as Seller, to Registrant and         Registrant's Form 8-K
               CPA(R):8, as Purchaser.                            dated October 13, 1988
 
   28.46       Seller's Certificate dated as of September 29,     Filed as Exhibit 28.4 to
               1988 from Venture, as Seller, to Registrant        Registrant's Form 8-K
               and CPA(R):8, as Purchaser.                        dated October 13, 1988
 
   28.47       Lessee's Certificate dated as of September 29,     Filed as Exhibit 28.5 to
               1988 from ASA, as Seller, to Registrant and        Registrant's Form 8-K
               CPA(R):8, as Purchaser.                            dated October 13, 1988
 
   28.48       Seller/Lessee's Certificate dated                  Filed as Exhibit 28.1(B)
               December 21, 1988 from Barnstead Thermolyne        to Registrant's Form 8-K
               Corporation to Registrant and CPA(R):8.            dated January 5, 1989
 
   28.49       Seller/Lessee's Certificate dated                  Filed as Exhibit 28.1(C)
               December 21, 1988 from Kerr Manufacturing          to Registrant's Form 8-K
               Corporation to Registrant and CPA(R):8.            dated January 5, 1989
 
   28.50       Seller/Lessee's Certificate dated                  Filed as Exhibit 28.1(D)
               December 21, 1988 from Erie Scientific             to Registrant's Form 8-K
               Company to Registrant and CPA(R):8.                dated January 5, 1989
 
   28.51       Seller/Lessee's Certificate dated                  Filed as Exhibit 28.1(E)
               December 21, 1988 from Nalge Company               to Registrant's Form 8-K
               to Registrant and CPA(R):8.                        dated January 5, 1989
 
   28.52       Grant Deed dated December 21, 1988                 Filed as Exhibit 28.2(A)
               from Ormco Corporation, as grantor,                to Registrant's Form 8-K
               to Registrant and CPA(R):8, as grantee.            dated January 5, 1989
 
   28.53       Warranty Deed dated December 21, 1988              Filed as Exhibit 28.2(B)
               from Barnstead Thermolyne Corporation,             to Registrant's Form 8-K
               as grantor, to Registrant and CPA(R):8,            dated January 5, 1989
               as grantee.

   28.54       Deed dated December 21, 1988 from Kerr             Filed as Exhibit 28.2(C)
               Manufacturing Company, as grantor, to              to Registrant's Form 8-K
               Registrant and CPA(R):8, as grantee.               dated January 5, 1989


                                     - 29 -

 


 
 
Exhibit                                                             Method of
No.                           Description                             Filing
- ----------  -----------------------------------------------  ------------------------
                                                       
 
   28.55    Warranty Deed dated December 21, 1988            Filed as Exhibit 28.2(D)
            from Erie Scientific Company, as grantor,        to Registrant's Form 8-K
            to Registrant and CPA(R):8, as grantee.          dated January 5, 1989
 
   28.56    Indenture dated December 21, 1988 from           Filed as Exhibit 28.2(E)
            Nalge Company, as grantor, to Registrant         to Registrant's Form 8-K
            and CPA(R):8, as grantee.                        dated January 5, 1989
 
   28.57    Bill of Sale dated December 21, 1988 from        Filed as Exhibit 28.3(A)
            Ormco Corporation to Registrant and CPA(R):8.    to Registrant's Form 8-K
                                                             dated January 5, 1989
 
   28.58    Bill of Sale dated December 21, 1988 from        Filed as Exhibit 28.3(B)
            Barnstead Thermolyne Corporation to              to Registrant's Form 8-K
            Registrant and CPA(R):8.                         dated January 5, 1989
 
   28.59    Bill of Sale dated December 21, 1988 from        Filed as Exhibit 28.3(C)
            Kerr Manufacturing Company to Registrant         to Registrant's Form 8-K
            and CPA(R):8.                                    dated January 5, 1989
 
   28.60    Bill of Sale dated December 21, 1988 from        Filed as Exhibit 28.3(D)
            Erie Scientific Company to Registrant and        to Registrant's Form 8-K
            CPA(R):8.                                        dated January 5, 1989
 
   28.61    Bill of Sale dated December 21, 1988 from        Filed as Exhibit 28.3(E)
            Nalge Company to Registrant and CPA(R):8.        to Registrant's Form 8-K
                                                             dated January 5, 1989
 
   28.62    Warranty Deed dated March 31, 1989 from Ryan,    Filed as Exhibit 28.1
            as Guarantor, to Registrant and CPA(R):8, as     to Registrant's Form 8-K
            Grantee, for the Plant City, Florida property.   dated May 11, 1989
 
   28.63    Deed dated March 31, 1989 from Ryan, as          Filed as Exhibit 28.2
            Guarantor, to Registrant and CPA(R):8, as        to Registrant's Form 8-K
            Grantee, for the Frederick County,               dated May 11, 1989
            Maryland property.

   28.64    Warranty Deed dated March 31, 1989 from Ryan,    Filed as Exhibit 28.3
            as Guarantor, to Registrant and CPA(R):8, as     to Registrant's Form 8-K
            Grantee, for the Framington, New York property.  dated May 11, 1989
 
   28.65    Deed dated March 31, 1989 from Ryan, as          Filed as Exhibit 28.4
            Guarantor, to Registrant and CPA(R):8, as        to Registrant's Form 8-K
            Grantee, for the Fredericksburg,                 dated May 11, 1989
            Virginia property.

   28.66    Deed dated March 31, 1989 from NV Ryan L.P.,     Filed as Exhibit 28.5
            as Guarantor, to Registrant and CPA(R):8, as     to Registrant's Form 8-K
            Grantee, for the Manassas, Virginia property.    dated May 11, 1989


                                     - 30 -

 


 
 
Exhibit                                                               Method of
No.                           Description                               Filing
- ----------  ------------------------------------------------  --------------------------
                                                        
 
   28.67    Bill of Sale dated March 31, 1989 from Ryan,      Filed as Exhibit 28.6
            as Seller, to Registrant and CPA(R):8, as         to Registrant's Form 8-K
            Purchaser, for the Plant City, Florida property.  dated May 11, 1989
 
   28.68    Bill of Sale dated March 31, 1989 from Ryan,      Filed as Exhibit 28.7
            as Seller, to Registrant and CPA(R):8, as         to Registrant's Form 8-K
            Purchaser, for the Frederick County,              dated May 11, 1989
            Maryland property.

   28.69    Bill of Sale dated March 31, 1989 from Ryan,      Filed as Exhibit 28.8
            as Seller, to Registrant and CPA(R):8, as         to Registrant's Form 8-K
            Purchaser, for the Fredericksburg,                dated May 11, 1989
            Virginia property.

   28.70    Bill of Sale dated March 31, 1989 from            Filed as Exhibit 28.9
            NV Homes, L.P., as Seller, to Registrant          to Registrant's Form 8-K
            and CPA(R):8, as Purchaser, for the               dated May 11, 1989
            Manassas, Virginia property.

   28.71    Seller's Certificate dated March 31, 1989         Filed as Exhibit 28.10
            from NVHomes, L.P., as Seller, to                 to Registrant's Form 8-K
            Registrant and CPA(R):8, as Purchaser.            dated May 11, 1989
 
   28.72    Seller's Certificate dated March 31, 1989         Filed as Exhibit 28.11
            from Ryan, as Seller, to Registrant               to Registrant's Form 8-K
            and CPA(R):8, as Purchaser.                       dated May 11, 1989
 
   28.73    Lessee's Certificate dated March 31, 1989         Filed as Exhibit 28.12
            from NVHomes, L.P., as Lessee, to                 to Registrant's Form 8-K
            Registrant and CPA(R):8, as Lessor.               dated May 11, 1989
 
   28.74    Lessee's Certificate dated March 31, 1989         Filed as Exhibit 28.13
            from Ryan, as Lessee, to Registrant               to Registrant's Form 8-K
            and CPA(R):8, as Lessor.                          dated May 11, 1989
 
   28.75    Lessee's Certificate dated March 31, 1989         Filed as Exhibit 28.14
            from Ryan Operations, G.P., as Lessee,            to Registrant's Form 8-K
            to Registrant and CPA(R):8, as Lessor.            dated May 11, 1989
 
   28.76    Co-Tenancy Agreement dated March 31, 1989         Filed as Exhibit 28.15
            Between Registrant and CPA(R):8, as               to Registrant's Form 8-K
            tenants in common.                                dated May 11, 1989
 
   28.77    Prospectus of Registrant                          Filed as Exhibit 28.77
            dated April 25, 1986.                             to Registrant's Form 10-KA
                                                              dated September 24, 1994
 
   28.78    Supplement dated September 2, 1986                Filed as Exhibit 28.78
            to Prospectus dated April 25, 1986.               to Registrant's Form 10-KA
                                                              dated September 24, 1994
 
   28.79    Supplement dated December 18, 1986                Filed as Exhibit 28.79
            to Prospectus dated April 25, 1986.               to Registrant's Form 10-KA
                                                              dated September 24, 1994


                                     - 31 -

 


 
 
Exhibit                                                  Method of
No.                     Description                        Filing
- ----------  -----------------------------------  --------------------------
                                           
 
   28.80    Supplement dated March 30, 1987      Filed as Exhibit 28.80
            to Prospectus dated April 25, 1986.  to Registrant's Form 10-KA
                                                 dated September 24, 1994
 
   28.81    Supplement dated April 27, 1987      Filed as Exhibit 28.81
            to Prospectus dated April 25, 1986.  to Registrant's Form 10-KA
                                                 dated September 24, 1994
 
   28.82    Supplement dated July 14, 1987       Filed as Exhibit 28.82
            to Prospectus dated April 25, 1986.  to Registrant's Form 10-KA
                                                 dated September 24, 1994





  (b)     Reports on Form 8-K
          -------------------

          During the quarter ended December 31, 1995, Registrant was not
required to file any reports on Form 8-K.

                                     - 32 -

 
                                  SIGNATURES
                                  ----------

          Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                    CORPORATE PROPERTY ASSOCIATES 7
                    -a California limited partnership
                    and SUBSIDIARIES

                    BY:  SEVENTH CAREY CORPORATE PROPERTY, INC.

   04/01/96         BY:    /s/ Claude Fernandez
 --------------           ---------------------
  Date                   Claude Fernandez
                         Executive Vice President and
                         Chief Administrative Officer
                         (Principal Financial Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

                    BY:  SEVENTH CAREY CORPORATE PROPERTY, INC.

                         William P. Carey
                         Chairman of the Board
                         and Director
                         (Principal Executive Officer)

                         Francis J. Carey
                         President and Director
 
                         George E. Stoddard          BY:  /s/ George E. Stoddard
                         Chairman of the Investment      -----------------------
                         Committee and Director            George E. Stoddard
                                                           Attorney in fact
                                                           April 1, 1996
                         Raymond S. Clark         
                         Chairman of the Executive
                         Committee and Director    

                         Dr. Lawrence R. Klein             
                         Chairman of the Economic Policy   
                         Committee and Director            
                                                           
                         Madelon DeVoe Talley              
                         Vice Chairman of the Board of     
                         Directors and Director             

04/01/96            BY:    /s/ Claude Fernandez
- ------------              ---------------------
  Date                   Claude Fernandez
                         Executive Vice President and
                         Chief Administrative Officer
                         (Principal Financial Officer)

04/01/96            BY:    /s/ Michael D. Roberts
- ------------              -----------------------
  Date                   Michael D. Roberts
                         First Vice President and Controller
                         (Principal Accounting Officer)

                                     - 33 -

 
                                               APPENDIX A TO FORM 10-K



                        CORPORATE PROPERTY ASSOCIATES 7
                      - A CALIFORNIA LIMITED PARTNERSHIP
                               AND SUBSIDIARIES





















                                               1995 ANNUAL REPORT

 
     SELECTED FINANCIAL DATA

- -------------------------------------------------------------------------------

(In thousands except per unit amounts)



 
                                   1991     1992     1993      1994          1995
                                   ------  -------  -------   -------       -------
     OPERATING DATA:
                                                             
Revenues                           $8,588  $10,123  $12,243   $13,840       $12,196
 
Income (loss) from                 
 continuing operations (1)          1,171    1,885     (836)   12,049         3,956
Income (loss) from continuing
 operations (1):
   To General Partners                121      113      244       431           187
   To Limited Partners              1,050    1,772   (1,080)   11,618         3,769
   Per unit                         23.19    39.13   (23.85)   256.62         83.31
 
Distributions attributable (2):
   To General Partners                240      191      178       279           206
   To Limited Partners              3,767    2,997    2,784    10,084  (3)    3,229
   Per unit                         83.20    60.62    61.49    222.74         71.38
 
Payment of mortgage
 principal (4)                        472      560      740       739         1,567
 
     BALANCE SHEET DATA:
Total assets                       77,785   77,074   73,240    66,865        56,229
Long-term
 obligations (5)                   35,124   26,643   37,770    21,613        19,829



(1) 1994 income includes an extraordinary loss of $511,503.  1993 and 1995 net
    income includes extraordinary gains of $879,000 and $1,324,000 respectively,
    on the extinguishment of debt.
(2) Includes distributions attributable to the fourth quarter of each fiscal
    year payable in the following fiscal year less distributions in the first
    fiscal quarter attributable to the prior year.
(3) Includes a special distribution of $150 per Limited Partnership Unit paid in
    January 1995.
(4) Represents scheduled principal amortization paid.
(5) Represents mortgage and note obligations due after more than one year.

                                     - 1 -

 
MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------
          Results of Operations

          Net income for the year ended December 31, 1995 decreased by
$6,468,000 from the prior year to $5,526,000, largely as the result of a number
of nonrecurring items in 1994 which are classified as other income in the
accompanying Consolidated Financial Statements, as well as gains and losses from
asset sales and the extinguishment of mortgage debt in both years. In addition,
the Partnership discontinued operating its food service business segment in
December 1995.

          The gains on the sale of the Mid-Continent Bottlers, Inc. ("Mid-
Continent") properties and of related limited partnership units of a Mid-
Continent affiliate contributed $8,497,000 to 1994 net income, representing 71%
of 1994 earnings. After adjusting for the effects of gains and losses,
nonrecurring items included in other income, discontinued operations and
property writedowns, income from continuing operations would have reflected an
increase of $317,000 in 1995. The Partnership realized this increase even though
its asset base was reduced by using a portion of the proceeds from the Mid-
Continent sales to pay a special distribution of $150 per Limited Partnership
Unit.

          The increase in income in 1995 from continuing operations, as
adjusted, was primarily due to decreases in both interest and depreciation
expense and improved earnings from the hotel operation. This was partially
offset by decreases in lease revenues and other interest income and an increase
in general and administrative expense. Of the $1,082,000 decrease in interest
expense, $850,000 was due to the prepayment of mortgages in December 1994 on
properties which are still subject to leases. The remaining decrease was
attributable to the payoff of the Mid-Continent mortgage in connection with the
sale of the properties and the decline in interest expense on the Advanced
System Applications, Inc. ("ASA") mortgage loan which will fully amortize in
March 1996. Lease revenues decreased by $818,000. This decrease was due to the
1994 disposition of the Mid-Continent properties which contributed $1,287,000 of
lease revenues in 1994. This was partially offset by an increase of $434,000 in
ASA lease revenues pursuant to a lease modification. The ASA lease will
terminate in June 1997. The decrease in other interest income occurred because
the Partnership held substantially higher cash balances between October 1994,
when it sold the Mid-Continent properties, and December 1994, when a portion of
that cash was used to retire mortgage debt. General and administrative expenses
increased due to an increase in partnership level state franchise tax paid in
1995, due in part to increased income attributable to Illinois from the ASA
property.

          Earnings for the hotel in Livonia, Michigan increased by 8% or
$101,000 as the result of a rise in occupancy rates from 75% to 77% and an 8%
increase in the average room rate. The Livonia hotel's earnings reflect a trend
of continuing improvement since 1993. The earnings of the hotel operation are
affected by economic conditions in the Detroit metropolitan area.

          Since November 1988, when a lessee terminated its lease subject to a
voluntary bankruptcy petition, the Partnership had operated a restaurant in
Jupiter, Florida. On December 20, 1995, the Partnership sold the Jupiter
property and the restaurant business for $4,140,000, recognizing gains of
$1,019,000 on the sale of the property and $1,324,000 on the forgiveness of a
mortgage note collateralized by the property. Although the food service segment
had been profitable over the last several years, 1995 sales had declined by
approximately 5% due to increasing price competition. Over the past two years,
the Partnership had benefited from a restructuring of the limited recourse
mortgage debt on the Jupiter property. Under the restructuring, the mortgage
loan was bifurcated into two notes. One note (for $2,700,000) required making a
principal payment of $600,000 in December 1995 to extend the loan for two years.
Pursuant to the restructuring agreement, if this note was paid off entirely, the
second note would be forgiven. All payments on this second note, including
interest, had been deferred during the initial two years. Management concluded
that committing additional cash to pay down or pay the first mortgage note and
continue operating the restaurant in an increasingly competitive environment
would not yield an adequate return on its investment. Accordingly, Management
accepted an offer for the purchase of the property from a third party which
wanted to open a new restaurant at the property.

                                     - 2 -

 
          Net income increased by $11,749,000 and cash provided by operating
activities increased by $1,247,000 for 1994 as compared with 1993. The change in
net income for 1994 as compared with 1993 was largely the result of $8,497,000
of gains recognized in 1994, $3,303,000 of noncash charges for property
writedowns in 1993, including a writedown of $2,900,000 on the Jupiter property,
and the effect of extraordinary gains and losses on extinguishment of debt in
both 1994 and 1993. In addition to these items, there were a number of other
nonrecurring items which affected the comparability of the results of operations
in both 1994 and 1993, including the gain on sale of securities and the loss on
sale of real estate in 1993, a series of other items in 1994 and 1993 which are
reflected on the financial statements as other income and $642,000 of property
writedowns during 1994 on properties which were held for sale. Operating income
(net income before nonrecurring items, gains and losses and discontinued
operations) would have reflected an increase of 19% for 1994 as compared with
1993. The increase in operating income is due to a substantial increase in the
profits of the hotel operations, an increase in other interest income and a
decrease in property expenses. This increase in income was partially offset by
an increase in interest expense. Interest expense increased as a result of the
increase in interest rates on a variable rate debt. Interest income increased as
a result of interest received on the NVRyan L.P. ("NVRyan") restructuring fees
and a note received from Hallwood Group, Inc. as well as from both an increase
in cash balances and an increase in interest rates on short-term cash
instruments. Property expenses declined in 1994 as 1993 property expenses were
affected by costs incurred in resolving various property related issues. Lease
revenues were unchanged in 1994 as compared with 1993. The increase from the ASA
restructuring was offset by the termination of the Mid-Continent lease after the
sale of the properties in October 1994.

          The occupancy rate at the Livonia hotel was 75% for 1994 and 1993;
while the average room rate increased by approximately 10% in 1994 as compared
to 1993. As a result of the ability to achieve a higher room rate, the
Partnership's share of hotel operating income increased by 32%. To some extent,
the increase reflects an improved economy in the Detroit metropolitan area.

          The ASA lease restructuring had a very beneficial effect on the
Partnership's income and cash flow in 1995, and it will be even more beneficial
in 1996 as a result of the full amortization of the mortgage loan on that
property in March 1996. Rental payments will be $1,749,000 before any reductions
for any rents on space vacated by ASA. The ASA agreement ends in June 1997 and,
although the Partnership has already been successful in remarketing some of the
space already vacated by ASA, future cash flow from this property cannot be
expected to rise to the level that will be achieved in 1996. Beginning on May 1,
1995, approximately 35% of the leasable space of the ASA property will be leased
to the United States Postal Service (the "Postal Service"). The Partnership's
share of rents will be $243,000. The Postal Service lease is not a net lease,
and the Partnership will be responsible for certain operating costs. ASA will be
entitled to one-third of rents, net of landlord costs, through the end of its
lease term. Accordingly, the net cash flow which will be provided from the
Postal Service lease will vary based on the level of operating costs incurred by
the Partnership. Cash flow will not be significantly impacted by the disposition
of the food service segment since its contribution to cash flow, net of debt
service payments on the property, was only slightly positive. In addition, there
are no rent increases scheduled in 1996. Rent increases are scheduled on three
leases in 1997 and one lease in 1998. Interest on mortgage loans is expected to
decrease as the Partnership's outstanding mortgage balances decreased by more
than 30% between 1994 and 1995. The Partnership's $9,607,000 note payable is a
variable rate obligation and interest will vary based on the short-term interest
rate environment.

          Because of the long-term nature of the Partnership's net leases,
inflation and changing prices have not unfavorably affected the Partnership's
leasing revenues and net income. The Partnership's net leases generally provide
for rent increases indexed to increases in the Consumer Price Index ("CPI") and
may include caps on such CPI increases or other periodic mandated increases
which should increase leasing revenues in the future. Future rent increases may
be affected by changes in the method of calculating the CPI. Although there are
indications that there may be legislation which considers changes to the CPI
methodology, the Partnership cannot predict the outcome of any proposed changes
relating the CPI formula. As the rate of inflation has been moderate in recent
years, Management believes that hotel operations may not be significantly
impacted by changing prices. In addition, Management believes that reasonable
increases in costs may be partially or entirely offset by increases in room
rates.

                                     - 3 -

 
          Financial Condition
          -------------------

          Except for the hotel property, substantially all of the Partnership's
properties are leased to corporate tenants under long-term net leases which
generally require tenants to pay all operating expenses relating to the leased
properties. The Partnership depends on cash flow from its net leases to meet
operating expenses, service its debt, fund distributions and maintain adequate
cash reserves. In addition, the Partnership maintains cash reserves to fund
major outlays such as capital improvements and balloon debt payments. Such
expenditures may also be funded from additional borrowing on the Partnership's
real estate portfolio. The Partnership's cash and cash equivalents at December
31, 1995 of $4,968,000 decreased by $5,558,000 during the year. The decrease in
cash was due to payment of a special distribution to partners of $6,860,000
($150 per Limited Partnership Unit).

          In 1995, the Partnership's cash flows provided from operating
activities and distributions received from the operating cash flow of an equity
investment, together totalled $5,121,000. This amount was sufficient to pay
quarterly distributions to partners of $3,575,000 and contribute $1,546,000
toward the payment of scheduled principal payment installments of $1,567,000.

          The Partnership's investing activities consisted of selling the
Jupiter property and replacing furniture, fixtures and equipment at the hotel in
the ordinary course of business and which are necessary for the hotel to remain
competitive. A portion of the proceeds received on the sale were used to satisfy
the mortgage loan on the property. As a result of successful negotiations with
Holiday Inn, the hotel is currently in compliance with the Holiday Inn core
modernization plan and will not be required to make any required capital
improvements. The Partnership had originally estimated that it would be
necessary to make $280,000 in improvements to remain in compliance.

          The Partnership's financing activities consist primarily of utilizing
the cash flow from operations to pay distributions and meet scheduled principal
payment obligations. During 1995, the Partnership used the remaining proceeds of
the Mid-Continent sale to make a special distribution of $150 per Limited
Partnership Unit representing a return to Limited Partners of 15% of the initial
cost of a Unit. Based on current cash flow and cash balances, which remain above
the historical levels prior to the Mid-Continent sale, the Partnership expects
to continue to increase the rate of distributions paid to its partners. This may
be affected by the Partnership's ability to remarket space at the ASA property
after the termination of the ASA lease. The Partnership has significant unused
borrowing capacity as it paid off a number of mortgage loans over the past
several years and has several unleveraged properties subject to long-term leases
including properties leased to The Gap, Inc., NYNEX and AutoZone, Inc.

          All of the Partnership's mortgage loans either fully amortize or come
due over the next three years. A $1,000,000 balloon payment on the limited
recourse mortgage loan collateralized by the Winn-Dixie Stores, Inc. is due in
September 1996. The Livonia hotel and Swiss M-Tex, L.P. ("M-Tex") mortgage loans
have balloon payments which total approximately $6,700,000 and are due in 1997.
A balloon payment on the Sybron Acquisition Company ("Sybron") mortgage loan is
due in 1998. As these properties, except for the hotel, remain subject to long-
term leases and the hotel generates strong operating cash flow, the Partnership
believes that its prospects for refinancing the loans are good. In the case of
limited recourse mortgage financing which does not fully amortize over its term,
the Partnership would be responsible for the balloon payment required, but only
to the extent of its interest in the encumbered property since the holder of
each such obligation has recourse only to the property collateralizing the debt.
The balloon payment could be funded from several alternative sources as
determined by management to be in the best interest of the Partnership at the
time, such as obtaining new mortgage financing to satisfy the loan, seeking an
extension of the loan with the existing lender, evaluating whether a payment
could be funded from existing cash reserves, financing unleveraged properties,
the sale of a property and use of proceeds from such sale or an increase in
Partnership level unsecured debt. The Partnership also has a $9,606,837 loan
obligation which matures in 1999 and is recourse to the Partnership's assets.
The Partnership is in compliance with the financial covenants of the loan
obligation at December 31, 1995.

                                     - 4 -

 
          Three of the Partnership's lessees have purchase options which are
exercisable as follows: 1997 - KSG, Inc. and M-Tex and 1998 - Sybron. The
purchase options are all exercisable at the higher of (i) the Partnership's
purchase cost for the properties and any prepayment charge that the Partnership
would incur in paying off the mortgage loans on the properties or (ii) the fair
market value of the properties as encumbered by their leases. In the event that
both options are exercised in 1997, the Partnership would expect to receive
proceeds, net of the amount necessary to pay off the M-Tex mortgage loan, of no
less than $6,138,000. If the properties are sold, annual cash flow would be
reduced by approximately $1,056,000.

          In connection with the purchase of its properties, the Partnership
required sellers of such properties to perform environmental reviews. Management
believes, based on the results of such reviews, that the Partnership's
properties were in substantial compliance with Federal and state environmental
statutes at the time properties were acquired. However, portions of certain
properties have been subject to a limited degree of contamination, principally
in connection with either leakage from underground storage tanks or surface
spills from facility activities. In most instances where contamination has been
identified, tenants are actively engaged in the remediation process and
addressing identified conditions. Tenants are generally subject to environmental
statutes and regulations regarding the discharge of hazardous materials and any
related remediation obligations. In addition, the Partnership's leases generally
require tenants to indemnify the Partnership from all liabilities and losses
related to the leased properties. Accordingly, Management believes that the
ultimate resolution of environmental matters will not have a material adverse
effect on the Partnership's financial condition or liquidity.

          Effective January 1, 1995, the Partnership adopted the provisions of
Statement of Financial Accounting Standards No. 121 - Accounting for the
Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of ("SFAS
121"). Pursuant to SFAS 121, the Partnership assesses the recoverability of its
real estate assets, including residual interests, based on projections of cash
flows over the life of such assets. In the event that such cash flows are
insufficient, the assets are adjusted to their estimated net realizable value.
The adoption of SFAS 121 did not have a material effect on the Partnership's
financial condition or results of operations.

                                     - 5 -

 
                       REPORT of INDEPENDENT ACCOUNTANTS



To the Partners of
 Corporate Property Associates 7 -
 a California limited partnership
 and Subsidiaries:


        We have audited the accompanying consolidated balance sheets of
Corporate Property Associates 7 - a California limited partnership and
Subsidiaries as of December 31, 1994 and 1995, and the related consolidated
statements of income, partners' capital and cash flows for each of the three
years in the period ended December 31, 1995. We have also audited the financial
statement schedule included on pages 24 to 27 of this Form 10-K. These financial
statements and financial statement schedule are the responsibility of the
General Partners. Our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.

        We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by the
General Partners, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

        In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Corporate Property Associates 7 - a California limited partnership and
Subsidiaries as of December 31, 1994 and 1995, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1995, in conformity with generally accepted accounting
principles. In addition, in our opinion, Schedule of Real Estate and Accumulated
Depreciation as of December 31, 1995, when considered in relation to the basic
financial statements taken as a whole, presents fairly, in all material
respects, the financial information required to be included therein pursuant to
Securities and Exchange Commission Regulation S-X Rule 12-28.



                                                     /s/Coopers & Lybrand L.L.P.
New York, New York
March 22, 1996

                                     - 6 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS

                          December 31, 1994 and 1995

                                              1994         1995
                                                    -----------  -----------
                                                           
     ASSETS:
Real estate leased to others:
Accounted for under the
operating method:
     Land                                           $ 6,862,871  $ 6,552,033
     Buildings                                       25,709,286   25,296,740
                                                    -----------  -----------
                                                     32,572,157   31,848,773
     Accumulated depreciation                         5,407,880    6,185,070
                                                    -----------  -----------
                                                     27,164,277   25,663,703
 Net investment in direct financing leases           15,761,594   15,542,368
                                                    -----------  -----------
     Real estate leased to others                    42,925,871   41,206,071
Operating real estate, net of accumulated
depreciation of $5,124,728 in 1994
 and $3,762,695 in 1995                              11,755,801    8,343,020
Real estate held for sale                                            543,138
Cash and cash equivalents                            10,525,885    4,968,410
Accrued interest and rent receivable                     97,984       24,838
Other assets, net of accumulated amortization of
 $89,852 in 1994 and $148,276 in 1995                 1,559,084    1,143,067
                                                    -----------  -----------
       Total assets                                 $66,864,625  $56,228,544
                                                    ===========  ===========
 
LIABILITIES:
Mortgage notes payable                              $17,314,570  $11,928,751
Note payable                                          9,606,837    9,606,837
Accrued interest payable                                403,686      345,418
Accounts payable and accrued expenses                   961,073      708,394
Accounts payable to affiliates                           69,568      102,020
Prepaid and deferred income                             450,341      428,827
                                                    -----------  -----------
       Total liabilities                             28,806,075   23,120,247
                                                    -----------  -----------
 
Commitments and contingencies
PARTNERS' CAPITAL:
General Partners                                        113,032      110,512
Limited Partners (45,274 and 45,209 Limited
Partnership Units issued and outstanding
 in 1994 and 1995)                                   37,945,518   32,997,785
                                                    -----------  -----------
       Total partners' capital                       38,058,550   33,108,297
                                                    -----------  -----------
Total liabilities and
partners' capital                                   $66,864,625  $56,228,544
                                                    ===========  ===========
 

The accompanying notes are an integral part of the consolidated financial
statements.

                                     - 7 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES

                       CONSOLIDATED STATEMENTS of INCOME
             For the years ended December 31, 1993, 1994 and 1995



 
                                                     1993          1994         1995
                                                 ------------  -----------  -----------
                                                                   
Revenues:
 Rental income                                   $ 3,432,139   $ 3,862,385  $ 4,298,952
 Interest income from direct financing leases      3,954,037     3,537,977    2,283,445
 Other interest income                               143,923       346,970      203,166
 Other income                                        191,015     1,271,691
 Revenues of hotel operations                      4,521,915     4,821,029    5,410,689
                                                 -----------   -----------  -----------
                                                  12,243,029    13,840,052   12,196,252
                                                 -----------   -----------  -----------
 
Expenses:
 Interest                                          3,324,398     3,537,640    2,456,129
 Depreciation                                      1,647,397     1,619,726    1,361,952
 General and administrative                          382,661       412,173      600,271
 Property expenses                                   537,014       317,277      299,608
 Amortization                                         22,864        78,528       70,067
 Writedown to net realizable value                 3,303,228       641,731      319,685
 Operating expenses of hotel operations            3,543,089     3,528,257    4,016,639
                                                 -----------   -----------  -----------
                                                  12,760,651    10,135,332    9,124,351
                                                 -----------   -----------  -----------
 
  (Loss) income before loss from equity
  investment, gains and losses,
  discontinued operations and
       extraordinary item                           (517,622)    3,704,720    3,071,901
 
 Loss from equity investment                          49,469       152,617      135,621
                                                 -----------   -----------  -----------
 
  (Loss) income before gains and losses,
  discontinued operations and
       extraordinary item                           (567,091)    3,552,103    2,936,280
 
Net (losses) gains on sale of real estate           (552,383)    7,814,474    1,019,362
 
Gains on sale of securities                          283,740       682,500
                                                 -----------   -----------  -----------
  (Loss) income from continuing
       operations                                   (835,734)   12,049,077    3,955,642
 
Earnings from discontinued operations                200,835      456,272      246,847
                                                 -----------   -----------  -----------
(Loss) income before extraordinary
  items                                             (634,899)  12,505,349    4,202,489


                                  (Continued)


                                     - 8 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES

                 CONSOLIDATED STATEMENTS of INCOME, Continued
             For the years ended December 31, 1993, 1994 and 1995

 
 
                                      1993        1994          1995

                                  ----------- -----------   -----------
                                                    
Extraordinary gain (loss) on 
extinguishment of debt                879,433    (511,503)    1,323,858
                                  ----------- ------------  -----------


     Net income                   $   244,534 $11,993,846   $ 5,526,347
                                  =========== ===========   ===========
 
Net (loss) income allocated to:
 Individual General Partner       $    46,898 $   140,990   $    55,263
                                  =========== ===========   ===========
 
 Corporate General Partner        $   262,109 $   286,822   $   225,350
                                  =========== ===========   ===========
 
 Limited Partners                 $   (64,473)$11,566,034   $ 5,245,734
                                  =========== ===========   ===========
 
Net (loss) income per Unit: 
  (45,274 Limited Partnership 
  Units in 1993 and 1994 and 
  45,242 weighted average Limited
  Partnership Units in 1995):
   Continuing operations             $ (23.85)   $ 256.62    $    83.31
   Discontinued operations               4.17        9.47          5.13
   Extraordinary items                  18.26      (10.62)        27.51
                                     --------   -----------  ----------
                                     $  (1.42)  $  255.47    $   115.95
                                     ========   ===========  ==========
 



The accompanying notes are an integral part of the consolidated financial
statements.

                                     - 9 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES

                 CONSOLIDATED STATEMENTS of PARTNERS' CAPITAL
             For the years ended December 31, 1993, 1994 and 1995




                                                Partners' Capital Accounts               
                                           ---------------------------------------------- 
                                                                              Limited  
                                                                              Partners' 
                                                     General       Limited    Amount Per
                                           Total     Partners      Partners    Unit (a)
                                     ------------   -----------  ------------ ---------- 
                                                                    
Balance, December 31, 1992           $ 32,015,489    $(252,067)  $ 32,267,556   $ 713
 
Distributions                          (2,948,590)    (176,916)    (2,771,674)    (61)
 
Net income (loss), 1993                   244,534      309,007        (64,473)     (1)
                                     ------------    ---------   ------------   -----
 
Balance, December 31, 1993             29,311,433     (119,976)    29,431,409     651
 
Distributions                          (3,246,729)    (194,804)    (3,051,925)    (67)
 
Net income, 1994                       11,993,846      427,812     11,566,034     255
                                     ------------    ---------   ------------   -----
 
Balance, December 31, 1994             38,058,550      113,032     37,945,518     839
 
Distributions                         (10,434,626)    (283,133)   (10,151,493)   (224)
 
Purchase of Limited Partner Units         (41,974)                    (41,974)     (1)
 
Net income, 1995                        5,526,347      280,613      5,245,734     116
                                     ------------    ---------   ------------   -----
 
Balance, December 31, 1995           $ 33,108,297    $ 110,512   $ 32,997,785   $ 730
                                     ============    =========   ============   =====
 




(a) Based on weighted average Units issued and outstanding during the periods.



The accompanying notes are an integral part of the consolidated financial
statements.

                                     - 10 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES
                     CONSOLIDATED STATEMENTS of CASH FLOWS
             For the years ended December 31, 1993, 1994 and 1995


 
                                                              1993          1994          1995     
                                                          ------------  ------------- ------------- 
                                                                              
Cash flows from operating activities:
  Net income                                              $   244,534   $ 11,993,846   $  5,526,347
  Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization                            1,670,261      1,698,254      1,432,019
   Extraordinary (gain) loss on extinguishment of debt       (879,433)       511,503     (1,323,858)
   Net losses (gains) on sales                                268,643     (8,496,974)    (1,019,361)
  Noncash consideration received in connection
  WITH SETTLEMENTS                                                          (346,105)
  Cash receipts on operating leases (less) greater
     than income recognized                                   (90,316)        40,807        170,647
   Writedown to net realizable value                        3,303,228        641,731        319,685
   Amortization of deferred income                            (30,352)       (60,930)       (21,514)
   Accretion of mortgage principal                            133,000
   Loss from equity investment                                 49,469        152,617        135,621
  Deferred rental income recognized in connection
     with disposition of properties                                         (811,101)
   Restructuring fees collected                               240,740        722,222
  Net change in operating assets and liabilities,
     net of disposition of food service assets               (774,726)      (698,639)      (129,810)
                                                          -----------   ------------   ------------
      Net cash provided by operating activities             4,135,048      5,347,231      5,089,776
                                                          -----------   ------------   ------------
Cash flows from investing activities:
  Additional capitalized costs                               (257,575)      (164,292)      (180,758)
  Proceeds from sales                                       1,331,630     19,257,324      4,148,903
  Distributions received from equity investment                 3,578         38,281         31,457
  Capital contribution to limited partnership                    (595)
                                                          -----------   ------------   ------------
      Net cash provided by investing activities             1,077,038     19,131,313      3,999,602
                                                          -----------   ------------   ------------
Cash flows from financing activities:
  Distributions to partners                                (2,948,590)    (3,246,729)   (10,434,626)
  Payments of mortgage principal                             (740,044)      (739,391)    (1,567,369)
  Prepayments of mortgage payable                          (9,488,485)   (12,763,584)    (2,602,884)
  Purchase of Limited Partnership Units                                                     (41,974)
  Proceeds from note payable                                9,606,837
  Deferred financing costs, net of reimbursement             (346,654)         6,292
  Payments in connection with extinguishment of debt          (46,083)      (469,550)
                                                          -----------   ------------   ------------
      Net cash used in financing activities                (3,963,019)   (17,212,962)   (14,646,853)
                                                          -----------   ------------   ------------
 
      Net increase in cash and cash equivalents             1,249,067      7,265,582     (5,557,475)
 
Cash and cash equivalents, beginning of year                2,011,236      3,260,303     10,525,885
                                                          -----------   ------------   ------------
 
      Cash and cash equivalents, end of year              $ 3,260,303   $ 10,525,885   $  4,968,410
                                                          ===========   ============   ============
 

          The 1995 extraordinary gain on extinguishment of debt of $1,323,858
was comprised of $1,215,566 forgiveness of principal and $108,292 of accrued
interest thereon.

The accompanying notes are an integral part of the consolidated financial
statements.

                                     - 11 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES

                  NOTES to CONSOLIDATED FINANCIAL STATEMENTS

1.      Summary of Significant Accounting Policies:
        -------------------------------------------

Basis of Consolidation:
- -----------------------

    The consolidated financial statements include the accounts of Corporate
        Property Associates 7, a wholly-owned subsidiary and a 99% owned
        subsidiary (collectively, the "Partnership").

Use of Estimates:
- -----------------

    The preparation of financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the reported amounts of assets and liabilities
        and disclosure of contingent assets and liabilities at the date of the
        financial statements and the reported amounts of revenues and expenses
        during the reporting period. Actual results could differ from those
        estimates.

Real Estate Leased to Others:
- -----------------------------

    Real estate is leased to others on a net lease basis, whereby the tenant is
        generally responsible for all operating expenses relating to the
        property, including property taxes, insurance, maintenance, repairs,
        renewals and improvements.

    The Partnership diversifies its real estate investments among various
        corporate tenants engaged in different industries and by property type
        throughout the United States.

    The leases are accounted for under either the direct financing or operating
        methods.  Such methods are described below:

            Direct financing method - Leases accounted for under the direct
            -----------------------
            financing method are recorded at their net investment (Note 5).
            Unearned income is deferred and amortized to income over the lease
            terms so as to produce a constant periodic rate of return on the
            Partnership's net investment in the lease.

            Operating method - Real estate is recorded at cost, revenue is
            ----------------
            recognized as rentals are earned and expenses (including
            depreciation) are charged to operations as incurred. When scheduled
            rents vary during the lease term, income is recognized on a 
            straight-line basis so as to produce a constant periodic rent.

    Substantially all of the Partnership's leases provide for either scheduled
        rent increases, periodic rent increases based on formulas indexed to
        increases in the Consumer Price Index or sales overrides.


Operating Real Estate:
- ----------------------

  Land, buildings and personal property are carried at cost.  Major renewals and
        improvements are capitalized to the property accounts, while
        replacements, maintenance and repairs which do not improve or extend the
        lives of the respective assets are expensed currently.

Long-Lived Assets:
- ------------------

  Effective January 1, 1995, the Partnership adopted the provisions of Statement
        of Financial Accounting Standards No. 121 - Accounting for the
        Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of
        ("SFAS 121").  Pursuant to SFAS 121, the Partnership assesses

                                     - 12 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES

     NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

        the recoverability of its real estate assets, including residual
        interests, based on projections of cash flows over the life of such
        assets. In the event that such cash flows are insufficient, the assets
        are adjusted to their estimated net realizable value. The adoption of
        SFAS 121 did not have a material effect on the Partnership's financial
        condition or results of operations.

Real Estate Held for Sale:
- --------------------------

     Real estate held for sale is accounted for at the lower of cost or net
        realizable value.

Depreciation:
- -------------

     Depreciation is being computed using the straight-line method over the 
        estimated useful lives of the properties which range from 5 to 30 years.

Cash Equivalents:
- -----------------

     The Partnership considers all short-term, highly liquid investments that
        are both readily convertible to cash and have a maturity of generally
        three months or less at the time of purchase to be cash equivalents.
        Items classified as cash equivalents include commercial paper and money
        market funds. Substantially all of the Partnership's cash and cash
        equivalents at December 31, 1994 and 1995 were held in the custody of
        three financial institutions.

Other Assets:
- -------------

     Included in other assets are deferred rental income, deferred charges,
        inventory (principally food and beverages for the hotel), organization
        costs and an investment in a limited partnership. Deferred rental income
        is the aggregate difference for operating method leases between
        scheduled rents which vary during the lease term and income recognized
        on a straight-line basis. Inventory is stated at the lower of cost or
        market using the FIFO (first in, first out) method. Deferred charges are
        primarily costs incurred in connection with mortgage note financings and
        refinancings and are deferred and amortized on a straight-line basis
        over the terms of the mortgages. The Partnership's 50% interest in a
        limited partnership is accounted for under the equity method, i.e. at
        cost, increased or decreased by the Partnership's share of earnings or
        losses, less distributions.

Deferred Rental Income:
- -----------------------

    Deferred rental income recognized in connection with the amendment of two of
        the Partnership's leases, one of which was terminated in October 1994,
        is being amortized on a straight-line basis from the date of the
        amendments through the end of the initial terms of the leases (20.5 and
        23 years) or date of sale, if sooner.

Income Taxes:
- -------------

    A partnership is not liable for income taxes as each partner recognizes his
        proportionate share of the partnership income or loss in his tax return.
        Accordingly, no provision for income taxes is recognized for financial
        statement purposes.

Reclassifications:
- ------------------
    Certain 1993 and 1994 amounts have been reclassified to conform to the 1995
        presentation.

                                     - 13 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

     NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.      Partnership Agreement:
        ----------------------

     The Partnership was organized on February 3, 1986 under the Revised Uniform
        Limited Partnership Act of the State of California for the purpose of
        engaging in the business of investing in and leasing industrial and
        commercial real estate.  The Corporate General Partner purchased 100
        Limited Partnership Units in connection with the Partnership's public
        offering.  The Partnership will terminate on December 31, 2010, or
        sooner, in accordance with the terms of the Amended Agreement of Limited
        Partnership (the "Agreement").

     The Agreement provides that the General Partners are allocated 6% (1% to
        the Individual General Partner, William P. Carey, and 5% to the
        Corporate General Partner, Seventh Carey Corporate Property, Inc.) and
        the Limited Partners are allocated 94% of the profits and losses as well
        as distributions of Distributable Cash From Operations, as defined,
        except as described below. The General Partners may be entitled to
        certain incentive fees during the liquidation stage of the Partnership.
        A division of W.P. Carey & Co., Inc. ("W.P. Carey"), is engaged in the
        real estate brokerage business and the Partnership may sell properties
        through the division and pay subordinated real estate commissions as
        provided in the Agreement. The division could ultimately earn up to
        approximately $724,000 of real estate commissions due to the sales of
        properties between 1990 and 1995, which amount will be retained by the
        Partnership unless subordination provisions of the Agreement are
        satisfied.

    In accordance with the Agreement, the General Partners were allocated a
        portion of the 1993 and 1994 gains on sale in order to eliminate their
        negative balances as well as a portion of the related tax gains. This
        did not affect the allocation of cash distributions to Partners. The
        Partnership paid a special distribution of $6,859,597 in 1995 related to
        the sales which distribution was allocated 1% to the Individual General
        Partner and 99% to the Limited Partners in accordance with the
        Agreement.

3.      Transactions with Related Parties:
        ----------------------------------

    Under the Agreement, W.P. Carey and other affiliates are also entitled to
        receive property management and leasing fees and reimbursement of
        certain expenses incurred in connection with the Partnership's
        operations. General and administrative expense reimbursements consist
        primarily of the actual cost of personnel needed in providing
        administrative services necessary for the operation of the Partnership.
        Property management and leasing fees and general and administrative
        expense reimbursements incurred are summarized as follows:



                                                    1993      1994      1995
                                                  --------  --------  --------
                                                             
          Property management and leasing fees    $173,032  $135,794  $102,753
          General and administrative
            expense reimbursements                 109,226   113,171   123,492
                                                  --------  --------  --------
                                                  $282,258  $248,965  $226,245
                                                  ========  ========  ========


    During 1993, 1994 and 1995, fees aggregating $75,799, $23,426 and $67,230
        respectively, were incurred for legal services performed by a firm in
        which the Secretary of the Corporate General Partner and other
        affiliates is a partner.

The Partnership is a participant in an agreement with W.P. Carey and other
        affiliates for the purpose of leasing office space used for the
        administration of real estate entities and W.P. Carey and for sharing
        the associated costs.  Pursuant to the terms of the agreement, the
        Partnership's share of rental, occupancy and leasehold improvement costs
        is based on adjusted gross revenues, as defined.  Net expenses incurred
        in 1993, 1994 and 1995 were $39,995 $51,874, and $90,569,

                                     - 14 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

     NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

        respectively. The increase in 1995 is due, in part, to certain
        nonrecurring costs incurred in connection with the relocation of the
        Partnership's offices.

    The Partnership's ownership interests in certain properties are jointly held
        with affiliated entities as tenants-in-common or limited partners with
        the Partnership's interests in such jointly held properties ranging from
        24.74% to 65.5172%. The Partnership accounts for its assets and
        liabilities relating to tenants-in-common interests on a proportional
        basis.

4.      Real Estate Leased to Others Accounted for Under the Operating Method
        ---------------------------------------------------------------------
        and Operating Real Estate:
        --------------------------

A.      Real Estate Leased to Others:
        -----------------------------

    The scheduled minimum future rentals, exclusive of renewals, under
        noncancellable operating leases amount to approximately $4,218,000 in
        1996, $3,286,000 in 1997, $2,410,000 in 1998, $2,412,000 in 1999,
        $2,315,000 in 2000 and aggregate approximately $23,421,000 through 2013.
        Contingent rentals were approximately $129,000, $139,000 and $138,000 in
        1993, 1994 and 1995, respectively.

B.      Operating Real Estate:
        ----------------------
    Operating real estate, at cost, is summarized as follows:

 
 
                                       December 31,
                                    1994         1995
                                 -----------  -----------
                                        
            Land                 $ 4,550,688  $ 2,050,688
            Building               9,354,875    8,250,352
            Personal property      2,974,966    1,804,675
                                 -----------  -----------
                                  16,880,529   12,105,715
            Less, Accumulated
             depreciation          5,124,728    3,762,695
                                 -----------  -----------
                                 $11,755,801  $ 8,343,020
                                 ===========  ===========


5.  Net Investment in Direct Financing Leases:
    ------------------------------------------

      Net investment in direct financing leases is summarized as follows:



                                       December 31,
                                       ------------
                                   1994          1995
                                -----------  -----------

                                       
Minimum lease payments
  receivable                    $33,946,223  $31,518,276
 Unguaranteed residual value     15,761,594   15,542,368
                                -----------  -----------
                                 49,707,817   47,060,644
 Less, Unearned income           33,946,223   31,518,276
                                -----------  -----------
                                $15,761,594  $15,542,368
                                ===========  ===========


      The scheduled minimum future rentals, exclusive of renewals, under
        noncancellable direct financing leases amount to approximately
        $1,888,000 in 1996, $1,885,000 in each of the years 1997 to 2000 and
        aggregate approximately $31,518,000 through 2014.

      Contingent rentals were approximately $394,000, $490,000 and $322,000 in
        1993, 1994 and 1995, respectively.

                                     - 15 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES
             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


        Future minimum ground lease commitments for certain properties 
        occupied by AutoZone, Inc. aggregate $946,000 through 2005.

6.      Mortgage Notes Payable and Note Payable:
        ----------------------------------------

        A. Mortgage Notes Payable:
           -----------------------

           Mortgage notes payable, all of which are nonrecourse to the
              Partnership and the partners, are collateralized by real property
              with a carrying amount of approximately $29,785,000, before
              accumulated depreciation and the assignment of various leases. As
              of December 31, 1995, mortgage notes payable bear interest at
              rates varying from 9.22% to 11.25% per annum and mature from 1996
              to 1998. Scheduled principal payments during each of the next
              three years following December 31, 1995 are as follows:

          Year Ending December 31,
          ------------------------
                    1996                 $ 1,706,980
                    1997                   6,753,569
                    1998                   3,468,202
                                         -----------
                    Total                $11,928,751 
                                         ===========
                    
        B. Note Payable:
           -------------

           The $9,606,837 note payable is a recourse obligation of the
              Partnership and provides for quarterly payments of interest at a
              floating rate equal to the London Inter-Bank Offered Rate
              ("LIBOR") plus 4.25% per annum (9.97% at December 31, 1995). The
              note payable matures in July 1999, at which time a balloon payment
              for the entire outstanding principal will be due.

           Covenants under the credit agreement include a requirement that the
              Partnership may not incur any additional debt unless the new debt
              replaces existing debt and does not exceed a maximum nonrecourse
              debt limitation of $36,897,696 less an adjustment for subsequent
              scheduled principal amortization on existing nonrecourse loans
              plus closing costs of any new nonrecourse loans. Additionally, the
              Partnership must maintain certain debt coverage ratios and
              maintain a minimum consolidated net worth and aggregate appraised
              property value of $15,000,000. The debt coverage ratio requires
              the Partnership to maintain ratios of free operating cash flow to
              the debt service on the note ranging from 3:1 to 3.4:1 over the
              terms of the agreement. The Partnership is in compliance with such
              terms at December 31, 1995.

           The credit agreement requires the Partnership to offer the lender the
              proceeds from property sales as a prepayment of the note payable.
              The lender has declined to accept all mandatory offers of proceeds
              by the Partnership to date.

           Interest paid was $4,010,425, $3,426,650 and $2,467,322 in 1993, 1994
              and 1995, respectively. 

                                   Continued

                                     - 16 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

7.      Distributions to Partners:
        --------------------------

           Distributions are declared and paid to partners quarterly and are 
summarized as follows:




                                                                               Limited
Year Ending                  Distributions Declared  Distributions Declared  Partners' Per
December 31,                  to General Partners     to Limited Partners     Unit Amount
- ---------------------------  ----------------------  ----------------------  -------------
                                                                    
     1993                            $176,916              $ 2,771,674          $ 61.22
                                     ========              ===========          =======
     1994                            $194,804              $ 3,051,925          $ 67.41
                                     ========              ===========          =======
     1995:                                                                 
                                                                           
  Quarterly distributions            $214,536              $ 3,360,393          $ 74.25
  Special distribution -                                                   
       Note 12                         68,597                6,791,100           150.00
                                     --------              -----------          -------
                                     $283,133              $10,151,493          $224.25
                                     ========              ===========          =======

Distributions of $51,827 to the General Partners and $811,954 to the Limited
Partners for the quarter ended December 31, 1995 were declared and paid in
January 1996.

8.  Income for Federal Tax Purposes:
    --------------------------------

       Income for financial statement purposes differs from income for Federal
        income tax purposes, because of the difference in the treatment of
        certain items for income tax purposes and financial statement purposes.
        A reconciliation of accounting differences is as follows:



                                          1993          1994          1995
                                      ----------   -----------   -----------
                                                        
Net income per Consolidated
  Statements of Income                $  244,534   $11,993,846   $ 5,526,347
Excess tax depreciation                 (921,909)     (825,140)     (549,851)
Difference in tax treatment of gains on
  sales of real estate                               2,645,850    (1,889,176)
Writedown to net realizable value      3,303,228       641,731       319,685
Other                                   (534,066)     (861,038)       44,808
                                      ----------   -----------   -----------
  Net income reported for
   Federal income tax purposes        $2,091,787   $13,595,249   $ 3,451,813
                                      ==========   ===========   ===========

                                   Continued

                                     - 17 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

9.      Industry Segment Information:
        -----------------------------

        The Partnership's operations consist of the investment in and the
              leasing of industrial and commercial real estate and the operation
              of a food service facility and a hotel business.

        In 1993, 1994 and 1995, the Partnership earned its total commercial and
              industrial leasing revenues (rental income plus interest income
              from financing leases) from the following lease obligors:


                                    1993      %       1994      %       1995      %
                                 ----------  ---   ----------  ---   ----------  ---
                                                               
Advanced System
   Applications, Inc.            $  711,373   10%  $1,145,003   15%  $1,578,632   24%
 The Gap, Inc.                      922,373   12      927,568   13      927,568   14
 Sybron Acquisition Company         712,314   10      819,162   11      819,162   13
 KSG, Inc.                          765,913   10      785,273   11      832,566   13
 Swiss M-Tex, L.P.                  514,555    7      518,774    7      546,095    8
 AutoZone, Inc. (1)                 457,690    6      462,076    6      466,473    7
 Northern Automotive, Inc.          374,355    5      388,763    5      388,830    6
 Various other obligors             439,098    6      411,893    6      387,445    6
 NVRyanL.P.                         541,176    7      310,807    4      291,556    4
 NYNEX                              215,600    3      215,600    3      215,600    3
 Winn-Dixie Stores, Inc.            128,470    2      128,470    2      128,470    2
 Mid-Continent Bottlers, Inc.     1,603,259   22    1,286,973   17
                                 ----------  ---   ----------  ---   ----------  ---
                                 $7,386,176  100%  $7,400,362  100%  $6,582,397  100%
                                 ==========  ===   ==========  ===   ==========  ===
 


(1) Rental income is net of ground lease rental expense of $93,000, $97,000 and
    $101,000 in 1993, 1994 and 1995, respectively (see Note 5).

     The summarized results of the Partnership's share of the hotel operations 
       are as follows:



                                               1993          1994          1995
                                           ------------  ------------  ------------
                                                              
  Revenues                                 $ 4,521,915   $ 4,821,029   $ 5,410,689
  Fees paid to hotel management company        (80,276)     (136,412)     (112,423)
  Other operating expenses                  (3,462,813)   (3,391,845)   (3,904,216)
                                           -----------   -----------   -----------
  Partnership's interest in hotel
  Operating Income                         $   978,826   $ 1,292,772   $ 1,394,050
                                           ===========   ===========   ===========


10. Discontinued Operations:
    ------------------------

    On December 20, 1995, the Partnership sold the food service facility in
         Jupiter, Florida, at which it operated a restaurant, for $4,140,000,
         recognizing a gain on the sale of $1,019,362. In connection with the
         sale, it satisfied the two mortgage note obligations on the property
         and recognized an extraordinary gain on extinguishment of debt of
         $1,323,858.

                                   Continued

                                     - 18 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


        In January 1994, the terms of the loan collateralized by the property
              were modified by dividing the loan into two notes with balances of
              $2,700,000 ("Note A") and $1,082,883 ("Note B"), respectively.
              Under the modification, interest and principal payments on Note B
              were deferred. In accordance with the terms of the 1994 loan
              modification agreement, the $1,082,883 balance of Note B plus
              accrued interest thereon was forgiven upon payment of Note A,
              resulting in an extraordinary gain of $1,323,858 on extinguishment
              of debt. The Partnership used a portion of the sales proceeds to
              pay off the $2,603,000 balance of Note A.

        During 1993, Management determined that the net realizable value of its
              investment in the Jupiter property was impaired. As a result, the
              Partnership recorded a writedown to estimated net realizable value
              of $2,900,000 in 1993.

        In connection with sale of the Jupiter property, the Partnership did not
              incur any gain or loss on the disposal of the food service
              business. Results for the food service operation business segment
              for 1993, 1994 and 1995 have been reclassified in the accompanying
              Consolidated Financial Statements as discontinued operations and
              are as follows:


                                     1993          1994          1995
                                 ------------  ------------  ------------
                                                    
     Net sales                   $ 4,439,918   $ 4,035,009   $ 3,821,631
     Cost of goods sold           (1,211,427)   (1,181,181)   (1,165,386)
     Other operating expenses     (3,027,656)   (2,397,556)   (2,409,398)
                                 -----------   -----------   -----------
                                 $   200,835   $   456,272   $   246,847
                                 ===========   ===========   ===========
 


11.     Hotel Property in Livonia, Michigan:
        ------------------------------------

        On November 20, 1987, the Partnership and Corporate Property Associates
              6 ("CPA(R):6"), an affiliate, purchased a Holiday Inn in Livonia,
              Michigan as tenants-in-common with 65.5172% and 34.4828%
              interests, respectively, and entered into a net lease with Brock
              Hotel Corporation which subsequently changed its name to Integra -
              A Hotel and Restaurant Company ("Integra"). Integra subsequently
              assigned its interest in the lease to a wholly-owned subsidiary,
              Livonia Inn Management, Inc., while Integra remained the guarantor
              of the lease.

        As a result of Integra's financial condition, the subsidiary stopped
              paying rent in May 1992 with Integra subsequently filing a
              voluntary bankruptcy petition in July 1992. Both of these events
              were defaults under the lease as well as the mortgage note
              collateralized by the Livonia property. In August 1992, pursuant
              to a letter of agreement, the Partnership and CPA(R):6 assumed
              control of the hotel operations.

        In September 1993, the mortgage loan on the property of approximately
              $12,000,000 (of which the Partnership's share was approximately
              $7,862,064) was restructured. In consideration for a mortgage
              principal payment of $4,000,000, the annual interest rate on the
              mortgage loan was reduced from a fixed rate of 10.9% to LIBOR plus
              3.5% retroactive to June 1992 and the lender agreed not to
              accelerate the loan. CPA(R):6 advanced the Partnership's share of
              the mortgage prepayment which was repaid in November 1993. In
              connection with providing the advance, CPA(R):6 received $90,000
              from the Partnership based on a formula pursuant to a fairness
              opinion provided by an independent investment banking firm.

                                   Continued

                                     - 19 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


        On March 8, 1994, the Partnership and CPA(R):6, executed a settlement
              agreement with the Hallwood Group, Inc. ("Hallwood Group"),
              Integra's largest shareholder, under which the Partnership and
              CPA(R):6 agreed to surrender a promissory note made by Hallwood
              Group, which had been pledged by Integra to the Partnership and
              CPA(R):6 as additional security to Integra's lease obligation, in
              exchange for $150,000 in cash, a $500,000 promissory note from
              Hallwood Group and an equity participation having a potential
              value of up to $500,000 from the Hallwood Group. The $500,000 note
              bears interest at 8% per annum and matures no later than March 8,
              1998 and, subject to certain conditions, is redeemable at an
              earlier date. The note is collateralized by the Hallwood Group's
              pledge of 446,345 of its limited partnership units of Hallwood
              Realty Partners, L.P. ("Hallwood Realty"), a publicly traded
              limited partnership. The pledged units represent 5.2% of all
              outstanding limited partnership units of Hallwood Realty. Under
              the settlement agreement, the Hallwood Group has the obligation to
              pay to the Partnership and CPA(R):6 an amount equal to 25% of the
              increase in value of the Hallwood Realty units of up to $500,000,
              from March 1994 to the note maturity date. If the price per unit
              increases to $9 or greater, the Partnership and CPA(R):6 may,
              subject to certain restrictions, receive a payment from the
              Hallwood Group representing the 25% appreciation of the pledged
              units prior to the note maturity date. At December 31, 1995, the
              pledged limited partner units had a market value of $16.50 per
              unit.

        The Partnership's share of the cash proceeds and the note receivable of
              $425,862 are included in other income in 1994.

12.     Gains and Losses on Sale:
        -------------------------

        A. In October 1994, the Partnership sold its properties leased to Mid-
              Continent Bottlers, Inc.'s ("Mid-Continent") to the lessee for
              $17,800,000 and sold the Partnership's 3.29% limited partnership
              interest in Midcon Bottlers, L.P., an affiliate of Mid-Continent,
              for $700,000.

           In connection with the sales, the Partnership recognized gains of
              $7,814,474 and $682,500, respectively. The Partnership used
              $3,895,320 of the sales proceeds to satisfy the Mid-Continent
              mortgage loan. In addition, the Partnership used a portion of the
              proceeds to prepay certain mortgage loans on properties which
              remain subject to leases. In January 1995, the Partnership used a
              portion of the proceeds to pay a special distribution to limited
              partners of $6,791,000 ($150 per Limited Partnership Unit) and
              $68,597 to a general partner.

              The Partnership purchased the Mid-Continent properties in December
              1986 for $9,984,200. Upon sale of the properties, $321,000 of
              deferred rental income was recognized and included in other income
              in 1994.

        B. In August 1993, the Partnership sold excess land on property in
              Travelers Rest, South Carolina leased to Swiss M-Tex, L.P. ("M
              Tex"). The Partnership realized a gain of $156,486 from the sale
              and used the net proceeds of $166,600 to prepay a portion of the
              mortgage note collateralized by the property. 

                                   Continued

                                     - 20 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

In December 1993, the Partnership sold a property in Phoenix, Arizona to its
        lessee, Overnite Transportation Company ("Overnite"), and incurred a
        loss on the sale of $708,869.  The Overnite lease included an option to
        purchase the property for $925,000.

In connection with the transfer of Mid-Continent's interest in the Hazelwood,
        Missouri property to Tandem Holdings, Inc. ("Tandem") in 1986, the
        Partnership received warrants to purchase shares of Tandem's common
        stock.  In February 1993, in connection with the merger of Tandem with
        another company, the Partnership sold the warrants and realized a gain
        of $283,740.

13.     Properties Formerly Leased to NVRyan, L.P.:
        -------------------------------------------

Pursuant to a restructuring agreement with NVRyan L.P. ("NVRyan") in September
        1993, which was reached in connection with the confirmation by the
        Bankruptcy Court of NVRyan's reorganization plan, NVRyan was permitted
        to sever four properties from its lease in exchange for restructuring
        fees of $2,600,000 (of which the Partnership's share was $962,962).  For
        financial reporting purposes, the fees were deferred and are being
        amortized over the remaining term of the NVRyan lease.  In connection
        with the sale of the two properties in 1994, $490,101 of such deferred
        fees were recognized and included in other income.

In August 1994, the Partnership and CPA(R):8 sold a property formerly leased to
        NVRyan in Jefferson, Georgia for $844,778 (of which the Partnership's
        share was $312,880), net of costs.  In addition, the Partnership and
        CPA(R):8 sold the property in Plant City, Florida in April 1994 to an
        NVRyan sublessee for $1,200,000 (of which the Partnership's share was
        $444,444).  No gain or loss was recognized on the sales as the
        properties were written down prior to the sales to an amount equal to
        the estimated sales proceeds.  A writedown of $484,296 was recognized on
        the Jefferson property in 1994 and a writedown of $403,328 was
        recognized on the Plant City property in 1993.

In June 1994, the Partnership and Corporate Property Associates 8, L.P.
        ("CPA(R):8"), an affiliate, entered into a contract to sell the vacant
        Fredricksburg, Virginia property for $728,500 (of which the
        Partnership's share was $269,815), net of costs.  Subsequently, the
        potential buyer withdrew its offer to buy the Fredricksburg, Virginia
        property.  Although the transaction was not consummated, the
        Partnership's interest in the property was written down in 1994 by
        $157,433 to an amount equal to the anticipated net proceeds.

14. Equity Investment:
    ------------------

The Partnership and CPA(R):8 own 50% interests in a limited partnership which in
        September 1993 purchased a leasehold interest in a hotel property in
        Topeka, Kansas subleased to Hotel Corporation of America.  Summarized
        financial information of the limited partnership is as follows:


                                                            (In thousands)
                                                December 31, 1994   December 31, 1995
                                                ------------------  ------------------
                                                              
     Assets, net of accumulated depreciation               $8,395              $7,905
     Mortgage notes payable                                 8,866               8,715
     Other liabilities                                         14                  10
     Partners' capital                                       (485)               (820)


                                     - 21 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued



 
                                         Year Ended December 31
                                         -----------------------  
                                          1994    1995
                                          ----    ----
                                           
     Rental income                       $ 844   $ 866
     Interest expense                     (642)   (631)
     Other operating expenses             (506)   (505)
                                          -----   -----
       Net loss                          $(304)  $(270)
                                          =====   =====
 


15.     Extraordinary Gains and Losses on Extinguishment of Debt:
        ---------------------------------------------------------

A. As fully described in Note 10, in connection with the sale of the Jupiter,
        Florida property in December 1995, the Partnership recognized an
        extraordinary gain on extinguishment of debt of $1,323,808.

B. In December 1994, the Partnership paid off $1,886,148 of the mortgage loan on
        the AutoZone, Inc. ("AutoZone") and NYNEX properties.  In connection
        with paying off the mortgage loan, the Partnership incurred an
        extraordinary charge of $136,260 on the extinguishment of debt
        consisting of a prepayment premium of $94,307 and the writeoff of
        $41,953 in unamortized financing costs.

In December 1994, the Partnership, through a newly formed subsidiary, paid off
        mortgage loans of $4,587,600 and $1,902,158 on The Gap, Inc. ("Gap") and
        KSG, Inc. ("KSG") properties, respectively.  In connection with the
        paying off of the Gap mortgage loan, the Partnership incurred a
        prepayment premium of $375,243, resulting in an extraordinary charge on
        the extinguishment of debt.

C. In November 1993, the Partnership obtained financing of $9,606,837 and used a
        portion of the proceeds to pay off the mortgage loans collateralized by
        the properties formerly leased to Yellow Front Stores, Inc. ("Yellow
        Front").  The Yellow Front loan, which had a principal balance of
        $4,725,516 was satisfied with a payment of $3,800,000, resulting in an
        extraordinary gain of $879,433 in 1993 on the extinguishment of debt,
        net of related costs incurred.


16.     Properties Leased to Advanced System Applications, Inc.:
        --------------------------------------------------------

The Partnership and CPA(R):8 own property in Bloomingdale, Illinois, as tenants-
        in-common with 33.64% and 66.36% ownership interests, respectively which
        is leased to Advanced System Applications, Inc. ("ASA").  In July 1994
        the Partnership and CPA(R):8 entered into a lease modification agreement
        with ASA which allows ASA to terminate its lease in June 1997 instead of
        June 2003.  Under the modification agreement, annual rent increased to
        $5,200,000 (of which the Partnership's share is $1,749,280) from
        $1,850,000 (of which the Partnership's  share was $622,340).  In
        consenting to the modification, the mortgage loan payments were
        substantially increased so that the loan fully amortized on March 1,
        1996.  Although ASA is obligated to make its lease payments through June
        1997, it is in the process of vacating the property.  To the extent that
        the Partnership and CPA(R):7 enter into new leases for any vacated
        space, ASA is entitled to one-third of all rentals received, net of any
        landlord costs, during the remaining term of its lease.

                                     - 22 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


On January 31, 1996, the Partnership and CPA(R):8 entered into a lease with the
        United States Postal Service (the "Postal Service").  The lease has a
        10-year term commencing May 1, 1996 with annual rentals of $722,800 (of
        which the Partnership's share will be $243,150), increasing to $822,800
        after five years.  The Partnership and CPA(R):8 retain the obligation to
        provide maintenance and support services to the lessee.  The lease
        provides for rent escalations in 1998 based on increases in certain
        operating costs incurred by the Partnership and CPA(R):8.  In addition,
        the Postal Service will reimburse the Partnership and CPA(R):8 for its
        pro rata share of real estate taxes.  The Postal Service has an option
        to terminate the lease after five years and right of first refusal on
        space vacated by ASA.

The Partnership and  CPA(R):8 will provide the Postal Service a tenant
        improvement allowance of up to $600,000 (of which the Partnership's
        share is $201,840).

17.     Subsequent Events:
        ------------------

On February 12, 1996, the Partnership sold a property located in Denham Springs,
        Louisiana and leased to AutoZone, Inc. ("AutoZone") for $431,779, net of
        costs.  AutoZone's lease allows it to purchase back those leased retail
        stores it judges to be uneconomical and the Denham Springs property was
        so deemed.  On February 14, 1996, the Partnership sold its property in
        Monte Vista, Colorado for $186,090, net of costs.  No gain or loss will
        be reported in 1996, as the Monte Vista property was written down by
        $319,685 at December 31, 1995 to an amount equal to the net sales
        proceeds received by the Partnership.

The two properties have been reclassified as real estate held for sale in the
        accompanying consolidated financial statements.  Solely as a result of
        the sales, annual cash flow will decrease by approximately $61,000.

18.     Disclosures About Fair Value of Financial Instruments:
        ------------------------------------------------------

The carrying amounts of cash, accounts receivable and amounts payable and
        accrued expenses approximate fair value because of the short maturity of
        these items.

The Partnership estimates that the fair value of mortgage notes payable
        approximates the carrying amount of such mortgage notes at December 31,
        1995.  The fair value of debt instruments was evaluated using a
        discounted cash flow model with discount rates which take into account
        the credit of the tenants and interest rate risk.

The Partnership's note payable is a variable rate obligation indexed to the
        London Inter-Bank Offered Rate.  Accordingly, the carrying amount of the
        note payable approximates fair value as of December 31, 1995.

                                     - 23 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES
             SCHEDULE of REAL ESTATE AND ACCUMULATED DEPRECIATION
                            as of December 31, 1995

 
 
                                                                             Costs                       
                                            Initial Cost to Partnership   Capitalized     Decrease 
                                            ---------------------------  Subsequent to     In Net          
 Description                 Encumbrances   Land            Buildings    Acquisition(a) Investment(c)
 -----------                 ------------   ----            ---------    -------------- -------------
                                                                                   
Operating method:                                                                                    
 Retail store leased to                                                                              
 Winn Dixie Stores, Inc.      $1,000,000                   $1,215,000     $ 35,870                   

Manufacturing facilities                                                                             
 leased to Swiss                                                                                     
 M-Tex, L.P.                   1,807,212  $ 420,440         4,379,560        1,300      $  (127,721) 

Land leased to                                                                                       
 AutoZone, Inc.                             994,740                         13,949                   

Retail stores formerly                                                                               
 leased to Yellow                                                                                    
 Front Stores, Inc.                       4,934,160          3,897,549     329,838       (2,238,493) 
                                                                                                     
Office facility leased to                                                                            
 NYNEX                                      275,363          1,955,820      24,093                   
                                                                                                     
Distribution Center                                                                                  
 leased to The Gap, Inc.                    694,187          8,075,813      39,212                   
                                                                                                     
Land leased to Sybron                                                                                
  Acquisition Company            108,162    183,632                          1,012                   
                                                                                                     
Office facility leased                                                                               
 to Advanced System                                                                                  
 Applications, Inc.              490,587    499,554          4,990,408      18,978                   
                                                                                                     
Manufacturing and office                                                                             
 facility leased to                                                                                  
 Allied Plywood, Inc.                       244,887           715,924        3,884                   
                                                                                                     
Manufacturing and office                                                                             
 facility formerly leased                                                                            
 to NVRyan, L.P.                             32,614           410,838        1,793         (175,431) 
                             ----------- ----------       -----------     --------      ------------ 
                              $3,405,961 $8,279,577       $25,640,912     $469,929      $(2,541,645) 
                             =========== ==========       ===========     ========      ============ 


                                                                                                             Life on which
                                                                                                              Depreciation
                                Gross Amount at which Carrie                                                   in Latest
                                at Close of Period(b)(d)                                                       Statement
                                --------------------------------------       Accumulated                       of Income
     Description                Land         Building            Total     Depreciation(d)   Date Aquired     is Computed
     -----------                ----         ---------           -----     ---------------   ------------    -------------
                                                                                           
Operating method:                                            
 Retail store leased to                                      
 Winn Dixie Stores, Inc.                    $ 1,250,870       $ 1,250,870    $  356,149       June 17, 1987       30 yrs. 
                                                                                                                
Manufacturing facilities                                                                                        
 leased to Swiss                                                                                                
 M-Tex, L.P.                    $ 292,719     4,380,860         4,673,579     1,216,891       August 24, 1987     30 yrs. 
                                                                                                                
Land leased to                                                                                                  
 AutoZone, Inc.                 1,008,689                       1,008,689                     August 24, 1987       N/A
                                                                                                                
Retail stores formerly                                                                                          
 leased to Yellow                                                                                               
 Front Stores, Inc.             3,332,294     3,590,760         6,923,054       682,253       January 29, 1988    30 yrs. 
                                                                                                                
Office facility leased to                                                                                       
 NYNEX                            275,363     1,979,913         2,255,276       522,477       January 29, 1988    30 yrs. 
                                                                                                                
Distribution Center                                                                                             
 leased to The Gap, Inc.          694,187     8,115,025         8,809,212     2,130,194       February 16, 1988   30 yrs. 
                                                                                                                
Land leased to Sybron                                                                                           
  Acquisition Company             184,644                         184,644                     December 22, 1988      N/A
                                                                                                                
Office facility leased                                                                                          
 to Advanced System                                                                                             
 Applications, Inc.               499,554     5,009,386         5,508,940      1,210,615      September 29, 1988  30 yrs. 
                                                                                                                
Manufacturing and office                                                                                        
 facility leased to                                                                                             
 Allied Plywood, Inc.             244,887       719,808           964,695         53,985      March 31, 1989      30 yrs. 
                                                                                                                
Manufacturing and office                                                                                        
 facility formerly leased                                                                                       
 to NVRyan, L.P.                   19,696       250,118           269,814         12,506      March 31, 1989      30 yrs. 
                               ----------   -----------       ------------    -----------
                               $6,552,033   $25,296,740       $31,848,773     $6,185,070
                               ==========   ===========       ============    ===========
                                                      
                                                             
                                                             
See accompanying notes to Schedule.
                                                             
                                    - 24 -
                                                             
                                                             
                                                             
                                

 
                        CORPORATE PROPERTY ASSOCIATES 7
                      - a California limited partnership
                               and SUBSIDIARIES
             SCHEDULE of REAL ESTATE AND ACCUMULATED DEPRECIATION
                            as of December 31, 1995
                                                    

                                        Initial Cost 
                                                 to Partnership                         Costs           
                                             ------------------------                 Capitalized         Decrease         
                                                                          Personal    Subsequent to       in Net           
Description                   Encumbrances      Land        Buildings     Property    Acquisition(a)     Investment(c)     
- ---------------------------   ------------   -----------   -----------   -----------  -------------      -------------     
                                                                                        
Direct financing method:      
                             
Manufacturing and warehouse  
 facility leased to                                                                                        
 KSG, Inc. (formerly        
 Tandem Holdings, Inc.)                      $1,099,700     $ 3,598,220                 $    104 
                             
Retail stores leased to                                                                                                             
 AutoZone, Inc.                                               2,758,373                   31,795 
                             
Manufacturing and office     
 facility leased to Sybron                                                                                                          
 Acquisition Company          $3,497,253        490,942       5,537,640                   33,093
                             
Manufacturing and office     
 facility leased to          
 NVRyan L.P.                                    211,382       1,684,371                   96,748
                              ------------   -----------    ------------                --------         
                              $3,497,253     $1,802,024     $13,578,604                 $161,740 
                              ============   ===========    ============                ========         

Operating real estate (e):  
 Hotel facility located  
 in Livonia, Michigan         $5,025,537     $2,050,688     $ 8,130,685    $1,480,689   $443,653  
                              ============   ===========    ============   ==========   ========         
                                                       
Real estate held for sale:    
   AutoZone, Inc.                            $  136,124     $   216,522                 $  4,404
   Property in Monte Vista, CO.                 182,673         435,618                                    $(352,416) 
                                             -----------    ------------                --------           ----------
                                             $  318,797     $   652,140                 $  4,404           $(352,416) 
                                             ==========     ============                ========           ==========
 

 
 
                                                                                                                   Life on which 
                              Gross Amount at which Carried                                                         Depreciation   
                                at Close of Period (b)                                                               in Latest
                              ----------------------------------                                                    Statement of    
                                          Personal                                  Accumulated                   Income Operations
Description                      Land        Proerty      Building      Total     Depreciation(e)  Date Acquired     is Computed    
- ---------------------------    ----------   ----------   ----------  ----------  ---------------- --------------  -----------------
                                                                                             
Direct financing method:       
                             
Manufacturing and warehouse  
 facility leased to           
 KSG, Inc. (formerly          
 Tandem Holdings, Inc.)                                              $ 4,698,024                  March 12, 1987

Retail stores leased to       
 AutoZone, Inc.                                                        2,790,168                  August 28, 1987

Manufacturing and office     
 facility leased to Sybron    
 Acquisition Company                                                   6,061,675                  December 22, 1988

Manufacturing and office     
 facility leased to          
 NVRyan L.P.                                                           1,992,501                  March 31, 1989
                                                                     -----------
                                                                     $15,542,368 
                                                                     ===========
                              
Operating real estate (e):    
 Hotel facility located                                                                           November 20, 1987
 in Livonia, Michigan          $2,050,688   $9,250,352   $1,804,675  $12,105,715   $3.762,695
                               ==========   ==========   ==========  ===========   ==========
Real estate held for sale:                                                                        August 24, 1987 and 
   AutoZone, Inc.              $  137,824                $  219,226  $   357,050                  August 28, 1987     
   Property in Monte Vista, CO     76,948                   188,927      265,875   79,787         January 29, 1987     
                               ----------                ----------  -----------   ------         
                               $  214,772                $  408,153  $   622,925   79,787    
                               ==========                ==========  ===========   ======
  

See accompanying notes to Schedule.

                                      -25-

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES
                        NOTES TO SCHEDULE of REAL ESTATE
                          AND ACCUMULATED DEPRECIATION


(a)    Consists of acquisition costs including legal fees, appraisal fees, title
       costs as well as other related professional fees and capital improvements
       at various properties.

(b)    At December 31, 1995, the aggregate cost of real estate owned for Federal
       income tax purposes is $61,148,788.

(c)    The decrease in net investment is due to the writedowns and sales of
       properties.

(d)

 
 
                                     Reconciliation of Real Estate Accounted
                                     ---------------------------------------
                                          for Under the Operating Method
                                          ------------------------------

                                                     December 31,
                                           ------------------------------
                                              1994                1995
                                           -----------        -----------
                                                         
Balance at beginning
  of period                                $33,563,870        $32,572,157
Reclassification to real                               
  estate held for sale                                           (403,699)
Writedown to net realizable value             (175,431)          (319,685)
  Sales of property                           (816,282)
                                           -----------        -----------
 Balance at close of period                $32,572,157        $31,848,773
                                           ===========        ===========


 
 
 
                                      Reconciliation of Accumulated Depreciation
                                      ------------------------------------------

                                                       December 31,
                                              -----------------------------
                                                 1994               1995
                                              ----------         ----------
                                                            
Accumulated depreciation
at beginning of period                        $4,564,879         $5,407,880
Reclassification to real                                  
estate held for sale                                                (79,787)
 Writeoff resulting from sale of property        (32,022) 
 Depreciation expense                            875,023            856,977
                                              ----------         ----------
 Balance at close of period                   $5,407,880         $6,185,070
                                              ==========         ==========




                                  (Continued)

                                     - 26 -

 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership
                                and SUBSIDIARIES
                        NOTES TO SCHEDULE of REAL ESTATE
                    AND ACCUMULATED DEPRECIATION - Continued



(e)
 
 
                                        Reconciliation of Operating Real Estate
                                        ---------------------------------------

                                                        December 31,
                                              ------------------------------
                                                 1994               1995
                                              -----------        ----------- 
                                                            
Balance at beginning
  of period                                   $16,716,237        $16,880,529
                                                       
Additions during period                           164,292            180,758
                                                       
  Sale of property                                                (4,955,572)
                                              -----------        -----------
Balance at close of                                    
  period                                      $16,880,529        $12,105,715
                                              ===========        ===========


 
 
                                  Reconciliation of Accumulated Depreciation for
                                  ----------------------------------------------
                                                Operating Real Estate
                                                ---------------------

                                                      December 31,
                                            ------------------------------
                                               1994                1995
                                            ----------         -----------
                                                          
Accumulated depreciation
  at beginning of period                    $4,380,025         $ 5,124,728
                                                       
Depreciation expense                           744,703             504,975
                                                       
Writeoff resulting from sale                           
  of property                                                   (1,867,008)
                                            ----------         -----------
Balance at close of                                    
  period                                    $5,124,728         $ 3,762,695
                                            ==========         ===========
 

                                     - 27 -

 
PROPERTIES


 LEASE                                                                       TYPE OF OWNERSHIP
OBLIGOR                     TYPE OF PROPERTY           LOCATION                  INTEREST
- -------------------------  ------------------  ------------------------  -------------------------
                                                                
 
NYNEX                      Office and Service  Milton, Vermont           Ownership of land
                           Facility                                      and building
 
THE GAP, INC.              Distribution        Erlanger, Kentucky        Ownership of land
                           Center                                        and building
 
SWISS M-TEX, L.P.          Manufacturing       Travelers Rest            Ownership of land
                           Facilities          and Liberty,              and buildings (1)
                                               South Carolina
 
KSG, INC.                  Manufacturing,      Hazelwood,                Ownership of land
                           Warehouse and       Missouri                  and building
                           Distribution 
                           Facility

      (2)                  Hotel               Livonia,                  Ownership of a
                                               Michigan                  65.5172% interest
                                                                         in land and building (1)
 
AUTOZONE, INC.             Retail Stores       Pensacola (3),            Ownership of land
                                               Panama City, and          and buildings,
                                               Jacksonville,             except as noted
                                               Florida;
                                               Baton Rouge-2 (3),
                                               Hammond and
                                               St. Peters-2,
                                               Michigan;
                                               Shelby, Kannapolis (3),
                                               and Morgantown (3),
                                               North Carolina;
                                               East Ridge (3) and
                                               Knoxville (3),
                                               Tennessee
 
Various Lease              Retail Stores       Scottsdale, Casa          Ownership of land
Obligors including                             Grande, Apache            and buildings
NORTHERN AUTOMOTIVE,                           Junction, Glendale,
INC.                                           and Mesa, Arizona;
                                               Silver City, New Mexico;
                                               Denver, Colorado;
                                               Colville, Washington
 
WINN DIXIE                 Supermarket         Bay Minette,              Ownership of a
STORES, INC.                                   Alabama                   building and a
                                                                         leasehold interest
                                                                         in land (1)
 

                                     - 28 -

 


LEASE                                                           TYPE OF OWNERSHIP
OBLIGOR                TYPE OF PROPERTY         LOCATION             INTEREST
- --------------------  -------------------  ------------------  --------------------
                                                      
 
ADVANCED SYSTEM       Office Building      Bloomingdale,       Ownership of a
APPLICATIONS, INC.                         Illinois            33.64% interest in
AND UNITED STATES                                              and building
POSTAL SERVICE                                                 (1)
 
SYBRON ACQUISITION    Office and           Romulus, Michigan;  Ownership of a
COMPANY               Manufacturing        Dubuque, Iowa;      24.74% interest in
                      Facilities           Portsmouth,         land and buildings
                                           New Hampshire;      (1)
                                           Penfield, New York;
                                           Glendora,
                                           California
 
NVRYAN L.P.           Manufacturing        Thurmont,           Ownership of a
                      Facilities           Maryland and        37.037% interest in
                                           Farmington,         land and buildings
                                           New York

HOTEL CORPORATION     Hotel                Topeka,             50% ownership of a
OF AMERICA                                 Kansas              limited partnership
                                                               which owns land and
                                                               building (1)
 
ALLIED PLYWOOD,       Manufacturing        Manassas,           Ownership of a
INC.                  Facility             Virginia            37.037% interest in
                                                               land and buildings
 
      (4)             Manufacturing        Fredricksburg,      Ownership of a
                      Facility             Virginia            37.037% interest in
                                                               land and building

 
(1) These properties are encumbered by mortgage notes payable.
(2) These properties are operated by Registrant.
(3) Ownership of building with ground lease of land.
(4) This property is vacant.

                                     - 29 -

 
MARKET FOR THE PARTNERSHIP'S EQUITY AND RELATED
    UNITHOLDER MATTERS
- --------------------------------------------------------------------------------

        Except for limited or sporadic transactions, there is no established
public trading market for the Limited Partnership Units of the Partnership. 

        As of December 31, 1995, there were 2,269 holders of record of the
Limited Partnership Units of the Partnership.

        In accordance with the requirements of the Partnership's Amended
Agreement of Limited Partnership (the "Agreement") contained as Exhibit A to the
Prospectus, the Corporate General Partner expects to continue to make quarterly
distributions of Distributable Cash From Operations, as defined, in the
Agreement. The following table shows the frequency and amount of distributions
paid per Unit since 1992:



Cash Distributions Paid Per Unit
                                     1993    1994    1995
                                    ------  ------  -------
                                             
 
          First quarter             $15.23  $15.50  $170.83 (a)
          Second quarter             15.28   15.63    17.74
          Third quarter              15.33   16.25    17.81
          Fourth quarter             15.38   20.03    17.87
                                    ------  ------  -------
                                    $61.22  $67.41  $224.25
                                    ======  ======  =======


(a) Includes a special distribution of $150 per Limited Partnership Unit.



REPORT ON FORM 10-K
- --------------------------------------------------------------------------------

        The Corporate General Partner will supply to any owner of Limited
Partnership Units, upon written request and without charge, a copy of the Annual
Report on Form 10-K for the year ended December 31, 1995 as filed with the
Securities and Exchange Commission.

                                     - 30 -

 
DIRECTORS AND SENIOR OFFICERS


        The Partnership has no directors or officers. The directors and senior
officers of the Corporate General Partner are as follows:

     William Polk Carey       Chairman of the Board
                              Director

     Francis J. Carey         President
                              Director

     George E. Stoddard       Chairman of the Investment Committee
                              Director

     Raymond S. Clark         Chairman of the Executive Committee
                              Director

     Madelon DeVoe Talley     Vice Chairman of the Board
                              Director

     Stephen H. Hamrick       Director

     Barclay G. Jones III     Executive Vice President
                              Director

     Lawrence R. Klein        Chairman of the Economic Policy Committee
                              Director

     Claude Fernandez         Executive Vice President
                              Chief Administrative Officer

     Howard J. Altmann        Senior Vice President

     H. Augustus Carey        Senior Vice President

     John J. Park             Senior Vice President
                              Treasurer

     Debra E. Bigler          First Vice President

     Ted G. Lagried           First Vice President

     Anthony S. Mohl          First Vice President

     Michael D. Roberts       First Vice President
                              Controller

     The directors and senior officers of W. P. Carey & Co., Inc. are 
substantially the same as above.

        A description of the business experience of each director of the
Corporate General Partner is set forth below:

        William Polk Carey, Chairman and Chief Executive Officer, has been
active in lease financing since 1959 and a specialist in net leasing of
corporate real estate property since 1964. Before founding W.P. Carey & Co.,
Inc. ("W.P. Carey") in 1973, he served as Chairman of the Executive Committee of
Hubbard, Westervelt & Mottelay (now Merrill Lynch Hubbard), head of Real Estate
and Equipment Financing at Loeb Rhoades & Co. (now Lehman Brothers), head of
Real Estate and Private Placements, Director of Corporate Finance and Vice
Chairman of the Investment Banking Board of duPont Glore Forgan Inc. A graduate
of the University of Pennsylvania's Wharton School of Finance, Mr. Carey is a
Governor of the National Association

                                     - 31 -

 

of Real Estate Investment Trusts (NAREIT).  He also serves on the boards of The
Johns Hopkins University and its medical school, The James A. Baker III
Institute for Public Policy at Rice University, and other educational and
philanthropic institutions.  He founded the Visiting Committee to the Economics
Department of the University of Pennsylvania and co-founded with Dr. Lawrence R.
Klein the Economics Research Institute at that university.

        Francis J. Carey was elected President and a Managing Director of W.P.
Carey in April 1987, having served as a Director since its founding in 1973. He
served as a member of the Executive Committee and Board of Managers of the
Western Savings Bank of Philadelphia from 1972 until its takeover by another
bank in 1982 and is former chairman of the Real Property, Probate and Trust
Section of the Pennsylvania Bar Association. Mr. Carey served as a member of the
Board of Overseers of the School of Arts and Sciences of the University of
Pennsylvania from 1983 through 1990 and has served as a member of the Board of
Trustees of the Investment Program Association since 1990. From April 1987 until
August 1992, he served as counsel to Reed Smith Shaw & McClay, counsel for
Registrant, the General Partners, the CPA(R) Partnerships and W.P. Carey and
some of its affiliates. A real estate lawyer of more than 30 years' experience,
he holds A.B. and J.D. degrees from the University of Pennsylvania.

        George E. Stoddard, Chief Investment Officer, was until 1979 head of the
bond department of The Equitable Life Assurance Society of the United States,
with responsibility for all activities related to Equitable's portfolio of
corporate investments acquired through direct negotiation. Mr. Stoddard was
associated with Equitable for over 30 years. He holds an A.B. degree from
Brigham Young University, an M.B.A. from Harvard Business School and an LL.B.
from Fordham University Law School.

        Raymond S. Clark is former President and Chief Executive Officer of the
Canton Company of Baltimore and the Canton Railroad Company. A graduate of
Harvard College and Yale Law School, he is presently a Director and Chairman of
the Executive Committee of W.P. Carey and served as Chairman of the Board of
W.P. Carey from its founding in 1973 until 1982. He is past Chairman of the
Maryland Industrial Development Financing Authority.

        Madelon DeVoe Talley, Vice Chairman, is a member of the New York State
Controller's Investment Committee, a Commissioner of the Port Authority of New
York and New Jersey, former CIO of New York State Common Retirement Fund and New
York State Teachers Retirement System. She also served as a managing director of
Rothschild, Inc. and as the President of its asset management division. Besides
her duties at W.P. Carey, Mrs. Talley is also a former Governor of the N.A.S.D.
and is a director of Biocraft Laboratories, a New York Stock Exchange company.
She is an alumna of Sarah Lawrence College and the graduate school of
International Affairs at Columbia University.

        Stephen H. Hamrick is the former Executive Vice President and Managing
Director of Wall Street Investor Services where he completed the sale and
turnaround of its bank based brokerage business. Previously, he served six years
as the Director of Private Investments for PaineWebber Incorporated. From 1975
until joining PaineWebber in 1988, Mr. Hamrick was associated with E.F. Hutton &
Company (and the successor firm Shearson Lehman Hutton Inc.), where he held the
position of First Vice President and National Director of Private Placements.
Mr. Hamrick is a former Chairman of the Securities Industry Association's Direct
Investment Committee and the Investment Program Association. He is a Certified
Financial Planner and was graduated with degrees in English and Economics from
Duke University.

        Barclay G. Jones III, Executive Vice President, Managing Director, and
co-head of the Investment Department. Mr. Jones joined W.P. Carey as Assistant
to the President in July 1982 after his graduation from the Wharton School of
the University of Pennsylvania, where he majored in Finance and Economics. He
was elected to the Board of Directors of W.P. Carey in April 1992. Mr. Jones is
also a Director of the Wharton Business School Club of New York.

        Lawrence R. Klein, Chairman of the Economic Policy Committee since 1984,
is Benjamin Franklin Professor of Economics Emeritus at the University of
Pennsylvania, having joined the faculty of Economics and the Wharton School in
1958. He holds earned degrees from the University of California at Berkeley and
Massachusetts Institute of Technology and has been awarded the Nobel Prize in
Economics as

                                     - 32 -


well as over 20 honorary degrees.  Founder of Wharton Econometric Forecasting
Associates, Inc., Dr. Klein has been counselor to various corporations,
governments, and government agencies including the Federal Reserve Board and the
President's Council of Economic Advisers.

        Claude Fernandez, Chief Administrative Officer, Managing Director, and
Executive Vice President, joined W.P. Carey in 1983. Previously associated with
Coldwell Banker, Inc. for two years and with Arthur Andersen & Co., he is a
Certified Public Accountant. Mr. Fernandez received his B.S. degree in
Accounting from New York University in 1975 and his M.B.A. in Finance from
Columbia University Graduate School of Business in 1981.

        Howard J. Altmann, Senior Vice President, Investment Department, joined
W.P. Carey in August 1990. He was a securities analyst at Goldman Sachs & Co.
for the retail industry from 1986 to 1988. Mr. Altmann received his
undergraduate degree in economics and finance from McGill University and his
M.B.A. from the Stanford University Graduate School of Business.

        H. Augustus Carey, Senior Vice President, returned to W.P. Carey in
1988. Mr. Carey previously worked for W.P. Carey from 1979 to 1981 as Assistant
to the President. Prior to rejoining W.P. Carey, Mr. Carey served as a loan
officer of the North American Department of Kleinwort Benson Limited in London,
England. He received an A.B. from Amherst College in 1979 and an M.Phil. in
Management Studies from Oxford University in 1984. Mr. Carey is a trustee of the
Oxford Management Centre Associates Council.

        John J. Park, Senior Vice President and Treasurer, joined W.P. Carey as
an Investment Analyst in December 1987. Mr. Park received his undergraduate
degree from Massachusetts Institute of Technology and his M.B.A. in Finance from
New York University.

        Debra E. Bigler, First Vice President, joined W.P. Carey in 1989 as an
assistant marketing director, rising to her present position where she bears
responsibility for investor services throughout the southern United States. She
was previously employed by E. F. Hutton & Company for nine years where she began
as a Marketing Associate in Private Placement, Sales and Marketing and was then
promoted to Regional Director.

        Ted G. Lagreid, First Vice President, joined W.P. Carey in 1994 and is
regional director responsible for investor services in the western United
States. Prior to joining the firm, he was a Vice President with Shurgard Capital
Group, then for Sun America where he was an executive in its mutual funds group.
He earned an A.B. from the University of Washington, received an M.P.A. from the
University of Puget Sound and then spent eight years in the city of Seattle's
Office of Management and Budget and Department of Community Development. Mr.
Lagreid was a commissioner of the City of Oakland, California, serving on its
Community and Economic Advisory Commission.

        Anthony S. Mohl, First Vice President, Director of Portfolio Management,
joined W.P. Carey as Assistant to the President after receiving his M.B.A. from
the Columbia University Graduate School of Business. Mr. Mohl was employed as an
analyst in the strategic planning group at Kurt Salmon Associates after
receiving an undergraduate degree from Wesleyan University.

        Michael D. Roberts joined W. P. Carey as a Second Vice President and
Assistant Controller in April 1989 and is currently First Vice President and
Controller. Prior to joining W.P. Carey, Mr. Roberts was employed by Coopers &
Lybrand, where he attained the title of audit manager. A certified public
accountant, Mr. Roberts received a B.A. from Brandeis University and an M.B.A.
from Northeastern University.

                                     - 33 -